JX金属
JX金属株式会社
Company highlights
The largest segment by revenue is Metals and Recycling, at 45.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
JX金属
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Metals and Recycling | ¥407.9 billion | 45.1% | ¥306.5 billion | ¥139.5 billion | 66.3% | 34.2% | ¥74.5 billion |
| ICT materials | ¥318.7 billion | 35.3% | ¥265.1 billion | ¥31.5 billion | 15.0% | 9.9% | ¥25.1 billion |
| Semiconductor materials | ¥177.2 billion | 19.6% | ¥148.0 billion | ¥39.5 billion | 18.8% | 22.3% | ¥26.7 billion |
| Total of the businesses | ¥903.8 billion | 100.0% | ¥210.4 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Cost of sales | ¥790.4 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥107.5 billion | Consolidated | |
| Research and development expenses | ¥13.1 billion | Parent only | |
| Depreciation | ¥1.3 billion | Parent only | |
| Profit by stage | Operating income | ¥175.0 billion | Consolidated |
| Ordinary income | ¥108.2 billion | Parent only | |
| Gross profit (loss) | ¥105.9 billion | Parent only | |
| Net income | ¥104.6 billion | Consolidated |
JX金属
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Cost of sales ¥790.4 billion
- Selling general and administrative expenses IFRS ¥107.5 billion
- Research and development expenses ¥13.1 billion
- Depreciation ¥1.3 billion
Performance, financial position and capital allocation
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥302.5B | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Year on year (%) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Profit (loss) before tax (IFRS) | Could not be retrieved | ¥63.3B | ¥78.7B | ¥107.5B | ¥169.1B |
| Change from prior year | Could not be retrieved | comparison basis not confirmed | +24.3% | +36.5% | +57.3% |
| Profit (loss) before tax (IFRS) as a share of Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Change (percentage points) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
JX金属
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Profit (loss) before tax (IFRS) | Could not be retrieved | ¥63.3 billion | ¥78.7 billion | ¥107.5 billion | ¥169.1 billion |
| Profit (loss) attributable to owners of parent (IFRS) | Could not be retrieved | ¥36.9 billion | ¥102.6 billion | ¥68.3 billion | ¥104.6 billion |
| Comprehensive income attributable to owners of parent (IFRS) | Could not be retrieved | ¥42.4 billion | ¥115.0 billion | ¥67.7 billion | ¥132.6 billion |
| Equity attributable to owners of parent (IFRS) | Could not be retrieved | ¥492.1 billion | ¥627.4 billion | ¥615.3 billion | ¥726.5 billion |
| Total assets (IFRS) | Could not be retrieved | ¥1,831.6 billion | ¥1,325.9 billion | ¥1,283.0 billion | ¥1,505.3 billion |
| Equity attributable to owners of parent per share (IFRS) | Could not be retrieved | 530.01 yen | 675.73 yen | 663.58 yen | 784.44 yen |
| Basic earnings (loss) per share (IFRS) | Could not be retrieved | 39.78 yen | 110.53 yen | 73.53 yen | 112.94 yen |
| Diluted earnings (loss) per share (IFRS) | Could not be retrieved | 39.78 yen | 110.53 yen | 73.53 yen | 112.71 yen |
| Ratio of equity attributable to owners of parent (IFRS) | Could not be retrieved | 26.9% | 47.3% | 48.0% | 48.3% |
| Return on equity attributable to owners of parent (IFRS) | Could not be retrieved | 7.7% | 18.3% | 11.0% | 15.6% |
| Net cash provided by (used in) operating activities (IFRS) | Could not be retrieved | ¥36.3 billion | ¥38.4 billion | ¥215.4 billion | ¥107.5 billion |
| Net cash provided by (used in) investing activities (IFRS) | Could not be retrieved | ¥-71.3 billion | ¥90.2 billion | ¥-22.1 billion | ¥-77.3 billion |
| Net cash provided by (used in) financing activities (IFRS) | Could not be retrieved | ¥51.3 billion | ¥-154.4 billion | ¥-172.2 billion | ¥-24.9 billion |
| Cash and cash equivalents (IFRS) | Could not be retrieved | ¥58.0 billion | ¥36.8 billion | ¥58.3 billion | ¥66.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥302.5 billion | ¥319.9 billion | ¥291.4 billion | ¥379.4 billion | ¥461.8 billion |
