SANYO INDUSTRIES
SANYO INDUSTRIES, LTD.
Company highlights
The largest segment by revenue is SANYO INDUSTRY, at 79.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SANYO INDUSTRIES
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| SANYO INDUSTRY | ¥22.6 billion | 79.5% | ¥22.3 billion | ¥1.3 billion | 75.9% | 5.6% | ¥1.4 billion |
| System subsidiaries | ¥5.8 billion | 20.5% | ¥6.6 billion | ¥0.4 billion | 24.1% | 6.9% | ¥0.5 billion |
| Total of the businesses | ¥28.4 billion | 100.0% | ¥1.7 billion | 100.0% | |||
Revenue and profit
SANYO INDUSTRIES
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Freightage and packing expenses | ¥1.2 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Rent expenses | ¥0.2 billion | Parent only | |
| Research and development expenses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥53.00 million | Consolidated | |
| Provision for directors' bonuses | ¥26.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥8.4 billion | Consolidated |
| Ordinary income | ¥2.0 billion | Consolidated | |
| Operating income | ¥1.8 billion | Consolidated | |
| Net income | ¥1.4 billion | Consolidated |
SANYO INDUSTRIES
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Freightage and packing expenses ¥1.2 billion
- Provision for bonuses ¥0.4 billion
- Rent expenses ¥0.2 billion
- Research and development expenses ¥0.2 billion
- Depreciation ¥0.2 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥4.3 billion
Performance, financial position and capital allocation
SANYO INDUSTRIES
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SANYO INDUSTRIES
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥24.5B | ¥28.3B | ¥30.5B | ¥29.5B | ¥29.0B |
| Year on year (%) | -4.5% | +15.3% | +7.8% | -3.2% | -1.9% |
| Ordinary income (loss) | ¥1.1B | ¥2.0B | ¥2.7B | ¥2.3B | ¥2.0B |
| Change from prior year | -29.6% | +83.4% | +34.3% | -14.3% | -10.7% |
| Ordinary income (loss) as a share of Net sales | 4.4% | 7.0% | 8.8% | 7.7% | 7.0% |
| Change (percentage points) | -1.6 points | +2.6 points◆ | +1.7 points | -1.0 points | -0.7 points |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue +2.5 points
- 2023Ordinary income (loss) as a share of revenue +2.6 points
SANYO INDUSTRIES
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SANYO INDUSTRIES
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥24.5 billion | ¥28.3 billion | ¥30.5 billion | ¥29.5 billion | ¥29.0 billion |
| Ordinary income (loss) | ¥1.1 billion | ¥2.0 billion | ¥2.7 billion | ¥2.3 billion | ¥2.0 billion |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | ¥1.6 billion | ¥1.9 billion | ¥1.6 billion | ¥1.4 billion |
| Comprehensive income | ¥0.7 billion | ¥1.6 billion | ¥2.2 billion | ¥1.6 billion | ¥1.8 billion |
| Net assets | ¥17.1 billion | ¥18.4 billion | ¥20.2 billion | ¥21.0 billion | ¥20.9 billion |
| Total assets | ¥26.2 billion | ¥28.7 billion | ¥30.9 billion | ¥29.9 billion | ¥28.7 billion |
| Net assets per share | 5,054.47 yen | 5,486.3 yen | 6,144.21 yen | 6,659.01 yen | 7,455.23 yen |
| Basic earnings (loss) per share | 216.88 yen | 479.48 yen | 556.44 yen | 497.23 yen | 479.7 yen |
| Equity-to-asset ratio | 65.3% | 64.3% | 65.3% | 70.1% | 73.0% |
| Return on equity | 4.4% | 9.1% | 9.6% | 7.7% | 6.7% |
| Net cash provided by (used in) operating activities | ¥1.3 billion | ¥1.2 billion | ¥2.7 billion | ¥1.8 billion | ¥1.0 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥0.3 billion | ¥-49.00 million | ¥-0.9 billion | ¥-1.4 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-0.5 billion | ¥-0.5 billion | ¥-0.8 billion | ¥-1.9 billion |
| Cash and cash equivalents | ¥6.4 billion | ¥7.4 billion | ¥9.5 billion | ¥9.6 billion | ¥7.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥19.8 billion | ¥22.9 billion | ¥24.3 billion | ¥23.4 billion | ¥23.6 billion |
| Ordinary income (loss) | ¥1.1 billion | ¥1.8 billion | ¥2.2 billion | ¥2.2 billion | ¥1.9 billion |
| Net income (loss) | ¥0.8 billion | ¥1.5 billion | ¥1.7 billion | ¥1.7 billion | ¥1.5 billion |
| Capital stock | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion |
| Total number of issued shares (common stock) | 3,520,000 shares | 3,520,000 shares | 3,520,000 shares | 3,520,000 shares | 2,960,000 shares |
| Net assets | ¥14.6 billion | ¥15.9 billion | ¥17.3 billion | ¥18.2 billion | ¥18.0 billion |
| Total assets | ¥22.9 billion | ¥24.9 billion | ¥26.6 billion | ¥26.0 billion | ¥24.6 billion |
| Net assets per share | 4,318.55 yen | 4,733.53 yen | 5,274.99 yen | 5,792.05 yen | 6,418.7 yen |
| Dividend per share | 70 yen | 85 yen | 105 yen | 105 yen | 220 yen |
| Interim dividend per share | 35 yen | 35 yen | 40 yen | 50 yen | 100 yen |
| Basic earnings (loss) per share | 225.73 yen | 448.91 yen | 521.8 yen | 516.8 yen | 500.54 yen |
| Equity-to-asset ratio | 64.1% | 63.8% | 65.3% | 70.2% | 73.1% |
