ENEOS
ENEOS Holdings,Inc.
Company highlights
The largest segment by revenue is 石油製品ほか, at 91.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ENEOS
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 石油製品ほか | ¥10,395.3 billion | 91.6% | ¥10,979.7 billion | ¥292.4 billion | 2.8% | ¥-50.7 billion |
| Electricity | ¥349.2 billion | 3.1% | ¥319.9 billion | ¥22.0 billion | 6.3% | ¥21.0 billion |
| Functional Materials | ¥339.0 billion | 3.0% | ¥347.0 billion | ¥11.1 billion | 3.3% | ¥17.7 billion |
| 石油・天然ガス開発 | ¥216.7 billion | 1.9% | ¥242.8 billion | ¥50.8 billion | 23.5% | ¥87.4 billion |
| Renewable Energy | ¥48.7 billion | 0.4% | ¥44.0 billion | ¥-0.9 billion | -1.9% | ¥-16.9 billion |
| Total of the businesses | ¥11,348.9 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥872.4 billion | Consolidated |
| General and administrative expenses | ¥20.0 billion | Parent only | |
| Business consignment expenses | ¥3.6 billion | Parent only | |
| Salaries and allowances | ¥3.4 billion | Parent only | |
| Research and development expenses | ¥2.1 billion | Parent only | |
| Profit by stage | Operating income | ¥466.6 billion | Consolidated |
| Net income | ¥258.7 billion | Consolidated | |
| Ordinary income | ¥60.4 billion | Parent only |
ENEOS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥872.4 billion
- General and administrative expenses ¥20.0 billion
- Business consignment expenses ¥3.6 billion
- Salaries and allowances ¥3.4 billion
- Research and development expenses ¥2.1 billion
Performance, financial position and capital allocation
ENEOS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥10,921.8B | ¥15,016.6B | ¥12,344.6B | ¥12,322.5B | ¥11,765.5B |
| Year on year (%) | +42.6%◆ | +37.5%◆ | -17.8% | -0.2% | -4.5% |
| Profit (loss) before tax (IFRS) | ¥771.8B | ¥257.4B | ¥367.9B | ¥88.2B | ¥448.8B |
| Change from prior year | +234.3% | -66.6% | +42.9% | -76.0% | +408.7% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 7.1% | 1.7% | 3.0% | 0.7% | 3.8% |
| Change (percentage points) | +4.1 points◆ | -5.4 points◆ | +1.3 points | -2.3 points◆ | +3.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2015Ordinary income (loss) as a share of revenue -3.8 points, Ordinary income (loss) profit to loss
- 2017Ordinary income (loss) as a share of revenue +4.9 points, Ordinary income (loss) loss to profit
- 2018Revenue (IFRS) year on year +46.6%
- 2020Profit (loss) before tax (IFRS) as a share of revenue -5.9 points, Profit (loss) before tax (IFRS) profit to loss
- 2021Revenue (IFRS) year on year -23.5%, Profit (loss) before tax (IFRS) as a share of revenue +4.4 points, Profit (loss) before tax (IFRS) loss to profit
- 2022Revenue (IFRS) year on year +42.6%, Profit (loss) before tax (IFRS) as a share of revenue +4.1 points
- 2023Revenue (IFRS) year on year +37.5%, Profit (loss) before tax (IFRS) as a share of revenue -5.4 points
- 2025Profit (loss) before tax (IFRS) as a share of revenue -2.3 points
- 2026Profit (loss) before tax (IFRS) as a share of revenue +3.1 points
ENEOS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥10,921.8 billion | ¥15,016.6 billion | ¥12,344.6 billion | ¥12,322.5 billion | ¥11,765.5 billion |
| Profit (loss) before tax (IFRS) | ¥771.8 billion | ¥257.4 billion | ¥367.9 billion | ¥88.2 billion | ¥448.8 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥537.1 billion | ¥143.8 billion | ¥288.1 billion | ¥226.1 billion | ¥258.7 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥622.3 billion | ¥181.5 billion | ¥431.5 billion | ¥177.9 billion | ¥350.6 billion |
| Equity attributable to owners of parent (IFRS) | ¥2,860.8 billion | ¥2,859.8 billion | ¥3,227.2 billion | ¥3,100.7 billion | ¥3,369.8 billion |
| Total assets (IFRS) | ¥9,648.2 billion | ¥9,954.5 billion | ¥10,136.5 billion | ¥8,789.4 billion | ¥9,094.3 billion |
| Equity attributable to owners of parent per share (IFRS) | 890.88 yen | 948.67 yen | 1,079.82 yen | 1,152.5 yen | 1,252.75 yen |
| Basic earnings (loss) per share (IFRS) | 167.27 yen | 46.57 yen | 95.64 yen | 79.96 yen | 96.18 yen |
