OKABE
OKABE CO., LTD.
Company highlights
The annual dividend per share has risen for 5 consecutive years.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
OKABE
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥4.8 billion | Consolidated |
| Freightage and packing expenses | ¥3.3 billion | Consolidated | |
| Salaries and allowances | ¥2.5 billion | Parent only | |
| Depreciation | ¥0.8 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Provision for dividend | ¥24.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥1.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥21.7 billion | Consolidated |
| Ordinary income | ¥5.1 billion | Consolidated | |
| Operating income | ¥4.8 billion | Consolidated | |
| Net income | ¥3.3 billion | Consolidated |
OKABE
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Employees' salaries and allowances ¥4.8 billion
- Freightage and packing expenses ¥3.3 billion
- Salaries and allowances ¥2.5 billion
- Depreciation ¥0.8 billion
- Retirement benefit expenses ¥0.3 billion
- Provision for dividend ¥0.0 billion
- Other (not itemized) ¥5.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
OKABE
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
OKABE
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥64.8B | ¥76.9B | ¥78.2B | ¥67.8B | ¥69.8B |
| Year on year (%) | +2.7% | +18.5% | +1.7% | -13.2% | +2.9% |
| Ordinary income (loss) | ¥4.7B | ¥5.5B | ¥4.3B | ¥4.4B | ¥5.1B |
| Change from prior year | +0.5% | +15.8% | -21.3% | +2.8% | +14.9% |
| Ordinary income (loss) as a share of Net sales | 7.3% | 7.1% | 5.5% | 6.5% | 7.3% |
| Change (percentage points) | -0.2 points | -0.2 points | -1.6 points | +1.0 points | +0.8 points |
OKABE
Earnings and net assets per share over time
Unit yenSource Annual securities reports
OKABE
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥64.8 billion | ¥76.9 billion | ¥78.2 billion | ¥67.8 billion | ¥69.8 billion |
| Ordinary income (loss) | ¥4.7 billion | ¥5.5 billion | ¥4.3 billion | ¥4.4 billion | ¥5.1 billion |
| Net income (loss) attributable to owners of parent | ¥2.6 billion | ¥3.8 billion | ¥-5.5 billion | ¥-0.9 billion | ¥3.3 billion |
| Comprehensive income | ¥3.4 billion | ¥8.6 billion | ¥-6.0 billion | ¥-1.3 billion | ¥4.7 billion |
| Net assets | ¥60.4 billion | ¥67.1 billion | ¥62.1 billion | ¥59.5 billion | ¥61.9 billion |
| Total assets | ¥92.0 billion | ¥103.9 billion | ¥89.9 billion | ¥87.0 billion | ¥85.0 billion |
| Net assets per share | 1,258.6 yen | 1,432.47 yen | 1,343.98 yen | 1,286.99 yen | 1,356.57 yen |
| Basic earnings (loss) per share | 54.13 yen | 81.3 yen | -118.22 yen | -18.91 yen | 71.78 yen |
| Equity-to-asset ratio | 65.6% | 64.6% | 69.0% | 68.4% | 72.8% |
| Return on equity | 4.4% | 6.0% | -8.5% | -1.4% | 5.4% |
| Net cash provided by (used in) operating activities | ¥5.5 billion | ¥2.0 billion | ¥6.2 billion | ¥3.7 billion | ¥2.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-8.2 billion | ¥-1.8 billion | ¥-2.4 billion | ¥-2.6 billion |
| Net cash provided by (used in) financing activities | ¥-3.3 billion | ¥-18.00 million | ¥-8.6 billion | ¥-2.4 billion | ¥-2.8 billion |
| Cash and cash equivalents | ¥23.6 billion | ¥18.2 billion | ¥12.5 billion | ¥11.4 billion | ¥8.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥44.4 billion | ¥46.3 billion | ¥47.3 billion | ¥45.5 billion | ¥45.1 billion |
| Ordinary income (loss) | ¥3.9 billion | ¥4.7 billion | ¥4.2 billion | ¥3.4 billion | ¥3.1 billion |
| Net income (loss) | ¥2.9 billion | ¥3.9 billion | ¥-1.0 billion | ¥-1.6 billion | ¥2.2 billion |
| Capital stock | ¥6.9 billion | ¥6.9 billion | ¥6.9 billion | ¥6.9 billion | ¥6.9 billion |
| Total number of issued shares (common stock) | 50,690,000 shares | 49,290,000 shares | 49,290,000 shares | 49,290,000 shares | 47,290,000 shares |
| Net assets | ¥54.8 billion | ¥56.3 billion | ¥54.9 billion | ¥52.4 billion | ¥52.9 billion |
| Total assets | ¥81.2 billion | ¥83.2 billion | ¥79.7 billion | ¥76.1 billion | ¥72.6 billion |
| Net assets per share | 1,142.53 yen | 1,201.8 yen | 1,188.3 yen | 1,132.9 yen | 1,160.06 yen |
| Dividend per share | 20 yen | 24 yen | 25 yen | 35 yen | 41 yen |
