FINESINTER
FINESINTER CO.,LTD.
Company highlights
The largest segment by revenue is Automobile sintering products, at 90.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
FINESINTER
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Automobile sintering products | ¥41.9 billion | 90.7% | ¥38.5 billion | ¥2.9 billion | 72.8% | 7.0% | ¥2.2 billion |
| Railway sintering products | ¥2.4 billion | 5.2% | ¥2.4 billion | ¥0.6 billion | 16.0% | 27.1% | ¥0.5 billion |
| Oil hydraulic equipment products | ¥1.9 billion | 4.2% | ¥1.9 billion | ¥0.5 billion | 11.2% | 23.6% | ¥0.4 billion |
| Total of the businesses | ¥46.2 billion | 100.0% | ¥4.0 billion | 100.0% | |||
Revenue and profit
FINESINTER
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥1.9 billion | Consolidated |
| Salaries | ¥1.1 billion | Consolidated | |
| Packing and transportation expenses | ¥0.7 billion | Consolidated | |
| Salaries and allowances | ¥0.7 billion | Parent only | |
| Research and development expenses | ¥0.6 billion | Consolidated | |
| Freightage and packing expenses | ¥0.5 billion | Parent only | |
| Commission fees | ¥0.5 billion | Parent only | |
| Welfare expenses | ¥0.4 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Consolidated | |
| Bonuses | ¥0.3 billion | Consolidated | |
| Employees' bonuses | ¥0.2 billion | Parent only | |
| Provision for directors' bonuses | ¥44.39 million | Consolidated | |
| Retirement benefit expenses | ¥24.75 million | Consolidated | |
| Provision for directors' retirement benefits | ¥22.72 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥6.5 billion | Consolidated |
| Net income | ¥-2.4 billion | Consolidated | |
| Operating income | ¥1.2 billion | Consolidated | |
| Ordinary income | ¥0.8 billion | Consolidated |
FINESINTER
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥1.9 billion
- Salaries ¥1.1 billion
- Packing and transportation expenses ¥0.7 billion
- Salaries and allowances ¥0.7 billion
- Research and development expenses ¥0.6 billion
- Freightage and packing expenses ¥0.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
FINESINTER
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
FINESINTER
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥39.0B | ¥39.7B | ¥42.4B | ¥42.7B | ¥46.2B |
| Year on year (%) | +12.6% | +1.8% | +6.8% | +0.8% | +8.2% |
| Ordinary income (loss) | ¥0.6B | -¥1.1B | ¥0.4B | ¥0.5B | ¥0.8B |
| Change from prior year | +384.5% | profit to loss◆ | loss to profit◆ | +28.1% | +59.6% |
| Ordinary income (loss) as a share of Net sales | 1.6% | -2.6% | 0.9% | 1.1% | 1.6% |
| Change (percentage points) | +1.3 points | -4.3 points◆ | +3.5 points◆ | +0.2 points | +0.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2016Ordinary income (loss) as a share of revenue +2.2 points
- 2021Ordinary income (loss) as a share of revenue -2.1 points
- 2023Ordinary income (loss) as a share of revenue -4.3 points, Ordinary income (loss) profit to loss
- 2024Ordinary income (loss) as a share of revenue +3.5 points, Ordinary income (loss) loss to profit
FINESINTER
Earnings and net assets per share over time
Unit yenSource Annual securities reports
FINESINTER
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥39.0 billion | ¥39.7 billion | ¥42.4 billion | ¥42.7 billion | ¥46.2 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥-1.1 billion | ¥0.4 billion | ¥0.5 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | ¥-0.5 billion | ¥-2.7 billion | ¥-0.6 billion | ¥-0.2 billion | ¥-2.4 billion |
| Comprehensive income | ¥0.8 billion | ¥-2.4 billion | ¥1.4 billion | ¥-1.4 billion | ¥-0.8 billion |
| Net assets | ¥20.0 billion | ¥17.3 billion | ¥18.5 billion | ¥17.0 billion | ¥15.1 billion |
| Total assets | ¥50.2 billion | ¥48.2 billion | ¥50.2 billion | ¥47.8 billion | ¥46.4 billion |
| Net assets per share | 3,908.11 yen | 3,309.55 yen | 3,689.89 yen | 3,291.89 yen | 3,352.74 yen |
| Basic earnings (loss) per share | -118.22 yen | -621.01 yen | -135.62 yen | -48.37 yen | -564.13 yen |
| Equity-to-asset ratio | 34.3% | 30.2% | 31.2% | 29.5% | 30.9% |
| Return on equity | -3.0% | -17.2% | -3.9% | -1.4% | -17.0% |
| Net cash provided by (used in) operating activities | ¥4.2 billion | ¥1.8 billion | ¥4.7 billion | ¥0.8 billion | ¥4.8 billion |
| Net cash provided by (used in) investing activities | ¥-3.3 billion | ¥-3.7 billion | ¥-5.2 billion | ¥-0.5 billion | ¥-2.3 billion |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | ¥0.3 billion | ¥-0.2 billion | ¥8.82 million | ¥-1.3 billion |
