NIPPON FILCON
NIPPON FILCON CO.,LTD.
Company highlights
The largest segment by revenue is Industrial functional filter and conveyer, at 71.9% of the total.
Key figures
Period Dec 2024 to Nov 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NIPPON FILCON
Revenue and profit by business segment
Period Dec 2024 to Nov 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Industrial functional filter and conveyer | ¥20.0 billion | 71.9% | ¥20.1 billion | ¥0.8 billion | 39.3% | 3.9% | ¥1.1 billion |
| Electronic component materials and photo masks | ¥4.6 billion | 16.4% | ¥4.4 billion | ¥0.4 billion | 18.5% | 8.1% | ¥0.5 billion |
| Environment and water processing related | ¥2.2 billion | 8.0% | ¥3.2 billion | ¥64.02 million | 3.2% | 2.9% | ¥-62.94 million |
| Real estate leasing business | ¥1.0 billion | 3.7% | ¥1.0 billion | ¥0.8 billion | 39.0% | 75.5% | ¥0.8 billion |
| Total of the businesses | ¥27.8 billion | 100.0% | ¥2.0 billion | 100.0% | |||
Revenue and profit
NIPPON FILCON
Period Dec 2024 to Nov 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Traveling and transportation expenses | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.4 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Amortization of goodwill | ¥55.65 million | Consolidated | |
| Business tax | ¥50.80 million | Consolidated | |
| Provision for bonuses | ¥16.29 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥8.36 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥9.5 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated | |
| Net income | ¥-0.7 billion | Consolidated | |
| Operating income | ¥0.7 billion | Consolidated |
NIPPON FILCON
Selling, general and administrative expenses
Period Dec 2024 to Nov 2025Source Annual securities reports
- Traveling and transportation expenses ¥0.6 billion
- Research and development expenses ¥0.4 billion
- Directors' compensations ¥0.4 billion
- Depreciation ¥0.2 billion
- Retirement benefit expenses ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
- Other (not itemized) ¥7.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
NIPPON FILCON
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
NIPPON FILCON
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥24.8B | ¥26.0B | ¥28.0B | ¥28.6B | ¥27.8B |
| Year on year (%) | +14.0% | +4.7% | +7.8% | +2.3% | -2.8% |
| Ordinary income (loss) | ¥1.6B | ¥1.7B | ¥1.0B | ¥1.1B | ¥0.9B |
| Change from prior year | +190.4% | +4.3% | -39.5% | +10.9% | -16.5% |
| Ordinary income (loss) as a share of Net sales | 6.5% | 6.5% | 3.6% | 3.9% | 3.4% |
| Change (percentage points) | +4.0 points◆ | -0.0 points | -2.9 points◆ | +0.3 points | -0.6 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2013Ordinary income (loss) as a share of revenue +5.1 points
- 2019Ordinary income (loss) as a share of revenue -3.2 points
- 2021Ordinary income (loss) as a share of revenue +4.0 points
- 2023Ordinary income (loss) as a share of revenue -2.9 points
NIPPON FILCON
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NIPPON FILCON
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥24.8 billion | ¥26.0 billion | ¥28.0 billion | ¥28.6 billion | ¥27.8 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥1.7 billion | ¥1.0 billion | ¥1.1 billion | ¥0.9 billion |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | ¥1.1 billion | ¥1.3 billion | ¥0.6 billion | ¥-0.7 billion |
| Comprehensive income | ¥2.4 billion | ¥1.4 billion | ¥1.4 billion | ¥0.9 billion | ¥0.3 billion |
| Net assets | ¥21.9 billion | ¥22.7 billion | ¥23.2 billion | ¥23.3 billion | ¥22.6 billion |
| Total assets | ¥41.1 billion | ¥43.5 billion | ¥42.8 billion | ¥43.2 billion | ¥43.0 billion |
| Net assets per share | 1,004.28 yen | 1,062.35 yen | 1,140.26 yen | 1,158.21 yen | 1,143.22 yen |
| Basic earnings (loss) per share | 50.73 yen | 51.28 yen | 62.56 yen | 31.65 yen | -37.47 yen |
| Equity-to-asset ratio | 52.5% | 51.3% | 53.1% | 52.8% | 51.6% |
| Return on equity | 5.3% | 4.9% | 5.6% | 2.7% | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥2.1 billion | ¥0.8 billion | ¥1.8 billion | ¥2.0 billion | ¥3.0 billion |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | ¥-1.1 billion | ¥-0.5 billion | ¥-1.0 billion | ¥-2.4 billion |
| Net cash provided by (used in) financing activities | ¥38.48 million | ¥0.4 billion | ¥-1.6 billion | ¥-0.6 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥4.4 billion | ¥4.7 billion | ¥4.4 billion | ¥4.8 billion | ¥5.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥11.5 billion | ¥11.2 billion | ¥11.2 billion | ¥11.9 billion | ¥12.1 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥1.2 billion | ¥0.5 billion | ¥0.6 billion | ¥0.3 billion |
| Net income (loss) | ¥0.7 billion | ¥0.9 billion | ¥0.9 billion | ¥0.5 billion | ¥-1.0 billion |
| Capital stock | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion | ¥2.7 billion |
