Ano Kaisha no Shikumi
Search
Menu

FUJIMAK

FUJIMAK CORPORATION

Company highlights

The company has paid a dividend for 5 consecutive years.

Key figures

Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP

RevenueDisclosed ¥47.4B
Operating marginCalculated 6.4%
Net assets to total assetsCalculated 57.7%

Company profile

Securities code 5965 / EDINET code E02445 / Metal Products / Fiscal year end December 31

港区南麻布１丁７目番２３号／Capital stock ¥1,471 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
熊谷 光治 Representative
3/31/1950 Date of incorporation
16 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Jan 2025 to Dec 2025) · filed 2026-03-30

Profitability ★★★☆☆position among all companies 6.4%
Growth (revenue, 4-year average) ★★★★☆position among all companies 12.7%
Capital efficiency ★★★☆☆position among all companies 9.3%

Business activities and revenue composition

Breakdown by business: not published

Revenue and profit

FUJIMAK

Period Jan 2025 to Dec 2025Source Annual securities reports

Net sales and operating revenue ¥47.4B　100% Cost of sales ¥31.6B　67% Selling, general and administrative expenses ¥12.8B　27% Operating income ¥3.0B　6%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Salaries and allowances ¥5.5 billion Consolidated
Other ¥2.7 billion Consolidated
Freightage and packing expenses ¥1.0 billion Consolidated
Legal welfare expenses ¥1.0 billion Consolidated
Provision for bonuses ¥0.6 billion Consolidated
Rent expenses ¥0.5 billion Consolidated
Depreciation ¥0.5 billion Consolidated
Retirement benefit expenses ¥0.3 billion Consolidated
Advertising expenses ¥0.3 billion Consolidated
Directors' compensations ¥0.2 billion Consolidated
Research and development expenses ¥0.1 billion Consolidated
Provision for directors' bonuses ¥71.99 million Consolidated
Provision of allowance for doubtful accounts ¥5.10 million Consolidated
Profit by stage Gross profit (loss) ¥15.8 billion Consolidated
Ordinary income ¥3.3 billion Consolidated
Operating income ¥3.0 billion Consolidated
Net income ¥2.3 billion Consolidated

FUJIMAK

Selling, general and administrative expenses

Period Jan 2025 to Dec 2025Source Annual securities reports

Salaries and allowances ¥5.5 billion (42.9%)43%Other ¥2.7 billion (21.2%)21%Freightage and packing expenses ¥1.0 billion (8.1%)8%Legal welfare expenses ¥1.0 billion (7.5%)7%Provision for bonuses ¥0.6 billion (4.7%)Rent expenses ¥0.5 billion (4.3%)Other (not itemized) ¥1.5 billion (11.4%)11%¥12.8B
  • Salaries and allowances　¥5.5 billion
  • Other　¥2.7 billion
  • Freightage and packing expenses　¥1.0 billion
  • Legal welfare expenses　¥1.0 billion
  • Provision for bonuses　¥0.6 billion
  • Rent expenses　¥0.5 billion
  • Other (not itemized)　¥1.5 billion

Performance, financial position and capital allocation

Finance
57.7% Net assets to total assets Industry median 63.8% FY ending 12/2025 · consolidated / calculated
5.1% Return on assets (ROA)
¥2,007.18 Net assets per share
¥-1.1 billion Free cash flow
¥45.9 billion Total assets
Capital allocation
31.1% Cash conversion Industry median 141.2% FY ending 12/2025 · consolidated / calculated
2.7% Increase in working capital ★★★★☆ position among all companies FY ending 12/2025 · consolidated / calculated
196.1% Property, plant and equipment purchases relative to depreciation ★★★★★ position among all companies FY ending 12/2025 · consolidated / calculated
62.5% Return to shareholders ★★★★★ position among all companies FY ending 12/2025 · consolidated / calculated
-1.9% Extraordinary gains and losses relative to ordinary profit ★★☆☆☆ position among all companies FY ending 12/2025 · consolidated / calculated
14.2% Investment securities to net assets ★★★★☆ position among all companies FY ending 12/2025 · consolidated / calculated

Long-term changes in performance

Period 2013 to 2025Disclosed

Revenue ×1.45 from 2013 to 2025

FUJIMAK

Long-term revenue, profit and asset trends

Period 2013 to 2025Source Annual securities reportsDisclosed

Mark on the chart
47 32 16 0 2013 2015 2017 2019 2021 2023 2025 Net sales and operating revenue Ordinary income 2021　Net sales year on year +37.3%, Ordinary income (loss) as a share of revenue +3.2 points 47Latest value 2025 47¥ billion 47Highest in the period shown 2025 47¥ billion 21Lowest in the period shown 2020 21¥ billion ¥ billion

FUJIMAK

Recent performance trends

Source Annual securities reports

47 32 16 0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2013 to 2025Disclosed