| Return on equity | 5.3% | 9.9% | 10.5% | 9.3% | 8.1% |
| Payout ratio | 31.0% | 18.9% | 20.1% | 20.3% | 44.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥220 | ¥100 | 44.0% | |
| FY ending 3/2025 | ¥105 | ¥50 | 20.3% | |
| FY ending 3/2024 | ¥105 | ¥40 | 20.1% | |
| FY ending 3/2023 | ¥85 | ¥35 | 18.9% | |
| FY ending 3/2022 | ¥70 | ¥35 | 31.0% | |
| FY ending 3/2021 | ¥70 | ¥30 | 21.0% | |
| FY ending 3/2020 | ¥70 | ¥35 | 22.5% | |
| FY ending 3/2019 | ¥90 | ¥45 | 33.2% | |
| FY ending 3/2018 | ¥33 | ¥3 | 45.9% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥6 | ¥3 | 28.8% | |
| FY ending 3/2016 | ¥6 | ¥3 | 37.9% | |
| FY ending 3/2015 | ¥6 | ¥3 | 31.3% | |
| FY ending 3/2014 | ¥5.5 | ¥2.5 | 28.2% | |
| FY ending 3/2013 | ¥5 | ¥2.5 | 22.8% |
SANYO INDUSTRIES
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SANYO INDUSTRIES
Unit %Source Annual securities reports
- Financial institutions4.08%
- Securities firms0.99%
- Other corporations12.92%
- Foreign holders (institutions)16.14%
- Foreign holders (individuals)0.03%
- Individuals and others65.84%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 三洋工業協力会社持株会 | 18.36% | 514,000 |
| 2 | INTERACTIVE BROKERS LLC (常任代理人インタラクティブ・ ブローカーズ証券㈱) | 5.8% | 162,000 |
| 3 | 三洋工業社員持株会 | 3.48% | 97,000 |
| 4 | 新海 秀治 | 3.16% | 88,000 |
| 5 | 中谷 登世子 | 3.02% | 84,000 |
| 6 | 山岸 文男 | 2.62% | 73,000 |
| 7 | トーケン工業㈱ | 2.56% | 71,000 |
| 8 | US BANK NATIONAL ASSOCIATION JP ACCTS TS (常任代理人㈱三菱UFJ銀行) | 2.36% | 66,000 |
| 9 | 日本生命保険(相) | 2.26% | 63,000 |
| 10 | 内木 真哉 | 2.05% | 57,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥1.5 billion |
| FY ending 3/2021 | Could not be retrieved | ¥0.2 billion |
Revenue scale in the same industry
SANYO INDUSTRIES
Source Annual securities reports of each company
Metal Products: 88 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 LIXILFY Mar 2026 ¥1.5T
- 2 Toyo Seikan GroupFY Mar 2026 ¥963.2B
- 3 NHK SPRINGFY Mar 2026 ¥816.9B
- … 36 companies
- 40 MK SEIKOFY Mar 2026 ¥29.8B
- 41 AdvanexFY Mar 2026 ¥29.7B
- 42 SANYO INDUSTRIESThis companyFY Mar 2026 ¥29.0B
- 43 NIPPON FILCONFY Nov 2025 ¥27.8B
- 44 TECHNOFLEXFY Dec 2025 ¥26.0B
- … 44 companies
Workforce information
Women 18.2 yrs Average length of service by gender
Women 84 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 409 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
9.2 hours |
| Childcare leave taken, men |
11.1% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥54.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.0 billion | Consolidated |
| Net sales | ¥29.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Cash and cash equivalents | ¥7.3 billion | Consolidated |
| Net assets | ¥20.9 billion | Consolidated |
| Ordinary income (loss) | ¥2.0 billion | Consolidated |
| Total assets | ¥28.7 billion | Consolidated |
| Return on equity | 6.7% | Consolidated |
| Equity-to-asset ratio | 73.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.9 billion | Consolidated |
| Basic earnings (loss) per share | 479.7 yen | Consolidated |
| Net assets per share | 7,455.23 yen | Consolidated |
| Dividend per share | 220 yen | Parent only |
| Net sales | ¥23.6 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Total number of issued shares (common stock) | 2,960,000 shares | Parent only |
| Net assets | ¥18.0 billion | Parent only |
| Ordinary income (loss) | ¥1.9 billion | Parent only |
| Total assets | ¥24.6 billion | Parent only |
| Return on equity | 8.1% | Parent only |
| Equity-to-asset ratio | 73.1% | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Payout ratio | 44.0% | Parent only |
| Interim dividend per share | 100 yen | Parent only |
| Basic earnings (loss) per share | 500.54 yen | Parent only |
| Net assets per share | 6,418.7 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 383 people | Consolidated |
| Number of employees | 383 people | Consolidated |
| Wage gap between men and women (all employees) | 73.2% | Parent only |
| Average length of service (years) | 16.7 years | Parent only |
| Average annual salary | ¥6.09 million | Parent only |
| Average age (years) | 43.2 years old | Parent only |
| Number of employees | 307 people | Parent only |
| Number of employees | 307 people | Parent only |
| Wage gap between men and women (regular employees) | 75.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 91.4% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 108 people | Consolidated |
| Average number of temporary employees | 108 people | Consolidated |
| Write-downs of inventories | ¥15.00 million | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 11.1% | Parent only |
| Average number of temporary employees | 82 people | Parent only |
| Average number of temporary employees | 82 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 5.1% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.00 million | Consolidated |
