NPC
NPC Incorporated
Company highlights
The company has paid a dividend for 8 consecutive years.
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
NPC
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Research and development expenses | ¥0.1 billion | Consolidated | |
| Sales commission | ¥86.27 million | Parent only | |
| Commission fees | ¥75.62 million | Consolidated | |
| Provision for bonuses | ¥74.84 million | Consolidated | |
| Traveling and transportation expenses | ¥58.55 million | Consolidated | |
| Depreciation | ¥50.73 million | Consolidated | |
| Retirement benefit expenses | ¥7.94 million | Consolidated | |
| Provision for retirement benefits | ¥7.94 million | Parent only | |
| Insurance expenses | ¥7.43 million | Parent only | |
| Fee expenses | ¥6.37 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥3.1 billion | Consolidated |
| Ordinary income | ¥1.9 billion | Consolidated | |
| Operating income | ¥1.9 billion | Consolidated | |
| Net income | ¥1.3 billion | Consolidated |
NPC
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Salaries and allowances ¥0.4 billion
- Directors' compensations ¥0.1 billion
- Research and development expenses ¥0.1 billion
- Sales commission ¥0.1 billion
- Commission fees ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Other (not itemized) ¥0.3 billion
Performance, financial position and capital allocation
NPC
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
NPC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥7.8B | ¥4.4B | ¥9.3B | ¥10.8B | ¥9.3B |
| Year on year (%) | -1.4% | -44.0%◆ | +112.8%◆ | +15.8% | -14.1% |
| Ordinary income (loss) | ¥1.2B | ¥0.6B | ¥1.0B | ¥2.4B | ¥1.9B |
| Change from prior year | +30.1% | -46.4% | +56.0% | +151.9% | -20.8% |
| Ordinary income (loss) as a share of Net sales | 14.7% | 14.1% | 10.3% | 22.5% | 20.7% |
| Change (percentage points) | +3.6 points◆ | -0.6 points | -3.8 points◆ | +12.1 points◆ | -1.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2013Net sales year on year -52.0%, Ordinary income (loss) as a share of revenue -13.2 points
- 2014Net sales year on year +246.5%, Ordinary income (loss) as a share of revenue +28.6 points, Ordinary income (loss) loss to profit
- 2015Net sales year on year -40.4%
- 2016Net sales year on year -57.3%, Ordinary income (loss) as a share of revenue -2.5 points
- 2017Ordinary income (loss) as a share of revenue +8.4 points
- 2018Net sales year on year +35.2%, Ordinary income (loss) as a share of revenue -3.3 points
- 2019Ordinary income (loss) as a share of revenue +2.5 points
- 2021Ordinary income (loss) as a share of revenue +3.6 points
- 2022Net sales year on year -44.0%
- 2023Net sales year on year +112.8%, Ordinary income (loss) as a share of revenue -3.8 points
- 2024Ordinary income (loss) as a share of revenue +12.1 points
NPC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NPC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.8 billion | ¥4.4 billion | ¥9.3 billion | ¥10.8 billion | ¥9.3 billion |
| Ordinary income (loss) | ¥1.2 billion | ¥0.6 billion | ¥1.0 billion | ¥2.4 billion | ¥1.9 billion |
| Net income (loss) attributable to owners of parent | ¥0.8 billion | ¥0.4 billion | ¥1.0 billion | ¥1.7 billion | ¥1.3 billion |
| Comprehensive income | ¥0.8 billion | ¥0.5 billion | ¥1.0 billion | ¥1.7 billion | ¥1.3 billion |
| Net assets | ¥7.0 billion | ¥7.1 billion | ¥8.1 billion | ¥9.7 billion | ¥10.8 billion |
| Total assets | ¥10.0 billion | ¥12.3 billion | ¥13.6 billion | ¥15.4 billion | ¥12.9 billion |
| Net assets per share | 318.78 yen | 330.82 yen | 374.98 yen | 449.28 yen | 501.05 yen |
| Basic earnings (loss) per share | 35.54 yen | 17.6 yen | 46.16 yen | 77.81 yen | 61.36 yen |
| Equity-to-asset ratio | 69.8% | 57.8% | 59.3% | 62.7% | 83.9% |
| Return on equity | 11.7% | 5.4% | 13.1% | 18.9% | 12.9% |
| Net cash provided by (used in) operating activities | ¥1.6 billion | ¥83.76 million | ¥1.8 billion | ¥0.6 billion | ¥1.5 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-4.92 million | ¥-14.26 million | ¥-89.52 million | ¥-64.63 million |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | ¥-0.4 billion | ¥-48.47 million | ¥-0.1 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥3.3 billion | ¥3.1 billion | ¥4.9 billion | ¥5.2 billion | ¥6.4 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.7 billion | ¥4.3 billion | ¥9.2 billion | ¥10.6 billion | ¥8.9 billion |