Item20212022202320242025
Net sales ¥29.4B ¥32.4B ¥38.5B ¥45.6B ¥47.4B
Year on year (%) +37.3%◆ +10.2% +18.8% +18.7% +3.9%
Ordinary income (loss) ¥1.2B ¥1.6B ¥2.4B ¥3.4B ¥3.3B
Change from prior year +551.4% +30.6% +52.0% +42.2% -3.8%
Ordinary income (loss) as a share of Net sales 4.1% 4.9% 6.2% 7.5% 6.9%
Change (percentage points) +3.2 points◆ +0.8 points +1.4 points +1.2 points -0.6 points

Fiscal periods marked for changes

  • 2021Net sales year on year +37.3%, Ordinary income (loss) as a share of revenue +3.2 points

FUJIMAK

Earnings and net assets per share over time

Unit yenSource Annual securities reports

179 119 60 0 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 2,007 1,338 669 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

FUJIMAK

Return on equity over time

Unit %Source Annual securities reports

10 7 3 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥29.4 billion ¥32.4 billion ¥38.5 billion ¥45.6 billion ¥47.4 billion
Ordinary income (loss) ¥1.2 billion ¥1.6 billion ¥2.4 billion ¥3.4 billion ¥3.3 billion
Net income (loss) attributable to owners of parent ¥0.6 billion ¥1.0 billion ¥1.7 billion ¥2.3 billion ¥2.3 billion
Comprehensive income ¥0.8 billion ¥1.3 billion ¥2.1 billion ¥2.8 billion ¥2.6 billion
Net assets ¥19.1 billion ¥20.1 billion ¥21.9 billion ¥24.4 billion ¥26.4 billion
Total assets ¥34.4 billion ¥35.7 billion ¥41.6 billion ¥45.5 billion ¥45.9 billion
Net assets per share 1,454.88 yen 1,534.64 yen 1,670.52 yen 1,856.51 yen 2,007.18 yen
Basic earnings (loss) per share 49.56 yen 75.73 yen 127.74 yen 172.92 yen 178.84 yen
Equity-to-asset ratio 55.4% 56.3% 52.6% 53.5% 57.4%
Return on equity 3.5% 5.1% 8.0% 9.8% 9.3%
Net cash provided by (used in) operating activities ¥2.6 billion ¥0.3 billion ¥2.9 billion ¥3.1 billion ¥0.9 billion
Net cash provided by (used in) investing activities ¥-1.9 billion ¥-0.4 billion ¥-3.4 billion ¥-2.7 billion ¥-2.0 billion
Net cash provided by (used in) financing activities ¥-0.4 billion ¥-0.5 billion ¥0.5 billion ¥70.42 million ¥-0.9 billion
Cash and cash equivalents ¥8.8 billion ¥8.2 billion ¥8.3 billion ¥9.2 billion ¥7.3 billion
Parent only indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥27.0 billion ¥29.8 billion ¥35.3 billion ¥40.6 billion ¥42.0 billion
Ordinary income (loss) ¥1.0 billion ¥1.4 billion ¥2.0 billion ¥2.4 billion ¥2.4 billion
Net income (loss) ¥0.6 billion ¥0.9 billion ¥1.4 billion ¥1.7 billion ¥1.5 billion
Capital stock ¥1.5 billion ¥1.5 billion ¥1.5 billion ¥1.5 billion ¥1.5 billion
Total number of issued shares (common stock) 14,272,000 shares 14,272,000 shares 14,272,000 shares 14,272,000 shares 14,272,000 shares
Net assets ¥15.1 billion ¥15.8 billion ¥17.2 billion ¥18.6 billion ¥19.6 billion
Total assets ¥27.5 billion ¥28.4 billion ¥33.9 billion ¥35.5 billion ¥35.5 billion
Net assets per share 1,150.37 yen 1,208.05 yen 1,313.32 yen 1,415.76 yen 1,496.58 yen
Dividend per share 20 yen 22 yen 24 yen 40 yen 40 yen
Interim dividend per share Could not be retrieved Could not be retrieved Could not be retrieved 15 yen 20 yen
Basic earnings (loss) per share 45.35 yen 66.29 yen 107.28 yen 130.78 yen 116.66 yen
Equity-to-asset ratio 54.9% 55.7% 50.8% 52.2% 55.3%
Return on equity 4.0% 5.6% 8.5% 9.6% 8.0%
Payout ratio 44.1% 33.2% 22.4% 30.6% 34.3%

Dividend history

Source: reporting company’s key figures, annual securities reports · 13 years (2013 to 2025)Parent-onlyDisclosed