| Cash and cash equivalents | ¥5.6 billion | ¥4.2 billion | ¥3.9 billion | ¥4.1 billion | ¥5.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥25.7 billion | ¥24.8 billion | ¥26.7 billion | ¥27.4 billion | ¥29.3 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥-29.21 million | ¥0.6 billion | ¥0.6 billion | ¥0.9 billion |
| Net income (loss) | ¥-1.3 billion | ¥-1.7 billion | ¥0.6 billion | ¥-1.2 billion | ¥-2.5 billion |
| Capital stock | ¥2.2 billion | ¥2.2 billion | ¥2.2 billion | ¥2.2 billion | ¥2.2 billion |
| Total number of issued shares (common stock) | 4,420,000 shares | 4,420,000 shares | 4,420,000 shares | 4,420,000 shares | 4,420,000 shares |
| Net assets | ¥11.9 billion | ¥9.9 billion | ¥11.4 billion | ¥8.7 billion | ¥6.3 billion |
| Total assets | ¥34.2 billion | ¥33.4 billion | ¥35.2 billion | ¥32.9 billion | ¥31.9 billion |
| Net assets per share | 2,692.98 yen | 2,260.17 yen | 2,684.63 yen | 2,023.07 yen | 1,466.44 yen |
| Dividend per share | 40 yen | 10 yen | 20 yen | 20 yen | 25 yen |
| Interim dividend per share | 20 yen | 10 yen | Could not be retrieved | 10 yen | 10 yen |
| Basic earnings (loss) per share | -287.11 yen | -383.68 yen | 129.02 yen | -275.5 yen | -577.4 yen |
| Equity-to-asset ratio | 34.7% | 29.8% | 32.3% | 26.3% | 19.7% |
| Return on equity | -10.1% | -15.5% | 5.3% | -11.7% | -33.1% |
| Payout ratio | Could not be retrieved | Could not be retrieved | 15.5% | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥25 | ¥10 | Could not be retrieved | |
| FY ending 3/2025 | ¥20 | ¥10 | Could not be retrieved | |
| FY ending 3/2024 | ¥20 | Could not be retrieved | 15.5% | |
| FY ending 3/2023 | ¥10 | ¥10 | Could not be retrieved | |
| FY ending 3/2022 | ¥40 | ¥20 | Could not be retrieved | |
| FY ending 3/2021 | ¥10 | Could not be retrieved | 20.0% | |
| FY ending 3/2020 | ¥70 | ¥30 | 33.2% | |
| FY ending 3/2019 | ¥70 | ¥40 | 32.5% | |
| FY ending 3/2018 | ¥65 | ¥35 | -41.7% | |
| FY ending 3/2017 | ¥46 | ¥6 | 51.5% | Stock split or share consolidation noted |
| FY ending 3/2016 | ¥13 | ¥5 | 48.2% | |
| FY ending 3/2015 | ¥10 | Could not be retrieved | 80.8% | |
| FY ending 3/2014 | ¥10 | Could not be retrieved | 60.9% | |
| FY ending 3/2013 | ¥11 | Could not be retrieved | 41.3% |
FINESINTER
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
FINESINTER
Unit %Source Annual securities reports
- Financial institutions3.48%
- Securities firms7.18%
- Other corporations35.57%
- Foreign holders (institutions)2.39%
- Foreign holders (individuals)0.01%
- Individuals and others51.33%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | トヨタ自動車株式会社 | 21.49% | 920,000 |
| 2 | ファインシンター従業員持株会 | 8.65% | 370,000 |
| 3 | カヤバ株式会社 | 5.15% | 220,000 |
| 4 | 千住金属工業株式会社 | 4.76% | 204,000 |
| 5 | 松井証券株式会社 | 3.36% | 143,000 |
| 6 | 池口 史子 | 1.83% | 78,000 |
| 7 | 小島 伸介 | 1.43% | 61,000 |
| 8 | あいおいニッセイ同和損害保険株式会社 | 1.3% | 56,000 |
| 9 | ファインシンター取引先持株会 | 1.28% | 55,000 |
| 10 | 株式会社アイシン | 1.23% | 52,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.6 billion | ¥2.9 billion |
| FY ending 3/2021 | ¥0.2 billion | ¥3.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Automobile sintering products | ¥2.6 billion |
| Railway sintering products | ¥79.20 million |
| Oil hydraulic equipment products | ¥37.57 million |
Revenue scale in the same industry
FINESINTER
Source Annual securities reports of each company
Metal Products: 88 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 LIXILFY Mar 2026 ¥1.5T
- 2 Toyo Seikan GroupFY Mar 2026 ¥963.2B
- 3 NHK SPRINGFY Mar 2026 ¥816.9B
- … 29 companies
- 33 FUJIMAKFY Dec 2025 ¥47.4B
- 34 CHOFU SEISAKUSHOFY Dec 2025 ¥46.5B
- 35 FINESINTERThis companyFY Mar 2026 ¥46.2B
- 36 TACHIKAWAFY Dec 2025 ¥42.6B
- 37 INABA SEISAKUSHOFY Jul 2025 ¥41.9B
- … 51 companies
Workforce information
Women 17.5 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,093 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
13.3 hours |
| Annual paid leave taken (all employees) | 75.3% |
| Childcare leave taken, men |
73.3% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 4.5% |
| Share of board members who are women | 14.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 22,093 t-CO2 |
| Sites covered by the report | 4 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥57.10 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥45.69 million |