| Diluted earnings (loss) per share (IFRS) | 166.87 yen | 46.47 yen | 95.44 yen | 79.81 yen | 96 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 29.7% | 28.7% | 31.8% | 35.3% | 37.1% |
| Return on equity attributable to owners of parent (IFRS) | 20.7% | 5.0% | 9.5% | 7.1% | 8.0% |
| Net cash provided by (used in) operating activities (IFRS) | ¥209.5 billion | ¥-110.2 billion | ¥1,010.3 billion | ¥576.8 billion | ¥620.0 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-349.9 billion | ¥-115.9 billion | ¥-241.0 billion | ¥130.8 billion | ¥-252.0 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥226.0 billion | ¥-13.3 billion | ¥-331.0 billion | ¥-630.4 billion | ¥-361.0 billion |
| Cash and cash equivalents (IFRS) | ¥524.0 billion | ¥311.5 billion | ¥775.9 billion | ¥846.6 billion | ¥877.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥149.5 billion | ¥224.3 billion | ¥13.4 billion | ¥178.4 billion | ¥69.1 billion |
| Ordinary income (loss) | ¥137.7 billion | ¥212.3 billion | ¥-0.3 billion | ¥157.3 billion | ¥60.4 billion |
| Net income (loss) | ¥140.9 billion | ¥428.2 billion | ¥8.1 billion | ¥403.1 billion | ¥63.0 billion |
| Capital stock | ¥100.0 billion | ¥100.0 billion | ¥100.0 billion | ¥100.0 billion | ¥100.0 billion |
| Total number of issued shares (common stock) | 3,230,283,000 shares | 3,032,851,000 shares | 3,032,851,000 shares | 3,032,851,000 shares | 2,706,767,000 shares |
| Net assets | ¥1,809.8 billion | ¥2,040.2 billion | ¥1,964.9 billion | ¥2,061.1 billion | ¥2,043.2 billion |
| Total assets | ¥4,530.5 billion | ¥4,657.7 billion | ¥4,147.2 billion | ¥3,740.6 billion | ¥3,556.3 billion |
| Net assets per share | 562.83 yen | 675.82 yen | 656.49 yen | 765.03 yen | 758.33 yen |
| Dividend per share | 22 yen | 22 yen | 22 yen | 26 yen | 34 yen |
| Interim dividend per share | 11 yen | 11 yen | 11 yen | 13 yen | 17 yen |
| Basic earnings (loss) per share | 43.82 yen | 138.53 yen | 2.67 yen | 142.34 yen | 23.4 yen |
| Equity-to-asset ratio | 39.9% | 43.8% | 47.4% | 55.1% | 57.5% |
| Return on equity | 8.0% | 22.2% | 0.4% | 20.0% | 3.1% |
| Payout ratio | 50.2% | 15.9% | 823.0% | 18.3% | 145.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥34 | ¥17 | 145.3% | |
| FY ending 3/2025 | ¥26 | ¥13 | 18.3% | |
| FY ending 3/2024 | ¥22 | ¥11 | 823.0% | |
| FY ending 3/2023 | ¥22 | ¥11 | 15.9% | |
| FY ending 3/2022 | ¥22 | ¥11 | 50.2% | |
| FY ending 3/2021 | ¥22 | ¥11 | 289.1% | |
| FY ending 3/2020 | ¥22 | ¥11 | 130.6% | |
| FY ending 3/2019 | ¥21 | ¥10 | 38.0% | |
| FY ending 3/2018 | ¥19 | ¥9 | 148.8% | |
| FY ending 3/2017 | ¥16 | ¥8 | 206.2% | |
| FY ending 3/2016 | ¥16 | ¥8 | 49.8% | |
| FY ending 3/2015 | ¥16 | ¥8 | 86.3% | |
| FY ending 3/2014 | ¥16 | ¥8 | 91.6% | |
| FY ending 3/2013 | ¥16 | ¥8 | 176.8% |
ENEOS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ENEOS
Unit %Source Annual securities reports
- Financial institutions27.41%
- Securities firms5.20%
- Other corporations4.88%
- Foreign holders (institutions)38.49%
- Foreign holders (individuals)0.09%
- Individuals and others23.91%
- Government and municipalities0.01%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 15.36% | 414,806,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 5.24% | 141,635,000 |
| 3 | STATE STREET BANK AND TRUST COMPANY505001(常任代理人 株式会社みずほ銀行決済営業部) | 2.68% | 72,589,000 |
| 4 | 高知信用金庫 | 1.71% | 46,370,000 |
| 5 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.4% | 38,055,000 |
| 6 | BNYM AS AGT/CLTS 10 PERCENT(常任代理人 株式会社三菱UFJ銀行) | 1.09% | 29,600,000 |
| 7 | JPモルガン証券株式会社 | 1.04% | 28,231,000 |
| 8 | JP MORGAN CHASE BANK 385771(常任代理人 株式会社みずほ銀行決済営業部) | 1.04% | 28,154,000 |
| 9 | BNYM AS AGT/CLTS NON TREATY JASDEC(常任代理人 株式会社三菱UFJ銀行) | 1.0% | 27,190,000 |
| 10 | SMBC日興証券株式会社 | 0.99% | 26,726,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥15.6 billion | ¥305.6 billion |
| FY ending 3/2021 | ¥22.6 billion | ¥274.9 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 石油製品ほか | ¥10.0 billion | ¥192.8 billion |