| Interim dividend per share | 10 yen | 12 yen | 12.5 yen | 15 yen | 20 yen |
| Basic earnings (loss) per share | 60.08 yen | 82.21 yen | -21.14 yen | -35.16 yen | 48.74 yen |
| Equity-to-asset ratio | 67.5% | 67.6% | 68.8% | 68.9% | 72.9% |
| Return on equity | 5.4% | 7.0% | -1.8% | -3.0% | 4.2% |
| Payout ratio | 33.3% | 29.2% | Could not be retrieved | Could not be retrieved | 84.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥41 | ¥20 | 84.1% | |
| FY ending 12/2024 | ¥35 | ¥15 | Could not be retrieved | |
| FY ending 12/2023 | ¥25 | ¥12.5 | Could not be retrieved | |
| FY ending 12/2022 | ¥24 | ¥12 | 29.2% | |
| FY ending 12/2021 | ¥20 | ¥10 | 33.3% | |
| FY ending 12/2020 | ¥17 | ¥7 | 26.3% | |
| FY ending 12/2019 | ¥28 | ¥14 | 43.6% | |
| FY ending 12/2018 | ¥26 | ¥13 | 36.2% | |
| FY ending 12/2017 | ¥30 | ¥15 | 48.3% | |
| FY ending 12/2016 | ¥24 | ¥12 | 11.9% | |
| FY ending 12/2015 | ¥24 | ¥12 | 40.3% | |
| FY ending 12/2014 | ¥22 | ¥11 | 31.5% | |
| FY ending 12/2013 | ¥20 | ¥9 | 29.6% | |
| FY ending 12/2012 | ¥15 | ¥7 | 35.2% |
OKABE
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
OKABE
Unit %Source Annual securities reports
- Financial institutions25.30%
- Securities firms1.50%
- Other corporations25.70%
- Foreign holders (institutions)9.30%
- Foreign holders (individuals)0.00%
- Individuals and others38.20%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | トルク株式会社 | 11.67% | 5,355,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.98% | 4,581,000 |
| 3 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 3.02% | 1,388,000 |
| 4 | 株式会社みずほ銀行(常任代理人 株式会社日本カストディ銀行) | 2.47% | 1,134,000 |
| 5 | 株式会社三菱UFJ銀行 | 2.21% | 1,015,000 |
| 6 | 岡部 和子 | 2.19% | 1,004,000 |
| 7 | 株式会社日本カストディ銀行(信託口) | 2.06% | 947,000 |
| 8 | 第一生命保険株式会社(常任代理人 株式会社日本カストディ銀行) | 1.89% | 870,000 |
| 9 | エムエム建材株式会社 | 1.3% | 600,000 |
| 10 | 東京海上日動火災保険株式会社 | 1.28% | 591,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥0.8 billion | ¥2.5 billion |
| FY ending 12/2024 | ¥0.8 billion | Could not be retrieved |
| FY ending 12/2020 | ¥0.6 billion | Could not be retrieved |
| FY ending 12/2019 | ¥0.7 billion | Could not be retrieved |
| FY ending 12/2016 | ¥0.5 billion | Could not be retrieved |
| FY ending 12/2015 | ¥0.5 billion | Could not be retrieved |
Revenue scale in the same industry
OKABE
Source Annual securities reports of each company
Metal Products: 88 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 LIXILFY Mar 2026 ¥1.5T
- 2 Toyo Seikan GroupFY Mar 2026 ¥963.2B
- 3 NHK SPRINGFY Mar 2026 ¥816.9B
- … 15 companies
- 19 RS TechnologiesFY Dec 2025 ¥76.7B
- 20 ALPHAFY Mar 2026 ¥72.7B
- 21 OKABEThis companyFY Dec 2025 ¥69.8B
- 22 MARUZENFY Feb 2026 ¥66.8B
- 23 TOKYO ROPE MFGFY Mar 2026 ¥64.1B
- … 65 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 733 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
13.2 hours |
| Annual paid leave taken |
55% |
| Childcare leave taken, men |
76.9% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.4% |
| Share of board members who are women | 10.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | アーク有限責任監査法人 |
| Audit fees (this year, total) | ¥59.00 million |
| Non-audit fees (this year, total) | ¥2.00 million |
| Audit fees (this year, network firms) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated |
| Net sales | ¥69.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.6 billion | Consolidated |
| Cash and cash equivalents | ¥8.5 billion | Consolidated |
| Net assets | ¥61.9 billion | Consolidated |
| Ordinary income (loss) | ¥5.1 billion | Consolidated |
| Total assets | ¥85.0 billion | Consolidated |
| Return on equity | 5.4% | Consolidated |
| Equity-to-asset ratio | 72.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.8 billion | Consolidated |
| Basic earnings (loss) per share | 71.78 yen | Consolidated |
| Net assets per share | 1,356.57 yen | Consolidated |
| Dividend per share | 41 yen | Parent only |
| Net sales | ¥45.1 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Total number of issued shares (common stock) | 47,290,000 shares | Parent only |
| Net assets | ¥52.9 billion | Parent only |
| Ordinary income (loss) | ¥3.1 billion | Parent only |
