Y.A.C
Y.A.C. HOLDINGS CO., LTD.
Company highlights
The largest segment by revenue is 半導体・メカトロニクス関連, at 39.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Y.A.C
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 半導体・メカトロニクス関連 | ¥10.5 billion | 39.7% | ¥9.8 billion | ¥1.4 billion | 64.7% | 13.7% | ¥1.4 billion |
| 環境・社会インフラ関連 | ¥10.5 billion | 39.5% | ¥8.0 billion | ¥0.7 billion | 32.5% | 6.9% | ¥0.5 billion |
| 医療・ヘルスケア関連 | ¥5.5 billion | 20.8% | ¥5.2 billion | ¥62.00 million | 2.8% | 1.1% | ¥0.3 billion |
| Total of the businesses | ¥26.5 billion | 100.0% | ¥2.2 billion | 100.0% | |||
Revenue and profit
Y.A.C
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥2.2 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Consolidated | |
| Rent expenses | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Business consignment expenses | ¥0.1 billion | Consolidated | |
| Welfare expenses | ¥79.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥7.0 billion | Consolidated |
| Net income | ¥1.3 billion | Consolidated | |
| Operating income | ¥1.3 billion | Consolidated | |
| Ordinary income | ¥1.2 billion | Consolidated |
Y.A.C
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥2.2 billion
- Research and development expenses ¥0.4 billion
- Depreciation ¥0.3 billion
- Rent expenses ¥0.3 billion
- Provision for bonuses ¥0.2 billion
- Amortization of goodwill ¥0.1 billion
- Other (not itemized) ¥2.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
Y.A.C
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Y.A.C
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥22.8B | ¥24.1B | ¥26.8B | ¥23.0B | ¥26.5B |
| Year on year (%) | -5.8% | +5.8% | +11.2% | -14.1% | +14.8% |
| Ordinary income (loss) | ¥1.5B | ¥1.5B | ¥2.1B | ¥1.1B | ¥1.2B |
| Change from prior year | +101.8% | +3.4% | +34.6% | -45.8% | +8.6% |
| Ordinary income (loss) as a share of Net sales | 6.5% | 6.4% | 7.7% | 4.9% | 4.6% |
| Change (percentage points) | +3.5 points◆ | -0.2 points | +1.3 points | -2.9 points◆ | -0.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2015Ordinary income (loss) as a share of revenue +2.1 points
- 2016Net sales year on year +53.7%, Ordinary income (loss) as a share of revenue -3.7 points
- 2019Net sales year on year +24.8%
- 2020Net sales year on year -39.2%, Ordinary income (loss) as a share of revenue -7.2 points, Ordinary income (loss) profit to loss
- 2021Ordinary income (loss) as a share of revenue +5.1 points, Ordinary income (loss) loss to profit
- 2022Ordinary income (loss) as a share of revenue +3.5 points
- 2025Ordinary income (loss) as a share of revenue -2.9 points
Y.A.C
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Y.A.C
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥22.8 billion | ¥24.1 billion | ¥26.8 billion | ¥23.0 billion | ¥26.5 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.5 billion | ¥2.1 billion | ¥1.1 billion | ¥1.2 billion |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | ¥0.9 billion | ¥1.4 billion | ¥0.6 billion | ¥1.3 billion |
| Comprehensive income | ¥1.3 billion | ¥1.0 billion | ¥1.8 billion | ¥0.6 billion | ¥1.5 billion |
| Net assets | ¥15.3 billion | ¥16.0 billion | ¥17.0 billion | ¥17.1 billion | ¥17.0 billion |
| Total assets | ¥37.0 billion | ¥38.7 billion | ¥43.8 billion | ¥41.1 billion | ¥43.8 billion |
| Net assets per share | 836.74 yen | 868.65 yen | 922.33 yen | 916.36 yen | 953.87 yen |
| Basic earnings (loss) per share | 60.75 yen | 50.29 yen | 77.17 yen | 30.39 yen | 72.43 yen |
| Diluted earnings per share | 60.32 yen | 49.99 yen | 76.72 yen | 30.22 yen | 72.02 yen |
| Equity-to-asset ratio | 41.3% | 41.1% | 38.7% | 41.1% | 38.7% |
| Return on equity | 7.5% | 5.9% | 8.6% | 3.3% | 7.8% |
| Net cash provided by (used in) operating activities | ¥1.1 billion | ¥-1.6 billion | ¥0.9 billion | ¥2.7 billion | ¥3.0 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.7 billion | ¥-2.2 billion | ¥-1.1 billion | ¥-2.2 billion |
| Net cash provided by (used in) financing activities | ¥-2.3 billion | ¥0.3 billion | ¥2.3 billion | ¥-2.1 billion | ¥0.5 billion |
