SAKAI HEAVY INDUSTRIES
SAKAI HEAVY INDUSTRIES, LTD.
Company highlights
The largest segment by revenue is Japan, at 63.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SAKAI HEAVY INDUSTRIES
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Japan | ¥17.4 billion | 63.2% | ¥16.6 billion | ¥0.2 billion | 1.1% | ¥0.2 billion |
| America | ¥7.3 billion | 26.3% | ¥7.6 billion | ¥0.7 billion | 9.2% | ¥0.8 billion |
| Indonesia | ¥2.7 billion | 9.7% | ¥3.5 billion | ¥0.7 billion | 28.0% | ¥0.6 billion |
| China | ¥0.2 billion | 0.8% | ¥0.2 billion | ¥-46.54 million | -21.4% | ¥72.94 million |
| Total of the businesses | ¥27.5 billion | 100.0% | ||||
Revenue and profit
SAKAI HEAVY INDUSTRIES
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥2.8 billion | Consolidated |
| Other | ¥2.0 billion | Consolidated | |
| Technical research expenses | ¥1.0 billion | Consolidated | |
| Salaries and allowances | ¥0.9 billion | Parent only | |
| Bonuses | ¥0.4 billion | Parent only | |
| Packing and transportation expenses | ¥0.3 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Provision for product warranties | ¥-1.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥7.7 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated | |
| Operating income | ¥1.6 billion | Consolidated | |
| Ordinary income | ¥1.6 billion | Consolidated |
SAKAI HEAVY INDUSTRIES
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and bonuses ¥2.8 billion
- Other ¥2.0 billion
- Technical research expenses ¥1.0 billion
- Salaries and allowances ¥0.9 billion
- Bonuses ¥0.4 billion
- Packing and transportation expenses ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
SAKAI HEAVY INDUSTRIES
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SAKAI HEAVY INDUSTRIES
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥26.6B | ¥31.5B | ¥33.0B | ¥27.9B | ¥27.5B |
| Year on year (%) | +23.0%◆ | +18.3% | +5.0% | -15.6% | -1.1% |
| Ordinary income (loss) | ¥1.4B | ¥2.3B | ¥3.3B | ¥1.5B | ¥1.6B |
| Change from prior year | +113.6% | +65.4% | +42.8% | -55.0% | +5.8% |
| Ordinary income (loss) as a share of Net sales | 5.3% | 7.4% | 10.1% | 5.4% | 5.7% |
| Change (percentage points) | +2.2 points◆ | +2.1 points◆ | +2.7 points◆ | -4.7 points◆ | +0.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2014Net sales year on year +24.1%, Ordinary income (loss) as a share of revenue +4.9 points
- 2018Net sales year on year +24.5%, Ordinary income (loss) as a share of revenue +4.1 points
- 2019Ordinary income (loss) as a share of revenue -5.8 points
- 2022Net sales year on year +23.0%, Ordinary income (loss) as a share of revenue +2.2 points
- 2023Ordinary income (loss) as a share of revenue +2.1 points
- 2024Ordinary income (loss) as a share of revenue +2.7 points
- 2025Ordinary income (loss) as a share of revenue -4.7 points
SAKAI HEAVY INDUSTRIES
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SAKAI HEAVY INDUSTRIES
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥26.6 billion | ¥31.5 billion | ¥33.0 billion | ¥27.9 billion | ¥27.5 billion |
| Ordinary income (loss) | ¥1.4 billion | ¥2.3 billion | ¥3.3 billion | ¥1.5 billion | ¥1.6 billion |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | ¥1.7 billion | ¥2.4 billion | ¥1.4 billion | ¥1.8 billion |
| Comprehensive income | ¥1.9 billion | ¥2.8 billion | ¥4.7 billion | ¥2.1 billion | ¥2.4 billion |
| Net assets | ¥23.2 billion | ¥25.3 billion | ¥29.2 billion | ¥30.1 billion | ¥31.7 billion |
| Total assets | ¥37.9 billion | ¥40.8 billion | ¥44.2 billion | ¥42.6 billion | ¥43.9 billion |
| Net assets per share | 2,744.95 yen | 2,978.5 yen | 3,422.24 yen | 3,522.58 yen | 3,684.5 yen |
| Basic earnings (loss) per share | 168.44 yen | 200.38 yen | 287.37 yen | 168.5 yen | 205.93 yen |
| Equity-to-asset ratio | 61.1% | 61.8% | 65.8% | 70.5% | 71.9% |
| Return on equity | 6.3% | 7.0% | 9.0% | 4.9% | 5.7% |
| Net cash provided by (used in) operating activities | ¥2.4 billion | ¥1.9 billion | ¥2.5 billion | ¥0.4 billion | ¥0.9 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.4 billion | ¥-0.4 billion | ¥39.19 million | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥-1.2 billion | ¥-2.2 billion | ¥-1.4 billion | ¥-1.2 billion | ¥-1.5 billion |
