TOYO ENGINEERING
TOYO ENGINEERING CORPORATION
Company highlights
A company that takes on plant work from design to construction, where profit is decided by the cost of completing it.
Vol.10, Chapter 6 (as of 2026-09-12)
Key figures
Period Apr 2025 to Mar 2026
Business revenue model
Featured in
Vol.10, Chapter 6 (as of 2026-09-12)
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”, Chapter 6: Toyo Engineering: A Backlog on the Books, and an Operating Loss
Book’s reference date 2026-09-12 / data last checked 2026-10-20
Key points in this volumeAn order backlog represents expected future revenue, not guaranteed profit. The profit from each order depends on the contract price and the total cost of completing the work, often over several years.
Sales in the year ended March 2026 were ¥182.9 billion and the operating loss ¥19.0 billion, for an operating margin of minus 10.4%. The consolidated order backlog of ¥269.4 billion at the year-end is 1.47 times annual sales.
On a gas-fired power project in Brazil, talks with the customer on revising the price and the schedule did not reach agreement, and the company filed for arbitration in July 2025. Provisions for loss on construction contracts rose from ¥100 million in the year ended March 2022 to ¥3.3 billion in the year ended March 2026.
The move that changed Toyo Engineering
With the discussions on additional consideration and the schedule still unresolved, it filed for arbitration in July 2025.
On work taken on for a fixed amount, the contract amount does not change of itself when the schedule slips or the costs rise. Getting the customer to take on the increase means agreeing a revision of the contract, or, where no agreement is reached, settling the matter through arbitration or litigation. Toyo Engineering carried the discussions on and then filed for arbitration in July 2025. In the same year it took both the additional costs from the delay and the possibility that receivables cannot be collected into its accounts. The result of the arbitration will come later, and its amount is not in the accounts for this year.
Coverage in the book
- A ¥269.4 Billion Backlog and a ¥19.0 Billion Operating Loss in the Same Year
- What the Company Takes On Is One Package from Design to Commissioning
- Four Operating Losses and Seven Years without a Dividend in Ten Fiscal Years
- The Consolidated Order Backlog Is ¥269.4 Billion, 1.47 Times Annual Sales
- On a Brazilian Power Plant Ordered in 2022, the Discussions Reached No Agreement
Related books, articles and videos
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Chapter 6: TOYO ENGINEERING
“Toyo Engineering: A Backlog on the Books, and an Operating Loss”
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employee payrolls and allowances | ¥11.2 billion | Consolidated |
| Research and development expenses | ¥2.6 billion | Consolidated | |
| Miscellaneous expenses | ¥2.0 billion | Parent only | |
| Outsourcing expenses | ¥1.2 billion | Parent only | |
| Retirement benefit expenses | ¥1.2 billion | Consolidated | |
| Depreciation | ¥0.9 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.5 billion | Parent only | |
| Taxes and dues | ¥0.3 billion | Parent only | |
| Supplies expenses | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Investigation and research expenses | ¥0.3 billion | Parent only | |
| Employees' bonuses | ¥0.3 billion | Parent only | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Legal welfare expenses | ¥0.2 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Parent only | |
| Advertising expenses | ¥95.00 million | Parent only | |
| Insurance expenses | ¥83.00 million | Parent only | |
| Rents | ¥81.00 million | Parent only | |
| Welfare expenses | ¥33.00 million | Parent only | |
| Entertainment expenses | ¥29.00 million | Parent only | |
| Communication expenses | ¥18.00 million | Parent only | |
| Retirement payments | ¥16.00 million | Parent only | |
| Utilities expenses | ¥14.00 million | Parent only | |
| Repair and maintenance | ¥13.00 million | Parent only | |
| Profit by stage | Operating income | ¥-19.0 billion | Consolidated |
| Net income | ¥-14.9 billion | Consolidated | |
| Ordinary income | ¥-11.4 billion | Consolidated |
TOYO ENGINEERING