| Ordinary income (loss) | ¥72.2 billion | ¥72.2 billion | ¥115.4 billion | ¥55.8 billion | ¥108.2 billion |
| Net income (loss) | ¥56.9 billion | ¥-7.3 billion | ¥141.6 billion | ¥37.2 billion | ¥66.9 billion |
| Capital stock | ¥75.0 billion | ¥75.0 billion | ¥75.0 billion | ¥75.0 billion | ¥75.0 billion |
| Total number of issued shares (common stock) | 928,463,102 shares | 928,463,102 shares | 928,463,102 shares | 928,463,102 shares | 928,463,102 shares |
| Net assets | ¥379.6 billion | ¥343.9 billion | ¥485.6 billion | ¥439.5 billion | ¥487.0 billion |
| Total assets | ¥787.6 billion | ¥798.4 billion | ¥784.3 billion | ¥758.3 billion | ¥901.4 billion |
| Net assets per share | 408.86 yen | 370.41 yen | 523.06 yen | 474 yen | 525.77 yen |
| Dividend per share | 30.59 yen | Could not be retrieved | Could not be retrieved | 109.55 yen | 31 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 6 yen |
| Basic earnings (loss) per share | 61.31 yen | -7.82 yen | 152.51 yen | 40.12 yen | 72.17 yen |
| Equity-to-asset ratio | 48.2% | 43.1% | 61.9% | 58.0% | 54.0% |
| Return on equity | 15.4% | -2.0% | 34.1% | 8.1% | 14.4% |
| Payout ratio | 49.9% | Could not be retrieved | Could not be retrieved | 273.1% | 43.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥31 | ¥6 | 43.0% | |
| FY ending 3/2025 | ¥109.55 | Could not be retrieved | 273.1% | |
| FY 2024 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2022 | ¥30.59 | Could not be retrieved | 49.9% |
JX金属
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
JX金属
Unit %Source Annual securities reports
- Financial institutions11.49%
- Securities firms1.86%
- Other corporations45.18%
- Foreign holders (institutions)22.66%
- Foreign holders (individuals)0.07%
- Individuals and others18.73%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ENEOSホールディングス㈱ | 42.38% | 393,529,000 |
| 2 | 日本マスタートラスト信託銀行㈱(信託口) | 8.02% | 74,480,000 |
| 3 | ㈱日本カストディ銀行(信託口) | 2.51% | 23,323,000 |
| 4 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 ㈱みずほ銀行決済営業部) | 0.96% | 8,936,000 |
| 5 | GIC PRIVATE LIMITED-C(常任代理人 ㈱三菱UFJ銀行) | 0.92% | 8,624,000 |
| 6 | JP MORGAN CHASE BANK 385781(常任代理人 ㈱みずほ銀行決済営業部) | 0.83% | 7,796,000 |
| 7 | BNYM AS AGT/CLTS NON TREATY JASDEC(常任代理人 ㈱三菱UFJ銀行) | 0.78% | 7,317,000 |
| 8 | HSBC HONG KONG-TREASURY SERVICES A/C ASIAN EQUITIES DERIVATIVES(常任代理人 香港上海銀行東京支店) | 0.68% | 6,342,000 |
| 9 | JP MORGAN CHASE BANK 385642(常任代理人 ㈱みずほ銀行決済営業部) | 0.61% | 5,723,000 |
| 10 | GOVERNMENT OF NORWAY(常任代理人 シティバンク、エヌ・エイ東京支店) | 0.56% | 5,204,000 |
Research and development expenses and capital expenditure
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Metals and Recycling | ¥1.2 billion | ¥17.0 billion |
| ICT materials | ¥5.2 billion | ¥27.9 billion |
| Semiconductor materials | ¥6.0 billion | ¥24.3 billion |
Revenue scale in the same industry
JX金属
Source Annual securities reports of each company
Nonferrous Metals: 33 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Sumitomo Electric Industries ¥5.1T
- 2 MITSUBISHI MATERIALS ¥1.8T
- 3 Sumitomo Metal Mining ¥1.7T
- … 1 companies
- 5 Fujikura ¥1.2T
- 6 UACJ ¥1.2T
- 7 JX金属This company ¥884.6B
- 8 Mitsui Kinzoku ¥758.5B
- 9 DOWA ¥745.4B
- … 24 companies
Workforce information
Women 9.4 yrs Average length of service by gender
Women 442 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,250 |
| Annual paid leave taken (all employees) | 85.5% |
| Childcare leave taken, men |
67% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.2% |
| Share of board members who are women | 8.3% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2022-05-30 | 令和3年度休廃止鉱山鉱害防止等工事費補助金(休廃止鉱山鉱害防止施設等災害対策補助金)の交付決定について(見立鉱山) | 経済産業省 | ¥1.07 million |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 114,091 t-CO2 |
| 特定荷主 | 4,524 t-CO2 |
| Sites covered by the report | 3 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.4 billion |
| Non-audit fees (this year, total) | ¥3.00 million |