| Total number of issued shares (common stock) | 22,167,211 shares | 22,167,211 shares | 22,167,211 shares | 22,167,211 shares | 22,167,211 shares |
| Net assets | ¥15.9 billion | ¥15.3 billion | ¥15.2 billion | ¥14.5 billion | ¥12.9 billion |
| Total assets | ¥26.0 billion | ¥25.9 billion | ¥25.7 billion | ¥25.6 billion | ¥25.3 billion |
| Net assets per share | 739.65 yen | 728.38 yen | 760.74 yen | 735.49 yen | 667.2 yen |
| Dividend per share | 16 yen | 16 yen | 27 yen | 28 yen | 28 yen |
| Interim dividend per share | 6 yen | 6 yen | 8 yen | 13 yen | 14 yen |
| Basic earnings (loss) per share | 31.89 yen | 42.94 yen | 45.25 yen | 23.87 yen | -53.57 yen |
| Equity-to-asset ratio | 61.1% | 59.0% | 59.2% | 56.6% | 51.3% |
| Return on equity | 4.5% | 5.8% | 6.0% | 3.2% | Could not be retrieved |
| Payout ratio | 50.2% | 37.3% | 59.7% | 117.3% | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 11/2025 | ¥28 | ¥14 | Could not be retrieved | |
| FY ending 11/2024 | ¥28 | ¥13 | 117.3% | |
| FY ending 11/2023 | ¥27 | ¥8 | 59.7% | |
| FY ending 11/2022 | ¥16 | ¥6 | 37.3% | |
| FY ending 11/2021 | ¥16 | ¥6 | 50.2% | |
| FY ending 11/2020 | ¥12 | ¥6 | Could not be retrieved | |
| FY ending 11/2019 | ¥12 | ¥6 | Could not be retrieved | |
| FY ending 11/2018 | ¥12 | ¥6 | 42.2% | |
| FY ending 11/2017 | ¥19 | ¥5 | 21.2% | |
| FY ending 11/2016 | ¥16 | ¥7 | 32.4% | |
| FY ending 11/2015 | ¥11 | ¥4 | 21.4% | |
| FY ending 11/2014 | ¥7 | ¥3 | 22.2% | |
| FY ending 11/2013 | ¥6 | ¥0 | 18.4% | |
| FY ending 11/2012 | ¥3 | ¥0 | Could not be retrieved |
NIPPON FILCON
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NIPPON FILCON
Unit %Source Annual securities reports
- Financial institutions1.82%
- Securities firms0.67%
- Other corporations28.94%
- Foreign holders (institutions)1.31%
- Foreign holders (individuals)0.02%
- Individuals and others67.24%
- Government and municipalities0.00%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 11/2025 | ¥0.4 billion | ¥2.5 billion |
| FY ending 11/2020 | ¥0.3 billion | ¥1.4 billion |
Research and development expenses and capital expenditure by segment (FY ending 11/2025)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Industrial functional filter and conveyer | ¥0.3 billion | ¥1.5 billion |
| Electronic component materials and photo masks | ¥71.62 million | ¥0.8 billion |
| Environment and water processing related | ¥1.24 million | Could not be retrieved |
Revenue scale in the same industry
NIPPON FILCON
Source Annual securities reports of each company
Metal Products: 88 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 LIXILFY Mar 2026 ¥1.5T
- 2 Toyo Seikan GroupFY Mar 2026 ¥963.2B
- 3 NHK SPRINGFY Mar 2026 ¥816.9B
- … 37 companies
- 41 AdvanexFY Mar 2026 ¥29.7B
- 42 SANYO INDUSTRIESFY Mar 2026 ¥29.0B
- 43 NIPPON FILCONThis companyFY Nov 2025 ¥27.8B
- 44 TECHNOFLEXFY Dec 2025 ¥26.0B
- 45 KFCFY Mar 2026 ¥25.5B
- … 43 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 500 |
| Annual paid leave taken |
68.4% |
| Share of managers who are women | 9.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 9,247 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥50.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥28.30 million |
| Non-audit fees (this year, network firms) | ¥3.41 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Net sales | ¥27.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.4 billion | Consolidated |
| Cash and cash equivalents | ¥5.1 billion | Consolidated |
| Net assets | ¥22.6 billion | Consolidated |
| Ordinary income (loss) | ¥0.9 billion | Consolidated |
| Total assets | ¥43.0 billion | Consolidated |
| Equity-to-asset ratio | 51.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | -37.47 yen | Consolidated |
| Net assets per share | 1,143.22 yen | Consolidated |
| Dividend per share | 28 yen | Parent only |
| Net sales | ¥12.1 billion | Parent only |
| Net income (loss) | ¥-1.0 billion | Parent only |
| Total number of issued shares (common stock) | 22,167,211 shares | Parent only |
| Net assets | ¥12.9 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥25.3 billion | Parent only |
| Equity-to-asset ratio | 51.3% | Parent only |
| Capital stock | ¥2.7 billion | Parent only |
| Interim dividend per share | 14 yen | Parent only |
| Basic earnings (loss) per share | -53.57 yen | Parent only |
| Net assets per share | 667.2 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,273 people | Consolidated |
| Number of employees | 1,273 people | Consolidated |
| Wage gap between men and women (all employees) | 74.2% | Parent only |
| Average length of service (years) | 20.3 years | Parent only |
| Average annual salary | ¥5.60 million | Parent only |
| Average age (years) | 44.6 years old | Parent only |
| Number of employees | 433 people | Parent only |
| Number of employees | 433 people | Parent only |
| Number of employees | 433 people | Parent only |
