J-Pharma
J-Pharma Co.,Ltd.
Company highlights
The largest holder on the register is JICベンチャー・グロース・ファンド1号投資事業有限責任組合, at 10.3%.
Key figures
Period Apr 2025 to Mar 2026
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Share-based payment expenses | ¥0.3 billion | Parent only |
| Directors' compensations | ¥78.82 million | Parent only | |
| Taxes and dues | ¥71.16 million | Parent only | |
| Fee expenses | ¥69.96 million | Parent only | |
| Salaries and allowances | ¥66.53 million | Parent only | |
| Profit by stage | Operating income | ¥-3.7 billion | Parent only |
| Ordinary income | ¥-2.6 billion | Parent only |
J-Pharma
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Share-based payment expenses ¥0.3 billion
- Directors' compensations ¥0.1 billion
- Taxes and dues ¥0.1 billion
- Fee expenses ¥0.1 billion
- Salaries and allowances ¥0.1 billion
Performance, financial position and capital allocation
J-Pharma
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Ordinary income (loss) | -¥1.1B | -¥1.1B | -¥1.6B | -¥1.5B | -¥2.6B |
| Change from prior year | Could not be retrieved | 1.01x | 1.51x | 0.93x | 1.73x |
J-Pharma
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥-1.1 billion | ¥-1.1 billion | ¥-1.6 billion | ¥-1.5 billion | ¥-2.6 billion |
| Net income (loss) | ¥-1.1 billion | ¥-1.1 billion | ¥-1.7 billion | ¥-1.5 billion | ¥-2.5 billion |
| Capital stock | ¥80.00 million | ¥85.88 million | ¥80.00 million | ¥80.00 million | ¥2.0 billion |
| Total number of issued shares (common stock) | 128,450 shares | 140,200 shares | 140,200 shares | 140,200 shares | 17,983,145 shares |
| Net assets | ¥1.0 billion | ¥1.4 billion | ¥1.0 billion | ¥2.4 billion | ¥4.4 billion |
| Total assets | ¥1.2 billion | ¥1.8 billion | ¥1.2 billion | ¥2.9 billion | ¥4.8 billion |
| Net assets per share | -3,042.41 yen | -3,948.01 yen | -926.67 yen | -734.62 yen | 226.07 yen |
| Basic earnings (loss) per share | -974.48 yen | -952.74 yen | -263.57 yen | -184.05 yen | -195.08 yen |
| Equity-to-asset ratio | 85.3% | -5.3% | -67.9% | 45.7% | 85.4% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥-1.4 billion | ¥-1.7 billion | ¥-2.2 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥-29.71 million | ¥-0.19 million | ¥-3.67 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | ¥0.9 billion | ¥2.9 billion | ¥4.3 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥1.1 billion | ¥2.3 billion | ¥4.5 billion |
Shareholder composition
Share ownership by holder category
J-Pharma
Unit %Source Annual securities reports
- Financial institutions1.58%
- Securities firms2.63%
- Other corporations17.04%
- Foreign holders (institutions)23.22%
- Foreign holders (individuals)0.21%
- Individuals and others55.32%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | JICベンチャー・グロース・ファンド1号投資事業有限責任組合 | 10.34% | 1,859,325 |
| 2 | EIGHT ROADS VENTURES JAPAN II LP(常任代理人 Eight Roads・キャピタル・アドバイザーズ・ホンコン・リミテッド) | 8.99% | 1,616,000 |
| 3 | NEWTON BIOCAPITAL I SA. PRICAF PRIVEE DE DROIT BELGE(常任代理人 三田証券株式会社) | 6.81% | 1,225,000 |
| 4 | 大原薬品工業株式会社 | 4.87% | 875,000 |
| 5 | UntroD 野村クロスオーバーインパクトファンド投資事業有限責任組合 | 4.6% | 827,200 |
| 6 | スペラファーマ株式会社 | 3.48% | 625,000 |
| 7 | MSIVCグローバルアカデミックシーズ投資事業有限責任組合 | 2.93% | 527,500 |
| 8 | F-PRIME CAPITAL PARTNERS LIFE SCIENCES FUND VI LP(常任代理人 肥沼 誠) | 2.7% | 485,000 |
| 9 | OUVC1号投資事業有限責任組合 | 2.57% | 462,500 |
| 10 | 株式会社SBI証券 | 2.4% | 432,200 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人銀河 |
| Audit fees (this year, filing company) | ¥17.28 million |
| Non-audit fees (this year, filing company) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥-2.2 billion | Parent only |
| Net income (loss) | ¥-2.5 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-3.67 million | Parent only |
| Cash and cash equivalents | ¥4.5 billion | Parent only |
| Total number of issued shares (common stock) | 17,983,145 shares | Parent only |