| Non-audit fees (this year, network firms) | ¥8.27 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.8 billion | Consolidated |
| Net sales | ¥46.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.3 billion | Consolidated |
| Cash and cash equivalents | ¥5.5 billion | Consolidated |
| Net assets | ¥15.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥46.4 billion | Consolidated |
| Return on equity | -17.0% | Consolidated |
| Equity-to-asset ratio | 30.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-2.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Basic earnings (loss) per share | -564.13 yen | Consolidated |
| Net assets per share | 3,352.74 yen | Consolidated |
| Dividend per share | 25 yen | Parent only |
| Net sales | ¥29.3 billion | Parent only |
| Net income (loss) | ¥-2.5 billion | Parent only |
| Total number of issued shares (common stock) | 4,420,000 shares | Parent only |
| Net assets | ¥6.3 billion | Parent only |
| Ordinary income (loss) | ¥0.9 billion | Parent only |
| Total assets | ¥31.9 billion | Parent only |
| Return on equity | -33.1% | Parent only |
| Equity-to-asset ratio | 19.7% | Parent only |
| Capital stock | ¥2.2 billion | Parent only |
| Interim dividend per share | 10 yen | Parent only |
| Basic earnings (loss) per share | -577.4 yen | Parent only |
| Net assets per share | 1,466.44 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,958 people | Consolidated |
| Number of employees | 1,958 people | Consolidated |
| Wage gap between men and women (all employees) | 75.2% | Parent only |
| Average length of service (years) | 19.3 years | Parent only |
| Average annual salary | ¥7.17 million | Parent only |
| Average age (years) | 45.2 years old | Parent only |
| Number of employees | 725 people | Parent only |
| Number of employees | 725 people | Parent only |
| Number of employees | 725 people | Parent only |
| Wage gap between men and women (regular employees) | 83.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 83.0% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥46.2 billion | Consolidated |
| Average number of temporary employees | 523 people | Consolidated |
| Average number of temporary employees | 523 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.9 billion | Consolidated |
| Write-downs of inventories | ¥22.29 million | Consolidated |
| Depreciation | ¥3.6 billion | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 57.1% | Parent only |
| Average number of temporary employees | 298 people | Parent only |
| Average number of temporary employees | 298 people | Parent only |
| Average number of temporary employees | 298 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 5.8% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,162,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 140,600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥16.20 million | Consolidated |
| Number of shares | 4,420,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.2% | Consolidated |
| Shareholding ratio | 50.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 140,600 shares | Consolidated |
| Number of voting rights | 42,671 units | Consolidated |
| Carrying amount on the balance sheet | ¥15.64 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.3 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 89.3% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.9 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥57.10 million | Consolidated |
| Fees for audit and attestation services - total | ¥45.69 million | Consolidated |
| Fees for audit and attestation services - total | ¥57.10 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥45.69 million | Consolidated |
| Fees for non-audit services - total | ¥8.27 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥8.27 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 4.2% | Parent only |
| Revenue | ¥0.30 million | Parent only |
Balance sheet (136 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.76 million | Consolidated |
| Other | ¥56.15 million | Consolidated |
| Other | ¥1.9 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease assets | ¥0.7 billion | Consolidated |
| Lease assets | ¥16.28 million | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Work in process | ¥1.8 billion | Consolidated |