0 periods Consecutive increases (own definition) through FY ending 12/2025
5 periods Consecutive periods with dividends (site definition) through FY ending 12/2025
+0.0% Dividend growth (year on year)
Fewer than six years Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 12/2025 ¥40 ¥20 34.3%
FY ending 12/2024 ¥40 ¥15 30.6%
FY ending 12/2023 ¥24 Could not be retrieved 22.4%
FY ending 12/2022 ¥22 Could not be retrieved 33.2%
FY ending 12/2021 ¥20 Could not be retrieved 44.1%
FY ending 12/2020 ¥20 Could not be retrieved Could not be retrieved Fiscal year was not 12 months, Fiscal year was not 12 months
FY ending 3/2019 ¥20 Could not be retrieved 22.3% Stock split or share consolidation noted
FY ending 3/2018 ¥40 Could not be retrieved 18.6%
FY ending 3/2017 ¥25 Could not be retrieved 12.8%
FY ending 3/2016 ¥20 Could not be retrieved 33.2%
FY ending 3/2015 ¥20 Could not be retrieved 20.4%
FY ending 3/2014 ¥20 Could not be retrieved 16.0%
FY ending 3/2013 ¥16 Could not be retrieved 13.5%

FUJIMAK

Dividends per share over time

Unit yenSource Annual securities reports

40 27 13 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2025-12-31Disclosed

Share ownership by holder category

7,758 Shareholders
4.97% Foreign holders (total) Industry median 6.02%
48.66% Individuals and others Industry median 51.33%

FUJIMAK

Unit %Source Annual securities reports

  • Financial institutions5.92%
  • Securities firms1.32%
  • Other corporations39.13%
  • Foreign holders (institutions)4.94%
  • Foreign holders (individuals)0.03%
  • Individuals and others48.66%

Major shareholders

RankShareholderShareholding ratioShares held
1 株式会社ノヴァックス 34.16% 4,477,000
2 熊谷俊範 8.09% 1,059,000
3 フジマック従業員持株会 4.44% 581,000
4 株式会社三井住友銀行 3.28% 430,000
5 株式会社みずほ銀行 2.9% 380,000
6 熊谷俊茂 2.77% 363,000
7 INTERACTIVE BROKERS LLC（常任代理人 インタラクティブ・ブローカーズ証券株式会社） 2.07% 271,000
8 常盤ステンレス工業株式会社 1.96% 256,000
9 アイビー投資事業有限責任組合 1.89% 247,000
10 株式会社テーオーシー 1.31% 172,000

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 2 years (2020 to 2025)Disclosed

¥0.1 billion Research and development 0.2% of revenue (industry median 1.2%)
¥1.8 billion Capital expenditure 3.7% of revenue (industry median 3.7%)
Fiscal year Research and development Capital expenditure
FY ending 12/2025 ¥0.1 billion ¥1.8 billion
FY ending 12/2020 ¥0.2 billion ¥1.2 billion

Revenue scale in the same industry

FUJIMAK

Source Annual securities reports of each company

Metal Products: 88 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed

Workforce information

Source: Annual Securities Report (Jan 2025 to Dec 2025)Parent-onlyDisclosed

599 Employees (parent only) Industry median 331
42.8 Average age Industry median 42.8
16.3 years Average length of service Industry median 16.3 years
¥6.59 million Average annual salary Industry median ¥6.33 million
People and organisation
40.9¥ million Sales per employee Industry median 37.5¥ million FY ending 12/2025 · consolidated / calculated
¥2.62 million Operating income per employee
58.9% Wage gap between men and women
0.5% Women in managerial positions
50.0% Men taking childcare leave
216 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-03-19Disclosed

ItemValue
Employees 696
Childcare leave taken, men
Scope: その他		 50%
Childcare leave taken, women
Scope: その他		 100%
Share of managers who are women 0.5%

Audit and disclosure information

Annual securities report, year ended 2025-12-31Disclosed

ItemValue
Audit firm 有限責任監査法人トーマツ
Audit fees (this year, total) ¥58.00 million
Non-audit fees (this year, total) ¥5.07 million
Audit fees (this year, network firms) ¥1.05 million
Non-audit fees (this year, network firms) ¥4.40 million
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (28 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥2.6 billion Consolidated
Net cash provided by (used in) operating activities ¥0.9 billion Consolidated
Net sales ¥47.4 billion Consolidated
Net cash provided by (used in) investing activities ¥-2.0 billion Consolidated
Cash and cash equivalents ¥7.3 billion Consolidated
Net assets ¥26.4 billion Consolidated
Ordinary income (loss) ¥3.3 billion Consolidated
Total assets ¥45.9 billion Consolidated
Return on equity 9.3% Consolidated
Equity-to-asset ratio 57.4% Consolidated
Net income (loss) attributable to owners of parent ¥2.3 billion Consolidated
Net cash provided by (used in) financing activities ¥-0.9 billion Consolidated
Basic earnings (loss) per share 178.84 yen Consolidated
Net assets per share 2,007.18 yen Consolidated
Dividend per share 40 yen Parent only
Net sales ¥42.0 billion Parent only
Net income (loss) ¥1.5 billion Parent only
Total number of issued shares (common stock) 14,272,000 shares Parent only
Net assets ¥19.6 billion Parent only
Ordinary income (loss) ¥2.4 billion Parent only
Total assets ¥35.5 billion Parent only
Return on equity 8.0% Parent only
Equity-to-asset ratio 55.3% Parent only
Capital stock ¥1.5 billion Parent only
Payout ratio 34.3% Parent only
Interim dividend per share 20 yen Parent only
Basic earnings (loss) per share 116.66 yen Parent only
Net assets per share 1,496.58 yen Parent only