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employee payrolls and allowances ¥11.2 billion
- Research and development expenses ¥2.6 billion
- Miscellaneous expenses ¥2.0 billion
- Outsourcing expenses ¥1.2 billion
- Retirement benefit expenses ¥1.2 billion
- Depreciation ¥0.9 billion
Performance, financial position and capital allocation
TOYO ENGINEERING
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TOYO ENGINEERING
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥3.1B | ¥3.9B | ¥7.0B | ¥6.5B | -¥11.4B |
| Change from prior year | +12.4% | +24.4% | +79.9% | -7.7% | profit to loss◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2015Ordinary income (loss) profit to loss
- 2016Ordinary income (loss) loss to profit
- 2018Ordinary income (loss) profit to loss
- 2019Ordinary income (loss) loss to profit
- 2026Ordinary income (loss) profit to loss
TOYO ENGINEERING
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOYO ENGINEERING
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥3.1 billion | ¥3.9 billion | ¥7.0 billion | ¥6.5 billion | ¥-11.4 billion |
| Net income (loss) attributable to owners of parent | ¥1.6 billion | ¥1.6 billion | ¥9.8 billion | ¥2.0 billion | ¥-14.9 billion |
| Comprehensive income | ¥4.5 billion | ¥4.5 billion | ¥15.1 billion | ¥-3.2 billion | ¥-14.9 billion |
| Net assets | ¥44.6 billion | ¥49.1 billion | ¥64.2 billion | ¥60.2 billion | ¥43.7 billion |
| Total assets | ¥240.9 billion | ¥256.3 billion | ¥286.0 billion | ¥286.6 billion | ¥261.1 billion |
| Net assets per share | 766.81 yen | 885.04 yen | 1,276.77 yen | 1,174.35 yen | 742.79 yen |
| Basic earnings (loss) per share | 27.65 yen | 28.11 yen | 167.59 yen | 34.49 yen | -255.03 yen |
| Equity-to-asset ratio | 18.4% | 19.1% | 22.4% | 20.9% | 16.7% |
| Return on equity | 3.8% | 3.5% | 17.4% | 3.3% | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥-6.8 billion | ¥15.6 billion | ¥6.0 billion | ¥-23.1 billion | ¥9.3 billion |
| Net cash provided by (used in) investing activities | ¥-7.9 billion | ¥-9.5 billion | ¥7.3 billion | ¥-19.8 billion | ¥0.2 billion |
| Net cash provided by (used in) financing activities | ¥7.6 billion | ¥-1.6 billion | ¥-1.1 billion | ¥0.7 billion | ¥6.3 billion |
| Cash and cash equivalents | ¥89.8 billion | ¥95.9 billion | ¥109.1 billion | ¥72.5 billion | ¥87.0 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥1.0 billion | ¥-0.9 billion | ¥10.3 billion | ¥2.0 billion | ¥-12.5 billion |
| Net income (loss) | ¥1.0 billion | ¥-0.6 billion | ¥15.8 billion | ¥1.7 billion | ¥-13.7 billion |
| Capital stock | ¥18.2 billion | ¥18.2 billion | ¥18.2 billion | ¥18.2 billion | ¥18.2 billion |
| Total number of issued shares (common stock) | 38,558,000 shares | 38,558,000 shares | 38,558,000 shares | 38,558,000 shares | 52,588,000 shares |
| Net assets | ¥12.4 billion | ¥11.1 billion | ¥26.3 billion | ¥27.3 billion | ¥11.3 billion |
| Total assets | ¥164.5 billion | ¥166.2 billion | ¥188.6 billion | ¥165.9 billion | ¥130.3 billion |
| Net assets per share | -67.71 yen | -101.56 yen | 294.11 yen | 320.21 yen | 128.22 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | 12 yen | 25 yen | Could not be retrieved |
| Basic earnings (loss) per share | 17.3 yen | -10.2 yen | 268.78 yen | 28.58 yen | -233.87 yen |
| Equity-to-asset ratio | 7.5% | 6.7% | 13.9% | 16.4% | 8.7% |
| Return on equity | 8.8% | Could not be retrieved | 84.3% | 6.3% | Could not be retrieved |
| Payout ratio | Could not be retrieved | Could not be retrieved | 4.5% | 87.5% | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2025 | ¥25 | Could not be retrieved | 87.5% | |
| FY ending 3/2024 | ¥12 | Could not be retrieved | 4.5% | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2019 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2018 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2017 | ¥2 | Could not be retrieved | 90.1% | |
| FY ending 3/2016 | ¥4 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2015 | ¥4 | ¥4 | Could not be retrieved | |
| FY ending 3/2014 | ¥3 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 22.2% |
TOYO ENGINEERING
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TOYO ENGINEERING
Unit %Source Annual securities reports
- Financial institutions16.44%
- Securities firms7.30%
