Nippon Seisen
Nippon Seisen Co., Ltd.
Company highlights
The largest segment by revenue is Japan, at 88.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Nippon Seisen
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥41.3 billion | 88.7% | ¥41.5 billion | ¥2.8 billion | 89.5% | 6.8% | ¥4.2 billion |
| Thailand | ¥3.9 billion | 8.4% | ¥3.9 billion | ¥0.1 billion | 4.0% | 3.2% | ¥0.2 billion |
| China | ¥1.3 billion | 2.9% | ¥1.4 billion | ¥0.2 billion | 6.5% | 15.2% | ¥0.3 billion |
| Total of the businesses | ¥46.6 billion | 100.0% | ¥3.1 billion | 100.0% | |||
Revenue and profit
Nippon Seisen
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥0.9 billion | Consolidated |
| Packing and transportation expenses | ¥0.6 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥39.00 million | Consolidated | |
| Provision for directors' bonuses | ¥29.00 million | Consolidated | |
| Provision for management board incentive plan trust | ¥29.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥6.8 billion | Consolidated |
| Ordinary income | ¥3.2 billion | Consolidated | |
| Operating income | ¥3.1 billion | Consolidated | |
| Net income | ¥2.1 billion | Consolidated |
Nippon Seisen
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥0.9 billion
- Packing and transportation expenses ¥0.6 billion
- Provision for bonuses ¥0.2 billion
- Depreciation ¥0.2 billion
- Retirement benefit expenses ¥0.0 billion
- Provision for directors' bonuses ¥0.0 billion
- Other (not itemized) ¥1.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
Nippon Seisen
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Nippon Seisen
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥44.8B | ¥49.1B | ¥44.7B | ¥46.7B | ¥46.6B |
| Year on year (%) | +31.3%◆ | +9.5% | -8.8% | +4.5% | -0.3% |
| Ordinary income (loss) | ¥4.6B | ¥4.3B | ¥3.7B | ¥4.6B | ¥3.2B |
| Change from prior year | +76.7% | -6.1% | -14.3% | +24.0% | -29.3% |
| Ordinary income (loss) as a share of Net sales | 10.3% | 8.8% | 8.3% | 9.8% | 7.0% |
| Change (percentage points) | +2.6 points◆ | -1.5 points | -0.5 points | +1.5 points | -2.9 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2018Ordinary income (loss) as a share of revenue +2.8 points
- 2020Ordinary income (loss) as a share of revenue -3.8 points
- 2022Net sales year on year +31.3%, Ordinary income (loss) as a share of revenue +2.6 points
- 2026Ordinary income (loss) as a share of revenue -2.9 points
Nippon Seisen
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Nippon Seisen
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥44.8 billion | ¥49.1 billion | ¥44.7 billion | ¥46.7 billion | ¥46.6 billion |
| Ordinary income (loss) | ¥4.6 billion | ¥4.3 billion | ¥3.7 billion | ¥4.6 billion | ¥3.2 billion |
| Net income (loss) attributable to owners of parent | ¥3.2 billion | ¥3.1 billion | ¥2.6 billion | ¥3.2 billion | ¥2.1 billion |
| Comprehensive income | ¥3.5 billion | ¥3.5 billion | ¥3.2 billion | ¥3.9 billion | ¥2.9 billion |
| Net assets | ¥35.5 billion | ¥37.6 billion | ¥39.5 billion | ¥41.9 billion | ¥43.5 billion |
| Total assets | ¥51.2 billion | ¥54.1 billion | ¥53.4 billion | ¥55.9 billion | ¥56.7 billion |
| Net assets per share | 1,140.12 yen | 1,208.13 yen | 1,268.02 yen | 1,343.48 yen | 1,392.5 yen |
| Basic earnings (loss) per share | 103.62 yen | 100.65 yen | 84.52 yen | 105.97 yen | 69.94 yen |
| Equity-to-asset ratio | 68.2% | 68.5% | 72.8% | 73.7% | 75.4% |
| Return on equity | 9.4% | 8.6% | 6.8% | 8.1% | 5.1% |
| Net cash provided by (used in) operating activities | ¥4.5 billion | ¥1.9 billion | ¥4.7 billion | ¥4.7 billion | ¥3.6 billion |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | ¥-1.8 billion | ¥-2.8 billion | ¥-1.3 billion | ¥-3.4 billion |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | ¥-1.0 billion | ¥-1.5 billion | ¥-1.7 billion | ¥-1.0 billion |
| Cash and cash equivalents | ¥14.9 billion | ¥14.1 billion | ¥14.6 billion | ¥16.5 billion | ¥15.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥40.0 billion | ¥43.9 billion | ¥40.2 billion | ¥41.6 billion | ¥41.5 billion |
| Ordinary income (loss) | ¥4.0 billion | ¥3.7 billion | ¥3.6 billion | ¥4.1 billion | ¥2.9 billion |