| Ordinary income (loss) | ¥1.1 billion | ¥0.6 billion | ¥0.9 billion | ¥2.3 billion | ¥1.7 billion |
| Net income (loss) | ¥0.8 billion | ¥0.4 billion | ¥0.9 billion | ¥1.6 billion | ¥1.2 billion |
| Capital stock | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion |
| Total number of issued shares (common stock) | 22,052,426 shares | 22,052,426 shares | 22,052,426 shares | 22,052,426 shares | 22,052,426 shares |
| Net assets | ¥6.7 billion | ¥6.8 billion | ¥7.7 billion | ¥9.2 billion | ¥10.2 billion |
| Total assets | ¥9.7 billion | ¥12.0 billion | ¥13.2 billion | ¥14.8 billion | ¥12.3 billion |
| Net assets per share | 307.03 yen | 315.92 yen | 357.64 yen | 425.43 yen | 470.02 yen |
| Dividend per share | 2 yen | 2 yen | 6 yen | 10 yen | 10 yen |
| Basic earnings (loss) per share | 34.82 yen | 18.45 yen | 43.5 yen | 73.38 yen | 53.25 yen |
| Equity-to-asset ratio | 69.2% | 56.7% | 58.2% | 62.0% | 82.7% |
| Return on equity | 11.9% | 5.9% | 12.9% | 18.7% | 11.9% |
| Payout ratio | 5.7% | 10.8% | 13.8% | 13.6% | 18.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2025 | ¥10 | Could not be retrieved | 18.8% | |
| FY ending 8/2024 | ¥10 | Could not be retrieved | 13.6% | |
| FY ending 8/2023 | ¥6 | Could not be retrieved | 13.8% | |
| FY ending 8/2022 | ¥2 | Could not be retrieved | 10.8% | |
| FY ending 8/2021 | ¥2 | Could not be retrieved | 5.7% | |
| FY ending 8/2020 | ¥3.5 | Could not be retrieved | 11.2% | |
| FY ending 8/2019 | ¥3.5 | Could not be retrieved | 12.3% | |
| FY ending 8/2018 | ¥2 | Could not be retrieved | 11.2% |
NPC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NPC
Unit %Source Annual securities reports
- Financial institutions4.64%
- Securities firms1.93%
- Other corporations1.17%
- Foreign holders (institutions)8.62%
- Foreign holders (individuals)0.15%
- Individuals and others83.47%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 伊 藤 雅 文 | 6.02% | 1,301,151 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 2.9% | 626,300 |
| 3 | STATE STREET BANK AND TRUST COMPANY 505050(常任代理人 株式会社みずほ銀行) | 2.5% | 540,900 |
| 4 | 吉 田 茂 | 1.99% | 430,400 |
| 5 | LIM JAPAN EVENT MASTER FUND MANAGING DIRECTOR GEORGE W LONG(常任代理人 立花証券株式会社) | 1.56% | 337,000 |
| 6 | 株式会社三菱UFJ銀行 | 1.48% | 320,000 |
| 7 | 隣 良 郎 | 1.31% | 282,640 |
| 8 | MLI FOR CLIENT GENERAL NON TREATY-PBMERRILL LYNCH FINANCIAL CENTRE 2 KING EDWARD STREET | 1.23% | 265,200 |
| 9 | 廣 澤 一 夫 | 1.14% | 246,005 |
| 10 | 天 野 謙 二 郎 | 0.92% | 200,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 8/2025 | ¥0.1 billion | Could not be retrieved |
| FY ending 8/2020 | ¥68.00 million | ¥70.03 million |
Revenue scale in the same industry
NPC
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 177 companies
- 181 SHOWA SHINKUFY Mar 2026 ¥9.3B
- 182 DIJET INDUSTRIALFY Mar 2026 ¥9.3B
- 183 NPCThis companyFY Aug 2025 ¥9.3B
- 184 FUJI SEIKIFY Dec 2025 ¥8.7B
- 185 TOKYO KIKAI SEISAKUSHOFY Mar 2026 ¥8.5B
- … 36 companies
Workforce information
Women 55 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 157 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人東海会計社 |
| Audit fees (this year, total) | ¥23.60 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated |
| Net sales | ¥9.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-64.63 million | Consolidated |
| Cash and cash equivalents | ¥6.4 billion | Consolidated |
| Net assets | ¥10.8 billion | Consolidated |
| Ordinary income (loss) | ¥1.9 billion | Consolidated |
| Total assets | ¥12.9 billion | Consolidated |
| Return on equity | 12.9% | Consolidated |
| Equity-to-asset ratio | 83.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 61.36 yen | Consolidated |
| Net assets per share | 501.05 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥8.9 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Total number of issued shares (common stock) | 22,052,426 shares | Parent only |
| Net assets | ¥10.2 billion | Parent only |