- Other corporations21.14%
- Foreign holders (institutions)7.10%
- Foreign holders (individuals)0.34%
- Individuals and others47.68%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 三井物産株式会社 | 14.94% | 8,754,000 |
| 2 | インテグラルTeam投資事業有限責任組合 | 9.23% | 5,411,000 |
| 3 | 株式会社日本カストディ銀行(三井住友信託銀行再信託分・三井化学株式会社退職給付信託口) | 8.77% | 5,140,000 |
| 4 | 日本マスタートラスト信託銀行株式会社(信託口) | 3.8% | 2,228,000 |
| 5 | 株式会社SBI証券 | 2.49% | 1,457,000 |
| 6 | 大成建設株式会社 | 1.71% | 1,000,000 |
| 7 | Innovation Alpha Team L.P.PO Box 309, Ugland House Grand Cayman, KY1-1104 Cayman Islands | 1.42% | 829,000 |
| 8 | BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE(常任代理人 株式会社三菱UFJ銀行) | 1.02% | 598,000 |
| 9 | 楽天証券株式会社共有口 | 0.92% | 537,000 |
| 10 | 株式会社三井住友銀行 | 0.8% | 470,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥2.6 billion | ¥1.5 billion |
| FY ending 3/2021 | ¥2.3 billion | Could not be retrieved |
Revenue scale in the same industry
Revenue of this company: not retrieved (no comparison)
Workforce information
Women 197 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,074 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
0 hours |
| Annual paid leave taken |
61.1% |
| Share of managers who are women | 5.8% |
| Share of board members who are women | 6.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥92.00 million |
| Non-audit fees (this year, total) | ¥0.00 million |
| Audit fees (this year, network firms) | ¥18.00 million |
| Non-audit fees (this year, network firms) | ¥31.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥182.9 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥66.2 billion | Parent only |
| Revenue | 6,240,000 | Parent only |
| Change in average annual salary from the previous year | -3.9% | Parent only |
| Revenue | ¥2.2 billion | Parent only |
| Revenue | ¥24.1 billion | Parent only |
Major management indicators (5 years) (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-14.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥9.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥87.0 billion | Consolidated |
| Net assets | ¥43.7 billion | Consolidated |
| Ordinary income (loss) | ¥-11.4 billion | Consolidated |
| Total assets | ¥261.1 billion | Consolidated |
| Equity-to-asset ratio | 16.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-14.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥6.3 billion | Consolidated |
| Basic earnings (loss) per share | -255.03 yen | Consolidated |
| Net assets per share | 742.79 yen | Consolidated |
| Net income (loss) | ¥-13.7 billion | Parent only |
| Total number of issued shares (common stock) | 52,588,000 shares | Parent only |
| Net assets | ¥11.3 billion | Parent only |
| Ordinary income (loss) | ¥-12.5 billion | Parent only |
| Total assets | ¥130.3 billion | Parent only |
| Equity-to-asset ratio | 8.7% | Parent only |
| Capital stock | ¥18.2 billion | Parent only |
| Basic earnings (loss) per share | -233.87 yen | Parent only |
| Net assets per share | 128.22 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 4,559 people | Consolidated |
| Number of employees | 4,559 people | Consolidated |
| Wage gap between men and women (all employees) | 73.0% | Parent only |
| Average length of service (years) | 15.3 years | Parent only |
| Average annual salary | ¥9.20 million | Parent only |
| Average age (years) | 42.4 years old | Parent only |
| Number of employees | 973 people | Parent only |
| Number of employees | 973 people | Parent only |
| Wage gap between men and women (regular employees) | 73.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 61.3% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 1,225 people | Consolidated |
| Average number of temporary employees | 1,225 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 0 companies | Consolidated |
| Number of consolidated subsidiaries | 14 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 77.4% | Parent only |
| Average number of temporary employees | 202 people | Parent only |
| Average number of temporary employees | 202 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 5.6% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 26,426,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 231,100 shares | Consolidated |