| Net income (loss) | ¥2.8 billion | ¥2.7 billion | ¥2.6 billion | ¥3.0 billion | ¥2.2 billion |
| Capital stock | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion |
| Total number of issued shares (common stock) | 6,492,000 shares | 6,253,000 shares | 6,253,000 shares | 31,265,000 shares | 31,265,000 shares |
| Net assets | ¥31.6 billion | ¥33.0 billion | ¥34.3 billion | ¥35.7 billion | ¥36.6 billion |
| Total assets | ¥45.8 billion | ¥48.3 billion | ¥47.4 billion | ¥49.2 billion | ¥49.7 billion |
| Net assets per share | 1,029.15 yen | 1,074.9 yen | 1,117.83 yen | 1,164.47 yen | 1,191.59 yen |
| Dividend per share | 210 yen | 210 yen | 210 yen | 56 yen | 42 yen |
| Interim dividend per share | 100 yen | 105 yen | 105 yen | 28 yen | 16 yen |
| Basic earnings (loss) per share | 91.63 yen | 88.85 yen | 84.6 yen | 96.5 yen | 71.87 yen |
| Equity-to-asset ratio | 68.9% | 68.2% | 72.3% | 72.7% | 73.7% |
| Return on equity | 9.2% | 8.4% | 7.7% | 8.5% | 6.1% |
| Payout ratio | 45.8% | 47.3% | 49.6% | 58.0% | 58.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥42 | ¥16 | 58.4% | |
| FY ending 3/2025 | ¥56 | ¥28 | 58.0% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥210 | ¥105 | 49.6% | |
| FY ending 3/2023 | ¥210 | ¥105 | 47.3% | |
| FY ending 3/2022 | ¥210 | ¥100 | 45.8% | |
| FY ending 3/2021 | ¥110 | ¥40 | 41.4% | |
| FY ending 3/2020 | ¥80 | ¥35 | 42.9% | |
| FY ending 3/2019 | ¥130 | ¥70 | 34.8% | |
| FY ending 3/2018 | ¥80 | ¥10 | 28.7% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥13 | ¥6.5 | 23.9% | |
| FY ending 3/2016 | ¥12 | ¥6 | 26.1% | |
| FY ending 3/2015 | ¥10 | ¥5 | 28.9% | |
| FY ending 3/2014 | ¥10 | ¥5 | 26.4% | |
| FY ending 3/2013 | ¥10 | ¥5 | 31.8% |
Nippon Seisen
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Nippon Seisen
Unit %Source Annual securities reports
- Financial institutions8.24%
- Securities firms2.84%
- Other corporations55.68%
- Foreign holders (institutions)3.03%
- Foreign holders (individuals)0.45%
- Individuals and others29.73%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 大同特殊鋼株式会社 | 50.37% | 15,586,000 |
| 2 | 日本マスタートラスト信託銀行株式会社 | 6.06% | 1,876,000 |
| 3 | 株式会社日本カストディ銀行 | 1.93% | 599,000 |
| 4 | 前尾吉信 | 1.89% | 585,000 |
| 5 | 特殊発條興業株式会社 | 1.07% | 332,000 |
| 6 | 野村證券株式会社 | 0.98% | 305,000 |
| 7 | ASADA株式会社 | 0.96% | 300,000 |
| 8 | 日本精線共栄会 | 0.9% | 278,000 |
| 9 | 日本精線従業員持株会 | 0.87% | 272,000 |
| 10 | 株式会社信光ステンレス | 0.65% | 203,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.6 billion | ¥2.1 billion |
| FY ending 3/2025 | ¥0.6 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.5 billion | ¥1.8 billion |
| FY ending 3/2020 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.6 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.6 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Japan | ¥1.9 billion |
| Thailand | ¥0.3 billion |
Revenue scale in the same industry
Nippon Seisen
Source Annual securities reports of each company
Iron and Steel: 39 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NIPPON STEELFY Mar 2026 ¥10.1T
- 2 JFEFY Mar 2026 ¥4.5T
- 3 Kobe SteelFY Mar 2026 ¥2.4T
- … 15 companies
- 19 Chubu Steel PlateFY Mar 2026 ¥51.1B
- 20 NIPPON KINZOKUFY Mar 2026 ¥49.6B
- 21 Nippon SeisenThis companyFY Mar 2026 ¥46.6B
- 22 METALARTFY Mar 2026 ¥45.3B
- 23 ENVIPROFY Jun 2026 ¥44.4B
- … 16 companies
Workforce information
Women 123 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 707 |
| Annual paid leave taken |
65.1% |
| Childcare leave taken, men |
46.2% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 21,986 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 仰星監査法人 |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.6 billion | Consolidated |
| Net sales | ¥46.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.4 billion | Consolidated |
| Cash and cash equivalents | ¥15.9 billion | Consolidated |
| Net assets | ¥43.5 billion | Consolidated |
| Ordinary income (loss) | ¥3.2 billion | Consolidated |
| Total assets | ¥56.7 billion | Consolidated |
| Return on equity | 5.1% | Consolidated |
| Equity-to-asset ratio | 75.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Consolidated |
