Fujikura
Fujikura Ltd.
Company highlights
The largest segment by revenue is 情報通信事業部門, at 55.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Fujikura
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 情報通信事業部門 | ¥653.0 billion | 55.7% | ¥451.3 billion | ¥152.7 billion | 79.9% | 23.4% | ¥92.2 billion |
| 自動車事業部門 | ¥179.4 billion | 15.3% | ¥177.1 billion | ¥6.8 billion | 3.6% | 3.8% | ¥5.8 billion |
| ElectronicsBusiness | ¥172.3 billion | 14.7% | ¥185.9 billion | ¥7.7 billion | 4.0% | 4.4% | ¥22.9 billion |
| エネルギー事業部門 | ¥157.0 billion | 13.4% | ¥145.2 billion | ¥18.9 billion | 9.9% | 12.1% | ¥11.9 billion |
| 不動産事業部門 | ¥11.0 billion | 0.9% | ¥10.8 billion | ¥5.0 billion | 2.6% | 44.9% | ¥4.9 billion |
| Total of the businesses | ¥1,172.7 billion | 100.0% | ¥191.1 billion | 100.0% | |||
Revenue and profit
Fujikura
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥64.7 billion | Consolidated |
| Other | ¥56.1 billion | Consolidated | |
| Packing and transportation expenses | ¥22.8 billion | Consolidated | |
| Technical research expenses | ¥4.6 billion | Parent only | |
| Amortization of goodwill | ¥1.7 billion | Consolidated | |
| Retirement benefit expenses | ¥1.4 billion | Consolidated | |
| Depreciation | ¥0.7 billion | Parent only | |
| Profit by stage | Gross profit (loss) | ¥332.3 billion | Consolidated |
| Ordinary income | ¥199.5 billion | Consolidated | |
| Operating income | ¥188.7 billion | Consolidated | |
| Net income | ¥157.2 billion | Consolidated |
Fujikura
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥64.7 billion
- Other ¥56.1 billion
- Packing and transportation expenses ¥22.8 billion
- Technical research expenses ¥4.6 billion
- Amortization of goodwill ¥1.7 billion
- Retirement benefit expenses ¥1.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
Fujikura
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Fujikura
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥670.4B | ¥806.5B | ¥799.8B | ¥979.4B | ¥1,182.4B |
| Year on year (%) | +4.1% | +20.3%◆ | -0.8% | +22.5%◆ | +20.7%◆ |
| Ordinary income (loss) | ¥34.1B | ¥67.9B | ¥69.7B | ¥137.2B | ¥199.5B |
| Change from prior year | +85.5% | +99.2% | +2.7% | +96.8% | +45.4% |
| Ordinary income (loss) as a share of Net sales | 5.1% | 8.4% | 8.7% | 14.0% | 16.9% |
| Change (percentage points) | +2.2 points◆ | +3.3 points◆ | +0.3 points | +5.3 points◆ | +2.9 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2014Net sales year on year +20.3%, Ordinary income (loss) as a share of revenue +2.1 points
- 2020Ordinary income (loss) as a share of revenue -2.8 points
- 2021Ordinary income (loss) as a share of revenue +2.7 points
- 2022Ordinary income (loss) as a share of revenue +2.2 points
- 2023Net sales year on year +20.3%, Ordinary income (loss) as a share of revenue +3.3 points
- 2025Net sales year on year +22.5%, Ordinary income (loss) as a share of revenue +5.3 points
- 2026Net sales year on year +20.7%, Ordinary income (loss) as a share of revenue +2.9 points
Fujikura
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Fujikura
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥670.4 billion | ¥806.5 billion | ¥799.8 billion | ¥979.4 billion | ¥1,182.4 billion |
| Ordinary income (loss) | ¥34.1 billion | ¥67.9 billion | ¥69.7 billion | ¥137.2 billion | ¥199.5 billion |
| Net income (loss) attributable to owners of parent | ¥39.1 billion | ¥40.9 billion | ¥51.0 billion | ¥91.1 billion | ¥157.2 billion |
| Comprehensive income | ¥59.3 billion | ¥58.9 billion | ¥84.7 billion | ¥91.5 billion | ¥203.2 billion |
| Net assets | ¥243.7 billion | ¥294.4 billion | ¥366.6 billion | ¥435.3 billion | ¥593.2 billion |
| Total assets | ¥611.5 billion | ¥656.8 billion | ¥723.9 billion | ¥830.3 billion | ¥969.5 billion |
| Net assets per share | 133.29 yen | 163.48 yen | 206.12 yen | 246.16 yen | 338.45 yen |
| Basic earnings (loss) per share | 23.64 yen | 24.71 yen | 30.83 yen | 55.05 yen | 94.93 yen |
| Equity-to-asset ratio | 36.1% | 41.2% | 47.1% | 49.1% | 57.8% |
| Return on equity | 20.4% | 16.7% | 16.7% | 24.3% | 32.5% |
| Net cash provided by (used in) operating activities | ¥40.4 billion | ¥58.1 billion | ¥94.4 billion | ¥115.9 billion | ¥132.9 billion |