| Number of voting rights held | 210,577 units | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥17.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.1 billion | Consolidated |
| Number of shares | 58,828,807 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.4% | Consolidated |
| Shareholding ratio | 45.1% | Consolidated |
| Ratio of voting rights held | 40.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 231,100 shares | Consolidated |
| Number of voting rights | 519,806 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2.1 billion | Consolidated |
| Number of issues | 16 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 337.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥2.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.5 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥5.00 million | Consolidated |
| Fees for audit and attestation services - reporting company | ¥92.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥18.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥92.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥13.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥16.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥31.00 million | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥15.00 million | Consolidated |
Balance sheet (140 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.2 billion | Consolidated |
| Other | ¥8.1 billion | Consolidated |
| Other | ¥24.2 billion | Consolidated |
| Other | ¥8.1 billion | Consolidated |
| Other | ¥5.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.2 billion | Consolidated |
| Lease obligations | ¥0.6 billion | Consolidated |
| Lease assets | ¥2.1 billion | Consolidated |
| Retained earnings | ¥12.5 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥76.9 billion | Consolidated |
| Non-current liabilities | ¥35.3 billion | Consolidated |
| Non-current assets | ¥47.4 billion | Consolidated |
| Land | ¥2.3 billion | Consolidated |
| Provision for warranties for completed construction | ¥41.00 million | Consolidated |
| Allowance for construction loss | ¥3.3 billion | Consolidated |
| Buildings and structures | ¥7.0 billion | Consolidated |
| Construction in progress | ¥43.00 million | Consolidated |
| Investments and other assets | ¥32.3 billion | Consolidated |
| Investment securities | ¥7.5 billion | Consolidated |
| Notes payable accounts payable for construction contracts and other cns | ¥55.4 billion | Consolidated |
| Property, plant and equipment | ¥10.0 billion | Consolidated |
| Accounts receivable - other | ¥8.5 billion | Consolidated |
| Advances received on construction contracts in progress | ¥56.8 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥9.8 billion | Consolidated |
| Income taxes payable | ¥1.5 billion | Consolidated |
| Shareholders' equity | ¥34.8 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥7.8 billion | Consolidated |
| Current liabilities | ¥182.1 billion | Consolidated |
| Current assets | ¥213.7 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-9.2 billion | Consolidated |
| Forward exchange contracts | ¥3.9 billion | Consolidated |
| Forward exchange contracts | ¥2.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.3 billion | Consolidated |
| Intangible assets | ¥5.2 billion | Consolidated |
| Cash and cash equivalents | ¥87.0 billion | Consolidated |
| Cash and deposits | ¥105.2 billion | Consolidated |
| Short-term loans payable | ¥36.3 billion | Consolidated |
| Net assets | ¥43.7 billion | Consolidated |
| Net assets | ¥43.7 billion | Consolidated |
| Total assets | ¥261.1 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-1.3 billion | Consolidated |
| Deferred tax liabilities | ¥6.7 billion | Consolidated |
| Deferred tax assets | ¥1.2 billion | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥8.7 billion | Consolidated |
| Liabilities | ¥217.4 billion | Consolidated |
| Liabilities and net assets | ¥261.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-4.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.2 billion | Consolidated |
| Capital surplus | ¥4.6 billion | Consolidated |
| Capital stock | ¥18.2 billion | Consolidated |
| Provision for bonuses | ¥0.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥6.5 billion | Consolidated |