| Total assets | ¥72.6 billion | Parent only |
| Return on equity | 4.2% | Parent only |
| Equity-to-asset ratio | 72.9% | Parent only |
| Capital stock | ¥6.9 billion | Parent only |
| Payout ratio | 84.1% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 48.74 yen | Parent only |
| Net assets per share | 1,160.06 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 966 people | Consolidated |
| Number of employees | 966 people | Consolidated |
| Wage gap between men and women (all employees) | 71.3% | Parent only |
| Average length of service (years) | 14.7 years | Parent only |
| Average annual salary | ¥6.92 million | Parent only |
| Average age (years) | 40.5 years old | Parent only |
| Number of employees | 618 people | Parent only |
| Number of employees | 618 people | Parent only |
| Number of employees | 618 people | Parent only |
| Wage gap between men and women (regular employees) | 72.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 65.1% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 320,139 t-CO2e | Consolidated |
| Average number of temporary employees | 241 people | Consolidated |
| Average number of temporary employees | 241 people | Consolidated |
| Number of consolidated subsidiaries | 10 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 76.9% | Parent only |
| Average number of temporary employees | 72 people | Parent only |
| Average number of temporary employees | 72 people | Parent only |
| Average number of temporary employees | 72 people | Parent only |
| Total return on the share price index | 213.1% | Parent only |
| Ratio of female employees in managerial positions | 5.5% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 17,490,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,416,400 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of shares | 47,290,632 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.0% | Consolidated |
| Shareholding ratio | 38.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,416,400 shares | Consolidated |
| Number of voting rights | 458,403 units | Consolidated |
| Carrying amount on the balance sheet | ¥30.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥8.1 billion | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 21 issues | Consolidated |
| Total shareholder return | 143.2% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.8 billion | Consolidated |
| Research and development expenses | ¥0.8 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.5 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥59.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥1.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥59.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥1.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
Balance sheet (130 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.1 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other | ¥3.4 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥3.8 billion | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Goodwill | ¥1.4 billion | Consolidated |
| Lease assets | ¥1.1 billion | Consolidated |
| Lease assets, net | ¥0.5 billion | Consolidated |
| Work in process | ¥1.4 billion | Consolidated |
| Retained earnings | ¥42.4 billion | Consolidated |
| Raw materials and supplies | ¥3.4 billion | Consolidated |
| Notes receivable - trade | ¥0.7 billion | Consolidated |
| Notes receivable - trade | ¥13.5 billion | Consolidated |
| Merchandise and finished goods | ¥11.4 billion | Consolidated |
| Non-current liabilities | ¥8.4 billion | Consolidated |
| Non-current assets | ¥38.2 billion | Consolidated |
| Land | ¥5.3 billion | Consolidated |
| Accounts receivable - trade | ¥12.8 billion | Consolidated |
| Contract liabilities | ¥12.00 million | Consolidated |
| Contract assets | ¥40.00 million | Consolidated |
| Buildings and structures | ¥23.0 billion | Consolidated |
| Buildings and structures, net | ¥14.0 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥13.2 billion | Consolidated |
| Investment securities | ¥9.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.9 billion | Consolidated |