| Net cash provided by (used in) investing activities | ¥7.8 billion | ¥-9.7 billion | ¥-21.5 billion | ¥-20.9 billion | ¥-36.2 billion |
| Net cash provided by (used in) financing activities | ¥-36.9 billion | ¥-33.9 billion | ¥-36.0 billion | ¥-57.4 billion | ¥-111.3 billion |
| Cash and cash equivalents | ¥90.4 billion | ¥106.6 billion | ¥147.0 billion | ¥184.2 billion | ¥178.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥328.4 billion | ¥277.7 billion | ¥239.4 billion | ¥190.9 billion | ¥219.9 billion |
| Ordinary income (loss) | ¥13.9 billion | ¥29.6 billion | ¥27.3 billion | ¥40.0 billion | ¥81.9 billion |
| Net income (loss) | ¥25.4 billion | ¥30.9 billion | ¥26.7 billion | ¥36.4 billion | ¥94.0 billion |
| Capital stock | ¥53.1 billion | ¥53.1 billion | ¥53.1 billion | ¥53.1 billion | ¥53.1 billion |
| Total number of issued shares (common stock) | 295,863,000 shares | 295,863,000 shares | 295,863,000 shares | 295,863,000 shares | 295,863,000 shares |
| Net assets | ¥86.2 billion | ¥112.6 billion | ¥131.0 billion | ¥150.6 billion | ¥202.7 billion |
| Total assets | ¥340.9 billion | ¥343.2 billion | ¥359.1 billion | ¥382.4 billion | ¥374.1 billion |
| Net assets per share | 52.08 yen | 68 yen | 79.13 yen | 90.93 yen | 122.37 yen |
| Dividend per share | 10 yen | 30 yen | 55 yen | 100 yen | 225 yen |
| Interim dividend per share | Could not be retrieved | 13 yen | 22.5 yen | 33.5 yen | 95 yen |
| Basic earnings (loss) per share | 15.32 yen | 18.67 yen | 16.15 yen | 21.99 yen | 56.76 yen |
| Equity-to-asset ratio | 25.3% | 32.8% | 36.5% | 39.4% | 54.2% |
| Return on equity | 34.6% | 31.1% | 21.9% | 25.9% | 53.2% |
| Payout ratio | 10.9% | 26.8% | 56.8% | 75.8% | 66.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥225 | ¥95 | 66.1% | |
| FY ending 3/2025 | ¥100 | ¥33.5 | 75.8% | |
| FY ending 3/2024 | ¥55 | ¥22.5 | 56.8% | |
| FY ending 3/2023 | ¥30 | ¥13 | 26.8% | |
| FY ending 3/2022 | ¥10 | Could not be retrieved | 10.9% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥5 | ¥5 | Could not be retrieved | |
| FY ending 3/2019 | ¥12 | ¥7 | Could not be retrieved | |
| FY ending 3/2018 | ¥14 | ¥7 | 69.5% | |
| FY ending 3/2017 | ¥10 | ¥5 | 65.6% | |
| FY ending 3/2016 | ¥8 | ¥4 | Could not be retrieved | |
| FY ending 3/2015 | ¥7 | ¥3.5 | 52.4% | |
| FY ending 3/2014 | ¥6 | ¥3 | 22.1% | |
| FY ending 3/2013 | ¥5 | ¥2.5 | Could not be retrieved |
Fujikura
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Fujikura
Unit %Source Annual securities reports
- Financial institutions38.28%
- Securities firms1.95%
- Other corporations3.29%
- Foreign holders (institutions)37.62%
- Foreign holders (individuals)0.04%
- Individuals and others18.82%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 19.09% | 52,775,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 7.5% | 20,732,000 |
| 3 | 大樹生命保険株式会社 | 2.58% | 7,134,000 |
| 4 | 株式会社三井住友銀行 | 2.53% | 7,000,000 |
| 5 | 株式会社日本カストディ銀行(三井住友信託銀行退職給付信託口) | 2.03% | 5,610,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505001 (常任代理人 株式会社みずほ銀行) | 1.81% | 5,003,000 |
| 7 | 株式会社静岡銀行 | 1.74% | 4,823,000 |
| 8 | JP MORGAN CHASE BANK 385781 (常任代理人 株式会社みずほ銀行) | 1.45% | 4,006,000 |
| 9 | HSBC HONG KONG-TREASURY SERVICES A/C ASIAN EQUITIES DERIVATIVES (常任代理人 香港上海銀行) | 1.38% | 3,822,000 |
| 10 | GOVERNMENT OF NORWAY (常任代理人 シティバンク) | 1.29% | 3,562,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥16.8 billion | ¥40.3 billion |
| FY ending 3/2025 | ¥18.4 billion | Could not be retrieved |
| FY ending 3/2021 | ¥16.5 billion | ¥17.7 billion |
| FY ending 3/2020 | ¥17.3 billion | Could not be retrieved |
| FY ending 3/2017 | ¥15.6 billion | Could not be retrieved |
| FY ending 3/2016 | ¥16.2 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development |
|---|---|
| 情報通信事業部門 | ¥11.5 billion |
| 自動車事業部門 | ¥1.6 billion |
| ElectronicsBusiness | ¥2.4 billion |
Revenue scale in the same industry
Fujikura
Source Annual securities reports of each company
Nonferrous Metals: 33 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Sumitomo Electric Industries ¥5.1T