| Audit fees (this year, network firms) | ¥0.1 billion |
| Non-audit fees (this year, network firms) | ¥15.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Accounts unique to this company (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥884.6 billion | Consolidated |
| Revenue | ¥175.0 billion | Consolidated |
| Revenue | ¥-0.4 billion | Consolidated |
| Revenue | ¥3.7 billion | Consolidated |
| Revenue | ¥-4.8 billion | Consolidated |
| Revenue | ¥-0.4 billion | Consolidated |
| Revenue | ¥77.9 billion | Consolidated |
| Revenue | ¥465.9 billion | Consolidated |
| Revenue | ¥12.8 billion | Consolidated |
| Revenue | ¥3.1 billion | Consolidated |
| Revenue | ¥2.0 billion | Consolidated |
| Change in average annual salary from the previous year | 8.7% | Parent only |
| Revenue | ¥14.00 million | Parent only |
| Revenue | ¥20.1 billion | Parent only |
| Revenue | ¥50.00 million | Parent only |
| Revenue | ¥1.3 billion | Parent only |
| Revenue | ¥3.7 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥5.4 billion | Parent only |
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥107.5 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 112.94 yen | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 112.71 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥104.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥132.6 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-77.3 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥66.3 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥169.1 billion | Consolidated |
| Total assets (IFRS) | ¥1,505.3 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥726.5 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 15.6% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 48.3% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-24.9 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 784.44 yen | Consolidated |
| Dividend per share | 31 yen | Parent only |
| Net sales | ¥461.8 billion | Parent only |
| Net income (loss) | ¥66.9 billion | Parent only |
| Total number of issued shares (common stock) | 928,463,102 shares | Parent only |
| Net assets | ¥487.0 billion | Parent only |
| Ordinary income (loss) | ¥108.2 billion | Parent only |
| Total assets | ¥901.4 billion | Parent only |
| Return on equity | 14.4% | Parent only |
| Equity-to-asset ratio | 54.0% | Parent only |
| Capital stock | ¥75.0 billion | Parent only |
| Payout ratio | 43.0% | Parent only |
| Interim dividend per share | 6 yen | Parent only |
| Basic earnings (loss) per share | 72.17 yen | Parent only |
| Net assets per share | 525.77 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 10,450 people | Consolidated |
| Number of employees | 10,450 people | Consolidated |
| Wage gap between men and women (all employees) | 71.9% | Parent only |
| Average length of service (years) | 12.9 years | Parent only |
| Average annual salary | ¥8.31 million | Parent only |
| Average age (years) | 41.5 years old | Parent only |
| Number of employees | 3,250 people | Parent only |
| Number of employees | 3,250 people | Parent only |
| Number of employees | 3,250 people | Parent only |
| Wage gap between men and women (regular employees) | 72.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 64.2% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 225 people | Consolidated |
| Average number of temporary employees | 225 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 68.5% | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Total return on the share price index | 134.6% | Parent only |
| Ratio of female employees in managerial positions | 3.2% | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 541,277,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 100 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥5.9 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥7.00 million | Consolidated |