| Ordinary income (loss) | ¥1.7 billion | Parent only |
| Total assets | ¥12.3 billion | Parent only |
| Return on equity | 11.9% | Parent only |
| Equity-to-asset ratio | 82.7% | Parent only |
| Capital stock | ¥2.8 billion | Parent only |
| Payout ratio | 18.8% | Parent only |
| Basic earnings (loss) per share | 53.25 yen | Parent only |
| Net assets per share | 470.02 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 168 people | Consolidated |
| Number of employees | 168 people | Consolidated |
| Average length of service (years) | 11.4 years | Parent only |
| Average annual salary | ¥5.32 million | Parent only |
| Average age (years) | 39.3 years old | Parent only |
| Number of employees | 164 people | Parent only |
| Number of employees | 164 people | Parent only |
| Number of employees | 164 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 29 people | Consolidated |
| Average number of temporary employees | 29 people | Consolidated |
| Write-downs of inventories | ¥1.34 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 0.0% | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Average number of temporary employees | 29 people | Parent only |
| Total return on the share price index | 84.5% | Parent only |
| Ratio of female employees in managerial positions | 16.1% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,549,596 shares | Consolidated |
| Total number of shares held treasury shares etc | 426,800 shares | Consolidated |
| Number of shares | 22,052,426 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.9% | Consolidated |
| Shareholding ratio | 21.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 426,800 shares | Consolidated |
| Number of voting rights | 215,950 units | Consolidated |
| Total shareholder return | 179.8% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.60 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.60 million | Consolidated |
Balance sheet (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.89 million | Consolidated |
| Other | ¥42.72 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥25.50 million | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Work in process | ¥1.0 billion | Consolidated |
| Retained earnings | ¥5.4 billion | Consolidated |
| Advances received | ¥0.3 billion | Consolidated |
| Raw materials and supplies | ¥21.59 million | Consolidated |
| Non-current liabilities | ¥0.1 billion | Consolidated |
| Non-current assets | ¥3.3 billion | Consolidated |
| Land | ¥1.5 billion | Consolidated |
| Accounts receivable - trade | ¥2.0 billion | Consolidated |
| Buildings and structures | ¥3.9 billion | Consolidated |
| Buildings and structures, net | ¥1.3 billion | Consolidated |
| Investments and other assets | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥3.0 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥10.7 billion | Consolidated |
| Machinery and equipment | ¥0.2 billion | Consolidated |
| Machinery and equipment, net | ¥33.08 million | Consolidated |
| Current liabilities | ¥2.0 billion | Consolidated |
| Current assets | ¥9.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-2.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Goodwill | ¥-33.14 million | Consolidated |
| Goodwill | ¥-51.57 million | Consolidated |
| Goodwill | ¥-3.81 million | Consolidated |
| Foreign currency translation adjustment | ¥0.1 billion | Consolidated |
| Intangible assets | ¥25.50 million | Consolidated |
| Cash and cash equivalents | ¥6.4 billion | Consolidated |
| Cash and deposits | ¥6.4 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.03 million | Consolidated |
| Net assets | ¥10.8 billion | Consolidated |
| Net assets | ¥10.8 billion | Consolidated |
| Total assets | ¥12.9 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Provision for product warranties | ¥18.87 million | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥2.1 billion | Consolidated |
| Liabilities and net assets | ¥12.9 billion | Consolidated |
| Accounts payable - trade | ¥0.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.03 million | Consolidated |
| Capital surplus | ¥2.8 billion | Consolidated |
| Capital stock | ¥2.8 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥97.35 million | Consolidated |
