NPR-RIKEN
NPR-RIKEN CORPORATION
Company highlights
The largest segment by revenue is 自動車・産業機械部品事業, at 82.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NPR-RIKEN
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 自動車・産業機械部品事業 | ¥123.1 billion | 82.3% | ¥127.7 billion | ¥10.4 billion | 87.2% | 8.5% | ¥9.1 billion |
| 配管・建設機材事業 | ¥17.2 billion | 11.5% | ¥18.7 billion | ¥0.6 billion | 5.4% | 3.7% | ¥1.2 billion |
| 熱エンジニアリング事業 | ¥9.2 billion | 6.2% | ¥9.6 billion | ¥0.9 billion | 7.4% | 9.6% | ¥1.0 billion |
| Total of the businesses | ¥149.6 billion | 100.0% | ¥11.9 billion | 100.0% | |||
Revenue and profit
NPR-RIKEN
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥11.8 billion | Consolidated |
| Directors compensations salaries and allowances | ¥7.7 billion | Consolidated | |
| Research and development expenses | ¥4.2 billion | Consolidated | |
| Freightage and packing expenses | ¥3.1 billion | Consolidated | |
| Provision for bonuses | ¥1.7 billion | Consolidated | |
| Directors' compensations | ¥0.6 billion | Parent only | |
| Employees' salaries and allowances | ¥0.5 billion | Parent only | |
| Retirement benefit expenses | ¥0.4 billion | Consolidated | |
| Sales commission | ¥0.3 billion | Consolidated | |
| Amortization of goodwill | ¥0.3 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥30.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥42.2 billion | Consolidated |
| Ordinary income | ¥17.3 billion | Consolidated | |
| Net income | ¥14.0 billion | Consolidated | |
| Operating income | ¥12.8 billion | Consolidated |
NPR-RIKEN
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥11.8 billion
- Directors compensations salaries and allowances ¥7.7 billion
- Research and development expenses ¥4.2 billion
- Freightage and packing expenses ¥3.1 billion
- Provision for bonuses ¥1.7 billion
- Directors' compensations ¥0.6 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
NPR-RIKEN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net sales | ¥138.6B | ¥170.3B | ¥163.1B |
| Year on year (%) | Could not be retrieved | +22.9%◆ | -4.2% |
| Ordinary income (loss) | ¥11.6B | ¥14.7B | ¥17.3B |
| Change from prior year | Could not be retrieved | +26.2% | +18.2% |
| Ordinary income (loss) as a share of Net sales | 8.4% | 8.6% | 10.6% |
| Change (percentage points) | Could not be retrieved | +0.2 points | +2.0 points◆ |
Fiscal periods marked for changes
- 2025Net sales year on year +22.9%
- 2026Ordinary income (loss) as a share of revenue +2.0 points
NPR-RIKEN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NPR-RIKEN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | ¥138.6 billion | ¥170.3 billion | ¥163.1 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | ¥11.6 billion | ¥14.7 billion | ¥17.3 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | ¥26.3 billion | ¥8.8 billion | ¥14.0 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | ¥38.6 billion | ¥12.5 billion | ¥19.8 billion |
| Net assets | Could not be retrieved | Could not be retrieved | ¥149.4 billion | ¥154.7 billion | ¥169.7 billion |
| Total assets | Could not be retrieved | Could not be retrieved | ¥220.2 billion | ¥219.0 billion | ¥229.0 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | 4,990.81 yen | 5,402.44 yen | 5,957.91 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | 1,091.78 yen | 323.32 yen | 521.58 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 1,088.83 yen | 322.63 yen | 520.55 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | 63.8% | 66.3% | 70.0% |
| Return on equity | Could not be retrieved | Could not be retrieved | 18.7% | 6.1% | 9.2% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥18.5 billion | ¥17.5 billion | ¥16.3 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥-13.5 billion | ¥-7.1 billion | ¥-4.9 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | ¥-8.6 billion | ¥-8.4 billion | ¥-10.4 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥22.3 billion | ¥25.8 billion | ¥27.1 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | Could not be retrieved | Could not be retrieved | ¥5.4 billion | ¥4.6 billion | ¥10.7 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | ¥5.0 billion | ¥2.7 billion | ¥8.3 billion |
| Net income (loss) | Could not be retrieved | Could not be retrieved | ¥5.0 billion | ¥2.7 billion | ¥8.1 billion |
| Capital stock | Could not be retrieved | Could not be retrieved | ¥5.1 billion | ¥5.2 billion | ¥5.2 billion |
| Total number of issued shares (common stock) | Could not be retrieved | Could not be retrieved | 28,141,360 shares | 28,247,910 shares | 28,247,910 shares |
| Net assets | Could not be retrieved | Could not be retrieved | ¥73.1 billion | ¥69.0 billion | ¥73.5 billion |
| Total assets | Could not be retrieved | Could not be retrieved | ¥73.2 billion | ¥78.5 billion | ¥84.9 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | 2,597.12 yen | 2,564.18 yen | 2,729.12 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | 70 yen | 130 yen | 210 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 45 yen | 50 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | 176.49 yen | 99.74 yen | 300.13 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 176.06 yen | 99.53 yen | 299.54 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | 99.7% | 87.7% | 86.5% |
| Return on equity | Could not be retrieved | Could not be retrieved | 13.6% | 3.8% | 11.3% |
| Payout ratio | Could not be retrieved | Could not be retrieved | 39.6% | 130.3% | 70.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥210 | ¥50 | 70.0% | |
| FY ending 3/2025 | ¥130 | ¥45 | 130.3% | |
| FY ending 3/2024 | ¥70 | Could not be retrieved | 39.6% |
NPR-RIKEN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NPR-RIKEN
Unit %Source Annual securities reports
- Financial institutions36.26%
- Securities firms2.07%
- Other corporations5.73%
- Foreign holders (institutions)17.85%
- Foreign holders (individuals)0.05%
- Individuals and others38.04%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 11.86% | 3,190,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 4.16% | 1,120,000 |
| 3 | 株式会社みずほ銀行 | 3.62% | 972,000 |
| 4 | 日本生命保険相互会社 | 3.46% | 931,000 |
| 5 | リケンNPR従業員持株会 | 2.91% | 782,000 |
| 6 | 株式会社第四北越銀行 | 2.38% | 640,000 |
| 7 | 三井住友信託銀行株式会社 | 1.95% | 523,000 |
| 8 | リケン柏崎持株会 | 1.91% | 513,000 |
| 9 | 株式会社三菱UFJ銀行 | 1.9% | 510,000 |
| 10 | RE FUND 107-CLIENT AC(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.86% | 500,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥4.3 billion | ¥8.9 billion |
| FY ending 3/2025 | ¥4.6 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 自動車・産業機械部品事業 | ¥3.7 billion | ¥6.6 billion |
| 配管・建設機材事業 | ¥0.2 billion | ¥0.6 billion |
| 熱エンジニアリング事業 | ¥97.00 million | ¥0.2 billion |
Revenue scale in the same industry
NPR-RIKEN
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 42 companies
- 46 TAKUMAFY Mar 2026 ¥165.6B
- 47 SATOFY Mar 2026 ¥163.4B
- 48 NPR-RIKENThis companyFY Mar 2026 ¥163.1B
- 49 OSGFY Nov 2025 ¥160.6B
- 50 CKDFY Mar 2026 ¥157.9B
- … 171 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥42.00 million |
| Non-audit fees (this year, network firms) | ¥24.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥19.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥16.3 billion | Consolidated |
| Net sales | ¥163.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.9 billion | Consolidated |
| Diluted earnings per share | 520.55 yen | Consolidated |
| Cash and cash equivalents | ¥27.1 billion | Consolidated |
| Net assets | ¥169.7 billion | Consolidated |
| Ordinary income (loss) | ¥17.3 billion | Consolidated |
| Total assets | ¥229.0 billion | Consolidated |
| Return on equity | 9.2% | Consolidated |
| Equity-to-asset ratio | 70.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥14.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-10.4 billion | Consolidated |
| Basic earnings (loss) per share | 521.58 yen | Consolidated |
| Net assets per share | 5,957.91 yen | Consolidated |
| Dividend per share | 210 yen | Parent only |
| Operating revenue | ¥10.7 billion | Parent only |
| Net income (loss) | ¥8.1 billion | Parent only |
| Diluted earnings per share | 299.54 yen | Parent only |
| Total number of issued shares (common stock) | 28,247,910 shares | Parent only |
| Net assets | ¥73.5 billion | Parent only |
| Ordinary income (loss) | ¥8.3 billion | Parent only |
| Total assets | ¥84.9 billion | Parent only |
| Return on equity | 11.3% | Parent only |
| Equity-to-asset ratio | 86.5% | Parent only |
| Capital stock | ¥5.2 billion | Parent only |
| Payout ratio | 70.0% | Parent only |
| Interim dividend per share | 50 yen | Parent only |
| Basic earnings (loss) per share | 300.13 yen | Parent only |
| Net assets per share | 2,729.12 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 6,511 people | Consolidated |
| Number of employees | 6,511 people | Consolidated |
| Average length of service (years) | 19.8 years | Parent only |
| Average annual salary | ¥7.96 million | Parent only |
| Average age (years) | 45.1 years old | Parent only |
| Number of employees | 438 people | Parent only |
| Number of employees | 438 people | Parent only |
| Number of employees | 438 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥163.1 billion | Consolidated |
| Average number of temporary employees | 960 people | Consolidated |
| Average number of temporary employees | 960 people | Consolidated |
| Number of associates accounted for using equity method | 6 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥8.7 billion | Consolidated |
| Write-downs of inventories | ¥-44.00 million | Consolidated |
| Depreciation | ¥8.8 billion | Consolidated |
| Number of consolidated subsidiaries | 34 companies | Consolidated |
| Total return on the share price index | 160.4% | Parent only |
Shares (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held in others names treasury shares etc | 0 shares | Consolidated |
| Number of shares held | 9,686,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,344,600 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 2 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | ¥3.3 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥0.7 billion | Consolidated |
| Number of shares | 28,247,910 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.8% | Consolidated |
| Shareholding ratio | 36.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,344,600 shares | Consolidated |
| Number of voting rights | 266,920 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥3.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥18.7 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 14 issues | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Total shareholder return | 237.4% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥4.3 billion | Consolidated |
| Research and development expenses | ¥4.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥8.9 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥37.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥42.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥42.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥6.00 million | Consolidated |
| Fees for non-audit services - total | ¥24.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥18.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.8 billion | Consolidated |
| Revenue | ¥3.0 billion | Consolidated |
| Revenue | ¥-3.0 billion | Consolidated |
| Change in average annual salary from the previous year | 3.1% | Parent only |
| Revenue | ¥0.5 billion | Parent only |
Balance sheet (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.2 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Other | ¥9.7 billion | Consolidated |
| Other | ¥4.3 billion | Consolidated |
| Other | ¥2.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥8.8 billion | Consolidated |
| Other, net | ¥3.5 billion | Consolidated |
| Goodwill | ¥2.3 billion | Consolidated |
| Goodwill | ¥2.3 billion | Consolidated |
| Lease assets | ¥0.4 billion | Consolidated |
| Work in process | ¥7.1 billion | Consolidated |
| Retained earnings | ¥105.9 billion | Consolidated |
| Raw materials and supplies | ¥7.5 billion | Consolidated |
| Notes receivable - trade | ¥6.5 billion | Consolidated |
| Notes receivable - trade | ¥36.9 billion | Consolidated |
| Merchandise and finished goods | ¥24.2 billion | Consolidated |
| Non-current liabilities | ¥22.1 billion | Consolidated |
| Non-current assets | ¥119.8 billion | Consolidated |
| Land | ¥8.9 billion | Consolidated |
| Revaluation reserve for land | ¥3.00 million | Consolidated |
| Accounts receivable - trade | ¥29.8 billion | Consolidated |
| Contract assets | ¥0.6 billion | Consolidated |
| Buildings and structures, net | ¥16.4 billion | Consolidated |
| Construction in progress | ¥2.8 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥62.5 billion | Consolidated |
| Investment securities | ¥45.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥10.5 billion | Consolidated |
| Subscription rights to shares | ¥92.00 million | Consolidated |
| Property, plant and equipment | ¥49.1 billion | Consolidated |
| Income taxes payable | ¥2.4 billion | Consolidated |
| Shareholders' equity | ¥132.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥17.5 billion | Consolidated |
| Current liabilities | ¥37.2 billion | Consolidated |
| Current assets | ¥109.1 billion | Consolidated |
| Accumulated depreciation | ¥-217.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥12.2 billion | Consolidated |
| Intangible assets | ¥8.2 billion | Consolidated |
| Cash and cash equivalents | ¥27.1 billion | Consolidated |
| Cash and deposits | ¥29.1 billion | Consolidated |
| Short-term loans payable | ¥0.8 billion | Consolidated |
| Net assets | ¥169.7 billion | Consolidated |
| Net assets | ¥169.7 billion | Consolidated |
| Total assets | ¥229.0 billion | Consolidated |
| Total assets | ¥229.0 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-16.00 million | Consolidated |
| Deferred tax liabilities | ¥8.4 billion | Consolidated |
| Deferred tax assets | ¥1.8 billion | Consolidated |
| Treasury stock | ¥-3.8 billion | Consolidated |
| Provision for product warranties | ¥0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥27.5 billion | Consolidated |
| Liabilities | ¥59.3 billion | Consolidated |
| Liabilities and net assets | ¥229.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-62.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Capital surplus | ¥25.5 billion | Consolidated |
| Capital stock | ¥5.2 billion | Consolidated |
| Provision for bonuses | ¥2.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥6.4 billion | Consolidated |
| Net defined benefit liability | ¥3.4 billion | Consolidated |
| Net defined benefit asset | ¥13.3 billion | Consolidated |
| Long-term loans payable | ¥6.6 billion | Consolidated |
| Electronically recorded obligations - operating | ¥4.2 billion | Consolidated |
| Non-controlling interests | ¥9.3 billion | Consolidated |
| Customer relationship | ¥1.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥6.7 billion | Consolidated |
| Other | ¥0.6 billion | Parent only |
| Other | ¥1.00 million | Parent only |
| Other | ¥34.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other capital surplus | ¥61.6 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Software in progress | ¥0.7 billion | Parent only |
| Retained earnings | ¥8.9 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥3.6 billion | Parent only |
| Non-current assets | ¥69.9 billion | Parent only |
| Buildings and structures, net | ¥49.00 million | Parent only |
| Investments and other assets | ¥68.7 billion | Parent only |
| Subscription rights to shares | ¥92.00 million | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Accounts receivable - other | ¥8.00 million | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.8 billion | Parent only |
| Accounts payable - other | ¥24.00 million | Parent only |
| Shareholders' equity | ¥73.4 billion | Parent only |
| Machinery, equipment and vehicles, net | ¥0.4 billion | Parent only |
| Current liabilities | ¥7.8 billion | Parent only |
| Current assets | ¥14.9 billion | Parent only |
| Intangible assets | ¥0.9 billion | Parent only |
| Cash and deposits | ¥5.2 billion | Parent only |
| Net assets | ¥73.5 billion | Parent only |
| Net assets | ¥73.5 billion | Parent only |
| Total assets | ¥84.9 billion | Parent only |
| Deferred tax assets | ¥55.00 million | Parent only |
| Retained earnings brought forward | ¥8.9 billion | Parent only |
| Treasury stock | ¥-3.8 billion | Parent only |
| Liabilities | ¥11.4 billion | Parent only |
| Liabilities and net assets | ¥84.9 billion | Parent only |
| Capital surplus | ¥63.0 billion | Parent only |
| Legal capital surplus | ¥1.5 billion | Parent only |
| Capital stock | ¥5.2 billion | Parent only |
| Long-term loans payable | ¥3.6 billion | Parent only |
| Long-term prepaid expenses | ¥16.00 million | Parent only |
| Shares of subsidiaries and associates | ¥68.0 billion | Parent only |
| Deposits to subsidiaries and affiliates | ¥9.6 billion | Parent only |
| Deposits received from subsidiaries and affiliates | ¥5.5 billion | Parent only |
| Current portion of long-term loans payable | ¥1.2 billion | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥11.8 billion | Consolidated |
| Other comprehensive income | ¥4.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.7 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Business structure improvement expenses | ¥0.4 billion | Consolidated |
| Dividends from surplus | ¥-3.6 billion | Consolidated |
| Comprehensive income | ¥19.8 billion | Consolidated |
| Interest and dividend income | ¥1.2 billion | Consolidated |
| Operating income | ¥12.8 billion | Consolidated |
| Operating income | ¥12.8 billion | Consolidated |
| Non-operating income | ¥5.0 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥16.3 billion | Consolidated |
| Loss on sale of non-current assets | ¥0 | Consolidated |
| Gain on sales of non-current assets | ¥17.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Cost of sales | ¥120.9 billion | Consolidated |
| Gross profit (loss) | ¥42.2 billion | Consolidated |
| Net sales | ¥163.1 billion | Consolidated |
| Net sales | ¥163.1 billion | Consolidated |
| Net income | ¥14.0 billion | Consolidated |
| Net income | ¥14.0 billion | Consolidated |
| Net income (loss) | ¥15.0 billion | Consolidated |
| Net income (loss) | ¥15.0 billion | Consolidated |
| Directors compensations salaries and allowances | ¥7.7 billion | Consolidated |
| Provision for directors' retirement benefits | ¥30.00 million | Consolidated |
| Gain on sales of investment securities | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥2.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥4.8 billion | Consolidated |
| Income taxes | ¥3.6 billion | Consolidated |
| Income taxes - deferred | ¥-1.1 billion | Consolidated |
| Impairment loss | ¥2.2 billion | Consolidated |
| Impairment loss | ¥2.2 billion | Consolidated |
| Impairment loss | ¥2.2 billion | Consolidated |
| Foreign exchange gains | ¥0.6 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.8 billion | Consolidated |
| Extraordinary income | ¥4.2 billion | Consolidated |
| Extraordinary loss | ¥2.9 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.3 billion | Consolidated |
| Research and development expenses | ¥4.2 billion | Consolidated |
| Income (loss) before income taxes | ¥18.7 billion | Consolidated |
| Income (loss) before income taxes | ¥18.7 billion | Consolidated |
| Ordinary income | ¥17.3 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥30.00 million | Consolidated |
| Disposal of treasury stock | ¥89.00 million | Consolidated |
| Purchase of treasury stock | ¥-6.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥18.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-10.4 billion | Consolidated |
| Sales commission | ¥0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥29.4 billion | Consolidated |
| Provision for bonuses | ¥1.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥0.4 billion | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥-0.2 billion | Consolidated |
| Freightage and packing expenses | ¥3.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.9 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.0 billion | Consolidated |
| Other | ¥23.00 million | Parent only |
| Dividends from surplus | ¥-3.6 billion | Parent only |
| Interest income | ¥93.00 million | Parent only |
| Operating income | ¥8.1 billion | Parent only |
| Operating revenue | ¥10.7 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Operating gross profit | ¥10.7 billion | Parent only |
| Net income (loss) | ¥8.1 billion | Parent only |
| Net income (loss) | ¥8.1 billion | Parent only |
| Directors' compensations | ¥0.6 billion | Parent only |
| Employees' salaries and allowances | ¥0.5 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-17.00 million | Parent only |
| Research and development expenses | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥8.3 billion | Parent only |
| Ordinary income | ¥8.3 billion | Parent only |
| Disposal of treasury stock | ¥89.00 million | Parent only |
| Purchase of treasury stock | ¥-6.00 million | Parent only |
| Subsidy income | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥2.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥15.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥4.7 billion | Consolidated |
| Total changes during the period | ¥4.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-4.00 million | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.4 billion | Consolidated |
| Other proceeds | ¥0.1 billion | Consolidated |
| Other payments | ¥-0.8 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.7 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥2.0 billion | Consolidated |
| Interest and dividend income | ¥-1.2 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-17.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥1.4 billion | Consolidated |
| Net decrease increase in time deposits | ¥0.3 billion | Consolidated |
| Subtotal | ¥18.2 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥4.0 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-1.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-2.3 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-7.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.9 billion | Consolidated |
| Income taxes paid | ¥-3.7 billion | Consolidated |
| Depreciation | ¥8.8 billion | Consolidated |
| Impairment loss | ¥2.2 billion | Consolidated |
| Purchase of intangible assets | ¥-1.0 billion | Consolidated |
| Increase in short term loans payable | ¥0.8 billion | Consolidated |
| Decrease in short term loans payable | ¥-3.9 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥0 | Consolidated |
| Regarding purchase of treasury stock | ¥-6.00 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-13.00 million | Consolidated |
| Payments of loans receivable | ¥-0.3 billion | Consolidated |
| Collection of loans receivable | ¥0.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥1.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.2 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-3.8 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.9 billion | Consolidated |
| Dividends | ¥-3.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.3 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥16.3 billion | Consolidated | Disclosed |
| Dividend per share | 210 | Parent only | Disclosed |
| Number of employees | 6,511 | Consolidated | Disclosed |
| Net assets | ¥169.7 billion | Consolidated | Disclosed |
| Net sales | ¥163.1 billion | Consolidated | Disclosed |
| Operating income | ¥12.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥10.7 billion | Parent only | Disclosed |
| Ordinary income | ¥17.3 billion | Consolidated | Disclosed |
| Net income | ¥14.0 billion | Consolidated | Disclosed |
| Total assets | ¥229.0 billion | Consolidated | Disclosed |
| Operating margin | 7.9% | Consolidated | Calculated |
| Net margin | 8.6% | Consolidated | Calculated |
| Sales per employee | 25052066 yen | Consolidated | Calculated |
| Total asset turnover | 0.71 times | Consolidated | Calculated |
| Net assets to total assets | 74.1% | Consolidated | Calculated |