| Number of shares | 928,463,102 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 58.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 100 shares | Consolidated |
| Number of voting rights | 9,271,728 units | Consolidated |
| Carrying amount on the balance sheet | ¥6.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥14.6 billion | Consolidated |
| Number of issues | 16 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 376.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥20.0 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥77.9 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.4 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for non-audit services - total | ¥15.00 million | Consolidated |
| Fees for non-audit services - total | ¥3.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥15.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥3.00 million | Consolidated |
Balance sheet (166 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥25.3 billion | Consolidated |
| Other | ¥-17.9 billion | Consolidated |
| Other | ¥7.4 billion | Consolidated |
| Other | ¥-4.8 billion | Consolidated |
| Other | ¥8.7 billion | Consolidated |
| Other | ¥3.9 billion | Consolidated |
| Other current liabilities clifrs | ¥49.9 billion | Consolidated |
| Other current assets caifrs | ¥24.3 billion | Consolidated |
| Other components of equity IFRS | ¥88.8 billion | Consolidated |
| Other financial liabilities | ¥7.1 billion | Consolidated |
| Other financial liabilities | ¥16.2 billion | Consolidated |
| Other financial assets | ¥1.8 billion | Consolidated |
| Other financial assets | ¥55.7 billion | Consolidated |
| Other non current liabilities nclifrs | ¥3.2 billion | Consolidated |
| Other non current assets ncaifrs | ¥4.2 billion | Consolidated |
| Goodwill | ¥37.1 billion | Consolidated |
| Goodwill | ¥-28.7 billion | Consolidated |
| Goodwill and intangible assets accumulated amortization and impairment losses IFRS | ¥-102.4 billion | Consolidated |
| Goodwill and intangible assets acquisition cost IFRS | ¥129.6 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥27.1 billion | Consolidated |
| Goodwill IFRS | ¥8.5 billion | Consolidated |
| Goodwill IFRS | ¥8.5 billion | Consolidated |
| Software | ¥-17.1 billion | Consolidated |
| Software | ¥21.6 billion | Consolidated |
| Software IFRS | ¥4.4 billion | Consolidated |
| Lease obligations | ¥2.8 billion | Consolidated |
| Lease obligations | ¥14.8 billion | Consolidated |
| Work in process | ¥106.4 billion | Consolidated |
| Borrowings | ¥146.0 billion | Consolidated |
| Borrowings | ¥178.3 billion | Consolidated |
| Retained earnings IFRS | ¥518.5 billion | Consolidated |
| Raw materials and supplies | ¥160.7 billion | Consolidated |
| Merchandise and finished goods | ¥78.0 billion | Consolidated |
| Trade and other payables clifrs | ¥119.7 billion | Consolidated |
| Trade and other receivables caifrs | ¥164.2 billion | Consolidated |
| Land | ¥72.9 billion | Consolidated |
| Land | ¥-12.4 billion | Consolidated |
| Land IFRS | ¥60.6 billion | Consolidated |
| Assets held for sale IFRS | ¥21.5 billion | Consolidated |
| Buildings and structures | ¥292.9 billion | Consolidated |
| Buildings and structures | ¥-128.8 billion | Consolidated |
| Buildings and structures IFRS | ¥164.1 billion | Consolidated |
| Construction in progress | ¥57.1 billion | Consolidated |
| Construction in progress | ¥-0.3 billion | Consolidated |
| Construction in progress IFRS | ¥56.8 billion | Consolidated |
| Provisions clifrs | ¥4.2 billion | Consolidated |
| Provisions nclifrs | ¥54.0 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥372.2 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥372.2 billion | Consolidated |
| Property, plant and equipment | ¥972.3 billion | Consolidated |
| Property, plant and equipment | ¥-565.5 billion | Consolidated |
| Property plant and equipment IFRS | ¥406.8 billion | Consolidated |
| Property plant and equipment IFRS | ¥406.8 billion | Consolidated |