Employees (11 items)

ItemValueConsolidated / Non-consolidated
Number of employees 1,160 people Consolidated
Number of employees 1,160 people Consolidated
Wage gap between men and women (all employees) 58.9% Parent only
Average length of service (years) 16.3 years Parent only
Average annual salary ¥6.59 million Parent only
Average age (years) 42.8 years old Parent only
Number of employees 599 people Parent only
Number of employees 599 people Parent only
Number of employees 599 people Parent only
Wage gap between men and women (regular employees) 60.2% Parent only
Wage gap between men and women (non-regular employees) 48.2% Parent only

Other disclosed items (10 items)

ItemValueConsolidated / Non-consolidated
Average number of temporary employees 216 people Consolidated
Average number of temporary employees 216 people Consolidated
Number of consolidated subsidiaries 16 companies Consolidated
Rate of male employees taking childcare leave (all employees) 50.0% Parent only
Average number of temporary employees 94 people Parent only
Average number of temporary employees 94 people Parent only
Average number of temporary employees 94 people Parent only
Total return on the share price index 23.4% Parent only
Rate of male employees taking childcare leave (regular employees) 50.0% Parent only
Ratio of female employees in managerial positions 0.5% Parent only

Shares (15 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 8,238,000 shares Consolidated
Total number of shares held treasury shares etc 1,165,700 shares Consolidated
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company 6 issues Consolidated
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company 1 issues Consolidated
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥41.54 million Consolidated
Number of shares 14,272,000 shares Consolidated
Shareholding ratio treasury shares etc 8.2% Consolidated
Shareholding ratio 62.9% Consolidated
Number of shares held in own name treasury shares etc 1,165,700 shares Consolidated
Number of voting rights 130,935 units Consolidated
Carrying amount on the balance sheet ¥1.1 billion Consolidated
Carrying amount on the balance sheet ¥2.4 billion Consolidated
Number of issues 23 issues Consolidated
Number of issues 20 issues Consolidated
Total shareholder return 156.9% Parent only

Research and development (1 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses ¥0.1 billion Consolidated

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥1.8 billion Consolidated

Audit (9 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥58.00 million Consolidated
Fees for audit and attestation services - total ¥1.05 million Consolidated
Fees for audit and attestation services - total ¥58.00 million Consolidated
Fees for audit and attestation services - consolidated subsidiaries ¥1.05 million Consolidated
Fees for non-audit services - reporting company ¥3.60 million Consolidated
Fees for non-audit services - reporting company ¥5.07 million Consolidated
Fees for non-audit services - total ¥4.40 million Consolidated
Fees for non-audit services - total ¥5.07 million Consolidated
Non audit fees consolidated subsidiaries network firms ¥0.80 million Consolidated