| Net defined benefit liability | ¥1.5 billion | Consolidated |
| Net defined benefit asset | ¥15.3 billion | Consolidated |
| Long-term loans payable | ¥23.9 billion | Consolidated |
| Long-term loans receivable | ¥4.6 billion | Consolidated |
| Provision for loss on business of subsidiaries and affiliates | ¥0.2 billion | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Deposit from customer | ¥5.4 billion | Consolidated |
| Other | ¥0.8 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥2.2 billion | Parent only |
| Other | ¥16.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Parent only |
| Software | ¥3.1 billion | Parent only |
| Software in progress | ¥1.8 billion | Parent only |
| Lease obligations | ¥37.00 million | Parent only |
| Lease obligations | ¥21.00 million | Parent only |
| Lease assets | ¥0.1 billion | Parent only |
| Lease assets, net | ¥53.00 million | Parent only |
| Suspense receipt | ¥8.8 billion | Parent only |
| Retained earnings | ¥-10.9 billion | Parent only |
| Prepaid pension cost | ¥4.3 billion | Parent only |
| Prepaid expenses | ¥0.8 billion | Parent only |
| Notes receivable - trade | ¥1.8 billion | Parent only |
| Right of trademark | ¥7.00 million | Parent only |
| Non-current liabilities | ¥26.1 billion | Parent only |
| Non-current assets | ¥29.3 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥27.1 billion | Parent only |
| Provision for warranties for completed construction | ¥29.00 million | Parent only |
| Allowance for construction loss | ¥74.00 million | Parent only |
| Accounts payable for construction contracts | ¥24.8 billion | Parent only |
| Tools, furniture and fixtures | ¥1.9 billion | Parent only |
| Tools, furniture and fixtures | ¥0.9 billion | Parent only |
| Buildings | ¥3.3 billion | Parent only |
| Buildings, net | ¥3.0 billion | Parent only |
| Construction in progress | ¥0 | Parent only |
| Investments and other assets | ¥20.4 billion | Parent only |
| Investment securities | ¥3.4 billion | Parent only |
| Property, plant and equipment | ¥4.0 billion | Parent only |
| Accounts receivable - other | ¥5.3 billion | Parent only |
| Advances received on construction contracts in progress | ¥29.4 billion | Parent only |
| Costs on uncompleted construction contracts | ¥4.0 billion | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥11.4 billion | Parent only |
| Machinery and equipment | ¥0.1 billion | Parent only |
| Machinery and equipment, net | ¥42.00 million | Parent only |
| Current liabilities | ¥92.9 billion | Parent only |
| Current assets | ¥101.0 billion | Parent only |
| Accumulated depreciation and impairment loss | ¥-71.00 million | Parent only |
| Accumulated depreciation and impairment loss | ¥-1.0 billion | Parent only |
| Accumulated depreciation and impairment loss | ¥-0.3 billion | Parent only |
| Accumulated depreciation and impairment loss | ¥-78.00 million | Parent only |
| Accumulated depreciation and impairment loss | ¥-4.00 million | Parent only |
| Forward exchange contracts | ¥2.0 billion | Parent only |
| Forward exchange contracts | ¥0.8 billion | Parent only |
| Intangible assets | ¥5.0 billion | Parent only |
| Cash and deposits | ¥49.0 billion | Parent only |
| Short-term loans payable | ¥19.9 billion | Parent only |
| Net assets | ¥11.3 billion | Parent only |
| Net assets | ¥11.3 billion | Parent only |
| Total assets | ¥130.3 billion | Parent only |
| Deferred gains or losses on hedges | ¥-1.2 billion | Parent only |
| Deferred tax liabilities | ¥1.1 billion | Parent only |
| Retained earnings brought forward | ¥-10.9 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥-45.00 million | Parent only |
| Liabilities | ¥119.0 billion | Parent only |
| Liabilities and net assets | ¥130.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-8.0 billion | Parent only |
| Capital surplus | ¥4.5 billion | Parent only |
| Legal capital surplus | ¥4.5 billion | Parent only |
| Capital stock | ¥18.2 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Vehicle and delivery equipment | ¥4.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term loans payable | ¥23.9 billion | Parent only |
| Long-term prepaid expenses | ¥71.00 million | Parent only |