| Number of shares held | 1,280,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 156,000 shares | Consolidated |
| Number of shares | 2,960,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.3% | Consolidated |
| Shareholding ratio | 45.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 156,000 shares | Consolidated |
| Total of valuation gain (loss) | ¥34.00 million | Consolidated |
| Number of voting rights | 27,897 units | Consolidated |
| Carrying amount on the balance sheet | ¥23.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.0 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥50.00 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Total shareholder return | 272.8% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.5 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥54.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥54.00 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-0 | Consolidated |
| Revenue | ¥2.1 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Change in average annual salary from the previous year | 2.1% | Parent only |
| Revenue | ¥1.6 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Balance sheet (145 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥25.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.7 billion | Consolidated |
| Other, net | ¥0.3 billion | Consolidated |
| Software | ¥64.00 million | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥17.4 billion | Consolidated |
| Raw materials and supplies | ¥0.8 billion | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Notes receivable - trade | ¥4.8 billion | Consolidated |
| Merchandise and finished goods | ¥1.5 billion | Consolidated |
| Non-current liabilities | ¥1.0 billion | Consolidated |
| Non-current assets | ¥11.2 billion | Consolidated |
| Land | ¥2.7 billion | Consolidated |
| Accounts receivable - trade | ¥3.4 billion | Consolidated |
| Contract liabilities | ¥17.00 million | Consolidated |
| Contract assets | ¥1.1 billion | Consolidated |
| Buildings and structures | ¥7.4 billion | Consolidated |
| Buildings and structures, net | ¥2.5 billion | Consolidated |
| Construction in progress | ¥1.5 billion | Consolidated |
| Provision for directors' bonuses | ¥26.00 million | Consolidated |
| Investments and other assets | ¥3.3 billion | Consolidated |
| Investment securities | ¥1.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.6 billion | Consolidated |
| Property, plant and equipment | ¥7.7 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accrued consumption taxes | ¥54.00 million | Consolidated |
| Accounts payable - other | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥19.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥5.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.7 billion | Consolidated |
| Current liabilities | ¥6.7 billion | Consolidated |
| Current assets | ¥17.5 billion | Consolidated |
| Accumulated depreciation | ¥-1.8 billion | Consolidated |
| Accumulated depreciation | ¥-5.0 billion | Consolidated |
| Accumulated depreciation | ¥-4.7 billion | Consolidated |
| Intangible assets | ¥90.00 million | Consolidated |
| Cash and cash equivalents | ¥7.3 billion | Consolidated |
| Cash and deposits | ¥7.4 billion | Consolidated |
| Short-term loans payable | ¥0.7 billion | Consolidated |
| Net assets | ¥20.9 billion | Consolidated |
| Net assets | ¥20.9 billion | Consolidated |
| Total assets | ¥28.7 billion | Consolidated |
| Deferred tax liabilities | ¥0.5 billion | Consolidated |
| Deferred tax assets | ¥6.00 million | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥1.0 billion | Consolidated |
| Liabilities | ¥7.7 billion | Consolidated |
| Liabilities and net assets | ¥28.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-9.00 million | Consolidated |
| Real estate for rent | ¥0.8 billion | Consolidated |
| Capital surplus | ¥1.2 billion | Consolidated |
| Capital stock | ¥1.8 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥49.00 million | Consolidated |
| Net defined benefit asset | ¥1.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥2.7 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.8 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥20.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.6 billion | Parent only |
| Software | ¥64.00 million | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Lease obligations | ¥33.00 million | Parent only |
| Lease assets | ¥0.3 billion | Parent only |
| Lease assets, net | ¥0.1 billion | Parent only |
| Work in process | ¥0.1 billion | Parent only |
| General reserve | ¥10.7 billion | Parent only |
| Retained earnings | ¥15.0 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Advances received | ¥12.00 million | Parent only |