Balance sheet (153 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.5 billion Consolidated
Other ¥1.9 billion Consolidated
Other ¥4.1 billion Consolidated
Other ¥2.4 billion Consolidated
Other ¥0.6 billion Consolidated
Valuation difference on available-for-sale securities ¥1.4 billion Consolidated
Other, net ¥1.7 billion Consolidated
Work in process ¥0.1 billion Consolidated
Membership ¥0.2 billion Consolidated
Deferred tax liabilities for land revaluation ¥0.8 billion Consolidated
Retained earnings ¥20.1 billion Consolidated
Raw materials and supplies ¥1.8 billion Consolidated
Notes receivable - trade ¥0.4 billion Consolidated
Provision for loss on order received ¥11.00 million Consolidated
Merchandise and finished goods ¥5.3 billion Consolidated
Non-current liabilities ¥4.8 billion Consolidated
Non-current assets ¥22.4 billion Consolidated
Land ¥5.4 billion Consolidated
Revaluation reserve for land ¥1.7 billion Consolidated
Accounts receivable - trade ¥6.8 billion Consolidated
Buildings and structures ¥8.2 billion Consolidated
Buildings and structures, net ¥4.3 billion Consolidated
Provision for directors' bonuses ¥72.07 million Consolidated
Investments and other assets ¥9.2 billion Consolidated
Real estate for investment ¥3.5 billion Consolidated
Real estate for investment net ¥3.1 billion Consolidated
Investment securities ¥3.8 billion Consolidated
Notes and accounts payable - trade ¥8.5 billion Consolidated
Property, plant and equipment ¥12.6 billion Consolidated
Income taxes payable ¥0.6 billion Consolidated
Shareholders' equity ¥22.3 billion Consolidated
Machinery, equipment and vehicles ¥5.1 billion Consolidated
Machinery, equipment and vehicles, net ¥1.2 billion Consolidated
Current liabilities ¥14.6 billion Consolidated
Current assets ¥23.5 billion Consolidated
Accumulated depreciation ¥-2.4 billion Consolidated
Accumulated depreciation ¥-4.0 billion Consolidated
Accumulated depreciation ¥-0.3 billion Consolidated
Accumulated depreciation ¥-4.0 billion Consolidated
Foreign currency translation adjustment ¥0.9 billion Consolidated
Intangible assets ¥0.6 billion Consolidated
Cash and cash equivalents ¥7.3 billion Consolidated
Cash and deposits ¥7.7 billion Consolidated
Short-term loans payable ¥30.00 million Consolidated
Net assets ¥26.4 billion Consolidated
Net assets ¥26.4 billion Consolidated
Total assets ¥45.9 billion Consolidated
Deferred tax liabilities ¥0.9 billion Consolidated
Deferred tax assets ¥0.3 billion Consolidated
Treasury stock ¥-0.4 billion Consolidated
Provision for product warranties ¥72.10 million Consolidated
Valuation and translation adjustments ¥4.0 billion Consolidated
Liabilities ¥19.4 billion Consolidated
Liabilities and net assets ¥45.9 billion Consolidated
Allowance for doubtful accounts ¥-65.93 million Consolidated
Allowance for doubtful accounts ¥-3.81 million Consolidated
Capital surplus ¥1.1 billion Consolidated
Capital stock ¥1.5 billion Consolidated
Provision for bonuses ¥0.7 billion Consolidated
Net defined benefit liability ¥0.2 billion Consolidated
Long-term loans payable ¥2.4 billion Consolidated
Electronically recorded monetary claims - operating ¥0.8 billion Consolidated
Non-controlling interests ¥0.1 billion Consolidated
Current portion of bonds payable ¥1.0 billion Consolidated
Current portion of long-term loans payable ¥1.3 billion Consolidated
Other ¥0.4 billion Parent only
Other ¥1.8 billion Parent only
Other ¥0.2 billion Parent only
Other ¥0.3 billion Parent only
Other ¥24.87 million Parent only
Valuation difference on available-for-sale securities ¥1.3 billion Parent only
Software ¥69.57 million Parent only
Deferred tax liabilities for land revaluation ¥0.8 billion Parent only
Investments in capital ¥0.10 million Parent only
General reserve ¥3.3 billion Parent only
Retained earnings ¥14.4 billion Parent only
Legal retained earnings ¥0.1 billion Parent only