| Net assets | ¥4.4 billion | Parent only |
| Ordinary income (loss) | ¥-2.6 billion | Parent only |
| Total assets | ¥4.8 billion | Parent only |
| Equity-to-asset ratio | 85.4% | Parent only |
| Net cash provided by (used in) financing activities | ¥4.3 billion | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Basic earnings (loss) per share | -195.08 yen | Parent only |
| Net assets per share | 226.07 yen | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 17,983,145 | Parent only |
| Change in average annual salary from the previous year | 22.5% | Parent only |
| Revenue | ¥42.84 million | Parent only |
| Revenue | ¥3.0 billion | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥3.7 billion | Parent only |
| Revenue | ¥6.01 million | Parent only |
Employees (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 2.2 years | Parent only |
| Average annual salary | ¥11.22 million | Parent only |
| Average age (years) | 52.5 years old | Parent only |
| Number of employees | 16 people | Parent only |
| Number of employees | 16 people | Parent only |
Other disclosed items (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥3.0 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.02 million | Consolidated |
Shares (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,934,725 shares | Consolidated |
| Number of shares | 17,983,145 shares | Consolidated |
| Shareholding ratio | 49.7% | Consolidated |
| Number of voting rights | 179,814 units | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥17.28 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
Balance sheet (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.07 million | Parent only |
| Other | ¥79.09 million | Parent only |
| Retained earnings | ¥-2.5 billion | Parent only |
| Prepaid expenses | ¥3.21 million | Parent only |
| Advance payments trade | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥4.96 million | Parent only |
| Non-current assets | ¥8.05 million | Parent only |
| Investments and other assets | ¥8.05 million | Parent only |
| Lease deposits | ¥7.98 million | Parent only |
| Subscription rights to shares | ¥0.3 billion | Parent only |
| Securities | ¥1.10 million | Parent only |
| Income taxes refund receivable | ¥4.05 million | Parent only |
| Income taxes payable | ¥35.41 million | Parent only |
| Accrued expenses | ¥29.19 million | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥4.1 billion | Parent only |
| Current liabilities | ¥0.4 billion | Parent only |
| Current assets | ¥4.8 billion | Parent only |
| Accumulated depreciation | ¥-3.40 million | Parent only |
| Cash and cash equivalents | ¥4.5 billion | Parent only |
| Cash and deposits | ¥4.5 billion | Parent only |
| Net assets | ¥4.4 billion | Parent only |
| Net assets | ¥4.4 billion | Parent only |
| Total assets | ¥4.8 billion | Parent only |
| Retained earnings brought forward | ¥-2.5 billion | Parent only |
| Liabilities | ¥0.4 billion | Parent only |
| Liabilities and net assets | ¥4.8 billion | Parent only |
| Capital surplus | ¥4.5 billion | Parent only |
| Legal capital surplus | ¥4.5 billion | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Asset retirement obligations | ¥4.96 million | Parent only |
| Deposits received | ¥57.51 million | Parent only |
Statement of income (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.04 million | Parent only |
| Other | ¥1,000 | Parent only |
| Listing related expenses-NOE | ¥20.47 million | Parent only |
| Interest income | ¥2.94 million | Parent only |
| Dividend income | ¥23.83 million | Parent only |
| Operating income | ¥-3.7 billion | Parent only |
| Non-operating income | ¥1.1 billion | Parent only |
| Non-operating expenses | ¥36.29 million | Parent only |
| Net cash provided by (used in) operating activities | ¥-2.2 billion | Parent only |