| Basic earnings (loss) per share | 69.94 yen | Consolidated |
| Net assets per share | 1,392.5 yen | Consolidated |
| Dividend per share | 42 yen | Parent only |
| Net sales | ¥41.5 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Total number of issued shares (common stock) | 31,265,000 shares | Parent only |
| Net assets | ¥36.6 billion | Parent only |
| Ordinary income (loss) | ¥2.9 billion | Parent only |
| Total assets | ¥49.7 billion | Parent only |
| Return on equity | 6.1% | Parent only |
| Equity-to-asset ratio | 73.7% | Parent only |
| Capital stock | ¥5.0 billion | Parent only |
| Payout ratio | 58.4% | Parent only |
| Interim dividend per share | 16 yen | Parent only |
| Basic earnings (loss) per share | 71.87 yen | Parent only |
| Net assets per share | 1,191.59 yen | Parent only |
Employees (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 815 people | Consolidated |
| Number of employees | 815 people | Consolidated |
| Wage gap between men and women (all employees) | 55.8% | Parent only |
| Average length of service (years) | 19 years | Parent only |
| Average length of service months | 5 months | Parent only |
| Average annual salary | ¥7.63 million | Parent only |
| Average age (years) | 43 years old | Parent only |
| Average age months | 0 months | Parent only |
| Number of employees | 594 people | Parent only |
| Number of employees | 594 people | Parent only |
| Wage gap between men and women (regular employees) | 71.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 57.0% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥46.6 billion | Consolidated |
| Average number of temporary employees | 240 people | Consolidated |
| Average number of temporary employees | 240 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥5.0 billion | Consolidated |
| Write-downs of inventories | ¥-52.00 million | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 76.5% | Parent only |
| Average number of temporary employees | 190 people | Parent only |
| Average number of temporary employees | 190 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.3% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 20,339,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 323,800 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥30.00 million | Consolidated |
| Number of shares | 31,265,190 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.0% | Consolidated |
| Shareholding ratio | 65.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 323,800 shares | Consolidated |
| Number of voting rights | 308,892 units | Consolidated |
| Carrying amount on the balance sheet | ¥9.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥51.00 million | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 208.9% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥40.00 million | Consolidated |
| Change in average annual salary from the previous year | 6.5% | Parent only |
| Revenue | ¥40.00 million | Parent only |
Balance sheet (142 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥53.00 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥3.3 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥21.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥26.00 million | Consolidated |
| Other, net | ¥0.5 billion | Consolidated |
| Software | ¥89.00 million | Consolidated |
| Software in progress | ¥88.00 million | Consolidated |
| Lease obligations | ¥4.00 million | Consolidated |
| Lease obligations | ¥4.00 million | Consolidated |
| Lease assets | ¥37.00 million | Consolidated |
| Lease assets, net | ¥7.00 million | Consolidated |
| Work in process | ¥4.9 billion | Consolidated |
| Retained earnings | ¥30.0 billion | Consolidated |
| Raw materials and supplies | ¥3.0 billion | Consolidated |
| Notes receivable - trade | ¥62.00 million | Consolidated |
| Notes and accounts receivable trade | ¥7.8 billion | Consolidated |
| Merchandise and finished goods | ¥2.7 billion | Consolidated |
| Non-current liabilities | ¥4.5 billion | Consolidated |
| Non-current assets | ¥19.4 billion | Consolidated |
| Land | ¥2.0 billion | Consolidated |
| Accounts receivable - trade | ¥7.8 billion | Consolidated |