| Income taxes payable | ¥21.9 billion | Consolidated |
| Inventories | ¥345.1 billion | Consolidated |
| Inventories | ¥345.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥524.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥-406.1 billion | Consolidated |
| Machinery and vehicles IFRS | ¥118.0 billion | Consolidated |
| Total current liabilities IFRS | ¥351.7 billion | Consolidated |
| Current assets IFRS | ¥623.2 billion | Consolidated |
| Intangible assets IFRS | ¥18.7 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥66.3 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥66.3 billion | Consolidated |
| Net assets | ¥838.3 billion | Consolidated |
| Net assets | ¥838.3 billion | Consolidated |
| Total assets | ¥1,505.3 billion | Consolidated |
| Total assets | ¥1,505.3 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥22.9 billion | Consolidated |
| Deferred tax assets IFRS | ¥16.1 billion | Consolidated |
| Treasury shares IFRS | ¥-2.2 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥726.5 billion | Consolidated |
| Liabilities and equity IFRS | ¥1,505.3 billion | Consolidated |
| Liabilities IFRS | ¥667.1 billion | Consolidated |
| Capital surplus IFRS | ¥46.4 billion | Consolidated |
| Share capital IFRS | ¥75.0 billion | Consolidated |
| Net defined benefit liability | ¥26.1 billion | Consolidated |
| Mining rights | ¥-42.7 billion | Consolidated |
| Mining rights | ¥44.6 billion | Consolidated |
| Mining rights IFRS | ¥1.9 billion | Consolidated |
| Non controlling interests IFRS | ¥111.8 billion | Consolidated |
| Non current labilities IFRS | ¥315.4 billion | Consolidated |
| Non current assets IFRS | ¥882.1 billion | Consolidated |
| Customer relationship | ¥-9.1 billion | Consolidated |
| Customer relationship | ¥17.5 billion | Consolidated |
| Customer related assets IFRS | ¥8.4 billion | Consolidated |
| Other | ¥32.00 million | Parent only |
| Other | ¥20.0 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥29.00 million | Parent only |
| Other | ¥23.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥8.3 billion | Parent only |
| Other capital surplus | ¥54.2 billion | Parent only |
| Software | ¥3.2 billion | Parent only |
| Derivatives liabilities | ¥6.1 billion | Parent only |
| Derivatives | ¥1.0 billion | Parent only |
| Lease obligations | ¥1.8 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease assets, net | ¥1.9 billion | Parent only |
| Work in process | ¥70.7 billion | Parent only |
| Leasehold right | ¥0.2 billion | Parent only |
| Investments in capital | ¥1.4 billion | Parent only |
| Retained earnings | ¥299.8 billion | Parent only |
| Prepaid expenses | ¥2.2 billion | Parent only |
| Advance payments trade | ¥13.3 billion | Parent only |
| Raw materials and supplies | ¥134.0 billion | Parent only |
| Notes receivable - trade | ¥0.4 billion | Parent only |
| Merchandise and finished goods | ¥16.9 billion | Parent only |
| Non-current liabilities | ¥165.4 billion | Parent only |
| Non-current assets | ¥521.0 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.1 billion | Parent only |
| Land | ¥26.1 billion | Parent only |
| Revaluation reserve for land | ¥-5.1 billion | Parent only |
| Accounts receivable - trade | ¥84.3 billion | Parent only |
| Tools, furniture and fixtures | ¥4.1 billion | Parent only |
| Buildings, net | ¥61.4 billion | Parent only |
| Construction in progress | ¥12.1 billion | Parent only |
| Investments and other assets | ¥348.9 billion | Parent only |
| Investment securities | ¥21.0 billion | Parent only |
| Property, plant and equipment | ¥168.7 billion | Parent only |
| Accounts receivable - other | ¥23.4 billion | Parent only |
| Income taxes payable | ¥10.7 billion | Parent only |
| Accrued expenses | ¥10.1 billion | Parent only |
| Accounts payable - other | ¥19.7 billion | Parent only |
| Shareholders' equity | ¥486.8 billion | Parent only |
| Stock-based compensation allowance-NCL | ¥85.00 million | Parent only |