| Prepaid pension cost | ¥0.5 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥0.7 billion | Parent only |
| Notes receivable - trade | ¥0.3 billion | Parent only |
| Merchandise and finished goods | ¥1.4 billion | Parent only |
| Non-current liabilities | ¥0.7 billion | Parent only |
| Non-current assets | ¥10.4 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥76.00 million | Parent only |
| Land | ¥2.1 billion | Parent only |
| Accounts receivable - trade | ¥2.8 billion | Parent only |
| Contract assets | ¥0.7 billion | Parent only |
| Tools, furniture and fixtures | ¥1.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥6.0 billion | Parent only |
| Buildings, net | ¥2.4 billion | Parent only |
| Construction in progress | ¥1.5 billion | Parent only |
| Long term loans receivable from employees | ¥0 | Parent only |
| Investments and other assets | ¥3.2 billion | Parent only |
| Investment securities | ¥1.1 billion | Parent only |
| Property, plant and equipment | ¥7.1 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥29.00 million | Parent only |
| Accrued expenses | ¥58.00 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥17.4 billion | Parent only |
| Structures | ¥0.6 billion | Parent only |
| Structures, net | ¥46.00 million | Parent only |
| Machinery and equipment | ¥5.2 billion | Parent only |
| Machinery and equipment, net | ¥0.7 billion | Parent only |
| Current liabilities | ¥5.9 billion | Parent only |
| Current assets | ¥14.2 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-1.5 billion | Parent only |
| Accumulated depreciation | ¥-3.7 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-4.5 billion | Parent only |
| Accumulated depreciation | ¥-22.00 million | Parent only |
| Intangible assets | ¥85.00 million | Parent only |
| Cash and deposits | ¥5.8 billion | Parent only |
| Short-term loans payable | ¥1.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥7.00 million | Parent only |
| Net assets | ¥18.0 billion | Parent only |
| Net assets | ¥18.0 billion | Parent only |
| Total assets | ¥24.6 billion | Parent only |
| Deferred tax liabilities | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥3.7 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥0.6 billion | Parent only |
| Liabilities | ¥6.6 billion | Parent only |
| Liabilities and net assets | ¥24.6 billion | Parent only |
| Accounts payable - trade | ¥1.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-7.00 million | Parent only |
| Real estate for rent | ¥0.8 billion | Parent only |
| Capital surplus | ¥1.2 billion | Parent only |
| Legal capital surplus | ¥1.2 billion | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Asset retirement obligations | ¥41.00 million | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Vehicle and delivery equipment | ¥30.00 million | Parent only |
| Vehicles, net | ¥8.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥18.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.5 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.9 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.3 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
Statement of income (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.00 million | Consolidated |
| Other | ¥4.00 million | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Rent expenses on real estates | ¥49.00 million | Consolidated |
| Gain on sales of scraps1 | ¥29.00 million | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥1.8 billion | Consolidated |
| Interest income | ¥15.00 million | Consolidated |
| Rent income | ¥0.1 billion | Consolidated |
| Dividend income | ¥42.00 million | Consolidated |
| Operating income | ¥1.8 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥74.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.0 billion | Consolidated |
| Loss on sale of non-current assets | ¥10.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.00 million | Consolidated |
| Cost of sales | ¥20.5 billion | Consolidated |
| Gross profit (loss) | ¥8.4 billion | Consolidated |
| Net sales | ¥29.0 billion | Consolidated |
| Electricali sales income-NOI | ¥37.00 million | Consolidated |
| Electricali sales expense-NOE | ¥14.00 million | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.4 billion | Consolidated |
| Provision for directors' bonuses | ¥26.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Interest expenses | ¥6.00 million | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥3.00 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥4.00 million | Consolidated |
| Extraordinary loss | ¥15.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.3 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥2.0 billion | Consolidated |
| Income (loss) before income taxes | ¥2.0 billion | Consolidated |
| Ordinary income | ¥2.0 billion | Consolidated |