| Cash and cash equivalents | ¥8.6 billion | ¥6.6 billion | ¥7.6 billion | ¥7.1 billion | ¥8.4 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1.7 billion | ¥1.9 billion | ¥2.3 billion | ¥2.1 billion | ¥1.8 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥1.0 billion | ¥1.2 billion | ¥1.2 billion | ¥0.9 billion |
| Net income (loss) | ¥0.6 billion | ¥-0.4 billion | ¥1.0 billion | ¥0.9 billion | ¥0.7 billion |
| Capital stock | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion |
| Total number of issued shares (common stock) | 9,758,000 shares | 9,758,000 shares | 9,758,000 shares | 19,517,000 shares | 19,517,000 shares |
| Net assets | ¥8.4 billion | ¥7.6 billion | ¥8.0 billion | ¥8.2 billion | ¥7.6 billion |
| Total assets | ¥19.1 billion | ¥19.4 billion | ¥22.8 billion | ¥23.0 billion | ¥25.3 billion |
| Net assets per share | 458.74 yen | 431.87 yen | 430.94 yen | 442.27 yen | 423.51 yen |
| Dividend per share | 36 yen | 75 yen | 75 yen | 55 yen | 40 yen |
| Interim dividend per share | 12 yen | 25 yen | 35 yen | 35 yen | 20 yen |
| Basic earnings (loss) per share | 34.03 yen | -21.63 yen | 53.6 yen | 48.4 yen | 39.01 yen |
| Diluted earnings per share | 33.79 yen | Could not be retrieved | 53.29 yen | 48.12 yen | 38.78 yen |
| Equity-to-asset ratio | 43.7% | 39.2% | 34.7% | 35.4% | 29.7% |
| Return on equity | 7.6% | -5.0% | 12.7% | 11.1% | 9.1% |
| Payout ratio | 52.9% | Could not be retrieved | 70.0% | 77.5% | 102.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥40 | ¥20 | 102.5% | |
| FY ending 3/2025 | ¥55 | ¥35 | 77.5% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥75 | ¥35 | 70.0% | |
| FY ending 3/2023 | ¥75 | ¥25 | Could not be retrieved | |
| FY ending 3/2022 | ¥36 | ¥12 | 52.9% | |
| FY ending 3/2021 | ¥20 | ¥10 | 71.1% | |
| FY ending 3/2020 | ¥20 | ¥10 | 19.6% | |
| FY ending 3/2019 | ¥20 | ¥10 | 22.5% | |
| FY ending 3/2018 | ¥20 | ¥10 | 39.4% | |
| FY ending 3/2017 | ¥20 | ¥10 | 60.3% | |
| FY ending 3/2016 | ¥20 | ¥10 | Could not be retrieved | |
| FY ending 3/2015 | ¥20 | ¥10 | 142.9% | |
| FY ending 3/2014 | ¥20 | ¥10 | 83.4% | |
| FY ending 3/2013 | ¥20 | ¥10 | 106.4% |
Y.A.C
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Y.A.C
Unit %Source Annual securities reports
- Financial institutions10.02%
- Securities firms3.43%
- Other corporations14.81%
- Foreign holders (institutions)6.52%
- Foreign holders (individuals)0.04%
- Individuals and others65.18%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社モモタケ | 13.74% | 2,440,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.9% | 1,402,000 |
| 3 | 百瀬 武文 | 3.76% | 668,000 |
| 4 | STATE STREET BANK AND TRUST COMPANY 505103(常代)株式会社みずほ銀行決済営業部ONE CONGRESS STREET,SUITE 1, BOSTON, MASSACHUSETTS() | 2.62% | 465,000 |
| 5 | BNYM AS AGT/CLTS NON TREATY JASDEC(常代)株式会社三菱UFJ銀行240 GREENWICH STREET, NEW YORK, NEW YORK 10286 U.S.A.() | 2.08% | 369,000 |
| 6 | 松井証券株式会社 | 1.32% | 234,000 |
| 7 | 鶴田 亮司 | 1.31% | 233,000 |
| 8 | 河合 保明 | 1.23% | 218,000 |
| 9 | セントラル短資株式会社 | 1.14% | 202,000 |
| 10 | 山下 良久 | 1.12% | 199,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.4 billion | ¥0.4 billion |
| FY ending 3/2025 | ¥0.4 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.4 billion | ¥0.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 半導体・メカトロニクス関連 | ¥27.00 million | ¥0.2 billion |
| 環境・社会インフラ関連 | ¥0.3 billion | ¥0.2 billion |
| 医療・ヘルスケア関連 | ¥52.00 million | ¥23.00 million |
Revenue scale in the same industry
Y.A.C
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 126 companies
- 130 TOYO INNOVEXFY Mar 2025 ¥27.0B
- 131 OKADA AIYONFY Mar 2026 ¥27.0B
- 132 Y.A.CThis companyFY Mar 2026 ¥26.5B
- 133 GIKENFY Aug 2025 ¥26.3B
- 134 GamecardFY Mar 2026 ¥25.4B
- … 87 companies
Workforce information
Women 31 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 215 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥71.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Net sales | ¥26.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | Consolidated |
| Diluted earnings per share | 72.02 yen | Consolidated |
| Cash and cash equivalents | ¥8.4 billion | Consolidated |
| Net assets | ¥17.0 billion | Consolidated |
| Ordinary income (loss) | ¥1.2 billion | Consolidated |
| Total assets | ¥43.8 billion | Consolidated |
| Return on equity | 7.8% | Consolidated |