Unearned revenue ¥2.37 million Parent only
Advances received ¥0.6 billion Parent only
Prepaid expenses ¥0.2 billion Parent only
Advance payments trade ¥15.25 million Parent only
Raw materials and supplies ¥17.68 million Parent only
Notes receivable - trade ¥0.4 billion Parent only
Provision for loss on order received ¥29.00 million Parent only
Merchandise and finished goods ¥2.8 billion Parent only
Notes payable non operating ¥0.2 billion Parent only
Non-current liabilities ¥3.8 billion Parent only
Non-current assets ¥21.1 billion Parent only
Land ¥4.4 billion Parent only
Revaluation reserve for land ¥1.7 billion Parent only
Accounts receivable - trade ¥5.7 billion Parent only
Tools, furniture and fixtures ¥2.1 billion Parent only
Tools, furniture and fixtures ¥0.3 billion Parent only
Buildings ¥4.7 billion Parent only
Buildings, net ¥2.6 billion Parent only
Construction in progress ¥0.8 billion Parent only
Provision for directors' bonuses ¥62.31 million Parent only
Investments and other assets ¥12.5 billion Parent only
Real estate for investment ¥2.1 billion Parent only
Real estate for investment net ¥1.8 billion Parent only
Investment securities ¥3.5 billion Parent only
Notes payable trade ¥0.9 billion Parent only
Property, plant and equipment ¥8.5 billion Parent only
Income taxes payable ¥0.4 billion Parent only
Accrued expenses ¥0.7 billion Parent only
Accounts payable - other ¥0.2 billion Parent only
Shareholders' equity ¥16.6 billion Parent only
Structures ¥0.1 billion Parent only
Structures, net ¥31.01 million Parent only
Machinery and equipment ¥2.1 billion Parent only
Machinery and equipment, net ¥0.1 billion Parent only
Current liabilities ¥12.1 billion Parent only
Current assets ¥14.4 billion Parent only
Accumulated depreciation ¥-1.8 billion Parent only
Accumulated depreciation ¥-2.1 billion Parent only
Accumulated depreciation ¥-0.3 billion Parent only
Accumulated depreciation ¥-0.1 billion Parent only
Accumulated depreciation ¥-2.0 billion Parent only
Accumulated depreciation ¥-0.5 billion Parent only
Intangible assets ¥94.44 million Parent only
Cash and deposits ¥4.2 billion Parent only
Claims provable in bankruptcy claims provable in rehabilitation and other ¥16.89 million Parent only
Net assets ¥19.6 billion Parent only
Net assets ¥19.6 billion Parent only
Total assets ¥35.5 billion Parent only
Deferred tax liabilities ¥0.3 billion Parent only
Retained earnings brought forward ¥10.9 billion Parent only
Treasury stock ¥-0.4 billion Parent only
Provision for product warranties ¥47.00 million Parent only
Notes payable facilities ¥1.24 million Parent only
Valuation and translation adjustments ¥3.0 billion Parent only
Liabilities ¥15.9 billion Parent only
Liabilities and net assets ¥35.5 billion Parent only
Accounts payable - trade ¥5.4 billion Parent only
Allowance for doubtful accounts ¥-63.55 million Parent only
Allowance for doubtful accounts ¥-1.00 million Parent only
Capital surplus ¥1.1 billion Parent only
Legal capital surplus ¥1.1 billion Parent only
Capital stock ¥1.5 billion Parent only
Asset retirement obligations ¥7.93 million Parent only
Provision for bonuses ¥0.5 billion Parent only
Vehicle and delivery equipment ¥0.7 billion Parent only
Vehicles, net ¥0.2 billion Parent only
Long-term loans payable ¥2.2 billion Parent only
Long-term prepaid expenses ¥10.57 million Parent only
Long-term loans receivable ¥2.29 million Parent only
Investments in capital of subsidiaries and affiliates ¥0.2 billion Parent only
Shares of subsidiaries and associates ¥1.9 billion Parent only
Long-term loans receivable from subsidiaries and affiliates ¥3.3 billion Parent only
Electronically recorded monetary claims - operating ¥0.7 billion Parent only
Deposits received ¥62.76 million Parent only
Current portion of bonds payable ¥1.0 billion Parent only
Current portion of long-term loans payable ¥1.9 billion Parent only

