KYOWAKOGYOSYO
KYOWAKOGYOSYO CO.,LTD.
Company highlights
The company has paid a dividend for 8 consecutive years.
Key figures
Period May 2025 to Apr 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
KYOWAKOGYOSYO
Period May 2025 to Apr 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Packing and transportation expenses | ¥0.4 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated | |
| Depreciation | ¥60.09 million | Parent only | |
| Provision for bonuses | ¥42.17 million | Consolidated | |
| Retirement benefit expenses | ¥18.42 million | Consolidated | |
| Provision for directors' retirement benefits | ¥11.06 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.2 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated | |
| Operating income | ¥1.1 billion | Consolidated | |
| Net income | ¥0.9 billion | Consolidated |
KYOWAKOGYOSYO
Selling, general and administrative expenses
Period May 2025 to Apr 2026Source Annual securities reports
- Packing and transportation expenses ¥0.4 billion
- Salaries and allowances ¥0.2 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Provision for directors' retirement benefits ¥0.0 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
KYOWAKOGYOSYO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
KYOWAKOGYOSYO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥11.7B | ¥13.2B | ¥11.0B | ¥10.5B | ¥10.8B |
| Year on year (%) | +44.3%◆ | +13.3% | -17.0% | -4.7% | +3.5% |
| Ordinary income (loss) | ¥1.5B | ¥1.1B | ¥1.1B | ¥0.9B | ¥1.3B |
| Change from prior year | +90.8% | -28.8% | +4.2% | -18.9% | +34.9% |
| Ordinary income (loss) as a share of Net sales | 13.3% | 8.3% | 10.5% | 8.9% | 11.6% |
| Change (percentage points) | +3.2 points◆ | -4.9 points◆ | +2.1 points◆ | -1.6 points | +2.7 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2016Net sales year on year -21.2%, Ordinary income (loss) as a share of revenue -3.0 points
- 2017Net sales year on year +20.6%, Ordinary income (loss) as a share of revenue +5.0 points
- 2018Net sales year on year +30.1%, Ordinary income (loss) as a share of revenue +2.3 points
- 2020Net sales year on year -21.2%, Ordinary income (loss) as a share of revenue -5.7 points
- 2021Ordinary income (loss) as a share of revenue +3.4 points
- 2022Net sales year on year +44.3%, Ordinary income (loss) as a share of revenue +3.2 points
- 2023Ordinary income (loss) as a share of revenue -4.9 points
- 2024Ordinary income (loss) as a share of revenue +2.1 points
- 2026Ordinary income (loss) as a share of revenue +2.7 points
KYOWAKOGYOSYO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KYOWAKOGYOSYO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥11.7 billion | ¥13.2 billion | ¥11.0 billion | ¥10.5 billion | ¥10.8 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.1 billion | ¥1.1 billion | ¥0.9 billion | ¥1.3 billion |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | ¥1.1 billion | ¥1.4 billion | ¥0.7 billion | ¥0.9 billion |
| Comprehensive income | ¥1.2 billion | ¥1.3 billion | ¥1.2 billion | ¥0.5 billion | ¥1.7 billion |
| Net assets | ¥13.3 billion | ¥14.5 billion | ¥15.5 billion | ¥15.7 billion | ¥17.2 billion |
| Total assets | ¥16.4 billion | ¥17.1 billion | ¥17.9 billion | ¥18.2 billion | ¥19.9 billion |
| Net assets per share | 9,821.21 yen | 10,648.4 yen | 11,451.65 yen | 12,028.81 yen | 13,233.2 yen |
| Basic earnings (loss) per share | 797.27 yen | 804.45 yen | 1,063.1 yen | 535.66 yen | 663.09 yen |
| Equity-to-asset ratio | 81.5% | 84.3% | 86.8% | 86.3% | 86.4% |
| Return on equity | 8.5% | 7.9% | 9.6% | 4.5% | 5.2% |
| Net cash provided by (used in) operating activities | ¥0.9 billion | ¥1.1 billion | ¥1.7 billion | ¥1.4 billion | ¥1.9 billion |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | ¥0.4 billion | ¥-2.6 billion | ¥-1.1 billion | ¥-2.8 billion |
| Net cash provided by (used in) financing activities | ¥-60.24 million | ¥-0.3 billion | ¥-0.2 billion | ¥-0.4 billion | ¥-0.1 billion |
| Cash and cash equivalents | ¥5.1 billion | ¥6.3 billion | ¥5.2 billion | ¥5.0 billion | ¥4.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥11.1 billion | ¥12.6 billion | ¥11.0 billion | ¥10.5 billion | ¥10.8 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.2 billion | ¥1.1 billion | ¥0.9 billion | ¥1.2 billion |
| Net income (loss) | ¥1.0 billion | ¥0.9 billion | ¥1.7 billion | ¥0.7 billion | ¥0.8 billion |
| Capital stock | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 1,360,000 shares | 1,360,000 shares | 1,360,000 shares | 1,360,000 shares | 1,360,000 shares |
| Net assets | ¥12.4 billion | ¥13.2 billion | ¥15.3 billion | ¥15.4 billion | ¥16.9 billion |
| Total assets | ¥15.3 billion | ¥15.9 billion | ¥17.6 billion | ¥17.9 billion | ¥19.6 billion |
| Net assets per share | 9,102.69 yen | 9,753.36 yen | 11,278.64 yen | 11,835.29 yen | 13,023.06 yen |
| Dividend per share | 100 yen | 80 yen | 80 yen | 80 yen | 80 yen |
| Basic earnings (loss) per share | 764.78 yen | 638.39 yen | 1,281.38 yen | 522.71 yen | 646.76 yen |