- 2 MITSUBISHI MATERIALS ¥1.8T
- 3 Sumitomo Metal Mining ¥1.7T
- 4 Furukawa Electric ¥1.3T
- 5 FujikuraThis company ¥1.2T
- 6 UACJ ¥1.2T
- 7 JX金属 ¥884.6B
- … 26 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,482 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
23.2 hours |
| Annual paid leave taken |
66.8% |
| Childcare leave taken, men |
77.2% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 4.8% |
| Share of board members who are women | 17.6% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 82,100 t-CO2 |
| Sites covered by the report | 3 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥0.00 million |
| Audit fees (this year, network firms) | ¥0.5 billion |
| Non-audit fees (this year, network firms) | ¥0.1 billion |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥203.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥132.9 billion | Consolidated |
| Net sales | ¥1,182.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-36.2 billion | Consolidated |
| Cash and cash equivalents | ¥178.9 billion | Consolidated |
| Net assets | ¥593.2 billion | Consolidated |
| Ordinary income (loss) | ¥199.5 billion | Consolidated |
| Total assets | ¥969.5 billion | Consolidated |
| Return on equity | 32.5% | Consolidated |
| Equity-to-asset ratio | 57.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥157.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-111.3 billion | Consolidated |
| Basic earnings (loss) per share | 94.93 yen | Consolidated |
| Net assets per share | 338.45 yen | Consolidated |
| Dividend per share | 225 yen | Parent only |
| Net sales | ¥219.9 billion | Parent only |
| Net income (loss) | ¥94.0 billion | Parent only |
| Total number of issued shares (common stock) | 295,863,000 shares | Parent only |
| Net assets | ¥202.7 billion | Parent only |
| Ordinary income (loss) | ¥81.9 billion | Parent only |
| Total assets | ¥374.1 billion | Parent only |
| Return on equity | 53.2% | Parent only |
| Equity-to-asset ratio | 54.2% | Parent only |
| Capital stock | ¥53.1 billion | Parent only |
| Payout ratio | 66.1% | Parent only |
| Interim dividend per share | 95 yen | Parent only |
| Basic earnings (loss) per share | 56.76 yen | Parent only |
| Net assets per share | 122.37 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 50,586 people | Consolidated |
| Number of employees | 50,586 people | Consolidated |
| Wage gap between men and women (all employees) | 76.6% | Parent only |
| Average length of service (years) | 15.4 years | Parent only |
| Average annual salary | ¥9.35 million | Parent only |
| Average age (years) | 43.4 years old | Parent only |
| Number of employees | 2,333 people | Parent only |
| Number of employees | 2,333 people | Parent only |
| Number of employees | 2,333 people | Parent only |
| Wage gap between men and women (regular employees) | 78.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 55.1% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1,182.4 billion | Consolidated |
| Average number of temporary employees | 10,038 people | Consolidated |
| Average number of temporary employees | 10,038 people | Consolidated |
| Number of associates accounted for using equity method | 11 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥40.3 billion | Consolidated |
| Write-downs of inventories | ¥13.9 billion | Consolidated |
| Depreciation | ¥24.9 billion | Consolidated |
| Number of consolidated subsidiaries | 92 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 77.2% | Parent only |
| Average number of temporary employees | 607 people | Parent only |
| Average number of temporary employees | 607 people | Parent only |
| Average number of temporary employees | 607 people | Parent only |
| Total return on the share price index | 179.0% | Parent only |
| Ratio of female employees in managerial positions | 4.8% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 114,467,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 19,463,200 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥50.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥48.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.1 billion | Consolidated |