| Purchase of treasury stock | ¥-1.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0 | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥53.00 million | Consolidated |
| Freightage and packing expenses | ¥1.2 billion | Consolidated |
| Other | ¥40.00 million | Parent only |
| Other | ¥4.00 million | Parent only |
| Rent expenses on real estates | ¥49.00 million | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest income | ¥17.00 million | Parent only |
| Rent income | ¥0.2 billion | Parent only |
| Dividend income | ¥0.4 billion | Parent only |
| Total | ¥18.3 billion | Parent only |
| Ending merchandise and finished goods | ¥1.4 billion | Parent only |
| Beginning merchandise and finished goods | ¥1.4 billion | Parent only |
| Operating income | ¥1.3 billion | Parent only |
| Non-operating income | ¥0.8 billion | Parent only |
| Non-operating expenses | ¥81.00 million | Parent only |
| Loss on sale of non-current assets | ¥10.00 million | Parent only |
| Loss on retirement of non-current assets | ¥1.00 million | Parent only |
| Cost of sales | ¥16.9 billion | Parent only |
| Gross profit (loss) | ¥6.7 billion | Parent only |
| Net sales | ¥23.6 billion | Parent only |
| Electricali sales income-NOI | ¥37.00 million | Parent only |
| Electricali sales expense-NOE | ¥19.00 million | Parent only |
| Cost of purchased goods | ¥9.4 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Cost of products manufactured | ¥7.5 billion | Parent only |
| Commission charges | ¥0.4 billion | Parent only |
| Interest expenses | ¥7.00 million | Parent only |
| Income taxes - current | ¥0.5 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥5.00 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥4.00 million | Parent only |
| Extraordinary loss | ¥15.00 million | Parent only |
| Income (loss) before income taxes | ¥1.9 billion | Parent only |
| Consulting fee income | ¥0.1 billion | Parent only |
| Ordinary income | ¥1.9 billion | Parent only |
| Purchase of treasury stock | ¥-1.4 billion | Parent only |
| Selling, general and administrative expenses | ¥5.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0 | Parent only |
| Rent expenses | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥37.00 million | Parent only |
| Freightage and packing expenses | ¥1.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-65.00 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥-0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-28.00 million | Consolidated |
| Other | ¥-0 | Consolidated |
| Repayments of lease obligations | ¥-35.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.7 billion | Consolidated |
| Proceeds from insurance income | ¥0 | Consolidated |
| Interest expenses paid | ¥-6.00 million | Consolidated |
| Interest and dividends income received | ¥58.00 million | Consolidated |
| Insurance | ¥-0 | Consolidated |
| Interest and dividend income | ¥-58.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥10.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.00 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥0.6 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.1 billion | Consolidated |
| Payments into time deposits | ¥-1.1 billion | Consolidated |
| Subtotal | ¥1.3 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-8.00 million | Consolidated |
| Purchase of investment securities | ¥-0 | Consolidated |
| Interest expenses | ¥6.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥6.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥20.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-9.00 million | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥4.00 million | Consolidated |
| Purchase of intangible assets | ¥-9.00 million | Consolidated |
| Increase in short term loans payable | ¥1.9 billion | Consolidated |
| Decrease in short term loans payable | ¥-1.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥2.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0 | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-46.00 million | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.0 billion | Consolidated | Disclosed |
| Dividend per share | 220 | Parent only | Disclosed |
| Number of employees | 383 | Consolidated | Disclosed |
| Net assets | ¥20.9 billion | Consolidated | Disclosed |
| Net sales | ¥29.0 billion | Consolidated | Disclosed |
| Operating income | ¥1.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.0 billion | Consolidated | Disclosed |
| Net income | ¥1.4 billion | Consolidated | Disclosed |
| Total assets | ¥28.7 billion | Consolidated | Disclosed |
| Operating margin | 6.3% | Consolidated | Calculated |
| Net margin | 4.8% | Consolidated | Calculated |
| Sales per employee | 75603133 yen | Consolidated | Calculated |
| Total asset turnover | 1.01 times | Consolidated | Calculated |
| Net assets to total assets | 73.0% | Consolidated | Calculated |