| Retained earnings | ¥4.7 billion | Consolidated |
| Raw materials and supplies | ¥3.6 billion | Consolidated |
| Notes and accounts receivable trade | ¥7.9 billion | Consolidated |
| Merchandise and finished goods | ¥1.2 billion | Consolidated |
| Electronically recorded obligations non operating | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥9.4 billion | Consolidated |
| Non-current assets | ¥24.0 billion | Consolidated |
| Land | ¥3.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥7.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.2 billion | Consolidated |
| Buildings and structures | ¥17.1 billion | Consolidated |
| Buildings and structures, net | ¥5.6 billion | Consolidated |
| Construction in progress | ¥1.8 billion | Consolidated |
| Provision for directors' bonuses | ¥38.44 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥2.5 billion | Consolidated |
| Investment securities | ¥1.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.0 billion | Consolidated |
| Property, plant and equipment | ¥20.7 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued consumption taxes | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥0.9 billion | Consolidated |
| Shareholders' equity | ¥9.7 billion | Consolidated |
| Machinery, equipment and vehicles | ¥56.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥8.3 billion | Consolidated |
| Current liabilities | ¥22.0 billion | Consolidated |
| Current assets | ¥22.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-6.3 billion | Consolidated |
| Accumulated depreciation | ¥-11.5 billion | Consolidated |
| Accumulated depreciation | ¥-48.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥3.2 billion | Consolidated |
| Intangible assets | ¥0.7 billion | Consolidated |
| Cash and cash equivalents | ¥5.5 billion | Consolidated |
| Cash and deposits | ¥5.9 billion | Consolidated |
| Short-term loans payable | ¥8.2 billion | Consolidated |
| Net assets | ¥15.1 billion | Consolidated |
| Net assets | ¥15.1 billion | Consolidated |
| Total assets | ¥46.4 billion | Consolidated |
| Total assets | ¥46.4 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥4.6 billion | Consolidated |
| Liabilities | ¥31.3 billion | Consolidated |
| Liabilities and net assets | ¥46.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.68 million | Consolidated |
| Capital surplus | ¥3.0 billion | Consolidated |
| Capital stock | ¥2.2 billion | Consolidated |
| Asset retirement obligations | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥2.9 billion | Consolidated |
| Long-term loans payable | ¥5.4 billion | Consolidated |
| Long-term loans receivable | ¥5.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥2.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.5 billion | Consolidated |
| Telephone subscription right | ¥11.41 million | Consolidated |
| Non-controlling interests | ¥0.7 billion | Consolidated |
| Current portion of long-term loans payable | ¥3.7 billion | Consolidated |
| Other | ¥35.29 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Lease obligations | ¥25.08 million | Parent only |
| Lease obligations | ¥28.89 million | Parent only |
| Lease assets, net | ¥41.47 million | Parent only |
| Work in process | ¥1.1 billion | Parent only |
| General reserve | ¥3.5 billion | Parent only |
| Retained earnings | ¥1.6 billion | Parent only |
| Legal retained earnings | ¥0.6 billion | Parent only |
| Raw materials and supplies | ¥1.2 billion | Parent only |
| Notes receivable - trade | ¥0.81 million | Parent only |
| Merchandise and finished goods | ¥0.6 billion | Parent only |
| Electronically recorded obligations non operating | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥8.4 billion | Parent only |
| Non-current assets | ¥19.1 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥49.15 million | Parent only |
| Land | ¥2.9 billion | Parent only |
| Accounts receivable - trade | ¥5.7 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Buildings, net | ¥1.9 billion | Parent only |
| Construction in progress | ¥1.4 billion | Parent only |
| Provision for directors' bonuses | ¥33.00 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥8.8 billion | Parent only |
| Investment securities | ¥1.3 billion | Parent only |
| Property, plant and equipment | ¥9.8 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥1.3 billion | Parent only |