Statement of income (114 items)

ItemValueConsolidated / Non-consolidated
Other ¥90.00 million Consolidated
Other ¥43.30 million Consolidated
Other ¥2.7 billion Consolidated
Other comprehensive income ¥0.2 billion Consolidated
Valuation difference on available for sale securities net of tax ¥0.1 billion Consolidated
Dividends from surplus ¥-0.6 billion Consolidated
Comprehensive income ¥2.6 billion Consolidated
Interest income ¥15.64 million Consolidated
Commission fee ¥61.08 million Consolidated
Rent income ¥0.1 billion Consolidated
Dividend income ¥75.01 million Consolidated
Operating income ¥3.0 billion Consolidated
Non-operating income ¥0.3 billion Consolidated
Non-operating expenses ¥0.1 billion Consolidated
Net cash provided by (used in) operating activities ¥0.9 billion Consolidated
Loss on sale of non-current assets ¥6.95 million Consolidated
Gain on sales of non-current assets ¥55.99 million Consolidated
Loss on retirement of non-current assets ¥27.24 million Consolidated
Revaluation reserve for land ¥1.41 million Consolidated
Revaluation reserve for land net of tax ¥-23.42 million Consolidated
Cost of sales ¥31.6 billion Consolidated
Gross profit (loss) ¥15.8 billion Consolidated
Net sales ¥47.4 billion Consolidated
Advertising expenses ¥0.3 billion Consolidated
Net income ¥2.3 billion Consolidated
Net income ¥2.3 billion Consolidated
Net income (loss) ¥2.4 billion Consolidated
Net income (loss) ¥2.4 billion Consolidated
Directors' compensations ¥0.2 billion Consolidated
Provision for directors' bonuses ¥71.99 million Consolidated
Net cash provided by (used in) investing activities ¥-2.0 billion Consolidated
Interest expenses ¥48.34 million Consolidated
Income taxes - current ¥1.0 billion Consolidated
Income taxes ¥0.8 billion Consolidated
Income taxes - deferred ¥-0.2 billion Consolidated
Legal welfare expenses ¥1.0 billion Consolidated
Depreciation ¥0.5 billion Consolidated
Impairment loss ¥15.38 million Consolidated
Impairment loss ¥15.38 million Consolidated
Foreign exchange losses ¥17.05 million Consolidated
Foreign currency translation adjustment net of tax ¥0.1 billion Consolidated
Extraordinary income ¥55.99 million Consolidated
Extraordinary loss ¥0.1 billion Consolidated
Effect of exchange rate change on cash and cash equivalents ¥55.49 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥-1.9 billion Consolidated
Research and development expenses ¥0.1 billion Consolidated
Research and development expenses ¥0.1 billion Consolidated
Income (loss) before income taxes ¥3.2 billion Consolidated
Income (loss) before income taxes ¥3.2 billion Consolidated
Ordinary income ¥3.3 billion Consolidated
Salaries and allowances ¥5.5 billion Consolidated
Comprehensive income attributable to owners of parent ¥2.6 billion Consolidated
Net cash provided by (used in) financing activities ¥-0.9 billion Consolidated
Selling, general and administrative expenses ¥12.8 billion Consolidated
Provision of allowance for doubtful accounts ¥1.57 million Consolidated
Provision of allowance for doubtful accounts ¥5.10 million Consolidated
Rent expenses ¥0.5 billion Consolidated
Provision for bonuses ¥0.6 billion Consolidated
Retirement benefit expenses ¥0.3 billion Consolidated
Freightage and packing expenses ¥1.0 billion Consolidated
Loss on valuation of shares of subsidiaries and associates ¥67.31 million Consolidated
Comprehensive income attributable to non-controlling interests ¥47.34 million Consolidated
Net income (loss) attributable to non-controlling interests ¥41.88 million Consolidated
Other ¥16.91 million Parent only
Other ¥16.27 million Parent only
Other ¥4.0 billion Parent only
Transfer to other accounts ¥33.29 million Parent only
Cost of sales of maintenance service cos exp oa ¥3.6 billion Parent only
Sales of maintenance service rev oa ¥8.2 billion Parent only
Dividends from surplus ¥-0.6 billion Parent only
Interest income ¥43.05 million Parent only
Commission fee ¥81.41 million Parent only
Rent income ¥0.4 billion Parent only
Dividend income ¥0.1 billion Parent only
Total ¥33.8 billion Parent only
Net sales of merchandise and finished goods ¥33.8 billion Parent only
Ending goods ¥1.1 billion Parent only
Beginning goods ¥1.1 billion Parent only
Operating income ¥1.9 billion Parent only
Non-operating income ¥0.6 billion Parent only
Non-operating expenses ¥0.2 billion Parent only
Loss on sale of non-current assets ¥0 Parent only
Gain on sales of non-current assets ¥2.04 million Parent only
Loss on retirement of non-current assets ¥18.52 million Parent only
Revaluation reserve for land ¥1.41 million Parent only
Cost of sales ¥30.9 billion Parent only
Gross profit (loss) ¥11.0 billion Parent only
Net sales ¥42.0 billion Parent only
Cost of purchased goods ¥13.0 billion Parent only
Net income (loss) ¥1.5 billion Parent only
Net income (loss) ¥1.5 billion Parent only
Purchase of finished goods cos ¥12.0 billion Parent only
Provision for directors' bonuses ¥62.31 million Parent only
Interest expenses ¥71.78 million Parent only
Income taxes - current ¥0.7 billion Parent only
Income taxes ¥0.7 billion Parent only
Income taxes - deferred ¥2.38 million Parent only
Depreciation ¥0.1 billion Parent only
Depreciation ¥0.3 billion Parent only
Impairment loss ¥15.38 million Parent only
Foreign exchange losses ¥7.17 million Parent only
Extraordinary income ¥2.04 million Parent only
Extraordinary loss ¥0.1 billion Parent only
Income (loss) before income taxes ¥2.3 billion Parent only
Ordinary income ¥2.4 billion Parent only
Salaries and allowances ¥4.0 billion Parent only
Ending finished goods cos ¥1.7 billion Parent only
Beginning finished goods cos ¥1.4 billion Parent only
Selling, general and administrative expenses ¥9.1 billion Parent only
Provision of allowance for doubtful accounts ¥1.57 million Parent only
Provision of allowance for doubtful accounts ¥4.91 million Parent only
Provision for bonuses ¥0.5 billion Parent only
Retirement benefit expenses ¥0.2 billion Parent only
Loss on valuation of shares of subsidiaries and associates ¥67.31 million Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥2.0 billion Consolidated
Net changes in items other than shareholders' equity ¥0.3 billion Consolidated
Total changes during the period ¥1.1 billion Parent only
Net changes in items other than shareholders' equity ¥0.1 billion Parent only

Statement of cash flows (27 items)