| Property, plant and equipment | ¥22.4 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥54.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥12.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.0 billion | Consolidated |
| Current liabilities | ¥14.7 billion | Consolidated |
| Current assets | ¥46.8 billion | Consolidated |
| Accumulated depreciation | ¥-1.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-8.9 billion | Consolidated |
| Accumulated depreciation | ¥-10.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥3.9 billion | Consolidated |
| Intangible assets | ¥2.7 billion | Consolidated |
| Cash and cash equivalents | ¥8.5 billion | Consolidated |
| Cash and deposits | ¥9.0 billion | Consolidated |
| Short-term loans payable | ¥1.1 billion | Consolidated |
| Bonds payable | ¥1.8 billion | Consolidated |
| Bond issuance cost | ¥15.00 million | Consolidated |
| Net assets | ¥61.9 billion | Consolidated |
| Net assets | ¥61.9 billion | Consolidated |
| Total assets | ¥85.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.3 billion | Consolidated |
| Deferred tax assets | ¥1.8 billion | Consolidated |
| Deferred assets | ¥15.00 million | Consolidated |
| Treasury stock | ¥-1.3 billion | Consolidated |
| Valuation and translation adjustments | ¥7.9 billion | Consolidated |
| Liabilities | ¥23.1 billion | Consolidated |
| Liabilities and net assets | ¥85.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-31.00 million | Consolidated |
| Capital surplus | ¥6.0 billion | Consolidated |
| Capital stock | ¥6.9 billion | Consolidated |
| Asset retirement obligations | ¥53.00 million | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥1.6 billion | Consolidated |
| Long-term loans payable | ¥3.4 billion | Consolidated |
| Electronically recorded obligations - operating | ¥6.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥6.9 billion | Consolidated |
| Non-controlling interests | ¥18.00 million | Consolidated |
| Other | ¥1.1 billion | Parent only |
| Other | ¥1.3 billion | Parent only |
| Other | ¥1.7 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other provision | ¥29.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥3.7 billion | Parent only |
| Other, net | ¥7.00 million | Parent only |
| Software | ¥0.3 billion | Parent only |
| Lease assets, net | ¥0.5 billion | Parent only |
| Work in process | ¥1.1 billion | Parent only |
| General reserve | ¥25.9 billion | Parent only |
| Retained earnings | ¥37.5 billion | Parent only |
| Legal retained earnings | ¥0.7 billion | Parent only |
| Raw materials and supplies | ¥2.0 billion | Parent only |
| Notes receivable - trade | ¥0.7 billion | Parent only |
| Merchandise and finished goods | ¥4.2 billion | Parent only |
| Non-current liabilities | ¥8.3 billion | Parent only |
| Non-current assets | ¥42.2 billion | Parent only |
| Land | ¥3.0 billion | Parent only |
| Reserve for reduction entry1 | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥6.4 billion | Parent only |
| Construction in progress | ¥60.00 million | Parent only |
| Investments and other assets | ¥29.6 billion | Parent only |
| Investment securities | ¥9.3 billion | Parent only |
| Property, plant and equipment | ¥11.3 billion | Parent only |
| Income taxes payable | ¥24.00 million | Parent only |
| Shareholders' equity | ¥49.2 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥0.9 billion | Parent only |
| Current liabilities | ¥11.4 billion | Parent only |
| Current assets | ¥30.4 billion | Parent only |
| Intangible assets | ¥1.3 billion | Parent only |
| Cash and deposits | ¥6.2 billion | Parent only |
| Short-term loans payable | ¥0.9 billion | Parent only |
| Reserve for research and development | ¥0.2 billion | Parent only |
| Bonds payable | ¥1.8 billion | Parent only |
| Bond issuance cost | ¥15.00 million | Parent only |
| Net assets | ¥52.9 billion | Parent only |
| Net assets | ¥52.9 billion | Parent only |
| Total assets | ¥72.6 billion | Parent only |
| Deferred tax assets | ¥1.4 billion | Parent only |
| Deferred assets | ¥15.00 million | Parent only |
| Retained earnings brought forward | ¥10.5 billion | Parent only |
| Treasury stock | ¥-1.3 billion | Parent only |