| Number of shares | 295,863,421 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.6% | Consolidated |
| Shareholding ratio | 41.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 19,463,200 shares | Consolidated |
| Number of voting rights | 2,757,803 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥15.4 billion | Consolidated |
| Number of issues | 47 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 4,596.7% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥16.8 billion | Consolidated |
| Research and development expenses | ¥16.8 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥40.3 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.5 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.5 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥73.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥35.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.1 billion | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥85.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥0 | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥13.6 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥12.8 billion | Consolidated |
| Change in average annual salary from the previous year | 7.8% | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥1.2 billion | Parent only |
| Revenue | ¥8.9 billion | Parent only |
Balance sheet (133 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥21.0 billion | Consolidated |
| Other | ¥14.9 billion | Consolidated |
| Other | ¥78.3 billion | Consolidated |
| Other | ¥77.4 billion | Consolidated |
| Other | ¥40.4 billion | Consolidated |
| Other | ¥10.6 billion | Consolidated |
| Other provision | ¥0.6 billion | Consolidated |
| Other provision | ¥1.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥10.5 billion | Consolidated |
| Other, net | ¥7.0 billion | Consolidated |
| Goodwill | ¥7.5 billion | Consolidated |
| Goodwill | ¥7.5 billion | Consolidated |
| Lease obligations | ¥16.6 billion | Consolidated |
| Lease assets | ¥46.7 billion | Consolidated |
| Lease assets, net | ¥23.5 billion | Consolidated |
| Work in process | ¥41.6 billion | Consolidated |
| Retained earnings | ¥385.3 billion | Consolidated |
| Raw materials and supplies | ¥86.5 billion | Consolidated |
| Notes receivable - trade | ¥13.7 billion | Consolidated |
| Merchandise and finished goods | ¥55.7 billion | Consolidated |
| Non-current liabilities | ¥98.3 billion | Consolidated |
| Non-current assets | ¥311.9 billion | Consolidated |
| Land | ¥15.4 billion | Consolidated |
| Accounts receivable - trade | ¥210.2 billion | Consolidated |
| Contract liabilities | ¥11.3 billion | Consolidated |
| Contract assets | ¥28.7 billion | Consolidated |
| Buildings and structures | ¥241.7 billion | Consolidated |
| Buildings and structures, net | ¥83.3 billion | Consolidated |
| Construction in progress | ¥21.5 billion | Consolidated |
| Investments and other assets | ¥96.9 billion | Consolidated |
| Investment securities | ¥48.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥126.8 billion | Consolidated |
| Property, plant and equipment | ¥196.9 billion | Consolidated |
| Income taxes payable | ¥13.1 billion | Consolidated |
| Shareholders' equity | ¥452.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥389.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥46.2 billion | Consolidated |
| Current liabilities | ¥277.9 billion | Consolidated |
| Current assets | ¥657.6 billion | Consolidated |
| Accumulated depreciation | ¥-68.1 billion | Consolidated |
| Accumulated depreciation | ¥-21.5 billion | Consolidated |
| Accumulated depreciation | ¥-151.8 billion | Consolidated |
| Accumulated depreciation | ¥-285.3 billion | Consolidated |
| Goodwill | ¥-3.2 billion | Consolidated |
| Goodwill | ¥-1.8 billion | Consolidated |
| Goodwill | ¥-6.6 billion | Consolidated |
| Goodwill | ¥-57.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥93.6 billion | Consolidated |
| Intangible assets | ¥18.1 billion | Consolidated |
| Cash and cash equivalents | ¥178.9 billion | Consolidated |
| Cash and deposits | ¥181.2 billion | Consolidated |