| Equity-to-asset ratio | 38.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.5 billion | Consolidated |
| Basic earnings (loss) per share | 72.43 yen | Consolidated |
| Net assets per share | 953.87 yen | Consolidated |
| Dividend per share | 40 yen | Parent only |
| Operating revenue | ¥1.8 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Diluted earnings per share | 38.78 yen | Parent only |
| Total number of issued shares (common stock) | 19,517,000 shares | Parent only |
| Net assets | ¥7.6 billion | Parent only |
| Ordinary income (loss) | ¥0.9 billion | Parent only |
| Total assets | ¥25.3 billion | Parent only |
| Return on equity | 9.1% | Parent only |
| Equity-to-asset ratio | 29.7% | Parent only |
| Capital stock | ¥2.8 billion | Parent only |
| Payout ratio | 102.5% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 39.01 yen | Parent only |
| Net assets per share | 423.51 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 868 people | Consolidated |
| Number of employees | 868 people | Consolidated |
| Average length of service (years) | 8.1 years | Parent only |
| Average annual salary | ¥7.08 million | Parent only |
| Average age (years) | 47.2 years old | Parent only |
| Number of employees | 18 people | Parent only |
| Number of employees | 18 people | Parent only |
| Number of employees | 18 people | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 500 t-CO2e | Consolidated |
| Net sales to external customers | ¥26.5 billion | Consolidated |
| Average number of temporary employees | 223 people | Consolidated |
| Average number of temporary employees | 223 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.7 billion | Consolidated |
| Write-downs of inventories | ¥18.00 million | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Number of consolidated subsidiaries | 22 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 25.0% | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,432,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,765,700 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.4 billion | Consolidated |
| Number of shares | 19,517,894 shares | Consolidated |
| Shareholding ratio treasury shares etc | 9.0% | Consolidated |
| Shareholding ratio | 36.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,765,700 shares | Consolidated |
| Number of voting rights | 177,327 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥32.00 million | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 239.0% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥71.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥71.00 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥2.2 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥67.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 7.1% | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥10.00 million | Parent only |
| Revenue | ¥34.00 million | Parent only |
Balance sheet (157 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Software | ¥0.1 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease obligations | ¥76.00 million | Consolidated |
| Lease assets | ¥0.4 billion | Consolidated |
| Lease assets | ¥87.00 million | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Work in process | ¥7.6 billion | Consolidated |
| Retained earnings | ¥12.7 billion | Consolidated |
| Advances received | ¥0.5 billion | Consolidated |
| Raw materials and supplies | ¥2.3 billion | Consolidated |
| Notes receivable - trade | ¥0.8 billion | Consolidated |
| Notes and accounts receivable trade | ¥8.1 billion | Consolidated |
| Merchandise and finished goods | ¥1.5 billion | Consolidated |
| Non-current liabilities | ¥11.2 billion | Consolidated |
| Non-current assets | ¥14.2 billion | Consolidated |
| Land | ¥5.7 billion | Consolidated |
| Accounts receivable - trade | ¥8.0 billion | Consolidated |
| Contract liabilities | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥4.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.5 billion | Consolidated |
| Buildings and structures | ¥5.9 billion | Consolidated |
| Buildings and structures, net | ¥1.8 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥4.3 billion | Consolidated |