| Contract liabilities | ¥57.00 million | Consolidated |
| Buildings and structures | ¥16.7 billion | Consolidated |
| Buildings and structures, net | ¥5.7 billion | Consolidated |
| Construction in progress | ¥2.8 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥95.00 million | Consolidated |
| Provision for directors' bonuses | ¥30.00 million | Consolidated |
| Investments and other assets | ¥1.7 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥6.4 billion | Consolidated |
| Property, plant and equipment | ¥17.5 billion | Consolidated |
| Income taxes payable | ¥49.00 million | Consolidated |
| Accrued consumption taxes | ¥14.00 million | Consolidated |
| Shareholders' equity | ¥40.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥35.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥6.5 billion | Consolidated |
| Current liabilities | ¥8.8 billion | Consolidated |
| Current assets | ¥37.3 billion | Consolidated |
| Accumulated depreciation | ¥-2.7 billion | Consolidated |
| Accumulated depreciation | ¥-29.00 million | Consolidated |
| Accumulated depreciation | ¥-11.0 billion | Consolidated |
| Accumulated depreciation | ¥-28.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.1 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥15.9 billion | Consolidated |
| Cash and deposits | ¥16.8 billion | Consolidated |
| Provision for environmental measures | ¥30.00 million | Consolidated |
| Short-term loans payable | ¥88.00 million | Consolidated |
| Net assets | ¥43.5 billion | Consolidated |
| Net assets | ¥43.5 billion | Consolidated |
| Total assets | ¥56.7 billion | Consolidated |
| Total assets | ¥56.7 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-0 | Consolidated |
| Deferred tax assets | ¥1.3 billion | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Valuation and translation adjustments | ¥2.6 billion | Consolidated |
| Liabilities | ¥13.3 billion | Consolidated |
| Liabilities and net assets | ¥56.7 billion | Consolidated |
| Capital surplus | ¥5.6 billion | Consolidated |
| Capital stock | ¥5.0 billion | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥4.0 billion | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥18.00 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.0 billion | Consolidated |
| Non-controlling interests | ¥0.7 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥53.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥26.00 million | Parent only |
| Other capital surplus | ¥0.1 billion | Parent only |
| Software | ¥89.00 million | Parent only |
| Software in progress | ¥24.00 million | Parent only |
| Lease obligations | ¥4.00 million | Parent only |
| Lease obligations | ¥4.00 million | Parent only |
| Lease assets, net | ¥7.00 million | Parent only |
| Work in process | ¥4.4 billion | Parent only |
| General reserve | ¥5.0 billion | Parent only |
| Retained earnings | ¥26.4 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Advances received | ¥28.00 million | Parent only |
| Prepaid expenses | ¥74.00 million | Parent only |
| Raw materials and supplies | ¥2.0 billion | Parent only |
| Merchandise and finished goods | ¥2.3 billion | Parent only |
| Right of trademark | ¥0 | Parent only |
| Non-current liabilities | ¥4.8 billion | Parent only |
| Non-current assets | ¥19.4 billion | Parent only |
| Land | ¥1.8 billion | Parent only |
| Reserve for reduction entry1 | ¥28.00 million | Parent only |
| Accounts receivable - trade | ¥7.0 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Buildings, net | ¥4.5 billion | Parent only |
| Construction in progress | ¥2.8 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥95.00 million | Parent only |
| Provision for directors' bonuses | ¥30.00 million | Parent only |
| Investments and other assets | ¥3.7 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥15.6 billion | Parent only |
| Income taxes payable | ¥29.00 million | Parent only |
| Accrued consumption taxes | ¥9.00 million | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥0.7 billion | Parent only |
| Shareholders' equity | ¥36.6 billion | Parent only |
| Structures, net | ¥0.5 billion | Parent only |
| Machinery and equipment, net | ¥5.6 billion | Parent only |