| Short-term loans payable | ¥24.7 billion | Consolidated |
| Bonds payable | ¥10.0 billion | Consolidated |
| Net assets | ¥593.2 billion | Consolidated |
| Net assets | ¥593.2 billion | Consolidated |
| Total assets | ¥969.5 billion | Consolidated |
| Total assets | ¥969.5 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-0.1 billion | Consolidated |
| Deferred tax assets | ¥29.5 billion | Consolidated |
| Treasury stock | ¥-10.4 billion | Consolidated |
| Valuation and translation adjustments | ¥107.9 billion | Consolidated |
| Liabilities | ¥376.3 billion | Consolidated |
| Liabilities and net assets | ¥969.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-96.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Capital surplus | ¥24.5 billion | Consolidated |
| Capital stock | ¥53.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥3.9 billion | Consolidated |
| Net defined benefit liability | ¥9.9 billion | Consolidated |
| Net defined benefit asset | ¥4.4 billion | Consolidated |
| Long-term loans payable | ¥40.2 billion | Consolidated |
| Non-controlling interests | ¥32.8 billion | Consolidated |
| Current portion of bonds payable | ¥10.0 billion | Consolidated |
| Other | ¥1.3 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥18.5 billion | Parent only |
| Other | ¥1.7 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other provision | ¥0.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥8.7 billion | Parent only |
| Other capital surplus | ¥15.0 billion | Parent only |
| Other, net | ¥1.8 billion | Parent only |
| Software | ¥2.0 billion | Parent only |
| Work in process | ¥12.5 billion | Parent only |
| Retained earnings | ¥123.0 billion | Parent only |
| Raw materials and supplies | ¥3.2 billion | Parent only |
| Notes receivable - trade | ¥0.9 billion | Parent only |
| Merchandise and finished goods | ¥7.1 billion | Parent only |
| Non-current liabilities | ¥61.9 billion | Parent only |
| Non-current assets | ¥234.0 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.9 billion | Parent only |
| Land | ¥9.5 billion | Parent only |
| Accounts receivable - trade | ¥50.6 billion | Parent only |
| Buildings, net | ¥56.5 billion | Parent only |
| Construction in progress | ¥8.6 billion | Parent only |
| Investments and other assets | ¥144.5 billion | Parent only |
| Investment securities | ¥16.6 billion | Parent only |
| Notes payable trade | ¥1.00 million | Parent only |
| Property, plant and equipment | ¥87.0 billion | Parent only |
| Accounts receivable - other | ¥15.4 billion | Parent only |
| Accrued expenses | ¥8.3 billion | Parent only |
| Shareholders' equity | ¥194.0 billion | Parent only |
| Structures, net | ¥2.4 billion | Parent only |
| Machinery and equipment, net | ¥8.1 billion | Parent only |
| Current liabilities | ¥109.5 billion | Parent only |
| Current assets | ¥140.1 billion | Parent only |
| Intangible assets | ¥2.6 billion | Parent only |
| Cash and deposits | ¥42.1 billion | Parent only |
| Short-term loans payable | ¥19.7 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥6.7 billion | Parent only |
| Bonds payable | ¥10.0 billion | Parent only |
| Net assets | ¥202.7 billion | Parent only |
| Net assets | ¥202.7 billion | Parent only |
| Total assets | ¥374.1 billion | Parent only |
| Deferred tax assets | ¥13.0 billion | Parent only |
| Retained earnings brought forward | ¥122.0 billion | Parent only |
| Treasury stock | ¥-10.4 billion | Parent only |
| Valuation and translation adjustments | ¥8.7 billion | Parent only |
| Liabilities | ¥171.4 billion | Parent only |
| Liabilities and net assets | ¥374.1 billion | Parent only |
| Accounts payable - trade | ¥17.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-34.00 million | Parent only |
| Capital surplus | ¥28.3 billion | Parent only |
| Legal capital surplus | ¥13.3 billion | Parent only |
| Capital stock | ¥53.1 billion | Parent only |
| Provision for retirement benefits | ¥2.1 billion | Parent only |
| Long-term loans payable | ¥40.2 billion | Parent only |