| Electricity | Could not be retrieved | ¥5.6 billion |
| Functional Materials | ¥3.3 billion | ¥16.4 billion |
| 石油・天然ガス開発 | ¥0.2 billion | ¥52.7 billion |
| Renewable Energy | Could not be retrieved | ¥26.8 billion |
Revenue scale in the same industry
ENEOS
Source Annual securities reports of each company
Oil and Coal Products: 10 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 ENEOSThis company ¥11.8T
- 2 Idemitsu Kosan ¥8.1T
- 3 コスモエネルギー ¥2.7T
- … 7 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,345 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
17.2 hours |
| Annual paid leave taken |
92.8% |
| Childcare leave taken, men |
101.5% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.9% |
| Share of board members who are women | 9.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥1.3 billion |
| Non-audit fees (this year, total) | ¥12.00 million |
| Audit fees (this year, network firms) | ¥0.3 billion |
| Non-audit fees (this year, network firms) | ¥0.7 billion |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥620.0 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 96.18 yen | Consolidated |
| Revenue (IFRS) | ¥11,765.5 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 96 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥258.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥350.6 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-252.0 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥877.3 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥448.8 billion | Consolidated |
| Total assets (IFRS) | ¥9,094.3 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥3,369.8 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 8.0% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 37.1% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-361.0 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 1,252.75 yen | Consolidated |
| Dividend per share | 34 yen | Parent only |
| Operating revenue | ¥69.1 billion | Parent only |
| Net income (loss) | ¥63.0 billion | Parent only |
| Total number of issued shares (common stock) | 2,706,767,000 shares | Parent only |
| Net assets | ¥2,043.2 billion | Parent only |
| Ordinary income (loss) | ¥60.4 billion | Parent only |
| Total assets | ¥3,556.3 billion | Parent only |
| Return on equity | 3.1% | Parent only |
| Equity-to-asset ratio | 57.5% | Parent only |
| Capital stock | ¥100.0 billion | Parent only |
| Payout ratio | 145.3% | Parent only |
| Interim dividend per share | 17 yen | Parent only |
| Basic earnings (loss) per share | 23.4 yen | Parent only |
| Net assets per share | 758.33 yen | Parent only |
Accounts unique to this company (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥466.6 billion | Consolidated |
| Revenue | ¥-27.2 billion | Consolidated |
| Revenue | ¥-3.4 billion | Consolidated |
| Revenue | ¥-76.4 billion | Consolidated |
| Revenue | ¥45.2 billion | Consolidated |
| Revenue | ¥-36.5 billion | Consolidated |
| Revenue | ¥-28.2 billion | Consolidated |
| Revenue | ¥8.1 billion | Consolidated |
| Revenue | ¥329.2 billion | Consolidated |
| Revenue | ¥48.0 billion | Consolidated |
| Revenue | ¥1,858.4 billion | Consolidated |
| Revenue | ¥1,527.2 billion | Consolidated |
| Revenue | ¥-1,397.7 billion | Consolidated |
| Revenue | ¥-1,110.5 billion | Consolidated |
| Revenue | ¥460.7 billion | Consolidated |
| Revenue | ¥416.6 billion | Consolidated |
| Revenue | ¥167.1 billion | Consolidated |
| Revenue | ¥-47.0 billion | Consolidated |
| Revenue | ¥120.2 billion | Consolidated |
| Revenue | ¥8,807.6 billion | Consolidated |
| Revenue | ¥443.5 billion | Consolidated |
| Revenue | ¥229.7 billion | Consolidated |
| Revenue | ¥7.5 billion | Consolidated |
| Revenue | ¥11.3 billion | Consolidated |
| Change in average annual salary from the previous year | 6.5% | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥2.4 billion | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 34,099 people | Consolidated |