| Investment securities | ¥3.0 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.1 billion | Consolidated |
| Subscription rights to shares | ¥37.00 million | Consolidated |
| Property, plant and equipment | ¥8.9 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥16.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥3.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.6 billion | Consolidated |
| Current liabilities | ¥15.6 billion | Consolidated |
| Current assets | ¥29.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-4.1 billion | Consolidated |
| Accumulated depreciation | ¥-4.1 billion | Consolidated |
| Accumulated depreciation | ¥-2.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.4 billion | Consolidated |
| Intangible assets | ¥1.0 billion | Consolidated |
| Cash and cash equivalents | ¥8.4 billion | Consolidated |
| Cash and deposits | ¥8.7 billion | Consolidated |
| Short-term loans payable | ¥7.2 billion | Consolidated |
| Bonds payable | ¥2.1 billion | Consolidated |
| Net assets | ¥17.0 billion | Consolidated |
| Net assets | ¥17.0 billion | Consolidated |
| Total assets | ¥43.8 billion | Consolidated |
| Total assets | ¥43.8 billion | Consolidated |
| Deferred tax liabilities | ¥0.7 billion | Consolidated |
| Deferred tax assets | ¥0.6 billion | Consolidated |
| Treasury stock | ¥-1.2 billion | Consolidated |
| Provision for product warranties | ¥65.00 million | Consolidated |
| Valuation and translation adjustments | ¥0.7 billion | Consolidated |
| Liabilities | ¥26.8 billion | Consolidated |
| Liabilities and net assets | ¥43.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-90.00 million | Consolidated |
| Capital surplus | ¥2.0 billion | Consolidated |
| Capital stock | ¥2.8 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥8.00 million | Consolidated |
| Net defined benefit liability | ¥1.5 billion | Consolidated |
| Long-term loans payable | ¥6.6 billion | Consolidated |
| Long-term loans receivable | ¥2.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥1.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.7 billion | Consolidated |
| Non-controlling interests | ¥5.00 million | Consolidated |
| Current portion of long-term loans payable | ¥2.9 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥66.00 million | Parent only |
| Other | ¥84.00 million | Parent only |
| Other | ¥11.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥0.1 billion | Parent only |
| Software | ¥1.00 million | Parent only |
| Lease obligations | ¥80.00 million | Parent only |
| Lease obligations | ¥16.00 million | Parent only |
| Lease assets | ¥17.00 million | Parent only |
| Lease assets | ¥87.00 million | Parent only |
| Lease assets, net | ¥8.00 million | Parent only |
| Membership | ¥21.00 million | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥1.5 billion | Parent only |
| Retained earnings | ¥4.9 billion | Parent only |
| Legal retained earnings | ¥20.00 million | Parent only |
| Advances received | ¥4.00 million | Parent only |
| Prepaid expenses | ¥98.00 million | Parent only |
| Non-current liabilities | ¥8.2 billion | Parent only |
| Non-current assets | ¥12.9 billion | Parent only |
| Land | ¥1.8 billion | Parent only |
| Tools, furniture and fixtures | ¥46.00 million | Parent only |
| Tools, furniture and fixtures | ¥10.00 million | Parent only |
| Guarantee deposits | ¥6.00 million | Parent only |
| Buildings | ¥2.1 billion | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Investments and other assets | ¥10.4 billion | Parent only |
| Investment securities | ¥2.5 billion | Parent only |
| Subscription rights to shares | ¥37.00 million | Parent only |
| Property, plant and equipment | ¥2.4 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥41.00 million | Parent only |
| Accrued expenses | ¥35.00 million | Parent only |
| Accounts payable - other | ¥63.00 million | Parent only |
| Shareholders' equity | ¥7.3 billion | Parent only |
| Structures | ¥90.00 million | Parent only |
| Structures, net | ¥3.00 million | Parent only |
| Machinery and equipment | ¥64.00 million | Parent only |
| Machinery and equipment, net | ¥12.00 million | Parent only |