| Long-term loans receivable | ¥0.1 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥8.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥7.1 billion | Parent only |
| Telephone subscription right | ¥10.00 million | Parent only |
| Deposit from customer | ¥4.0 billion | Parent only |
| Deposits received | ¥1.6 billion | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥70.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥79.00 million | Consolidated |
| Dividends from surplus | ¥-1.5 billion | Consolidated |
| Comprehensive income | ¥-14.9 billion | Consolidated |
| Interest income | ¥1.3 billion | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥-19.0 billion | Consolidated |
| Non-operating income | ¥11.8 billion | Consolidated |
| Non-operating expenses | ¥4.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥9.3 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥176.5 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥6.4 billion | Consolidated |
| Net sales of completed construction contracts | ¥182.9 billion | Consolidated |
| Net income | ¥-14.9 billion | Consolidated |
| Net income | ¥-14.9 billion | Consolidated |
| Net income (loss) | ¥-14.9 billion | Consolidated |
| Net income (loss) | ¥-14.9 billion | Consolidated |
| Employee payrolls and allowances | ¥11.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥8.4 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Interest expenses | ¥3.1 billion | Consolidated |
| Income taxes - current | ¥3.7 billion | Consolidated |
| Income taxes | ¥3.5 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Foreign exchange losses | ¥0.6 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-2.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-1.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥14.5 billion | Consolidated |
| Research and development expenses | ¥2.6 billion | Consolidated |
| Research and development expenses | ¥2.6 billion | Consolidated |
| Income (loss) before income taxes | ¥-11.4 billion | Consolidated |
| Income (loss) before income taxes | ¥-11.4 billion | Consolidated |
| Ordinary income | ¥-11.4 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0.8 billion | Consolidated |
| Disposal of treasury stock | ¥0 | Consolidated |
| Purchase of treasury stock | ¥-4.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-14.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥6.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥25.5 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥2.9 billion | Consolidated |
| Retirement benefit expenses | ¥1.2 billion | Consolidated |
| Miscellaneous income | ¥1.9 billion | Consolidated |
| Miscellaneous expenses | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥8.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥18.00 million | Consolidated |
| Entertainment expenses | ¥29.00 million | Parent only |
| Insurance expenses | ¥83.00 million | Parent only |
| Repair and maintenance | ¥13.00 million | Parent only |
| Dividends from surplus | ¥-1.5 billion | Parent only |
| Interest income | ¥0.5 billion | Parent only |
| Dividend income | ¥16.3 billion | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥18.9 billion | Parent only |
| Non-operating expenses | ¥31.7 billion | Parent only |
| Rents | ¥81.00 million | Parent only |
| Outsourcing expenses | ¥1.2 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥54.6 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥11.6 billion | Parent only |
| Net sales of completed construction contracts | ¥66.2 billion | Parent only |
| Advertising expenses | ¥95.00 million | Parent only |
| Net income (loss) | ¥-13.7 billion | Parent only |
| Net income (loss) | ¥-13.7 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Employee payrolls and allowances | ¥2.8 billion | Parent only |
| Employees' bonuses | ¥0.3 billion | Parent only |
| Interest expenses | ¥0.7 billion | Parent only |
| Traveling and transportation expenses | ¥0.5 billion | Parent only |
| Interest on securities | ¥23.00 million | Parent only |
| Utilities expenses | ¥14.00 million | Parent only |
| Income taxes - current | ¥0.9 billion | Parent only |
| Income taxes | ¥1.2 billion | Parent only |
| Income taxes - deferred | ¥0.3 billion | Parent only |