| Electronically recorded obligations - operating | ¥0.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥6.66 million | Consolidated |
| Other | ¥4.50 million | Parent only |
| Other | ¥31.68 million | Parent only |
| Other | ¥5.47 million | Parent only |
| Other | ¥84.43 million | Parent only |
| Other capital surplus | ¥19.63 million | Parent only |
| Software | ¥24.88 million | Parent only |
| Work in process | ¥1.0 billion | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| General reserve | ¥30.64 million | Parent only |
| Retained earnings | ¥4.9 billion | Parent only |
| Advances received | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥49.28 million | Parent only |
| Raw materials and supplies | ¥7.37 million | Parent only |
| Non-current liabilities | ¥0.1 billion | Parent only |
| Non-current assets | ¥3.3 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥19.13 million | Parent only |
| Land | ¥1.5 billion | Parent only |
| Accounts receivable - trade | ¥1.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥1.3 billion | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥3.0 billion | Parent only |
| Consumption taxes receivable | ¥77.80 million | Parent only |
| Income taxes refund receivable | ¥26.11 million | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥10.2 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Machinery and equipment, net | ¥33.08 million | Parent only |
| Current liabilities | ¥2.0 billion | Parent only |
| Current assets | ¥9.0 billion | Parent only |
| Intangible assets | ¥25.50 million | Parent only |
| Patent right | ¥0.62 million | Parent only |
| Cash and deposits | ¥5.9 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.03 million | Parent only |
| Net assets | ¥10.2 billion | Parent only |
| Net assets | ¥10.2 billion | Parent only |
| Total assets | ¥12.3 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥4.8 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Provision for product warranties | ¥18.87 million | Parent only |
| Liabilities | ¥2.1 billion | Parent only |
| Liabilities and net assets | ¥12.3 billion | Parent only |
| Accounts payable - trade | ¥0.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.03 million | Parent only |
| Capital surplus | ¥2.8 billion | Parent only |
| Legal capital surplus | ¥2.7 billion | Parent only |
| Capital stock | ¥2.8 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Vehicles, net | ¥3.92 million | Parent only |
| Provision for retirement benefits | ¥97.35 million | Parent only |
| Shares of subsidiaries and associates | ¥23.19 million | Parent only |
| Electronically recorded obligations - operating | ¥0.4 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥6.66 million | Parent only |
| Deposits received | ¥30.61 million | Parent only |
Statement of income (80 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.16 million | Consolidated |
| Other | ¥1.47 million | Consolidated |
| Other comprehensive income | ¥-18.03 million | Consolidated |
| Gain on sales of scrap | ¥5.74 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥1.3 billion | Consolidated |
| Interest income | ¥13.09 million | Consolidated |
| Operating income | ¥1.9 billion | Consolidated |
| Non-operating income | ¥21.52 million | Consolidated |
| Non-operating expenses | ¥19.80 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated |
| Cost of sales | ¥6.2 billion | Consolidated |
| Gross profit (loss) | ¥3.1 billion | Consolidated |
| Net sales | ¥9.3 billion | Consolidated |
| Net income | ¥1.3 billion | Consolidated |
| Net income | ¥1.3 billion | Consolidated |
| Net income (loss) | ¥1.3 billion | Consolidated |
| Net income (loss) | ¥1.3 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-64.63 million | Consolidated |
| Commission fees | ¥3.37 million | Consolidated |
| Commission fees | ¥75.62 million | Consolidated |
| Traveling and transportation expenses | ¥58.55 million | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥61.19 million | Consolidated |
| Depreciation | ¥50.73 million | Consolidated |