| Number of employees | 34,099 people | Consolidated |
| Average length of service (years) | 17 years | Parent only |
| Average length of service months | 5 months | Parent only |
| Average annual salary | ¥11.38 million | Parent only |
| Average age (years) | 43 years old | Parent only |
| Average age months | 9 months | Parent only |
| Number of employees | 1,207 people | Parent only |
| Number of employees | 1,207 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 12,461 people | Consolidated |
| Average number of temporary employees | 12,461 people | Consolidated |
| Average number of temporary employees | 7 people | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 12.5% | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 853,359,000 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 11 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥12.9 billion | Consolidated |
| Number of shares | 2,706,766,549 shares | Consolidated |
| Shareholding ratio | 31.6% | Consolidated |
| Number of voting rights | 26,832,060 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥28.8 billion | Consolidated |
| Carrying amount on the balance sheet | ¥43.6 billion | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 306.3% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥15.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥305.6 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - total | ¥1.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥1.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥6.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.7 billion | Consolidated |
| Fees for non-audit services - total | ¥12.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.6 billion | Consolidated |
| Non audit fees consolidated subsidiaries | ¥12.00 million | Consolidated |
Balance sheet (130 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥121.4 billion | Consolidated |
| Other | ¥-98.6 billion | Consolidated |
| Other | ¥22.7 billion | Consolidated |
| Other | ¥-103.0 billion | Consolidated |
| Other | ¥138.0 billion | Consolidated |
| Other | ¥35.1 billion | Consolidated |
| Other current liabilities clifrs | ¥323.5 billion | Consolidated |
| Other current assets caifrs | ¥226.8 billion | Consolidated |
| Other components of equity IFRS | ¥309.0 billion | Consolidated |
| Other financial liabilities | ¥68.0 billion | Consolidated |
| Other financial liabilities | ¥23.7 billion | Consolidated |
| Other financial assets | ¥198.0 billion | Consolidated |
| Other financial assets | ¥337.2 billion | Consolidated |
| Other non current liabilities nclifrs | ¥40.6 billion | Consolidated |
| Other non current assets ncaifrs | ¥68.4 billion | Consolidated |
| Goodwill | ¥249.8 billion | Consolidated |
| Goodwill | ¥-175.6 billion | Consolidated |
| Goodwill and intangible assets accumulated amortization and impairment losses IFRS | ¥-671.3 billion | Consolidated |
| Goodwill and intangible assets acquisition cost IFRS | ¥1,145.7 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥474.4 billion | Consolidated |
| Goodwill IFRS | ¥74.2 billion | Consolidated |
| Goodwill IFRS | ¥74.2 billion | Consolidated |
| Software | ¥-243.5 billion | Consolidated |
| Software | ¥310.3 billion | Consolidated |
| Software IFRS | ¥66.8 billion | Consolidated |
| Lease obligations | ¥75.8 billion | Consolidated |
| Lease obligations | ¥348.4 billion | Consolidated |
| Work in process | ¥31.4 billion | Consolidated |
| Retained earnings IFRS | ¥2,283.2 billion | Consolidated |
| Raw materials and supplies | ¥635.6 billion | Consolidated |
| Merchandise and finished goods | ¥890.8 billion | Consolidated |
| Trade and other payables clifrs | ¥1,566.3 billion | Consolidated |
| Trade and other receivables caifrs | ¥1,432.9 billion | Consolidated |
| Land | ¥1,596.8 billion | Consolidated |
| Land | ¥-245.5 billion | Consolidated |
| Land IFRS | ¥1,351.2 billion | Consolidated |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | ¥2,711.3 billion | Consolidated |