| Shareholders' equity | ¥5.4 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥2.8 billion | Parent only |
| Current liabilities | ¥17.2 billion | Parent only |
| Current assets | ¥12.8 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥1.9 billion | Parent only |
| Short-term loans payable | ¥6.8 billion | Parent only |
| Net assets | ¥6.3 billion | Parent only |
| Net assets | ¥6.3 billion | Parent only |
| Total assets | ¥31.9 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥-2.5 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.9 billion | Parent only |
| Liabilities | ¥25.6 billion | Parent only |
| Liabilities and net assets | ¥31.9 billion | Parent only |
| Accounts payable - trade | ¥2.1 billion | Parent only |
| Capital surplus | ¥1.7 billion | Parent only |
| Legal capital surplus | ¥1.7 billion | Parent only |
| Capital stock | ¥2.2 billion | Parent only |
| Asset retirement obligations | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥0.8 billion | Parent only |
| Vehicles, net | ¥2.38 million | Parent only |
| Provision for retirement benefits | ¥2.7 billion | Parent only |
| Long-term loans payable | ¥5.2 billion | Parent only |
| Long-term loans receivable | ¥29.88 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥1.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥5.1 billion | Parent only |
| Electronically recorded obligations - operating | ¥2.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.7 billion | Parent only |
| Deposits received | ¥32.21 million | Parent only |
| Current portion of long-term loans payable | ¥2.8 billion | Parent only |
Statement of income (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.9 billion | Consolidated |
| Other comprehensive income | ¥1.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-85.63 million | Consolidated |
| Subsidy income | ¥17.86 million | Consolidated |
| Comprehensive income | ¥-0.8 billion | Consolidated |
| Insurance | ¥2.46 million | Consolidated |
| Interest income | ¥17.74 million | Consolidated |
| Dividend income | ¥53.12 million | Consolidated |
| Operating income | ¥1.2 billion | Consolidated |
| Operating income | ¥1.2 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.8 billion | Consolidated |
| Gain on sale of fixed assets | ¥2.27 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥39.7 billion | Consolidated |
| Gross profit (loss) | ¥6.5 billion | Consolidated |
| Net sales | ¥46.2 billion | Consolidated |
| Net sales | ¥46.2 billion | Consolidated |
| Net income | ¥-2.4 billion | Consolidated |
| Net income | ¥-2.4 billion | Consolidated |
| Net income (loss) | ¥-2.3 billion | Consolidated |
| Net income (loss) | ¥-2.3 billion | Consolidated |
| Provision for directors' bonuses | ¥44.39 million | Consolidated |
| Provision for directors' retirement benefits | ¥22.72 million | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.3 billion | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Loss on valuation of inventories | ¥0.5 billion | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥0.3 billion | Consolidated |
| Depreciation | ¥9.76 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥2.2 billion | Consolidated |
| Impairment loss | ¥2.2 billion | Consolidated |
| Foreign exchange gains | ¥4.50 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.3 billion | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥2.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.4 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
| Welfare expenses | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.7 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.7 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Salaries | ¥1.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0.17 million | Consolidated |
| Packing and transportation expenses | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.4 billion | Consolidated |
| Bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥53.69 million | Consolidated |
| Retirement benefit expenses | ¥24.75 million | Consolidated |
| Income taxes for prior periods | ¥43.45 million | Consolidated |
| Miscellaneous income | ¥27.27 million | Consolidated |
| Miscellaneous expenses | ¥41.13 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥1.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥96.07 million | Consolidated |
| Other | ¥20.50 million | Parent only |
| Other | ¥30.81 million | Parent only |