| Wage gap between men and women (regular employees) | 76.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 70.8% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥0.2 billion | Consolidated |
| Trade notes receivable transferred by endorsement | ¥60.72 million | Consolidated |
| Net sales to external customers | ¥27.8 billion | Consolidated |
| Average number of temporary employees | 77 people | Consolidated |
| Average number of temporary employees | 77 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.5 billion | Consolidated |
| Depreciation | ¥1.9 billion | Consolidated |
| Number of consolidated subsidiaries | 17 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 111.1% | Parent only |
| Average number of temporary employees | 24 people | Parent only |
| Average number of temporary employees | 24 people | Parent only |
| Average number of temporary employees | 24 people | Parent only |
| Total return on the share price index | 217.2% | Parent only |
| Ratio of female employees in managerial positions | 9.5% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,205,100 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,676,600 shares | Consolidated |
| Number of shares | 22,167,211 shares | Consolidated |
| Shareholding ratio treasury shares etc | 12.1% | Consolidated |
| Shareholding ratio | 42.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,676,600 shares | Consolidated |
| Number of voting rights | 194,557 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.11 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.6 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Total shareholder return | 121.9% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.5 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥10.91 million | Consolidated |
| Fees for audit and attestation services - reporting company | ¥50.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.30 million | Consolidated |
| Fees for audit and attestation services - total | ¥50.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥17.39 million | Consolidated |
| Fees for non-audit services - total | ¥3.41 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥3.41 million | Consolidated |
Balance sheet (127 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥2.9 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Investments in leases | ¥0.3 billion | Consolidated |
| Work in process | ¥1.4 billion | Consolidated |
| Retained earnings | ¥15.2 billion | Consolidated |
| Raw materials and supplies | ¥1.9 billion | Consolidated |
| Notes receivable - trade | ¥8.6 billion | Consolidated |
| Merchandise and finished goods | ¥3.7 billion | Consolidated |
| Non-current liabilities | ¥5.6 billion | Consolidated |
| Non-current assets | ¥21.5 billion | Consolidated |
| Land | ¥4.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.5 billion | Consolidated |
| Buildings and structures, net | ¥5.5 billion | Consolidated |
| Construction in progress | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥7.1 billion | Consolidated |
| Investment securities | ¥3.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.6 billion | Consolidated |
| Property, plant and equipment | ¥14.0 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥18.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.3 billion | Consolidated |
| Current liabilities | ¥14.8 billion | Consolidated |
| Current assets | ¥21.4 billion | Consolidated |
| Accumulated depreciation | ¥-42.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.8 billion | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥5.1 billion | Consolidated |
| Cash and deposits | ¥5.2 billion | Consolidated |
| Provision for environmental measures | ¥1.22 million | Consolidated |
| Short-term loans payable | ¥6.2 billion | Consolidated |
| Net assets | ¥22.6 billion | Consolidated |
| Net assets | ¥22.6 billion | Consolidated |
| Total assets | ¥43.0 billion | Consolidated |
| Total assets | ¥43.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.6 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-1.4 billion | Consolidated |
| Valuation and translation adjustments | ¥4.0 billion | Consolidated |
| Liabilities | ¥20.4 billion | Consolidated |
| Liabilities and net assets | ¥43.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-4.40 million | Consolidated |
| Allowance for doubtful accounts | ¥-83.11 million | Consolidated |
| Capital surplus | ¥1.8 billion | Consolidated |
| Capital stock | ¥2.7 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥60.54 million | Consolidated |
| Remeasurements of defined benefit plans | ¥0.6 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Net defined benefit asset | ¥2.9 billion | Consolidated |
| Long-term loans payable | ¥3.4 billion | Consolidated |
| Long term lease and guarantee deposited | ¥0.9 billion | Consolidated |
| Non-controlling interests | ¥0.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.9 billion | Consolidated |