| Net income (loss) | ¥-2.5 billion | Parent only |
| Net income (loss) | ¥-2.5 billion | Parent only |
| Directors' compensations | ¥78.82 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-3.67 million | Parent only |
| Fee expenses | ¥69.96 million | Parent only |
| Issuance of new shares | ¥5.2 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥0.2 billion | Parent only |
| Stock issuance cost | ¥15.82 million | Parent only |
| Share-based payment expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥1.11 million | Parent only |
| Income taxes | ¥1.11 million | Parent only |
| Impairment loss | ¥7.73 million | Parent only |
| Foreign exchange gains | ¥63.24 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥13.74 million | Parent only |
| Effect of exchange rate change on cash and cash equivalents | ¥69.36 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥2.2 billion | Parent only |
| Taxes and dues | ¥71.16 million | Parent only |
| Income (loss) before income taxes | ¥-2.5 billion | Parent only |
| Income (loss) before income taxes | ¥-2.5 billion | Parent only |
| Ordinary income | ¥-2.6 billion | Parent only |
| Salaries and allowances | ¥66.53 million | Parent only |
| Subsidy income | ¥1.0 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥4.3 billion | Parent only |
| Loss on liquidation of subsidiaries and affiliates | ¥6.01 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.8 billion | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-50.77 million | Parent only |
| Interest and dividends income received | ¥26.44 million | Parent only |
| Decrease (increase) in prepaid expenses | ¥-1.47 million | Parent only |
| Decrease (increase) in advance payments to suppliers | ¥0.3 billion | Parent only |
| Interest and dividend income | ¥-26.77 million | Parent only |
| Proceeds from liquidation of subsidiaries | ¥9.44 million | Parent only |
| Subtotal | ¥-3.1 billion | Parent only |
| Proceeds from collection of lease and guarantee deposits | ¥1.53 million | Parent only |
| Payments for lease and guarantee deposits | ¥-6.84 million | Parent only |
| Proceeds from exercise of share acquisition rights | ¥0.6 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥-0.2 billion | Parent only |
| Purchase of property plant and equipment | ¥-4.02 million | Parent only |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-26.66 million | Parent only |
| Increase decrease in income taxes payable the factor based tax | ¥34.29 million | Parent only |
| Increase decrease in accounts payable other and accrued expenses | ¥77.85 million | Parent only |
| Proceeds from issuance of common stock | ¥3.8 billion | Parent only |
| Stock issuance cost | ¥15.82 million | Parent only |
| Share-based payment expenses | ¥0.3 billion | Parent only |
| Income taxes refund (paid) | ¥-5.04 million | Parent only |
| Depreciation | ¥1.22 million | Parent only |
| Impairment loss | ¥7.73 million | Parent only |
| Foreign exchange loss (gain) | ¥-69.36 million | Parent only |
| Proceeds from subsidy income | ¥0.8 billion | Parent only |
| Subsidy income | ¥-1.0 billion | Parent only |
| Payments for asset retirement obligations | ¥-3.78 million | Parent only |
| Increase (decrease) in deposits | ¥1.78 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-2.2 billion | Parent only | Disclosed |
| Number of employees | 16 | Parent only | Disclosed |
| Net assets | ¥4.4 billion | Parent only | Disclosed |
| Operating income | ¥-3.7 billion | Parent only | Disclosed |
| Ordinary income | ¥-2.6 billion | Parent only | Disclosed |
| Total assets | ¥4.8 billion | Parent only | Disclosed |
| Operating margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Total asset turnover | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net assets to total assets | 92.0% | Parent only | Calculated |