| Current liabilities | ¥9.6 billion | Parent only |
| Current assets | ¥12.5 billion | Parent only |
| Accumulated depreciation | ¥-9.00 million | Parent only |
| Accumulated depreciation | ¥-36.00 million | Parent only |
| Accumulated depreciation | ¥-1.6 billion | Parent only |
| Accumulated depreciation | ¥-87.00 million | Parent only |
| Accumulated depreciation | ¥-51.00 million | Parent only |
| Accumulated depreciation | ¥-2.00 million | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥1.2 billion | Parent only |
| Short-term loans payable | ¥5.6 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥8.8 billion | Parent only |
| Bonds payable | ¥2.1 billion | Parent only |
| Net assets | ¥7.6 billion | Parent only |
| Net assets | ¥7.6 billion | Parent only |
| Total assets | ¥25.3 billion | Parent only |
| Deferred tax assets | ¥26.00 million | Parent only |
| Retained earnings brought forward | ¥3.4 billion | Parent only |
| Treasury stock | ¥-1.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥17.8 billion | Parent only |
| Liabilities and net assets | ¥25.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.7 billion | Parent only |
| Capital stock | ¥2.8 billion | Parent only |
| Provision for bonuses | ¥10.00 million | Parent only |
| Vehicle and delivery equipment | ¥2.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.5 billion | Parent only |
| Long-term loans payable | ¥5.5 billion | Parent only |
| Long-term prepaid expenses | ¥40.00 million | Parent only |
| Long-term loans receivable | ¥0.2 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Accounts receivable from subsidiaries and associates-other | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥7.2 billion | Parent only |
| Affiliated company short-term loans payable | ¥1.3 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.6 billion | Parent only |
| Deposits received | ¥19.00 million | Parent only |
| Current portion of long-term loans payable | ¥2.4 billion | Parent only |
Statement of income (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥39.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥2.2 billion | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Office transfer expenses | ¥19.00 million | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Consolidated |
| Comprehensive income | ¥1.5 billion | Consolidated |
| Interest income | ¥11.00 million | Consolidated |
| Guaranty money income | ¥42.00 million | Consolidated |
| Rent income | ¥11.00 million | Consolidated |
| Dividend income | ¥5.00 million | Consolidated |
| Operating income | ¥1.3 billion | Consolidated |
| Operating income | ¥1.3 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥40.00 million | Consolidated |
| Cost of sales | ¥19.5 billion | Consolidated |
| Gross profit (loss) | ¥7.0 billion | Consolidated |
| Net sales | ¥26.5 billion | Consolidated |
| Net sales | ¥26.5 billion | Consolidated |
| Net income | ¥1.3 billion | Consolidated |
| Net income | ¥1.3 billion | Consolidated |
| Net income (loss) | ¥1.3 billion | Consolidated |
| Net income (loss) | ¥1.3 billion | Consolidated |
| Gain on sales of investment securities | ¥7.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥3.00 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Loss on abandonment of inventories | ¥0.2 billion | Consolidated |
| Business consignment expenses | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥-59.00 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Foreign exchange gains | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥40.00 million | Consolidated |
| Extraordinary income | ¥0.9 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥22.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.3 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated |
| Welfare expenses | ¥79.00 million | Consolidated |
| Income (loss) before income taxes | ¥1.8 billion | Consolidated |
| Income (loss) before income taxes | ¥1.8 billion | Consolidated |
| Ordinary income | ¥1.2 billion | Consolidated |
| Disposal of treasury stock | ¥40.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.8 billion | Consolidated |
| Subsidy income | ¥0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.5 billion | Consolidated |