| Long term lease and guarantee deposited | ¥7.8 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.7 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥12.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥101.6 billion | Parent only |
| Deposits received | ¥35.3 billion | Parent only |
| Current portion of bonds payable | ¥10.0 billion | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.7 billion | Consolidated |
| Other | ¥3.6 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other | ¥56.1 billion | Consolidated |
| Other comprehensive income | ¥41.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.3 billion | Consolidated |
| Amortization of goodwill | ¥1.7 billion | Consolidated |
| Business structure improvement expenses | ¥3.4 billion | Consolidated |
| Personnel expenses | ¥64.7 billion | Consolidated |
| Dividends from surplus | ¥-44.6 billion | Consolidated |
| Comprehensive income | ¥203.2 billion | Consolidated |
| Insurance | ¥2.5 billion | Consolidated |
| Interest income | ¥1.8 billion | Consolidated |
| Dividend income | ¥0.9 billion | Consolidated |
| Operating income | ¥188.7 billion | Consolidated |
| Operating income | ¥188.7 billion | Consolidated |
| Non-operating income | ¥16.9 billion | Consolidated |
| Non-operating expenses | ¥6.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥132.9 billion | Consolidated |
| Cost of sales | ¥850.1 billion | Consolidated |
| Gross profit (loss) | ¥332.3 billion | Consolidated |
| Net sales | ¥1,182.4 billion | Consolidated |
| Net sales | ¥1,182.4 billion | Consolidated |
| Net income | ¥157.2 billion | Consolidated |
| Net income | ¥157.2 billion | Consolidated |
| Net income (loss) | ¥162.0 billion | Consolidated |
| Net income (loss) | ¥162.0 billion | Consolidated |
| Gain on sales of investment securities | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-36.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥12.0 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥2.5 billion | Consolidated |
| Interest expenses | ¥2.1 billion | Consolidated |
| Income taxes - current | ¥50.5 billion | Consolidated |
| Income taxes | ¥42.6 billion | Consolidated |
| Income taxes - deferred | ¥-7.9 billion | Consolidated |
| Impairment loss | ¥58.00 million | Consolidated |
| Impairment loss | ¥58.00 million | Consolidated |
| Foreign exchange gains | ¥0.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥33.7 billion | Consolidated |
| Extraordinary income | ¥8.6 billion | Consolidated |
| Extraordinary loss | ¥3.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥9.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-5.3 billion | Consolidated |
| Income (loss) before income taxes | ¥204.6 billion | Consolidated |
| Income (loss) before income taxes | ¥204.6 billion | Consolidated |
| Ordinary income | ¥199.5 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0.4 billion | Consolidated |
| Disposal of treasury stock | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-40.00 million | Consolidated |
| Packing and transportation expenses | ¥22.8 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥197.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-111.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥143.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥2.0 billion | Consolidated |
| Gain on abolishment retirement benefit plan | ¥0.5 billion | Consolidated |
| Retirement benefit expenses | ¥1.4 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥3.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥5.9 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥4.9 billion | Consolidated |
| Revenue other than that from contracts with customers | ¥10.8 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥1.6 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥1.00 million | Parent only |
| Business structure improvement expenses | ¥18.00 million | Parent only |
| Dividends from surplus | ¥-44.6 billion | Parent only |
| Insurance | ¥2.1 billion | Parent only |
| Interest and dividend income | ¥45.2 billion | Parent only |
| Operating income | ¥37.4 billion | Parent only |
| Non-operating income | ¥48.5 billion | Parent only |
| Non-operating expenses | ¥4.0 billion | Parent only |