| Equity-to-asset ratio | 80.7% | 83.5% | 86.9% | 86.2% | 86.4% |
| Return on equity | 8.7% | 6.8% | 12.2% | 4.5% | 5.2% |
| Payout ratio | 13.1% | 12.5% | 6.2% | 15.1% | 12.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 4/2026 | ¥80 | Could not be retrieved | 12.4% | |
| FY ending 4/2025 | ¥80 | Could not be retrieved | 15.1% | |
| FY ending 4/2024 | ¥80 | Could not be retrieved | 6.2% | |
| FY ending 4/2023 | ¥80 | Could not be retrieved | 12.5% | |
| FY ending 4/2022 | ¥100 | Could not be retrieved | 13.1% | |
| FY ending 4/2021 | ¥80 | Could not be retrieved | 23.1% | |
| FY ending 4/2020 | ¥80 | Could not be retrieved | 31.2% | |
| FY ending 4/2019 | ¥80 | Could not be retrieved | 14.3% | |
| FY ending 4/2018 | ¥80 | Could not be retrieved | 15.4% | Stock split or share consolidation noted |
| FY ending 4/2017 | ¥15 | Could not be retrieved | 22.8% | |
| FY ending 4/2016 | ¥15 | Could not be retrieved | 45.1% | |
| FY ending 4/2015 | ¥15 | Could not be retrieved | Could not be retrieved | |
| FY ending 4/2014 | ¥15 | Could not be retrieved | 26.4% | |
| FY ending 4/2013 | ¥15 | Could not be retrieved | 20.4% |
KYOWAKOGYOSYO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
KYOWAKOGYOSYO
Unit %Source Annual securities reports
- Financial institutions1.36%
- Securities firms0.80%
- Other corporations45.17%
- Foreign holders (institutions)14.54%
- Foreign holders (individuals)0.02%
- Individuals and others38.12%
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 4/2026 | ¥0.1 billion |
| FY ending 4/2021 | ¥82.00 million |
Revenue scale in the same industry
KYOWAKOGYOSYO
Source Annual securities reports of each company
Metal Products: 88 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 LIXILFY Mar 2026 ¥1.5T
- 2 Toyo Seikan GroupFY Mar 2026 ¥963.2B
- 3 NHK SPRINGFY Mar 2026 ¥816.9B
- … 64 companies
- 68 TOKUDENFY Mar 2026 ¥10.9B
- 69 SANNOFY Jul 2025 ¥10.8B
- 70 KYOWAKOGYOSYOThis companyFY Apr 2026 ¥10.8B
- 71 ATOM LIVIN TECHFY Jun 2026 ¥10.5B
- 72 KANESOFY Mar 2026 ¥8.4B
- … 16 companies
Workforce information
Women 34 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 285 |
| Annual paid leave taken (all employees) | 83% |
| Share of managers who are women | 0% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 11,952 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | かなで監査法人 |
| Audit fees (this year, total) | ¥18.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.9 billion | Consolidated |
| Net sales | ¥10.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.8 billion | Consolidated |
| Cash and cash equivalents | ¥4.1 billion | Consolidated |
| Net assets | ¥17.2 billion | Consolidated |
| Ordinary income (loss) | ¥1.3 billion | Consolidated |
| Total assets | ¥19.9 billion | Consolidated |
| Return on equity | 5.2% | Consolidated |
| Equity-to-asset ratio | 86.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Basic earnings (loss) per share | 663.09 yen | Consolidated |
| Net assets per share | 13,233.2 yen | Consolidated |
| Dividend per share | 80 yen | Parent only |
| Net sales | ¥10.8 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Total number of issued shares (common stock) | 1,360,000 shares | Parent only |
| Net assets | ¥16.9 billion | Parent only |
| Ordinary income (loss) | ¥1.2 billion | Parent only |
| Total assets | ¥19.6 billion | Parent only |
| Return on equity | 5.2% | Parent only |
| Equity-to-asset ratio | 86.4% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 12.4% | Parent only |
| Basic earnings (loss) per share | 646.76 yen | Parent only |
| Net assets per share | 13,023.06 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 289 people | Consolidated |
| Number of employees | 289 people | Consolidated |
| Wage gap between men and women (all employees) | 85.1% | Parent only |
| Average length of service (years) | 15.5 years | Parent only |
| Average annual salary | ¥5.29 million | Parent only |
| Average age (years) | 39.3 years old | Parent only |
| Number of employees | 288 people | Parent only |
| Number of employees | 288 people | Parent only |
| Wage gap between men and women (regular employees) | 84.8% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 27 people | Consolidated |
| Average number of temporary employees | 27 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥-8.38 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 4 people | Parent only |
| Average number of temporary employees | 4 people | Parent only |
| Total return on the share price index | 293.5% | Parent only |
| Ratio of female employees in managerial positions | 0.0% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 919,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 58,400 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥67.31 million | Consolidated |
| Number of shares | 1,360,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.3% | Consolidated |
| Shareholding ratio | 70.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 58,400 shares | Consolidated |