| Provision for share-based compensation | ¥0.6 billion | Parent only |
| Share award rights | ¥0.1 billion | Parent only |
| Structures, net | ¥7.0 billion | Parent only |
| Machinery and equipment, net | ¥56.0 billion | Parent only |
| Current liabilities | ¥249.0 billion | Parent only |
| Current assets | ¥380.5 billion | Parent only |
| Intangible assets | ¥3.4 billion | Parent only |
| Patent right | ¥2.00 million | Parent only |
| Cash and deposits | ¥22.4 billion | Parent only |
| Provision for environmental measures | ¥21.5 billion | Parent only |
| Provision for environmental measures | ¥1.2 billion | Parent only |
| Short-term loans payable | ¥97.5 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥12.0 billion | Parent only |
| Net assets | ¥487.0 billion | Parent only |
| Net assets | ¥487.0 billion | Parent only |
| Total assets | ¥901.4 billion | Parent only |
| Deferred gains or losses on hedges | ¥-3.1 billion | Parent only |
| Deferred tax assets | ¥23.7 billion | Parent only |
| Retained earnings brought forward | ¥299.6 billion | Parent only |
| Treasury stock | ¥-2.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥414.4 billion | Parent only |
| Liabilities and net assets | ¥901.4 billion | Parent only |
| Accounts payable - trade | ¥62.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-34.00 million | Parent only |
| Capital surplus | ¥114.2 billion | Parent only |
| Legal capital surplus | ¥60.0 billion | Parent only |
| Capital stock | ¥75.0 billion | Parent only |
| Asset retirement obligations | ¥0.9 billion | Parent only |
| Provision for bonuses | ¥5.7 billion | Parent only |
| Vehicles, net | ¥0.2 billion | Parent only |
| Provision for retirement benefits | ¥20.4 billion | Parent only |
| Long-term loans payable | ¥97.0 billion | Parent only |
| Long-term prepaid expenses | ¥0.4 billion | Parent only |
| Long-term income taxes payable | ¥0.4 billion | Parent only |
| Long-term loans receivable | ¥37.5 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥3.3 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥3.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥241.3 billion | Parent only |
| Deposits received | ¥34.6 billion | Parent only |
Statement of income (113 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.6 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other | ¥157.4 billion | Consolidated |
| Other | ¥-1.6 billion | Consolidated |
| Other | ¥12.00 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥5.8 billion | Consolidated |
| Other comprehensive income IFRS | ¥33.8 billion | Consolidated |
| Other comprehensive income IFRS | ¥33.8 billion | Consolidated |
| Other income IFRS | ¥3.7 billion | Consolidated |
| Other income IFRS | ¥3.7 billion | Consolidated |
| Other expenses IFRS | ¥37.4 billion | Consolidated |
| Other expenses IFRS | ¥37.4 billion | Consolidated |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss ociifrs | ¥-0.3 billion | Consolidated |
| Personnel expenses | ¥78.9 billion | Consolidated |
| Repair expenses | ¥10.8 billion | Consolidated |
| Financial liabilities measured at amortized cost | ¥7.2 billion | Consolidated |
| Financial assets measured at amortized cost | ¥2.2 billion | Consolidated |
| Operating income | ¥175.0 billion | Consolidated |
| Operating income | ¥175.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥107.5 billion | Consolidated |
| Gain on sale of fixed assets IFRS | ¥72.00 million | Consolidated |
| Loss on sale and retirement of fixed assets IFRS | ¥2.6 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥27.5 billion | Consolidated |
| Basic earnings loss per share IFRS | 112.94 yen | Consolidated |
| Cost of sales | ¥790.4 billion | Consolidated |
| Cost of sales IFRS | ¥683.0 billion | Consolidated |
| Gross profit IFRS | ¥201.7 billion | Consolidated |
| Net sales | ¥884.6 billion | Consolidated |
| Net sales | ¥884.6 billion | Consolidated |
| Sales to external customers IFRS | ¥884.6 billion | Consolidated |