| Cost of sales | ¥149.4 billion | Parent only |
| Gross profit (loss) | ¥70.5 billion | Parent only |
| Net sales | ¥219.9 billion | Parent only |
| Net income (loss) | ¥94.0 billion | Parent only |
| Net income (loss) | ¥94.0 billion | Parent only |
| Technical research expenses | ¥4.6 billion | Parent only |
| Gain on sales of investment securities | ¥2.0 billion | Parent only |
| Gain on extinguishment of tie-in shares | ¥2.6 billion | Parent only |
| Interest expenses | ¥1.7 billion | Parent only |
| Income taxes - current | ¥8.6 billion | Parent only |
| Income taxes | ¥-0.9 billion | Parent only |
| Income taxes - deferred | ¥-9.5 billion | Parent only |
| Depreciation | ¥0.7 billion | Parent only |
| Foreign exchange gains | ¥3.2 billion | Parent only |
| Extraordinary income | ¥11.2 billion | Parent only |
| Extraordinary loss | ¥19.00 million | Parent only |
| Interest on bonds | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥93.1 billion | Parent only |
| Ordinary income | ¥81.9 billion | Parent only |
| Disposal of treasury stock | ¥35.00 million | Parent only |
| Purchase of treasury stock | ¥-40.00 million | Parent only |
| Packing and transportation expenses | ¥3.5 billion | Parent only |
| Selling, general and administrative expenses | ¥33.1 billion | Parent only |
| Financing expenses | ¥0.2 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥4.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥157.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥45.1 billion | Consolidated |
| Total changes during the period | ¥52.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.7 billion | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.0 billion | Consolidated |
| Other | ¥-3.2 billion | Consolidated |
| Other | ¥-0.7 billion | Consolidated |
| Amortization of goodwill | ¥1.7 billion | Consolidated |
| Repayments of lease obligations | ¥-2.0 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥15.6 billion | Consolidated |
| Interest expenses paid | ¥-2.1 billion | Consolidated |
| Interest and dividends income received | ¥2.7 billion | Consolidated |
| Interest and dividend income | ¥-2.7 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-37.8 billion | Consolidated |
| Subtotal | ¥176.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.5 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-2.4 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-12.0 billion | Consolidated |
| Interest expenses | ¥2.1 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-39.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment and intangible assets | ¥1.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-28.4 billion | Consolidated |
| Income taxes refund (paid) | ¥-44.2 billion | Consolidated |
| Depreciation | ¥24.9 billion | Consolidated |
| Impairment loss | ¥58.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.9 billion | Consolidated |
| Dividends | ¥-44.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-61.0 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-74.00 million | Consolidated |
| Proceeds from sales of shares of subsidiaries and affiliates | ¥2.4 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥-3.1 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-1.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥132.9 billion | Consolidated | Disclosed |
| Dividend per share | 225 | Parent only | Disclosed |
| Number of employees | 50,586 | Consolidated | Disclosed |
| Net assets | ¥593.2 billion | Consolidated | Disclosed |
| Net sales | ¥1,182.4 billion | Consolidated | Disclosed |
| Operating income | ¥188.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥199.5 billion | Consolidated | Disclosed |
| Net income | ¥157.2 billion | Consolidated | Disclosed |
| Total assets | ¥969.5 billion | Consolidated | Disclosed |
| Operating margin | 16.0% | Consolidated | Calculated |
| Net margin | 13.3% | Consolidated | Calculated |
| Sales per employee | 23373226 yen | Consolidated | Calculated |
| Total asset turnover | 1.22 times | Consolidated | Calculated |
| Net assets to total assets | 61.2% | Consolidated | Calculated |