| Number of voting rights | 12,988 units | Consolidated |
| Carrying amount on the balance sheet | ¥31.40 million | Consolidated |
| Carrying amount on the balance sheet | ¥3.2 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 192.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥18.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥18.00 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 0.9% | Parent only |
Balance sheet (111 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥20.95 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.8 billion | Consolidated |
| Other, net | ¥41.63 million | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥14.7 billion | Consolidated |
| Raw materials and supplies | ¥0.1 billion | Consolidated |
| Notes receivable - trade | ¥17.08 million | Consolidated |
| Merchandise and finished goods | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥1.1 billion | Consolidated |
| Non-current assets | ¥6.5 billion | Consolidated |
| Land | ¥1.0 billion | Consolidated |
| Accounts receivable - trade | ¥1.2 billion | Consolidated |
| Buildings and structures | ¥2.5 billion | Consolidated |
| Buildings and structures, net | ¥0.7 billion | Consolidated |
| Construction in progress | ¥2.20 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥3.9 billion | Consolidated |
| Investment securities | ¥3.4 billion | Consolidated |
| Securities | ¥5.2 billion | Consolidated |
| Property, plant and equipment | ¥2.6 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥15.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥7.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.9 billion | Consolidated |
| Current liabilities | ¥1.6 billion | Consolidated |
| Current assets | ¥13.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-1.8 billion | Consolidated |
| Accumulated depreciation | ¥-6.5 billion | Consolidated |
| Intangible assets | ¥2.48 million | Consolidated |
| Cash and cash equivalents | ¥4.1 billion | Consolidated |
| Cash and deposits | ¥5.8 billion | Consolidated |
| Net assets | ¥17.2 billion | Consolidated |
| Net assets | ¥17.2 billion | Consolidated |
| Total assets | ¥19.9 billion | Consolidated |
| Deferred tax liabilities | ¥0.6 billion | Consolidated |
| Deferred tax assets | ¥1.18 million | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥1.8 billion | Consolidated |
| Liabilities | ¥2.7 billion | Consolidated |
| Liabilities and net assets | ¥19.9 billion | Consolidated |
| Accounts payable - trade | ¥0.7 billion | Consolidated |
| Capital surplus | ¥0.5 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.4 billion | Consolidated |
| Long-term loans receivable | ¥0.1 billion | Consolidated |
| Shares of subsidiaries and associates | ¥0.3 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.6 billion | Consolidated |
| Other | ¥92.26 million | Parent only |
| Other | ¥82.00 million | Parent only |
| Other | ¥23.03 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.8 billion | Parent only |
| Software | ¥2.20 million | Parent only |
| Work in process | ¥0.2 billion | Parent only |
| Investments in capital | ¥12.27 million | Parent only |
| General reserve | ¥13.0 billion | Parent only |
| Retained earnings | ¥14.4 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥1.55 million | Parent only |
| Raw materials and supplies | ¥0.1 billion | Parent only |
| Notes receivable - trade | ¥17.08 million | Parent only |
| Merchandise and finished goods | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥6.2 billion | Parent only |
| Land | ¥1.0 billion | Parent only |
| Accounts receivable - trade | ¥1.2 billion | Parent only |
| Tools, furniture and fixtures | ¥41.63 million | Parent only |
| Buildings, net | ¥0.6 billion | Parent only |
| Construction in progress | ¥2.20 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥3.6 billion | Parent only |
| Investment securities | ¥3.4 billion | Parent only |
| Securities | ¥5.2 billion | Parent only |
| Property, plant and equipment | ¥2.6 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥31.14 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥15.2 billion | Parent only |
| Structures, net | ¥40.07 million | Parent only |
| Machinery and equipment, net | ¥0.9 billion | Parent only |
| Current liabilities | ¥1.6 billion | Parent only |
| Current assets | ¥13.4 billion | Parent only |
| Intangible assets | ¥2.47 million | Parent only |
| Cash and deposits | ¥5.8 billion | Parent only |
| Net assets | ¥16.9 billion | Parent only |
| Net assets | ¥16.9 billion | Parent only |
| Total assets | ¥19.6 billion | Parent only |
| Deferred tax liabilities | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥1.3 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Valuation and translation adjustments | ¥1.8 billion | Parent only |
| Liabilities | ¥2.7 billion | Parent only |
| Liabilities and net assets | ¥19.6 billion | Parent only |
| Accounts payable - trade | ¥0.8 billion | Parent only |