| Legal welfare expenses | ¥0.2 billion | Parent only |
| Supplies expenses | ¥0.3 billion | Parent only |
| Depreciation | ¥77.00 million | Parent only |
| Foreign exchange gains | ¥0.9 billion | Parent only |
| Research and development expenses | ¥2.6 billion | Parent only |
| Welfare expenses | ¥33.00 million | Parent only |
| Taxes and dues | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥-12.5 billion | Parent only |
| Ordinary income | ¥-12.5 billion | Parent only |
| Disposal of treasury stock | ¥0 | Parent only |
| Purchase of treasury stock | ¥-4.00 million | Parent only |
| Investigation and research expenses | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥11.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥5.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥49.00 million | Parent only |
| Retirement benefit expenses | ¥-73.00 million | Parent only |
| Retirement payments | ¥16.00 million | Parent only |
| Communication expenses | ¥18.00 million | Parent only |
| Miscellaneous income | ¥1.2 billion | Parent only |
| Miscellaneous expenses | ¥1.3 billion | Parent only |
| Miscellaneous expenses | ¥2.0 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-16.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥55.00 million | Consolidated |
| Total changes during the period | ¥-15.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.8 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-2.3 billion | Consolidated |
| Other | ¥35.00 million | Consolidated |
| Other | ¥-37.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥3.8 billion | Consolidated |
| Decrease (increase) in other assets | ¥-2.4 billion | Consolidated |
| Amortization of goodwill | ¥-3.00 million | Consolidated |
| Repayments of finance lease obligations | ¥-0.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-29.9 billion | Consolidated |
| Interest expenses paid | ¥-2.0 billion | Consolidated |
| Interest and dividends income received | ¥9.0 billion | Consolidated |
| Interest and dividend income | ¥-1.6 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥37.2 billion | Consolidated |
| Net decrease increase in time deposits | ¥0.4 billion | Consolidated |
| Subtotal | ¥5.1 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥0.8 billion | Consolidated |
| Proceeds from sales of investment securities | ¥1.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.9 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-8.4 billion | Consolidated |
| Interest expenses | ¥3.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.2 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-0.2 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥5.5 billion | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥3.9 billion | Consolidated |
| Decrease (increase) in costs on construction contracts in progress | ¥-0.3 billion | Consolidated |
| Income taxes paid | ¥-2.7 billion | Consolidated |
| Depreciation | ¥3.0 billion | Consolidated |
| Foreign exchange loss (gain) | ¥67.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.9 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥2.4 billion | Consolidated |
| Net decrease increase in short term loans receivable | ¥-10.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥74.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.5 billion | Consolidated |
| Dividends | ¥-1.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥9.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.8 billion | Consolidated |
| Decrease (increase) in deposits paid | ¥5.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥9.3 billion | Consolidated | Disclosed |
| Dividend per share | Not disclosed | Not applicable | Not disclosed |
| Number of employees | 4,559 | Consolidated | Disclosed |
| Net assets | ¥43.7 billion | Consolidated | Disclosed |
| Operating income | ¥-19.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥-11.4 billion | Consolidated | Disclosed |
| Net income | ¥-14.9 billion | Consolidated | Disclosed |
| Total assets | ¥261.1 billion | Consolidated | Disclosed |
| Operating margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Total asset turnover | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Net assets to total assets | 16.7% | Consolidated | Calculated |