| Diluted earnings loss per share IFRS | 112.71 yen | Consolidated |
| Research and development expenditure recognized as expense during period IFRS | ¥20.0 billion | Consolidated |
| Profit loss IFRS | ¥128.7 billion | Consolidated |
| Profit loss IFRS | ¥128.7 billion | Consolidated |
| Profit loss IFRS | ¥128.7 billion | Consolidated |
| Profit loss IFRS | ¥128.7 billion | Consolidated |
| Comprehensive income (IFRS) | ¥162.6 billion | Consolidated |
| Comprehensive income (IFRS) | ¥162.6 billion | Consolidated |
| Comprehensive income (IFRS) | ¥162.6 billion | Consolidated |
| Net income | ¥104.6 billion | Consolidated |
| Total transactions with owners IFRS | ¥-36.1 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-77.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs | ¥0.7 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs | ¥-3.9 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥114.5 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥114.5 billion | Consolidated |
| Share-based payment transactions | ¥0.6 billion | Consolidated |
| Income tax expense IFRS | ¥40.3 billion | Consolidated |
| Depreciation and amortization | ¥44.7 billion | Consolidated |
| Depreciation and amortization | ¥44.7 billion | Consolidated |
| Foreign exchange loss IFRS | ¥0.6 billion | Consolidated |
| Net increase decrease in cash and cash equivalents before effect of exchange rate changes IFRS | ¥5.4 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥2.6 billion | Consolidated |
| Environmental expenses IFRS | ¥27.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥4.0 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥10.5 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥23.3 billion | Consolidated |
| Profit loss before tax IFRS | ¥169.1 billion | Consolidated |
| Profit loss before tax IFRS | ¥169.1 billion | Consolidated |
| Profit loss before tax IFRS | ¥169.1 billion | Consolidated |
| Purchase of treasury stock | ¥-1.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥132.6 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-24.9 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥107.5 billion | Consolidated |
| Dividendsofsurplus | ¥-36.9 billion | Consolidated |
| Finance income IFRS | ¥2.2 billion | Consolidated |
| Finance income IFRS | ¥2.2 billion | Consolidated |
| Finance income IFRS | ¥2.2 billion | Consolidated |
| Finance costs IFRS | ¥8.1 billion | Consolidated |
| Finance costs IFRS | ¥8.1 billion | Consolidated |
| Finance costs IFRS | ¥8.1 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥24.1 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥29.9 billion | Consolidated |
| Other | ¥2.0 billion | Parent only |
| Other | ¥6.5 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥22.00 million | Parent only |
| Dividends from surplus | ¥-22.3 billion | Parent only |
| Interest income | ¥1.8 billion | Parent only |
| Dividend income | ¥67.3 billion | Parent only |
| Operating income | ¥52.8 billion | Parent only |
| Non-operating income | ¥72.5 billion | Parent only |
| Non-operating expenses | ¥17.1 billion | Parent only |
| Loss on sale of non-current assets | ¥8.00 million | Parent only |
| Gain on sales of non-current assets | ¥31.00 million | Parent only |
| Loss on retirement of non-current assets | ¥1.6 billion | Parent only |
| Cost of sales | ¥355.9 billion | Parent only |
| Gross profit (loss) | ¥105.9 billion | Parent only |
| Net sales | ¥461.8 billion | Parent only |
| Net income (loss) | ¥66.9 billion | Parent only |
| Net income (loss) | ¥66.9 billion | Parent only |
| Loss on valuation of investment securities | ¥5.00 million | Parent only |
| Interest expenses | ¥3.0 billion | Parent only |
| Income taxes - current | ¥19.2 billion | Parent only |
| Income taxes - deferred | ¥-0.5 billion | Parent only |
| Depreciation | ¥1.3 billion | Parent only |
| Impairment loss | ¥74.00 million | Parent only |
| Foreign exchange losses | ¥2.9 billion | Parent only |