| Capital surplus | ¥0.5 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥30.36 million | Parent only |
| Provision for retirement benefits | ¥0.4 billion | Parent only |
| Long-term prepaid expenses | ¥0.55 million | Parent only |
| Long-term loans receivable | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥15.00 million | Parent only |
| Electronically recorded monetary claims - operating | ¥0.6 billion | Parent only |
| Telephone subscription right | ¥0.27 million | Parent only |
| Deposits received | ¥20.67 million | Parent only |
Statement of income (60 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥27.78 million | Consolidated |
| Other comprehensive income | ¥0.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.8 billion | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥1.7 billion | Consolidated |
| Interest income | ¥38.59 million | Consolidated |
| Dividend income | ¥96.58 million | Consolidated |
| Operating income | ¥1.1 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.9 billion | Consolidated |
| Cost of sales | ¥8.6 billion | Consolidated |
| Gross profit (loss) | ¥2.2 billion | Consolidated |
| Net sales | ¥10.8 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Provision for directors' retirement benefits | ¥11.06 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.8 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥5.89 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.36 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥59.64 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥1.3 billion | Consolidated |
| Income (loss) before income taxes | ¥1.3 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0.22 million | Consolidated |
| Packing and transportation expenses | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.1 billion | Consolidated |
| Provision for bonuses | ¥42.17 million | Consolidated |
| Retirement benefit expenses | ¥18.42 million | Consolidated |
| Other | ¥53.59 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest income | ¥12.48 million | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥1.1 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Cost of sales | ¥8.6 billion | Parent only |
| Gross profit (loss) | ¥2.2 billion | Parent only |
| Net sales | ¥10.8 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Net income (loss) | ¥0.8 billion | Parent only |
| Provision for directors' retirement benefits | ¥11.06 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥59.08 million | Parent only |
| Depreciation | ¥60.09 million | Parent only |
| Income (loss) before income taxes | ¥1.2 billion | Parent only |
| Ordinary income | ¥1.2 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-0.22 million | Parent only |
| Packing and transportation expenses | ¥0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥1.2 billion | Parent only |
| Provision for bonuses | ¥42.17 million | Parent only |
| Retirement benefit expenses | ¥18.42 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.8 billion | Consolidated |
| Total changes during the period | ¥1.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.8 billion | Parent only |
Statement of cash flows (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-22.69 million | Consolidated |
| Other | ¥1.08 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥42.05 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.8 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Payments into time deposits | ¥-1.7 billion | Consolidated |
| Subtotal | ¥2.1 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-0.3 billion | Consolidated |
| Purchase of investment securities | ¥-79.31 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-5.89 million | Consolidated |
| Proceeds from redemption of securities | ¥5.3 billion | Consolidated |
| Purchase of short term investment securities | ¥-6.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.07 million | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.22 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥4.63 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥24.01 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.9 billion | Consolidated | Disclosed |
| Dividend per share | 80 | Parent only | Disclosed |
| Number of employees | 289 | Consolidated | Disclosed |
| Net assets | ¥17.2 billion | Consolidated | Disclosed |
| Net sales | ¥10.8 billion | Consolidated | Disclosed |
| Operating income | ¥1.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.3 billion | Consolidated | Disclosed |
| Net income | ¥0.9 billion | Consolidated | Disclosed |
| Total assets | ¥19.9 billion | Consolidated | Disclosed |
| Operating margin | 10.0% | Consolidated | Calculated |
| Net margin | 8.0% | Consolidated | Calculated |
| Sales per employee | 37470567 yen | Consolidated | Calculated |
| Total asset turnover | 0.54 times | Consolidated | Calculated |
| Net assets to total assets | 86.4% | Consolidated | Calculated |