| Current assets other than assets held for sale caifrs | ¥4,292.9 billion | Consolidated |
| Construction in progress | ¥146.2 billion | Consolidated |
| Construction in progress | ¥-7.4 billion | Consolidated |
| Construction in progress IFRS | ¥138.8 billion | Consolidated |
| Provisions clifrs | ¥13.0 billion | Consolidated |
| Provisions nclifrs | ¥153.8 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥696.9 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥696.9 billion | Consolidated |
| Property, plant and equipment | ¥8,573.9 billion | Consolidated |
| Property, plant and equipment | ¥-5,395.5 billion | Consolidated |
| Property plant and equipment IFRS | ¥3,178.5 billion | Consolidated |
| Property plant and equipment IFRS | ¥3,178.5 billion | Consolidated |
| Income taxes payable | ¥76.0 billion | Consolidated |
| Inventories | ¥1,557.8 billion | Consolidated |
| Inventories | ¥1,557.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥3,324.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥-2,535.7 billion | Consolidated |
| Machinery and vehicles IFRS | ¥788.4 billion | Consolidated |
| Total current liabilities IFRS | ¥2,711.3 billion | Consolidated |
| Current assets IFRS | ¥4,292.9 billion | Consolidated |
| Intangible assets IFRS | ¥400.2 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥877.3 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥877.3 billion | Consolidated |
| Bonds and borrowings clifrs | ¥588.6 billion | Consolidated |
| Bonds and borrowings nclifrs | ¥1,602.9 billion | Consolidated |
| Net assets | ¥3,758.2 billion | Consolidated |
| Net assets | ¥3,758.2 billion | Consolidated |
| Total assets | ¥9,094.3 billion | Consolidated |
| Total assets | ¥9,094.3 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥369.5 billion | Consolidated |
| Deferred tax assets IFRS | ¥46.0 billion | Consolidated |
| Treasury shares IFRS | ¥-9.8 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥3,369.8 billion | Consolidated |
| Liabilities and equity IFRS | ¥9,094.3 billion | Consolidated |
| Liabilities IFRS | ¥5,336.1 billion | Consolidated |
| Liabilities IFRS | ¥5,336.1 billion | Consolidated |
| Capital surplus IFRS | ¥687.4 billion | Consolidated |
| Share capital IFRS | ¥100.0 billion | Consolidated |
| Net defined benefit liability | ¥86.0 billion | Consolidated |
| Non controlling interests IFRS | ¥388.4 billion | Consolidated |
| Non current labilities IFRS | ¥2,624.8 billion | Consolidated |
| Non current assets IFRS | ¥4,801.5 billion | Consolidated |
| Customer relationship | ¥-102.3 billion | Consolidated |
| Customer relationship | ¥280.4 billion | Consolidated |
| Customer related assets IFRS | ¥178.2 billion | Consolidated |
| Other | ¥3.6 billion | Parent only |
| Other | ¥18.7 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥13.8 billion | Parent only |
| Other capital surplus | ¥589.5 billion | Parent only |
| Other, net | ¥1.6 billion | Parent only |
| Retained earnings | ¥821.5 billion | Parent only |
| Trade accounts receivable | ¥2.0 billion | Parent only |
| Non-current liabilities | ¥1,355.2 billion | Parent only |
| Non-current assets | ¥3,382.2 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.5 billion | Parent only |
| Land | ¥47.6 billion | Parent only |
| Guarantee deposits | ¥2.4 billion | Parent only |
| Buildings and structures, net | ¥11.8 billion | Parent only |
| Investments and other assets | ¥3,318.4 billion | Parent only |
| Investment securities | ¥29.0 billion | Parent only |
| Property, plant and equipment | ¥61.0 billion | Parent only |
| Accounts receivable - other | ¥17.7 billion | Parent only |
| Income taxes refund receivable | ¥2.2 billion | Parent only |
| Accrued expenses | ¥2.1 billion | Parent only |
| Accounts payable - other | ¥18.0 billion | Parent only |
| Shareholders' equity | ¥2,029.4 billion | Parent only |
| Current liabilities | ¥157.9 billion | Parent only |
| Current assets | ¥174.1 billion | Parent only |