| Valuation and translation adjustments | ¥3.7 billion | Parent only |
| Liabilities | ¥19.7 billion | Parent only |
| Liabilities and net assets | ¥72.6 billion | Parent only |
| Accounts payable - trade | ¥2.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-19.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Capital surplus | ¥6.0 billion | Parent only |
| Legal capital surplus | ¥6.0 billion | Parent only |
| Capital stock | ¥6.9 billion | Parent only |
| Asset retirement obligations | ¥40.00 million | Parent only |
| Provision for retirement benefits | ¥1.8 billion | Parent only |
| Long-term loans payable | ¥3.4 billion | Parent only |
| Long-term loans receivable | ¥0.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥17.0 billion | Parent only |
| Electronically recorded obligations - operating | ¥6.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥6.4 billion | Parent only |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥90.00 million | Consolidated |
| Revenue | ¥42.00 million | Consolidated |
| Revenue | ¥42.00 million | Consolidated |
| Revenue | ¥-49.00 million | Consolidated |
| Revenue | ¥9.0 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥69.00 million | Parent only |
| Revenue | ¥42.00 million | Parent only |
Statement of income (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥58.00 million | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Other comprehensive income | ¥1.5 billion | Consolidated |
| Other changes | ¥0 | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.7 billion | Consolidated |
| Loss on insurance cancellation | ¥38.00 million | Consolidated |
| Dividends from surplus | ¥-1.8 billion | Consolidated |
| Comprehensive income | ¥4.7 billion | Consolidated |
| Interest income | ¥45.00 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥4.8 billion | Consolidated |
| Non-operating income | ¥0.6 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥93.00 million | Consolidated |
| Gain on sales of non-current assets | ¥39.00 million | Consolidated |
| Cost of sales | ¥48.0 billion | Consolidated |
| Gross profit (loss) | ¥21.7 billion | Consolidated |
| Net sales | ¥69.8 billion | Consolidated |
| Loss on closing of stores | ¥0.3 billion | Consolidated |
| Net income | ¥3.3 billion | Consolidated |
| Net income | ¥3.3 billion | Consolidated |
| Net income (loss) | ¥3.3 billion | Consolidated |
| Net income (loss) | ¥3.3 billion | Consolidated |
| Employees' salaries and allowances | ¥4.8 billion | Consolidated |
| Loss on investments in partnership | ¥51.00 million | Consolidated |
| Gain on sales of investment securities | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.6 billion | Consolidated |
| Interest expenses | ¥98.00 million | Consolidated |
| Provision for dividend | ¥24.00 million | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥1.7 billion | Consolidated |
| Income taxes - deferred | ¥1.1 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.5 billion | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥0.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥26.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.9 billion | Consolidated |
| Income (loss) before income taxes | ¥5.0 billion | Consolidated |
| Income (loss) before income taxes | ¥5.0 billion | Consolidated |
| Ordinary income | ¥5.1 billion | Consolidated |
| Disposal of treasury stock | ¥67.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥17.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥1.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Freightage and packing expenses | ¥3.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0 | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0 | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥32.00 million | Parent only |
| Other | ¥0 | Parent only |
| Commission for syndicate loan | ¥11.00 million | Parent only |
| Loss on insurance cancellation | ¥38.00 million | Parent only |
| Dividends from surplus | ¥-1.8 billion | Parent only |
| Interest and dividend income | ¥0.3 billion | Parent only |
| Rent income | ¥56.00 million | Parent only |
| Operating income | ¥2.8 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥89.00 million | Parent only |