| Current liabilities | ¥8.2 billion | Parent only |
| Current assets | ¥30.3 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Patent right | ¥11.00 million | Parent only |
| Cash and deposits | ¥12.4 billion | Parent only |
| Provision for environmental measures | ¥30.00 million | Parent only |
| Net assets | ¥36.6 billion | Parent only |
| Net assets | ¥36.6 billion | Parent only |
| Total assets | ¥49.7 billion | Parent only |
| Deferred gains or losses on hedges | ¥-0 | Parent only |
| Deferred tax assets | ¥1.6 billion | Parent only |
| Retained earnings brought forward | ¥21.0 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Valuation and translation adjustments | ¥26.00 million | Parent only |
| Liabilities | ¥13.1 billion | Parent only |
| Liabilities and net assets | ¥49.7 billion | Parent only |
| Accounts payable - trade | ¥6.1 billion | Parent only |
| Capital surplus | ¥5.6 billion | Parent only |
| Legal capital surplus | ¥5.4 billion | Parent only |
| Capital stock | ¥5.0 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Vehicles, net | ¥13.00 million | Parent only |
| Provision for retirement benefits | ¥4.3 billion | Parent only |
| Long-term loans payable | ¥0.3 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.3 billion | Parent only |
| Electronically recorded obligations - operating | ¥18.00 million | Parent only |
| Electronically recorded monetary claims - operating | ¥2.0 billion | Parent only |
| Telephone subscription right | ¥8.00 million | Parent only |
| Deposits received | ¥44.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.00 million | Consolidated |
| Other | ¥26.00 million | Consolidated |
| Other comprehensive income | ¥0.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0 | Consolidated |
| Purchase discounts | ¥26.00 million | Consolidated |
| Dividends from surplus | ¥-1.4 billion | Consolidated |
| Comprehensive income | ¥2.9 billion | Consolidated |
| Interest income | ¥61.00 million | Consolidated |
| Guaranty money income | ¥37.00 million | Consolidated |
| Rent income | ¥24.00 million | Consolidated |
| Dividend income | ¥2.00 million | Consolidated |
| Operating income | ¥3.1 billion | Consolidated |
| Operating income | ¥3.1 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥52.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.6 billion | Consolidated |
| Loss on sale of non-current assets | ¥0 | Consolidated |
| Loss on retirement of non-current assets | ¥10.00 million | Consolidated |
| Cost of sales | ¥39.8 billion | Consolidated |
| Gross profit (loss) | ¥6.8 billion | Consolidated |
| Net sales | ¥46.6 billion | Consolidated |
| Net sales | ¥46.6 billion | Consolidated |
| Loss on liquidation of subsidiaries | ¥0.3 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥29.00 million | Consolidated |
| Provision for directors' bonuses | ¥29.00 million | Consolidated |
| Employees' salaries and allowances | ¥0.9 billion | Consolidated |
| Gain on sales of investment securities | ¥24.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.4 billion | Consolidated |
| Interest expenses | ¥4.00 million | Consolidated |
| Compensation expenses | ¥11.00 million | Consolidated |
| Income taxes - current | ¥0.7 billion | Consolidated |
| Income taxes | ¥0.9 billion | Consolidated |
| Income taxes - deferred | ¥0.2 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Foreign exchange gains | ¥18.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.7 billion | Consolidated |
| Extraordinary income | ¥24.00 million | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥3.0 billion | Consolidated |
| Income (loss) before income taxes | ¥3.0 billion | Consolidated |
| Ordinary income | ¥3.2 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0 | Consolidated |
| Disposal of treasury stock | ¥36.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.7 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥39.00 million | Consolidated |
| Packing and transportation expenses | ¥0.6 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥18.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-25.00 million | Consolidated |