| Other | ¥94.68 million | Parent only |
| Other | ¥74.52 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥7.96 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Parent only |
| Other capital surplus | ¥2.04 million | Parent only |
| Software | ¥77.44 million | Parent only |
| Investments in leases | ¥0.3 billion | Parent only |
| Work in process | ¥0.1 billion | Parent only |
| General reserve | ¥2.0 billion | Parent only |
| Retained earnings | ¥9.2 billion | Parent only |
| Legal retained earnings | ¥0.7 billion | Parent only |
| Prepaid pension cost | ¥1.3 billion | Parent only |
| Prepaid expenses | ¥41.08 million | Parent only |
| Raw materials and supplies | ¥0.5 billion | Parent only |
| Notes receivable - trade | ¥0.7 billion | Parent only |
| Merchandise and finished goods | ¥1.9 billion | Parent only |
| Non-current liabilities | ¥3.7 billion | Parent only |
| Non-current assets | ¥15.2 billion | Parent only |
| Land | ¥2.4 billion | Parent only |
| Reserve for reduction entry1 | ¥91.08 million | Parent only |
| Accounts receivable - trade | ¥4.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥2.5 billion | Parent only |
| Construction in progress | ¥63.04 million | Parent only |
| Investments and other assets | ¥9.3 billion | Parent only |
| Investment securities | ¥1.6 billion | Parent only |
| Notes payable trade | ¥0.6 billion | Parent only |
| Property, plant and equipment | ¥5.8 billion | Parent only |
| Accounts receivable - other | ¥0.5 billion | Parent only |
| Income taxes payable | ¥21.85 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥1.2 billion | Parent only |
| Shareholders' equity | ¥12.4 billion | Parent only |
| Structures, net | ¥63.35 million | Parent only |
| Machinery and equipment, net | ¥0.6 billion | Parent only |
| Current liabilities | ¥8.6 billion | Parent only |
| Current assets | ¥10.1 billion | Parent only |
| Intangible assets | ¥85.41 million | Parent only |
| Cash and deposits | ¥1.8 billion | Parent only |
| Short-term loans payable | ¥4.2 billion | Parent only |
| Net assets | ¥12.9 billion | Parent only |
| Net assets | ¥12.9 billion | Parent only |
| Total assets | ¥25.3 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥6.3 billion | Parent only |
| Treasury stock | ¥-1.4 billion | Parent only |
| Valuation and translation adjustments | ¥0.5 billion | Parent only |
| Liabilities | ¥12.3 billion | Parent only |
| Liabilities and net assets | ¥25.3 billion | Parent only |
| Accounts payable - trade | ¥0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-10.73 million | Parent only |
| Allowance for doubtful accounts | ¥-56.21 million | Parent only |
| Capital surplus | ¥1.9 billion | Parent only |
| Legal capital surplus | ¥1.9 billion | Parent only |
| Capital stock | ¥2.7 billion | Parent only |
| Asset retirement obligations | ¥68.35 million | Parent only |
| Provision for bonuses | ¥51.48 million | Parent only |
| Vehicles, net | ¥4.36 million | Parent only |
| Provision for retirement benefits | ¥64.41 million | Parent only |
| Reserve for dividends4 | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥2.6 billion | Parent only |
| Long term lease and guarantee deposited | ¥0.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥5.6 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥1.6 billion | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥86.12 million | Consolidated |
| Other comprehensive income | ¥0.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥55.65 million | Consolidated |
| Business tax | ¥50.80 million | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Comprehensive income | ¥0.3 billion | Consolidated |
| Interest income | ¥11.75 million | Consolidated |
| Dividend income | ¥44.99 million | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Non-operating income | ¥0.5 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.3 billion | Consolidated |
| Cost of sales | ¥18.3 billion | Consolidated |
| Gross profit (loss) | ¥9.5 billion | Consolidated |
| Net sales | ¥27.8 billion | Consolidated |
| Net sales | ¥27.8 billion | Consolidated |
| Net income | ¥-0.7 billion | Consolidated |
| Net income | ¥-0.7 billion | Consolidated |
| Net income (loss) | ¥-0.7 billion | Consolidated |
| Net income (loss) | ¥-0.7 billion | Consolidated |
| Directors' compensations | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.4 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Traveling and transportation expenses | ¥0.6 billion | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥-20.43 million | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Depreciation | ¥89.81 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥1.6 billion | Consolidated |
| Impairment loss | ¥1.6 billion | Consolidated |
| Foreign exchange gains | ¥60.10 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.4 billion | Consolidated |
| Extraordinary income | ¥0.5 billion | Consolidated |