| Intangible assets | ¥2.9 billion | Parent only |
| Cash and deposits | ¥1.0 billion | Parent only |
| Short-term loans payable | ¥26.8 billion | Parent only |
| Bonds payable | ¥430.0 billion | Parent only |
| Net assets | ¥2,043.2 billion | Parent only |
| Net assets | ¥2,043.2 billion | Parent only |
| Total assets | ¥3,556.3 billion | Parent only |
| Deferred tax liabilities | ¥6.8 billion | Parent only |
| Retained earnings brought forward | ¥820.0 billion | Parent only |
| Treasury stock | ¥-8.0 billion | Parent only |
| Valuation and translation adjustments | ¥13.8 billion | Parent only |
| Liabilities | ¥1,513.1 billion | Parent only |
| Liabilities and net assets | ¥3,556.3 billion | Parent only |
| Capital surplus | ¥1,115.9 billion | Parent only |
| Legal capital surplus | ¥526.4 billion | Parent only |
| Capital stock | ¥100.0 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Long-term loans payable | ¥684.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥2,153.6 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥150.5 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥230.0 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1,114.7 billion | Parent only |
| Current portion of bonds payable | ¥110.0 billion | Parent only |
Statement of income (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥111.5 billion | Consolidated |
| Other | ¥48.6 billion | Consolidated |
| Other | ¥1,277.1 billion | Consolidated |
| Other | ¥-1.3 billion | Consolidated |
| Other | ¥64.00 million | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥6.9 billion | Consolidated |
| Financial assets measured at fair value through other comprehensive income | ¥9.00 million | Consolidated |
| Other comprehensive income IFRS | ¥113.0 billion | Consolidated |
| Other comprehensive income IFRS | ¥113.0 billion | Consolidated |
| Other income IFRS | ¥144.9 billion | Consolidated |
| Other income IFRS | ¥144.9 billion | Consolidated |
| Other expenses IFRS | ¥110.4 billion | Consolidated |
| Other expenses IFRS | ¥110.4 billion | Consolidated |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss ociifrs | ¥10.9 billion | Consolidated |
| Loss on valuation of derivatives IFRS | ¥35.00 million | Consolidated |
| Gain on valuation of derivatives IFRS | ¥34.00 million | Consolidated |
| Personnel expenses | ¥311.7 billion | Consolidated |
| Financial liabilities measured at amortized cost | ¥37.8 billion | Consolidated |
| Financial assets measured at amortized cost | ¥13.2 billion | Consolidated |
| Operating income | ¥466.6 billion | Consolidated |
| Operating income | ¥466.6 billion | Consolidated |
| Operating income | ¥466.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥620.0 billion | Consolidated |
| Operating expenses IFRS | ¥11,414.4 billion | Consolidated |
| Gain on sale of fixed assets IFRS | ¥9.0 billion | Consolidated |
| Loss on sale and retirement of fixed assets IFRS | ¥13.8 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥56.7 billion | Consolidated |
| Basic earnings loss per share IFRS | 96.18 yen | Consolidated |
| Cost of sales IFRS | ¥10,542.0 billion | Consolidated |
| Gross profit IFRS | ¥1,223.4 billion | Consolidated |
| Net sales | ¥11,765.5 billion | Consolidated |
| Net sales | ¥11,765.5 billion | Consolidated |
| Sales to external customers IFRS | ¥11,765.5 billion | Consolidated |
| Diluted earnings loss per share IFRS | 96 yen | Consolidated |
| Research and development expenditure recognized as expense during period IFRS | ¥15.6 billion | Consolidated |
| Profit loss IFRS | ¥307.2 billion | Consolidated |
| Profit loss IFRS | ¥307.2 billion | Consolidated |
| Profit loss IFRS | ¥307.2 billion | Consolidated |
| Profit loss IFRS | ¥307.2 billion | Consolidated |
| Comprehensive income (IFRS) | ¥420.2 billion | Consolidated |
| Comprehensive income (IFRS) | ¥420.2 billion | Consolidated |
| Comprehensive income (IFRS) | ¥420.2 billion | Consolidated |
| Net income | ¥258.7 billion | Consolidated |