| Foreign exchange losses | ¥14.96 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-18.03 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-10.67 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.2 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥1.9 billion | Consolidated |
| Income (loss) before income taxes | ¥1.9 billion | Consolidated |
| Ordinary income | ¥1.9 billion | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated |
| Disposal of treasury stock | ¥59.20 million | Consolidated |
| Subsidy income | ¥1.50 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.2 billion | Consolidated |
| Provision for bonuses | ¥74.84 million | Consolidated |
| Retirement benefit expenses | ¥7.94 million | Consolidated |
| Interest on tax refund | ¥0.04 million | Consolidated |
| Other | ¥1.16 million | Parent only |
| Other | ¥1.47 million | Parent only |
| Gain on sales of scrap | ¥5.74 million | Parent only |
| Insurance expenses | ¥7.43 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥10.22 million | Parent only |
| Operating income | ¥1.7 billion | Parent only |
| Non-operating income | ¥18.66 million | Parent only |
| Non-operating expenses | ¥15.61 million | Parent only |
| Cost of sales | ¥6.1 billion | Parent only |
| Gross profit (loss) | ¥2.8 billion | Parent only |
| Net sales | ¥8.9 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Fee expenses | ¥6.37 million | Parent only |
| Commission fees | ¥3.37 million | Parent only |
| Commission fees | ¥66.20 million | Parent only |
| Traveling and transportation expenses | ¥53.49 million | Parent only |
| Income taxes - current | ¥0.5 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥55.83 million | Parent only |
| Depreciation | ¥45.82 million | Parent only |
| Foreign exchange losses | ¥10.78 million | Parent only |
| Research and development expenses | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥1.7 billion | Parent only |
| Ordinary income | ¥1.7 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Disposal of treasury stock | ¥59.20 million | Parent only |
| Subsidy income | ¥1.50 million | Parent only |
| Sales commission | ¥86.27 million | Parent only |
| Selling, general and administrative expenses | ¥1.1 billion | Parent only |
| Provision for bonuses | ¥74.84 million | Parent only |
| Provision for retirement benefits | ¥7.94 million | Parent only |
| Interest on tax refund | ¥0.04 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-18.03 million | Consolidated |
| Total changes during the period | ¥1.0 billion | Parent only |
Statement of cash flows (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-9.60 million | Consolidated |
| Other | ¥-4.24 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.5 billion | Consolidated |
| Interest and dividends income received | ¥13.09 million | Consolidated |
| Increase (decrease) in advances received | ¥-1.7 billion | Consolidated |
| Interest and dividend income | ¥-13.09 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥-1.85 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.8 billion | Consolidated |
| Subtotal | ¥2.5 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-64.63 million | Consolidated |
| Decrease (increase) in inventories | ¥2.7 billion | Consolidated |
| Income taxes refund (paid) | ¥-1.0 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-20.69 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-47.98 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥17.08 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 168 | Consolidated | Disclosed |
| Net assets | ¥10.8 billion | Consolidated | Disclosed |
| Net sales | ¥9.3 billion | Consolidated | Disclosed |
| Operating income | ¥1.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.9 billion | Consolidated | Disclosed |
| Net income | ¥1.3 billion | Consolidated | Disclosed |
| Total assets | ¥12.9 billion | Consolidated | Disclosed |
| Operating margin | 20.7% | Consolidated | Calculated |
| Net margin | 14.3% | Consolidated | Calculated |
| Sales per employee | 55190696 yen | Consolidated | Calculated |
| Total asset turnover | 0.72 times | Consolidated | Calculated |
| Net assets to total assets | 83.9% | Consolidated | Calculated |