| Extraordinary loss | ¥2.1 billion | Consolidated |
| Early retirement program expenses | ¥0.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥82.14 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.7 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated |
| Disposal of treasury stock | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥8.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥8.36 million | Consolidated |
| Provision for bonuses | ¥11.12 million | Consolidated |
| Provision for bonuses | ¥16.29 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥19.02 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥48.45 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥56.71 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Interest and dividend income | ¥0.4 billion | Parent only |
| Operating income | ¥-0.1 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Gain on sales of non-current assets | ¥0.3 billion | Parent only |
| Cost of sales | ¥8.5 billion | Parent only |
| Gross profit (loss) | ¥3.7 billion | Parent only |
| Net sales | ¥12.1 billion | Parent only |
| Net income (loss) | ¥-1.0 billion | Parent only |
| Net income (loss) | ¥-1.0 billion | Parent only |
| Interest expenses | ¥81.76 million | Parent only |
| Income taxes - current | ¥-0.1 billion | Parent only |
| Income taxes | ¥-0.5 billion | Parent only |
| Income taxes - deferred | ¥-0.3 billion | Parent only |
| Depreciation | ¥70.41 million | Parent only |
| Impairment loss | ¥1.6 billion | Parent only |
| Extraordinary income | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥2.1 billion | Parent only |
| Early retirement program expenses | ¥0.5 billion | Parent only |
| Research and development expenses | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥-1.5 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Disposal of treasury stock | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥3.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥31.67 million | Parent only |
| Provision for bonuses | ¥21.73 million | Parent only |
| Retirement benefit expenses | ¥37.43 million | Parent only |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥-25.00 million | Consolidated |
| Revenue | ¥-83.94 million | Consolidated |
| Revenue | ¥2.6 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥32.41 million | Consolidated |
| Revenue | ¥1.0 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.9 billion | Consolidated |
| Total changes during the period | ¥-1.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-52.31 million | Consolidated |
| Other | ¥-35.17 million | Consolidated |
| Other | ¥-58.53 million | Consolidated |
| Amortization of goodwill | ¥55.65 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥57.80 million | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-56.74 million | Consolidated |
| Proceeds from sales of non-current assets | ¥0.3 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.3 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥0.4 billion | Consolidated |
| Subtotal | ¥3.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.9 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-98.20 million | Consolidated |
| Share-based payment expenses | ¥35.75 million | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Income taxes refund | ¥64.22 million | Consolidated |
| Depreciation | ¥1.9 billion | Consolidated |
| Impairment loss | ¥1.6 billion | Consolidated |
| Purchase of intangible assets | ¥-78.32 million | Consolidated |
| Early retirement program expenses | ¥0.5 billion | Consolidated |
| Payments for extra retirement payments | ¥-26.69 million | Consolidated |
| Increase decrease in provision for environmental measures | ¥-2.80 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥92.08 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥4.48 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-7.17 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-74.77 million | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.7 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries and affiliates | ¥0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated | Disclosed |
| Dividend per share | 28 | Parent only | Disclosed |
| Number of employees | 1,273 | Consolidated | Disclosed |
| Net assets | ¥22.6 billion | Consolidated | Disclosed |
| Net sales | ¥27.8 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.9 billion | Consolidated | Disclosed |
| Net income | ¥-0.7 billion | Consolidated | Disclosed |
| Total assets | ¥43.0 billion | Consolidated | Disclosed |
| Operating margin | 2.4% | Consolidated | Calculated |
| Net margin | -2.6% | Consolidated | Calculated |
| Sales per employee | 21871284 yen | Consolidated | Calculated |
| Total asset turnover | 0.65 times | Consolidated | Calculated |
| Net assets to total assets | 52.5% | Consolidated | Calculated |