| Other | ¥58.00 million | Parent only |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-1.4 billion | Parent only |
| Interest and dividend income | ¥86.00 million | Parent only |
| Operating income | ¥2.7 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥8.00 million | Parent only |
| Loss on retirement of non-current assets | ¥5.00 million | Parent only |
| Cost of sales | ¥35.7 billion | Parent only |
| Gross profit (loss) | ¥5.9 billion | Parent only |
| Net sales | ¥41.5 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥29.00 million | Parent only |
| Provision for directors' bonuses | ¥29.00 million | Parent only |
| Employees' salaries and allowances | ¥0.8 billion | Parent only |
| Gain on sales of investment securities | ¥24.00 million | Parent only |
| Interest expenses | ¥2.00 million | Parent only |
| Income taxes - current | ¥0.6 billion | Parent only |
| Income taxes | ¥0.7 billion | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Extraordinary income | ¥24.00 million | Parent only |
| Income (loss) before income taxes | ¥2.9 billion | Parent only |
| Ordinary income | ¥2.9 billion | Parent only |
| Disposal of treasury stock | ¥36.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥3.1 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥40.00 million | Parent only |
| Packing and transportation expenses | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.8 billion | Consolidated |
| Total changes during the period | ¥0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.00 million | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-41.00 million | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-7.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-91.00 million | Consolidated |
| Interest expenses paid | ¥-3.00 million | Consolidated |
| Interest and dividends income received | ¥66.00 million | Consolidated |
| Interest and dividend income | ¥-64.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥45.00 million | Consolidated |
| Loss gain on liquidation of subsidiaries | ¥0.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.2 billion | Consolidated |
| Payments into time deposits | ¥-1.4 billion | Consolidated |
| Subtotal | ¥5.0 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥29.00 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-9.00 million | Consolidated |
| Purchase of investment securities | ¥-0.1 billion | Consolidated |
| Proceeds from sales of investment securities | ¥30.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-24.00 million | Consolidated |
| Interest expenses | ¥4.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-3.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0 | Consolidated |
| Loss gain on sales of property plant and equipment | ¥0 | Consolidated |
| Loss on retirement of property, plant and equipment | ¥10.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.5 billion | Consolidated |
| Income taxes paid | ¥-1.4 billion | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥7.00 million | Consolidated |
| Increase decrease in provision for environmental measures | ¥-0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-81.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-75.00 million | Consolidated |
| Dividends | ¥-1.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-2.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.6 billion | Consolidated | Disclosed |
| Dividend per share | 42 | Parent only | Disclosed |
| Number of employees | 815 | Consolidated | Disclosed |
| Net assets | ¥43.5 billion | Consolidated | Disclosed |
| Net sales | ¥46.6 billion | Consolidated | Disclosed |
| Operating income | ¥3.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.2 billion | Consolidated | Disclosed |
| Net income | ¥2.1 billion | Consolidated | Disclosed |
| Total assets | ¥56.7 billion | Consolidated | Disclosed |
| Operating margin | 6.6% | Consolidated | Calculated |
| Net margin | 4.6% | Consolidated | Calculated |
| Sales per employee | 57179141 yen | Consolidated | Calculated |
| Total asset turnover | 0.82 times | Consolidated | Calculated |
| Net assets to total assets | 76.6% | Consolidated | Calculated |