| Dividends from surplus | ¥-85.63 million | Parent only |
| Subsidy income | ¥15.46 million | Parent only |
| Interest and dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥1.0 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Loss on retirement of non-current assets | ¥77.04 million | Parent only |
| Cost of sales | ¥24.5 billion | Parent only |
| Gross profit (loss) | ¥4.8 billion | Parent only |
| Net sales | ¥29.3 billion | Parent only |
| Net income (loss) | ¥-2.5 billion | Parent only |
| Net income (loss) | ¥-2.5 billion | Parent only |
| Provision for directors' bonuses | ¥33.00 million | Parent only |
| Provision for directors' retirement benefits | ¥17.31 million | Parent only |
| Employees' bonuses | ¥0.2 billion | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥0.5 billion | Parent only |
| Income taxes - current | ¥65.58 million | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥0.4 billion | Parent only |
| Depreciation | ¥9.54 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥0.4 billion | Parent only |
| Foreign exchange gains | ¥21.34 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥3.0 billion | Parent only |
| Research and development expenses | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥-2.0 billion | Parent only |
| Ordinary income | ¥0.9 billion | Parent only |
| Salaries and allowances | ¥0.7 billion | Parent only |
| Purchase of treasury stock | ¥-0.17 million | Parent only |
| Rental | ¥35.99 million | Parent only |
| Selling, general and administrative expenses | ¥3.8 billion | Parent only |
| Depreciation of assets for rent | ¥24.82 million | Parent only |
| Retirement benefit expenses | ¥11.83 million | Parent only |
| Freightage and packing expenses | ¥0.5 billion | Parent only |
| Income taxes for prior periods | ¥43.45 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥2.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-1.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.7 billion | Consolidated |
| Total changes during the period | ¥-2.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Decrease (increase) in other current assets | ¥26.94 million | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.5 billion | Consolidated |
| Interest expenses paid | ¥-0.4 billion | Consolidated |
| Interest and dividends income received | ¥70.87 million | Consolidated |
| Interest and dividend income | ¥-70.87 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-2.27 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.3 billion | Consolidated |
| Payments into time deposits | ¥-12.23 million | Consolidated |
| Subtotal | ¥5.2 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥20.18 million | Consolidated |
| Purchase of investment securities | ¥-16.20 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-2.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.6 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.2 billion | Consolidated |
| Depreciation | ¥3.6 billion | Consolidated |
| Impairment loss | ¥2.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.17 million | Consolidated |
| Payments of loans receivable | ¥-1.00 million | Consolidated |
| Collection of loans receivable | ¥4.80 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.07 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.2 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.6 billion | Consolidated |
| Dividends | ¥-84.80 million | Consolidated |
| Proceeds from long term loans payable | ¥4.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.7 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-2.37 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.8 billion | Consolidated | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 1,958 | Consolidated | Disclosed |
| Net assets | ¥15.1 billion | Consolidated | Disclosed |
| Net sales | ¥46.2 billion | Consolidated | Disclosed |
| Operating income | ¥1.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥-2.4 billion | Consolidated | Disclosed |
| Total assets | ¥46.4 billion | Consolidated | Disclosed |
| Operating margin | 2.6% | Consolidated | Calculated |
| Net margin | -5.2% | Consolidated | Calculated |
| Sales per employee | 23598955 yen | Consolidated | Calculated |
| Total asset turnover | 1.0 times | Consolidated | Calculated |
| Net assets to total assets | 32.5% | Consolidated | Calculated |