ItemValueConsolidated / Non-consolidated
Other ¥-98.85 million Consolidated
Other ¥-62.10 million Consolidated
Other ¥-23.58 million Consolidated
Amortization of goodwill ¥31.01 million Consolidated
Increase decrease in notes and accounts payable trade ¥-0.7 billion Consolidated
Interest expenses paid ¥-49.90 million Consolidated
Interest and dividends income received ¥75.76 million Consolidated
Interest and dividend income ¥-90.66 million Consolidated
Loss gain on sales and retirement of noncurrent assets ¥-21.80 million Consolidated
Decrease increase in notes and accounts receivable trade ¥-0.4 billion Consolidated
Proceeds from withdrawal of time deposits ¥0.4 billion Consolidated
Payments into time deposits ¥-0.5 billion Consolidated
Subtotal ¥2.1 billion Consolidated
Payments for investments in real estates ¥-70.05 million Consolidated
Purchase of investment securities ¥-38.29 million Consolidated
Interest expenses ¥48.34 million Consolidated
Purchase of property plant and equipment ¥-1.8 billion Consolidated
Decrease (increase) in inventories ¥-0.8 billion Consolidated
Income taxes refund (paid) ¥-1.1 billion Consolidated
Depreciation ¥0.9 billion Consolidated
Impairment loss ¥15.38 million Consolidated
Purchase of intangible assets ¥-16.97 million Consolidated
Collection of loans receivable ¥0.98 million Consolidated
Increase (decrease) in provision for bonuses ¥41.31 million Consolidated
Dividends ¥-0.6 billion Consolidated
Proceeds from long term loans payable ¥0.9 billion Consolidated
Repayment of long term loans payable ¥-1.2 billion Consolidated

Accounts unique to this company (6 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥-15.00 million Consolidated
Revenue ¥23.69 million Parent only
Revenue ¥0.1 billion Parent only
Revenue ¥2.7 billion Parent only
Revenue ¥47.00 million Parent only
Revenue ¥-11.00 million Parent only
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥0.9 billion ConsolidatedDisclosed
Dividend per share 40 Parent onlyDisclosed
Number of employees 1,160 ConsolidatedDisclosed
Net assets ¥26.4 billion ConsolidatedDisclosed
Net sales ¥47.4 billion ConsolidatedDisclosed
Operating income ¥3.0 billion ConsolidatedDisclosed
Ordinary income ¥3.3 billion ConsolidatedDisclosed
Net income ¥2.3 billion ConsolidatedDisclosed
Total assets ¥45.9 billion ConsolidatedDisclosed
Operating margin 6.4%ConsolidatedCalculated
Net margin 4.9%ConsolidatedCalculated
Sales per employee 40893886 yenConsolidatedCalculated
Total asset turnover 1.03 timesConsolidatedCalculated
Net assets to total assets 57.7%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 6.4%　Operating income ÷ net sales 　＝ ¥3.0 billion ÷ ¥47.4 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin 4.9%　Net income ÷ net sales 　＝ ¥2.3 billion ÷ ¥47.4 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 40,893,886 yen　Sales or operating revenue ÷ employees 　＝ ¥47.4 billion ÷ 1,160 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 1.03 times　Sales or operating revenue ÷ total assets 　＝ ¥47.4 billion ÷ ¥45.9 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 57.7%　Net assets ÷ total assets 　＝ ¥26.4 billion ÷ ¥45.9 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative　President, Representative Director, gBizINFO
  • Date of incorporation　gBizINFO · 76 years since incorporation
  • Consolidated subsidiaries　Annual Securities Report

Business activities and revenue composition

  • Breakdown by business: machine transcription of segment information (business divisions used in disclosures) in the annual securities report. No table where segment sales differ from the disclosed total by more than 1%, or where the company reports a single business

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Consolidated
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion　Net cash provided by (used in) operating activities ÷ operating income
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables up ¥0.4 billion + inventories up ¥0.8 billion, over net sales ¥47.4 billion
  • Property, plant and equipment purchases relative to depreciation　Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥1.8 billion, over depreciation ¥0.9 billion
  • Return to shareholders　(dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥0.6 billion (no treasury stock purchase disclosed), over operating cash flow ¥0.9 billion
  • Extraordinary gains and losses relative to ordinary profit　(extraordinary income − extraordinary loss) ÷ ordinary income。Extraordinary income ¥55.99 million − extraordinary loss ¥0.1 billion, over ordinary income ¥3.3 billion
  • Investment securities to net assets　Investment securities ÷ net assets。Investment securities ¥3.8 billion, over net assets ¥26.4 billion

Long-term changes in performance

  • Revenue　Disclosed value for 2025 ÷ disclosed value for 2013

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above. Flagged 2 years: a note about a stock split or share consolidation, or a period other than 12 months. No calculation across those years, as the dividend per share may rest on a different share base.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Metal Products that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Metal Products that disclose the item (industries with at least 5 companies only).

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 1,160 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Metal Products that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Wage gap between men and women　Women's pay with men's pay set to 100, reporting company
  • Women in managerial positions　Reporting company (parent only)
  • Men taking childcare leave　Reporting company (parent only)
  • Average temporary staff　Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of FUJIMAK CORPORATION on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 3010401026945 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork