Nomura Micro Science
Nomura Micro Science Co.,Ltd.
Company highlights
The largest segment by revenue is Japan, at 45.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Nomura Micro Science
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥25.8 billion | 45.8% | ¥26.5 billion | ¥3.1 billion | 46.1% | 12.0% | ¥4.0 billion |
| America | ¥10.1 billion | 17.9% | ¥52.4 billion | ¥2.4 billion | 35.2% | 23.4% | ¥8.5 billion |
| Korea | ¥9.2 billion | 16.3% | ¥3.2 billion | ¥0.4 billion | 6.0% | 4.4% | ¥0.3 billion |
| China | ¥7.7 billion | 13.7% | ¥9.9 billion | ¥94.41 million | 1.4% | 1.2% | ¥1.0 billion |
| Taiwan | ¥3.5 billion | 6.3% | ¥4.3 billion | ¥0.8 billion | 11.3% | 21.3% | ¥1.6 billion |
| Total of the businesses | ¥56.2 billion | 100.0% | ¥6.7 billion | 100.0% | |||
Revenue and profit
Nomura Micro Science
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.5 billion | Consolidated |
| Directors' compensations | ¥0.7 billion | Consolidated | |
| Research and development expenses | ¥0.5 billion | Consolidated | |
| Commission fees | ¥0.4 billion | Parent only | |
| Legal welfare expenses | ¥0.2 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Traveling and transportation expenses | ¥0.1 billion | Parent only | |
| Rent expenses | ¥87.47 million | Parent only | |
| Provision for directors' retirement benefits | ¥58.07 million | Consolidated | |
| Retirement benefit expenses | ¥24.80 million | Consolidated | |
| Provision for directors' bonuses | ¥12.12 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥12.7 billion | Consolidated |
| Operating income | ¥6.7 billion | Consolidated | |
| Ordinary income | ¥5.6 billion | Consolidated | |
| Net income | ¥3.8 billion | Consolidated |
Nomura Micro Science
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥1.5 billion
- Directors' compensations ¥0.7 billion
- Research and development expenses ¥0.5 billion
- Commission fees ¥0.4 billion
- Legal welfare expenses ¥0.2 billion
- Provision for bonuses ¥0.2 billion
- Other (not itemized) ¥2.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
Nomura Micro Science
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Nomura Micro Science
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥31.9B | ¥49.6B | ¥73.0B | ¥96.4B | ¥56.2B |
| Year on year (%) | +5.1% | +55.5%◆ | +47.2%◆ | +32.0%◆ | -41.6%◆ |
| Ordinary income (loss) | ¥4.6B | ¥6.4B | ¥10.8B | ¥13.4B | ¥5.6B |
| Change from prior year | +26.0% | +40.0% | +68.6% | +23.9% | -58.0% |
| Ordinary income (loss) as a share of Net sales | 14.4% | 12.9% | 14.8% | 13.9% | 10.0% |
| Change (percentage points) | +2.4 points◆ | -1.4 points | +1.9 points | -0.9 points | -3.9 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2014Ordinary income (loss) as a share of revenue -2.3 points
- 2016Net sales year on year +46.7%, Ordinary income (loss) as a share of revenue +3.2 points, Ordinary income (loss) loss to profit
- 2017Ordinary income (loss) as a share of revenue +3.4 points
- 2018Net sales year on year +31.3%
- 2020Ordinary income (loss) as a share of revenue +3.5 points
- 2021Net sales year on year +44.2%, Ordinary income (loss) as a share of revenue +3.5 points
- 2022Ordinary income (loss) as a share of revenue +2.4 points
- 2023Net sales year on year +55.5%
- 2024Net sales year on year +47.2%
- 2025Net sales year on year +32.0%
- 2026Net sales year on year -41.6%, Ordinary income (loss) as a share of revenue -3.9 points
Nomura Micro Science
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Nomura Micro Science
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥31.9 billion | ¥49.6 billion | ¥73.0 billion | ¥96.4 billion | ¥56.2 billion |
| Ordinary income (loss) | ¥4.6 billion | ¥6.4 billion | ¥10.8 billion | ¥13.4 billion | ¥5.6 billion |
| Net income (loss) attributable to owners of parent | ¥3.3 billion | ¥5.8 billion | ¥8.0 billion | ¥10.2 billion | ¥3.8 billion |
| Comprehensive income | ¥3.5 billion | ¥6.1 billion | ¥8.6 billion | ¥9.9 billion | ¥4.9 billion |
| Net assets | ¥15.9 billion | ¥21.4 billion | ¥28.9 billion | ¥37.0 billion | ¥39.9 billion |
| Total assets | ¥27.1 billion | ¥41.9 billion | ¥70.6 billion | ¥116.8 billion | ¥110.3 billion |
| Net assets per share | 429.02 yen | 569.34 yen | 760.74 yen | 963.39 yen | 1,026.65 yen |
| Basic earnings (loss) per share | 89.39 yen | 156.9 yen | 213.47 yen | 270.75 yen | 100.36 yen |
| Diluted earnings per share | 88.55 yen | 155.53 yen | 209.7 yen | 263.64 yen | 98.42 yen |
| Equity-to-asset ratio | 58.3% | 50.6% | 40.4% | 31.2% | 35.6% |
| Return on equity | 22.7% | 31.4% | 32.1% | 31.4% | 10.1% |
| Net cash provided by (used in) operating activities | ¥1.1 billion | ¥4.7 billion | ¥-18.7 billion | ¥-20.2 billion | ¥4.4 billion |
| Net cash provided by (used in) investing activities | ¥0.1 billion | ¥64.81 million | ¥0.4 billion | ¥-2.7 billion | ¥-1.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | ¥-24.90 million | ¥17.5 billion | ¥27.2 billion | ¥-6.9 billion |
| Cash and cash equivalents | ¥8.4 billion | ¥13.2 billion | ¥11.9 billion | ¥16.5 billion | ¥9.9 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥18.9 billion | ¥22.8 billion | ¥20.3 billion | ¥26.8 billion | ¥28.2 billion |
| Ordinary income (loss) | ¥3.5 billion | ¥2.7 billion | ¥4.4 billion | ¥6.1 billion | ¥5.5 billion |
| Net income (loss) | ¥2.6 billion | ¥2.1 billion | ¥3.8 billion | ¥4.8 billion | ¥4.2 billion |
| Capital stock | ¥2.2 billion | ¥2.2 billion | ¥2.2 billion | ¥2.2 billion | ¥2.2 billion |
| Total number of issued shares (common stock) | 10,152,000 shares | 10,152,000 shares | 10,152,000 shares | 40,608,000 shares | 40,608,000 shares |
| Net assets | ¥12.7 billion | ¥14.2 billion | ¥17.1 billion | ¥20.2 billion | ¥22.5 billion |
| Total assets | ¥19.3 billion | ¥21.0 billion | ¥47.6 billion | ¥88.6 billion | ¥83.6 billion |
| Net assets per share | 341.15 yen | 374.76 yen | 445.1 yen | 518.77 yen | 573.21 yen |
| Dividend per share | 95 yen | 150 yen | 250 yen | 80 yen | 81 yen |
| Interim dividend per share | 30 yen | 40 yen | 60 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | 70.35 yen | 55.72 yen | 101.42 yen | 128.42 yen | 110.03 yen |
| Diluted earnings per share | 69.68 yen | 55.23 yen | 99.63 yen | 125.04 yen | 107.91 yen |
| Equity-to-asset ratio | 65.1% | 66.4% | 35.1% | 22.2% | 26.2% |
| Return on equity | 22.1% | 15.6% | 24.7% | 26.6% | 20.1% |
| Payout ratio | 33.8% | 67.6% | 61.8% | 62.5% | 74.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥81 | ¥20 | 74.0% | |
| FY ending 3/2025 | ¥80 | ¥20 | 62.5% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥250 | ¥60 | 61.8% | |
| FY ending 3/2023 | ¥150 | ¥40 | 67.6% | |
| FY ending 3/2022 | ¥95 | ¥30 | 33.8% | |
| FY ending 3/2021 | ¥65 | Could not be retrieved | 31.5% | |
| FY ending 3/2020 | ¥33 | Could not be retrieved | 25.1% | |
| FY ending 3/2019 | ¥30 | Could not be retrieved | 37.6% | |
| FY ending 3/2018 | ¥20 | Could not be retrieved | 26.0% | |
| FY ending 3/2017 | ¥15 | Could not be retrieved | 25.5% | |
| FY ending 3/2016 | ¥3 | Could not be retrieved | 37.8% | |
| FY 2015 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2014 | ¥8 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥12 | Could not be retrieved | 31.7% |
Nomura Micro Science
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Nomura Micro Science
Unit %Source Annual securities reports
- Financial institutions13.62%
- Securities firms5.90%
- Other corporations23.53%
- Foreign holders (institutions)11.55%
- Foreign holders (individuals)0.11%
- Individuals and others45.29%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 北興化学工業株式会社 | 10.97% | 4,200,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 8.05% | 3,083,300 |
| 3 | 株式会社りそな銀行 | 3.13% | 1,200,000 |
| 4 | 野村殖産株式会社 | 3.13% | 1,200,000 |
| 5 | 千田 豊作 | 3.13% | 1,197,100 |
| 6 | 株式会社日本カストディ銀行(信託口) | 2.36% | 902,100 |
| 7 | カツラギ工業株式会社 | 2.26% | 866,000 |
| 8 | ノムラ・ジャパン株式会社 | 2.09% | 800,000 |
| 9 | 国土防災技術株式会社 | 1.51% | 580,000 |
| 10 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 株式会社みずほ銀行決済営業部) | 1.43% | 549,292 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.5 billion | ¥1.4 billion |
| FY ending 3/2025 | ¥0.4 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.2 billion | ¥0.2 billion |
| FY ending 3/2020 | ¥0.3 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.3 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.4 billion | Could not be retrieved |
Revenue scale in the same industry
Nomura Micro Science
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 78 companies
- 82 DAIDO KOGYOFY Mar 2025 ¥57.5B
- 83 KATO WORKSFY Mar 2026 ¥56.3B
- 84 Nomura Micro ScienceThis companyFY Mar 2026 ¥56.2B
- 85 ANEST IWATAFY Mar 2026 ¥55.9B
- 86 AIRMANFY Mar 2026 ¥55.6B
- … 135 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 426 |
| Annual paid leave taken (all employees) | 71.8% |
| Childcare leave taken, men |
90% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2.5% |
| Share of board members who are women | 11.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥54.40 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥4.20 million |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.4 billion | Consolidated |
| Net sales | ¥56.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Consolidated |
| Diluted earnings per share | 98.42 yen | Consolidated |
| Cash and cash equivalents | ¥9.9 billion | Consolidated |
| Net assets | ¥39.9 billion | Consolidated |
| Ordinary income (loss) | ¥5.6 billion | Consolidated |
| Total assets | ¥110.3 billion | Consolidated |
| Return on equity | 10.1% | Consolidated |
| Equity-to-asset ratio | 35.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.9 billion | Consolidated |
| Basic earnings (loss) per share | 100.36 yen | Consolidated |
| Net assets per share | 1,026.65 yen | Consolidated |
| Dividend per share | 81 yen | Parent only |
| Net sales | ¥28.2 billion | Parent only |
| Net income (loss) | ¥4.2 billion | Parent only |
| Diluted earnings per share | 107.91 yen | Parent only |
| Total number of issued shares (common stock) | 40,608,000 shares | Parent only |
| Net assets | ¥22.5 billion | Parent only |
| Ordinary income (loss) | ¥5.5 billion | Parent only |
| Total assets | ¥83.6 billion | Parent only |
| Return on equity | 20.1% | Parent only |
| Equity-to-asset ratio | 26.2% | Parent only |
| Capital stock | ¥2.2 billion | Parent only |
| Payout ratio | 74.0% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 110.03 yen | Parent only |
| Net assets per share | 573.21 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 623 people | Consolidated |
| Number of employees | 623 people | Consolidated |
| Wage gap between men and women (all employees) | 74.3% | Parent only |
| Average length of service (years) | 11.5 years | Parent only |
| Average annual salary | ¥8.90 million | Parent only |
| Average age (years) | 41.4 years old | Parent only |
| Number of employees | 426 people | Parent only |
| Number of employees | 426 people | Parent only |
| Number of employees | 426 people | Parent only |
| Wage gap between men and women (regular employees) | 75.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 51.2% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥56.2 billion | Consolidated |
| Average number of temporary employees | 57 people | Consolidated |
| Average number of temporary employees | 57 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥3.8 billion | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 90.0% | Parent only |
| Average number of temporary employees | 45 people | Parent only |
| Average number of temporary employees | 45 people | Parent only |
| Average number of temporary employees | 45 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.5% | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥25.95 million | Consolidated |
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting company | ¥0.23 million | Consolidated |
| Number of shares held | 14,577,792 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,319,200 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥28.40 million | Consolidated |
| Number of shares | 40,608,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.7% | Consolidated |
| Shareholding ratio | 38.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,319,200 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.8 billion | Consolidated |
| Number of voting rights | 382,220 units | Consolidated |
| Carrying amount on the balance sheet | ¥82.16 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.0 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 360.8% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.4 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥54.40 million | Consolidated |
| Fees for audit and attestation services - total | ¥54.40 million | Consolidated |
| Fees for non-audit services - reporting company | ¥3.60 million | Consolidated |
| Fees for non-audit services - total | ¥4.20 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.60 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | -5.4% | Parent only |
| Revenue | ¥2.3 billion | Parent only |
| Revenue | ¥40.71 million | Parent only |
Balance sheet (139 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥79.82 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Consolidated |
| Lease obligations | ¥1.6 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease assets | ¥3.0 billion | Consolidated |
| Lease assets, net | ¥1.9 billion | Consolidated |
| Work in process | ¥3.6 billion | Consolidated |
| Retained earnings | ¥30.5 billion | Consolidated |
| Advance payments trade | ¥0.8 billion | Consolidated |
| Raw materials and supplies | ¥1.2 billion | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Merchandise and finished goods | ¥0.4 billion | Consolidated |
| Non-current liabilities | ¥2.2 billion | Consolidated |
| Non-current assets | ¥10.3 billion | Consolidated |
| Land | ¥1.3 billion | Consolidated |
| Accounts receivable - trade | ¥4.1 billion | Consolidated |
| Contract liabilities | ¥1.7 billion | Consolidated |
| Contract assets | ¥77.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥3.3 billion | Consolidated |
| Buildings and structures, net | ¥2.1 billion | Consolidated |
| Construction in progress | ¥0.4 billion | Consolidated |
| Provision for directors' bonuses | ¥34.74 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥4.0 billion | Consolidated |
| Investment securities | ¥1.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥7.8 billion | Consolidated |
| Lease and guarantee deposits | ¥0.6 billion | Consolidated |
| Subscription rights to shares | ¥0.5 billion | Consolidated |
| Property, plant and equipment | ¥6.3 billion | Consolidated |
| Accounts receivable - other | ¥0.6 billion | Consolidated |
| Income taxes payable | ¥3.5 billion | Consolidated |
| Accounts payable - other | ¥1.4 billion | Consolidated |
| Shareholders' equity | ¥36.7 billion | Consolidated |
| Machinery, equipment and vehicles | ¥3.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.4 billion | Consolidated |
| Current liabilities | ¥68.2 billion | Consolidated |
| Current assets | ¥100.0 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Accumulated depreciation | ¥-2.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.1 billion | Consolidated |
| Intangible assets | ¥79.82 million | Consolidated |
| Cash and cash equivalents | ¥9.9 billion | Consolidated |
| Cash and deposits | ¥10.4 billion | Consolidated |
| Short-term loans payable | ¥51.1 billion | Consolidated |
| Net assets | ¥39.9 billion | Consolidated |
| Net assets | ¥39.9 billion | Consolidated |
| Total assets | ¥110.3 billion | Consolidated |
| Total assets | ¥110.3 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-2.15 million | Consolidated |
| Deferred tax assets | ¥1.5 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Provision for product warranties | ¥0.4 billion | Consolidated |
| Valuation and translation adjustments | ¥2.6 billion | Consolidated |
| Liabilities | ¥70.4 billion | Consolidated |
| Liabilities | ¥70.4 billion | Consolidated |
| Liabilities and net assets | ¥110.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Capital surplus | ¥4.2 billion | Consolidated |
| Capital stock | ¥2.2 billion | Consolidated |
| Asset retirement obligations | ¥59.32 million | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥12.32 million | Consolidated |
| Net defined benefit asset | ¥0.5 billion | Consolidated |
| Long term accounts payable other | ¥0.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.0 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥5.5 billion | Parent only |
| Other | ¥12.63 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Parent only |
| Software | ¥24.09 million | Parent only |
| Lease obligations | ¥1.6 billion | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease assets, net | ¥1.9 billion | Parent only |
| Work in process | ¥1.6 billion | Parent only |
| General reserve | ¥3.2 billion | Parent only |
| Retained earnings | ¥15.2 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Prepaid pension cost | ¥0.5 billion | Parent only |
| Advance payments trade | ¥0.4 billion | Parent only |
| Raw materials and supplies | ¥1.2 billion | Parent only |
| Merchandise and finished goods | ¥57.91 million | Parent only |
| Non-current liabilities | ¥2.2 billion | Parent only |
| Non-current assets | ¥9.9 billion | Parent only |
| Land | ¥0.9 billion | Parent only |
| Accounts receivable - trade | ¥11.0 billion | Parent only |
| Contract liabilities | ¥0.9 billion | Parent only |
| Contract assets | ¥1.9 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥1.7 billion | Parent only |
| Construction in progress | ¥0.4 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.3 billion | Parent only |
| Investments and other assets | ¥4.4 billion | Parent only |
| Investment securities | ¥1.1 billion | Parent only |
| Lease and guarantee deposits | ¥0.2 billion | Parent only |
| Subscription rights to shares | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥5.4 billion | Parent only |
| Accounts receivable - other | ¥1.1 billion | Parent only |
| Income taxes payable | ¥0.8 billion | Parent only |
| Accounts payable - other | ¥1.3 billion | Parent only |
| Shareholders' equity | ¥21.4 billion | Parent only |
| Structures, net | ¥45.74 million | Parent only |
| Machinery and equipment, net | ¥0.3 billion | Parent only |
| Current liabilities | ¥58.9 billion | Parent only |
| Current assets | ¥73.7 billion | Parent only |
| Intangible assets | ¥36.72 million | Parent only |
| Cash and deposits | ¥4.8 billion | Parent only |
| Short-term loans payable | ¥50.9 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥45.6 billion | Parent only |
| Net assets | ¥22.5 billion | Parent only |
| Net assets | ¥22.5 billion | Parent only |
| Total assets | ¥83.6 billion | Parent only |
| Deferred tax assets | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥11.8 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Provision for product warranties | ¥0.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.5 billion | Parent only |
| Liabilities | ¥61.1 billion | Parent only |
| Liabilities and net assets | ¥83.6 billion | Parent only |
| Accounts payable - trade | ¥3.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Capital surplus | ¥4.2 billion | Parent only |
| Legal capital surplus | ¥2.0 billion | Parent only |
| Capital stock | ¥2.2 billion | Parent only |
| Asset retirement obligations | ¥59.32 million | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Long term accounts payable other | ¥0.1 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.0 billion | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥62.80 million | Consolidated |
| Other | ¥14.26 million | Consolidated |
| Other comprehensive income | ¥1.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-3.0 billion | Consolidated |
| Comprehensive income | ¥4.9 billion | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Rental income | ¥30.03 million | Consolidated |
| Dividend income | ¥34.26 million | Consolidated |
| Operating income | ¥6.7 billion | Consolidated |
| Operating income | ¥6.7 billion | Consolidated |
| Non-operating income | ¥1.3 billion | Consolidated |
| Non-operating expenses | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.06 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.77 million | Consolidated |
| Cost of sales | ¥43.5 billion | Consolidated |
| Gross profit (loss) | ¥12.7 billion | Consolidated |
| Net sales | ¥56.2 billion | Consolidated |
| Net sales | ¥56.2 billion | Consolidated |
| Net income | ¥3.8 billion | Consolidated |
| Net income | ¥3.8 billion | Consolidated |
| Net income (loss) | ¥3.8 billion | Consolidated |
| Net income (loss) | ¥3.8 billion | Consolidated |
| Directors' compensations | ¥0.7 billion | Consolidated |
| Provision for directors' bonuses | ¥12.12 million | Consolidated |
| Provision for directors' retirement benefits | ¥58.07 million | Consolidated |
| Loss on sales of investment securities | ¥0.16 million | Consolidated |
| Gain on sales of investment securities | ¥17.50 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Consolidated |
| Interest expenses | ¥2.3 billion | Consolidated |
| Income taxes - current | ¥2.6 billion | Consolidated |
| Income taxes | ¥1.8 billion | Consolidated |
| Income taxes - deferred | ¥-0.7 billion | Consolidated |
| Foreign exchange gains | ¥1.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.9 billion | Consolidated |
| Extraordinary income | ¥17.55 million | Consolidated |
| Extraordinary loss | ¥0.93 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-2.9 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-6.6 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥5.6 billion | Consolidated |
| Income (loss) before income taxes | ¥5.6 billion | Consolidated |
| Ordinary income | ¥5.6 billion | Consolidated |
| Salaries and allowances | ¥1.5 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-2.15 million | Consolidated |
| Disposal of treasury stock | ¥1.0 billion | Consolidated |
| Purchase of treasury stock | ¥-0.03 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-6.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.0 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥24.80 million | Consolidated |
| Other | ¥39.31 million | Parent only |
| Other | ¥1.38 million | Parent only |
| Other | ¥23.00 million | Parent only |
| Dividends from surplus | ¥-3.0 billion | Parent only |
| Interest income | ¥2.4 billion | Parent only |
| Rental income | ¥30.03 million | Parent only |
| Dividend income | ¥2.0 billion | Parent only |
| Merchandize sales | ¥3.1 billion | Parent only |
| Operating income | ¥2.6 billion | Parent only |
| Non-operating income | ¥5.2 billion | Parent only |
| Non-operating expenses | ¥2.3 billion | Parent only |
| Gain on sales of non-current assets | ¥0.06 million | Parent only |
| Loss on retirement of non-current assets | ¥0.61 million | Parent only |
| Cost of sales | ¥21.0 billion | Parent only |
| Gross profit (loss) | ¥7.2 billion | Parent only |
| Net sales | ¥28.2 billion | Parent only |
| Net income (loss) | ¥4.2 billion | Parent only |
| Net income (loss) | ¥4.2 billion | Parent only |
| Directors' compensations | ¥0.5 billion | Parent only |
| Provision for directors' retirement benefits | ¥33.44 million | Parent only |
| Gain on sales of investment securities | ¥17.10 million | Parent only |
| Interest expenses | ¥2.3 billion | Parent only |
| Commission fees | ¥2.00 million | Parent only |
| Commission fees | ¥0.4 billion | Parent only |
| Traveling and transportation expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥1.5 billion | Parent only |
| Income taxes | ¥1.3 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Legal welfare expenses | ¥0.2 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥0.8 billion | Parent only |
| Extraordinary income | ¥17.16 million | Parent only |
| Extraordinary loss | ¥0.61 million | Parent only |
| Research and development expenses | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥5.5 billion | Parent only |
| Ordinary income | ¥5.5 billion | Parent only |
| Salaries and allowances | ¥1.0 billion | Parent only |
| Disposal of treasury stock | ¥1.0 billion | Parent only |
| Purchase of treasury stock | ¥-0.03 million | Parent only |
| Product sales revenue | ¥25.1 billion | Parent only |
| Selling, general and administrative expenses | ¥4.6 billion | Parent only |
| Rent expenses | ¥87.47 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥-10.87 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.1 billion | Consolidated |
| Total changes during the period | ¥2.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥17.07 million | Consolidated |
| Increase (decrease) in other liabilities | ¥0.7 billion | Consolidated |
| Decrease (increase) in other assets | ¥2.1 billion | Consolidated |
| Purchase of software | ¥-12.84 million | Consolidated |
| Repayments of lease obligations | ¥-0.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.3 billion | Consolidated |
| Interest expenses paid | ¥-3.1 billion | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥1.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.06 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.77 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥6.7 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-7.7 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.7 billion | Consolidated |
| Payments into time deposits | ¥-1.4 billion | Consolidated |
| Subtotal | ¥9.5 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥13.92 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥55.29 million | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-17.33 million | Consolidated |
| Interest expenses | ¥2.3 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.1 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-1.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.06 million | Consolidated |
| Decrease in consumption taxes payable | ¥-76.55 million | Consolidated |
| Share-based payment expenses | ¥0.6 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.9 billion | Consolidated |
| Income taxes paid | ¥-2.3 billion | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥0.62 million | Consolidated |
| Increase in short term loans payable | ¥2.2 billion | Consolidated |
| Decrease in short term loans payable | ¥-5.8 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥0.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.03 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥0.1 billion | Consolidated |
| Payments of loans receivable | ¥-28.02 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-23.51 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.2 billion | Consolidated |
| Dividends | ¥-3.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.4 billion | Consolidated | Disclosed |
| Dividend per share | 81 | Parent only | Disclosed |
| Number of employees | 623 | Consolidated | Disclosed |
| Net assets | ¥39.9 billion | Consolidated | Disclosed |
| Net sales | ¥56.2 billion | Consolidated | Disclosed |
| Operating income | ¥6.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.6 billion | Consolidated | Disclosed |
| Net income | ¥3.8 billion | Consolidated | Disclosed |
| Total assets | ¥110.3 billion | Consolidated | Disclosed |
| Operating margin | 11.9% | Consolidated | Calculated |
| Net margin | 6.8% | Consolidated | Calculated |
| Sales per employee | 90282279 yen | Consolidated | Calculated |
| Total asset turnover | 0.51 times | Consolidated | Calculated |
| Net assets to total assets | 36.1% | Consolidated | Calculated |