| Total transactions with owners IFRS | ¥-132.5 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-252.0 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs | ¥5.9 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs | ¥10.1 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥81.0 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥81.0 billion | Consolidated |
| Share-based payment transactions | ¥0.3 billion | Consolidated |
| Income tax expense IFRS | ¥141.5 billion | Consolidated |
| Depreciation and amortization | ¥329.2 billion | Consolidated |
| Impairment loss | ¥48.0 billion | Consolidated |
| Foreign exchange gain IFRS | ¥4.7 billion | Consolidated |
| Net increase decrease in cash and cash equivalents before effect of exchange rate changes IFRS | ¥7.0 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥15.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥22.5 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥35.3 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥77.7 billion | Consolidated |
| Continuing operations basic earnings loss per share IFRS | 96.18 yen | Consolidated |
| Continuing operations diluted earnings loss per share IFRS | 96 yen | Consolidated |
| Profit loss from continuing operations IFRS | ¥307.2 billion | Consolidated |
| Profit loss before tax IFRS | ¥448.8 billion | Consolidated |
| Profit loss before tax IFRS | ¥448.8 billion | Consolidated |
| Profit loss before tax IFRS | ¥448.8 billion | Consolidated |
| Disposal of treasury stock | ¥0 | Consolidated |
| Purchase of treasury stock | ¥-0.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥350.6 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-361.0 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥872.4 billion | Consolidated |
| Rental income IFRS | ¥8.5 billion | Consolidated |
| Capital expenditures IFRS | ¥457.4 billion | Consolidated |
| Change in scope of consolidation ssifrs | ¥-1.8 billion | Consolidated |
| Dividendsofsurplus | ¥-98.6 billion | Consolidated |
| Finance income IFRS | ¥20.8 billion | Consolidated |
| Finance income IFRS | ¥20.8 billion | Consolidated |
| Finance income IFRS | ¥20.8 billion | Consolidated |
| Finance costs IFRS | ¥38.7 billion | Consolidated |
| Finance costs IFRS | ¥38.7 billion | Consolidated |
| Finance costs IFRS | ¥38.7 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥48.5 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥69.5 billion | Consolidated |
| Other | ¥1.0 billion | Parent only |
| Other | ¥7.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| General and administrative expenses | ¥20.0 billion | Parent only |
| Dividends from surplus | ¥-81.0 billion | Parent only |
| Interest income | ¥11.5 billion | Parent only |
| Dividend income | ¥12.5 billion | Parent only |
| Dividend income | ¥47.7 billion | Parent only |
| Operating income | ¥49.1 billion | Parent only |
| Operating revenue | ¥69.1 billion | Parent only |
| Non-operating income | ¥27.3 billion | Parent only |
| Non-operating expenses | ¥16.0 billion | Parent only |
| Loss on sale of non-current assets | ¥17.00 million | Parent only |
| Loss on retirement of non-current assets | ¥0.5 billion | Parent only |
| Net income (loss) | ¥63.0 billion | Parent only |
| Net income (loss) | ¥63.0 billion | Parent only |
| Gain on sales of investment securities | ¥6.7 billion | Parent only |
| Interest expenses | ¥7.7 billion | Parent only |
| Business consignment expenses | ¥3.6 billion | Parent only |
| Income taxes - current | ¥2.8 billion | Parent only |
| Income taxes | ¥3.5 billion | Parent only |
| Income taxes - deferred | ¥0.7 billion | Parent only |
| Extraordinary income | ¥6.7 billion | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Research and development expenses | ¥2.1 billion | Parent only |
| Interest on bonds | ¥6.0 billion | Parent only |
| Income (loss) before income taxes | ¥66.5 billion | Parent only |
| Management fee income | ¥21.4 billion | Parent only |
| Ordinary income | ¥60.4 billion | Parent only |