| Gain on bargain purchase | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.7 billion | Consolidated |
| Rent expenses | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥7.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥14.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥14.00 million | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Rent income | ¥8.00 million | Parent only |
| Dividend income | ¥2.00 million | Parent only |
| Operating income | ¥0.9 billion | Parent only |
| Operating revenue | ¥1.8 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Operating expenses | ¥0.9 billion | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0 | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥73.00 million | Parent only |
| Income taxes | ¥74.00 million | Parent only |
| Income taxes - deferred | ¥1.00 million | Parent only |
| Foreign exchange gains | ¥0 | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Interest on bonds | ¥21.00 million | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.9 billion | Parent only |
| Disposal of treasury stock | ¥40.00 million | Parent only |
| Purchase of treasury stock | ¥-0.8 billion | Parent only |
| Loss on support to subsidiaries and associates | ¥0.1 billion | Parent only |
| Miscellaneous income | ¥0 | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥19.00 million | Consolidated |
| Total changes during the period | ¥-0.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.00 million | Consolidated |
| Other | ¥-81.00 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.9 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥19.00 million | Consolidated |
| Increase (decrease) in advances received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-16.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥39.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.9 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥87.00 million | Consolidated |
| Payments into time deposits | ¥-0.3 billion | Consolidated |
| Subtotal | ¥3.7 billion | Consolidated |
| Purchase of investment securities | ¥-0.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥8.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥3.00 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥7.00 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥1.5 billion | Consolidated |
| Income taxes paid | ¥-0.6 billion | Consolidated |
| Income taxes refund | ¥76.00 million | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-35.00 million | Consolidated |
| Purchase of intangible assets | ¥-36.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.7 billion | Consolidated |
| Redemption of bonds | ¥-0.6 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.8 billion | Consolidated |
| Gain on bargain purchase | ¥-0.9 billion | Consolidated |
| Payments of loans receivable | ¥-2.00 million | Consolidated |
| Collection of loans receivable | ¥4.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-16.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-30.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-1.1 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.5 billion | Consolidated |
| Dividends | ¥-0.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥4.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated | Disclosed |
| Dividend per share | 40 | Parent only | Disclosed |
| Number of employees | 868 | Consolidated | Disclosed |
| Net assets | ¥17.0 billion | Consolidated | Disclosed |
| Net sales | ¥26.5 billion | Consolidated | Disclosed |
| Operating income | ¥1.3 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.8 billion | Parent only | Disclosed |
| Ordinary income | ¥1.2 billion | Consolidated | Disclosed |
| Net income | ¥1.3 billion | Consolidated | Disclosed |
| Total assets | ¥43.8 billion | Consolidated | Disclosed |
| Operating margin | 5.0% | Consolidated | Calculated |
| Net margin | 5.0% | Consolidated | Calculated |
| Sales per employee | 30483871 yen | Consolidated | Calculated |
| Total asset turnover | 0.6 times | Consolidated | Calculated |
| Net assets to total assets | 38.8% | Consolidated | Calculated |