| Extraordinary income | ¥0.4 billion | Parent only |
| Extraordinary loss | ¥23.0 billion | Parent only |
| Provision for environmental measures | ¥19.9 billion | Parent only |
| Research and development expenses | ¥13.1 billion | Parent only |
| Income (loss) before income taxes | ¥85.6 billion | Parent only |
| Ordinary income | ¥108.2 billion | Parent only |
| Payrolls and allowances | ¥6.5 billion | Parent only |
| Disposal of treasury stock | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-1.5 billion | Parent only |
| Selling, general and administrative expenses | ¥53.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥34.00 million | Parent only |
| Rent expenses | ¥1.0 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥43.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥1.2 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-2.8 billion | Consolidated |
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥9.0 billion | Consolidated |
| Repayments of lease obligations | ¥-3.7 billion | Consolidated |
| Interest received | ¥1.3 billion | Consolidated |
| Interest paid ope cfifrs | ¥-5.8 billion | Consolidated |
| Interest and dividend income | ¥-2.7 billion | Consolidated |
| Increase (decrease) in trade and other payables | ¥34.6 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥-25.3 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥0.2 billion | Consolidated |
| Payments for acquisition of subsidiaries inv cfifrs | ¥-0.8 billion | Consolidated |
| Proceeds from sale of subsidiaries inv cfifrs | ¥2.3 billion | Consolidated |
| Increase (decrease) in provisions | ¥28.0 billion | Consolidated |
| Purchase of investment securities inv cfifrs | ¥-5.9 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-114.5 billion | Consolidated |
| Interest expenses | ¥7.2 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets inv cfifrs | ¥-75.5 billion | Consolidated |
| Proceeds from sale of property plant and equipment and intangible assets inv cfifrs | ¥0.5 billion | Consolidated |
| Decrease (increase) in inventories | ¥-67.6 billion | Consolidated |
| Income taxes refund (paid) | ¥-27.1 billion | Consolidated |
| Depreciation and amortization | ¥44.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-1.7 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥19.6 billion | Consolidated |
| Net decrease increase in short term loans receivable inv cfifrs | ¥5.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.5 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-4.5 billion | Consolidated |
| Dividends received | ¥67.6 billion | Consolidated |
| Dividends | ¥-22.3 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥5.4 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-7.7 billion | Consolidated |
| Proceeds from changes in ownership interests in subsidiaries that do not result in loss of control fin cfifrs | ¥0.9 billion | Consolidated |
| Dividends paid to non controlling interests fin cfifrs | ¥-14.6 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥47.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥4.2 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥107.5 billion | Consolidated | Disclosed |
| Dividend per share | 31 | Parent only | Disclosed |
| Number of employees | 10,450 | Consolidated | Disclosed |
| Net assets | ¥838.3 billion | Consolidated | Disclosed |
| Net sales | ¥884.6 billion | Consolidated | Disclosed |
| Operating income | ¥175.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥108.2 billion | Parent only | Disclosed |
| Net income | ¥104.6 billion | Consolidated | Disclosed |
| Total assets | ¥1,505.3 billion | Consolidated | Disclosed |
| Operating margin | 19.8% | Consolidated | Calculated |
| Net margin | 11.8% | Consolidated | Calculated |
| Sales per employee | 84654354 yen | Consolidated | Calculated |
| Total asset turnover | 0.59 times | Consolidated | Calculated |
| Net assets to total assets | 55.7% | Consolidated | Calculated |