| Salaries and allowances | ¥3.4 billion | Parent only |
| Disposal of treasury stock | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0.4 billion | Parent only |
| Rent expenses | ¥2.2 billion | Parent only |
Statement of cash flows (40 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.6 billion | Consolidated |
| Other | ¥-16.4 billion | Consolidated |
| Other | ¥10.0 billion | Consolidated |
| Repayments of lease obligations | ¥-91.0 billion | Consolidated |
| Interest received | ¥12.0 billion | Consolidated |
| Interest paid ope cfifrs | ¥-37.9 billion | Consolidated |
| Interest and dividend income | ¥-24.5 billion | Consolidated |
| Increase (decrease) in trade and other payables | ¥-31.2 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥-12.9 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-7.2 billion | Consolidated |
| Payments for acquisition of subsidiaries inv cfifrs | ¥-0.9 billion | Consolidated |
| Proceeds from sale of subsidiaries inv cfifrs | ¥78.7 billion | Consolidated |
| Increase (decrease) in provisions | ¥9.0 billion | Consolidated |
| Purchase of investment securities inv cfifrs | ¥-23.7 billion | Consolidated |
| Proceeds from sale of investment securities inv cfifrs | ¥44.4 billion | Consolidated |
| Proceeds from sale of investments accounted for using equity method inv cfifrs | ¥84.00 million | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-81.0 billion | Consolidated |
| Interest expenses | ¥37.8 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-240.3 billion | Consolidated |
| Proceeds from sale of property plant and equipment inv cfifrs | ¥16.5 billion | Consolidated |
| Decrease (increase) in inventories | ¥37.8 billion | Consolidated |
| Income taxes refund (paid) | ¥-94.6 billion | Consolidated |
| Depreciation and amortization | ¥329.2 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥48.0 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-16.0 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥13.7 billion | Consolidated |
| Net decrease increase in short term loans receivable inv cfifrs | ¥-56.3 billion | Consolidated |
| Redemption of bonds fin cfifrs | ¥-11.1 billion | Consolidated |
| Proceeds from issuance of bonds fin cfifrs | ¥0.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.4 billion | Consolidated |
| Payments for loans receivable inv cfifrs | ¥-5.7 billion | Consolidated |
| Collection of loans receivable inv cfifrs | ¥4.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-22.7 billion | Consolidated |
| Dividends received | ¥30.0 billion | Consolidated |
| Dividends | ¥-80.8 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥9.1 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-165.7 billion | Consolidated |
| Payments for acquisition of interests in subsidiaries from non-controlling interests | ¥-0.4 billion | Consolidated |
| Capital contribution from non controlling interests fin cfifrs | ¥0.7 billion | Consolidated |
| Dividends paid to non controlling interests fin cfifrs | ¥-17.8 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-17.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥620.0 billion | Consolidated | Disclosed |
| Dividend per share | 34 | Parent only | Disclosed |
| Number of employees | 34,099 | Consolidated | Disclosed |
| Net assets | ¥3,758.2 billion | Consolidated | Disclosed |
| Net sales | ¥11,765.5 billion | Consolidated | Disclosed |
| Operating income | ¥466.6 billion | Consolidated | Disclosed |
| Operating revenue | ¥69.1 billion | Parent only | Disclosed |
| Ordinary income | ¥60.4 billion | Parent only | Disclosed |
| Net income | ¥258.7 billion | Consolidated | Disclosed |
| Total assets | ¥9,094.3 billion | Consolidated | Disclosed |
| Operating margin | 4.0% | Consolidated | Calculated |
| Net margin | 2.2% | Consolidated | Calculated |
| Sales per employee | 345038564 yen | Consolidated | Calculated |
| Total asset turnover | 1.29 times | Consolidated | Calculated |
| Net assets to total assets | 41.3% | Consolidated | Calculated |