| Gain on sales of non-current assets | ¥26.00 million | Parent only |
| Cost of sales | ¥31.6 billion | Parent only |
| Gross profit (loss) | ¥13.5 billion | Parent only |
| Net sales | ¥45.1 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Loss on investments in partnership | ¥51.00 million | Parent only |
| Gain on sales of investment securities | ¥0.3 billion | Parent only |
| Interest expenses | ¥50.00 million | Parent only |
| Provision for dividend | ¥22.00 million | Parent only |
| Income taxes - current | ¥48.00 million | Parent only |
| Income taxes | ¥1.0 billion | Parent only |
| Income taxes - deferred | ¥1.0 billion | Parent only |
| Depreciation | ¥0.6 billion | Parent only |
| Extraordinary income | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥3.2 billion | Parent only |
| Ordinary income | ¥3.1 billion | Parent only |
| Salaries and allowances | ¥2.5 billion | Parent only |
| Disposal of treasury stock | ¥67.00 million | Parent only |
| Purchase of treasury stock | ¥-0.6 billion | Parent only |
| Selling, general and administrative expenses | ¥10.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥0.2 billion | Parent only |
| Freightage and packing expenses | ¥2.0 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.5 billion | Consolidated |
| Total changes during the period | ¥0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Other | ¥36.00 million | Consolidated |
| Increase decrease in other noncurrent liabilities | ¥-18.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-0.4 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-44.00 million | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Proceeds from maturity of insurance funds | ¥1.0 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-0.5 billion | Consolidated |
| Loss gain on cancellation of insurance contract | ¥38.00 million | Consolidated |
| Interest expenses paid | ¥-98.00 million | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| Payment of settlement | ¥-2.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥62.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.6 billion | Consolidated |
| Payments into time deposits | ¥-1.0 billion | Consolidated |
| Subtotal | ¥6.0 billion | Consolidated |
| Loss on closing of stores | ¥0.3 billion | Consolidated |
| Loss gain on investments in partnership | ¥47.00 million | Consolidated |
| Purchase of investment securities | ¥-0.6 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.5 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥98.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.8 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.1 billion | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-9.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥-53.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes paid | ¥-1.3 billion | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Purchase of intangible assets | ¥-1.1 billion | Consolidated |
| Increase in short term loans payable | ¥14.3 billion | Consolidated |
| Decrease in short term loans payable | ¥-13.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.6 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-25.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-60.00 million | Consolidated |
| Dividends | ¥-1.8 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated | Disclosed |
| Dividend per share | 41 | Parent only | Disclosed |
| Number of employees | 966 | Consolidated | Disclosed |
| Net assets | ¥61.9 billion | Consolidated | Disclosed |
| Net sales | ¥69.8 billion | Consolidated | Disclosed |
| Operating income | ¥4.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.1 billion | Consolidated | Disclosed |
| Net income | ¥3.3 billion | Consolidated | Disclosed |
| Total assets | ¥85.0 billion | Consolidated | Disclosed |
| Operating margin | 6.8% | Consolidated | Calculated |
| Net margin | 4.7% | Consolidated | Calculated |
| Sales per employee | 72213251 yen | Consolidated | Calculated |
| Total asset turnover | 0.82 times | Consolidated | Calculated |
| Net assets to total assets | 72.8% | Consolidated | Calculated |