| Cash and cash equivalents | ¥7.9 billion | ¥7.4 billion | ¥8.2 billion | ¥7.6 billion | ¥6.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥20.5 billion | ¥23.7 billion | ¥22.7 billion | ¥19.1 billion | ¥19.1 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥0.7 billion | ¥1.3 billion | ¥0.6 billion | ¥0.4 billion |
| Net income (loss) | ¥0.6 billion | ¥0.4 billion | ¥1.0 billion | ¥0.8 billion | ¥0.9 billion |
| Capital stock | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion | ¥3.4 billion | ¥3.4 billion |
| Total number of issued shares (common stock) | 4,366,000 shares | 4,392,000 shares | 4,407,000 shares | 8,845,000 shares | 8,890,000 shares |
| Net assets | ¥17.7 billion | ¥17.7 billion | ¥19.4 billion | ¥18.9 billion | ¥19.5 billion |
| Total assets | ¥26.8 billion | ¥28.4 billion | ¥29.7 billion | ¥26.2 billion | ¥26.5 billion |
| Net assets per share | 2,107.63 yen | 2,094.65 yen | 2,284.1 yen | 2,217.98 yen | 2,268.62 yen |
| Dividend per share | 165 yen | 200 yen | 285 yen | 145.5 yen | 107 yen |
| Interim dividend per share | 60 yen | 80 yen | 90 yen | 85 yen | 45 yen |
| Basic earnings (loss) per share | 68.85 yen | 51.38 yen | 112.13 yen | 94.07 yen | 110.65 yen |
| Equity-to-asset ratio | 66.3% | 62.5% | 65.3% | 72.2% | 73.4% |
| Return on equity | 3.3% | 2.4% | 5.1% | 4.2% | 4.9% |
| Payout ratio | 119.8% | 194.6% | 127.1% | 154.7% | 96.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥107 | ¥45 | 96.7% | |
| FY ending 3/2025 | ¥145.5 | ¥85 | 154.7% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥285 | ¥90 | 127.1% | |
| FY ending 3/2023 | ¥200 | ¥80 | 194.6% | |
| FY ending 3/2022 | ¥165 | ¥60 | 119.8% | |
| FY ending 3/2021 | ¥80 | ¥30 | 88.1% | |
| FY ending 3/2020 | ¥100 | ¥50 | 86.0% | |
| FY ending 3/2019 | ¥100 | ¥50 | 82.8% | |
| FY ending 3/2018 | ¥64 | ¥4 | 30.9% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥7 | ¥3.5 | 56.2% | |
| FY ending 3/2016 | ¥6.5 | ¥3 | 28.3% | |
| FY ending 3/2015 | ¥6 | ¥2.5 | 26.3% | |
| FY ending 3/2014 | ¥7.5 | ¥2.5 | 23.4% | |
| FY ending 3/2013 | ¥4.5 | ¥2 | 27.9% |
SAKAI HEAVY INDUSTRIES
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SAKAI HEAVY INDUSTRIES
Unit %Source Annual securities reports
- Financial institutions31.12%
- Securities firms1.58%
- Other corporations10.35%
- Foreign holders (institutions)7.81%
- Foreign holders (individuals)0.04%
- Individuals and others49.11%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 10.77% | 923,000 |
| 2 | 株式会社みずほ銀行(常任代理人 株式会社日本カストディ銀行) | 4.84% | 415,000 |
| 3 | 株式会社三菱UFJ銀行 | 4.84% | 415,000 |
| 4 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 3.51% | 301,000 |
| 5 | 第一生命保険株式会社(常任代理人 株式会社日本カストディ銀行) | 3.46% | 297,000 |
| 6 | 酒井 一郎 | 3.26% | 280,000 |
| 7 | 株式会社日本カストディ銀行(信託口) | 2.08% | 179,000 |
| 8 | ニチレキグループ株式会社 | 1.9% | 163,000 |
| 9 | 油研工業株式会社 | 1.56% | 134,000 |
| 10 | 共栄火災海上保険株式会社 | 1.45% | 124,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥1.0 billion | ¥0.8 billion |
| FY ending 3/2025 | ¥1.0 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.8 billion | ¥0.6 billion |
| FY ending 3/2020 | ¥0.8 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.9 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.9 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Japan | ¥0.6 billion |
| America | ¥0.2 billion |
| Indonesia | ¥48.30 million |
| China | ¥0.89 million |
Revenue scale in the same industry
SAKAI HEAVY INDUSTRIES
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 122 companies
- 126 DMWFY Mar 2026 ¥28.2B
- 127 KIMURA CHEMICAL PLANTSFY Mar 2026 ¥28.0B
- 128 SAKAI HEAVY INDUSTRIESThis companyFY Mar 2026 ¥27.5B
- 129 NITTO KOHKIFY Mar 2026 ¥27.3B
- 130 TOYO INNOVEXFY Mar 2025 ¥27.0B
- … 91 companies
Workforce information
Women 72 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 424 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
8.9 hours |
| Share of managers who are women | 2.7% |
| Share of board members who are women | 20% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥44.20 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥37.53 million |
| Non-audit fees (this year, network firms) | ¥0.28 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Net sales | ¥27.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Cash and cash equivalents | ¥6.5 billion | Consolidated |
| Net assets | ¥31.7 billion | Consolidated |
| Ordinary income (loss) | ¥1.6 billion | Consolidated |
| Total assets | ¥43.9 billion | Consolidated |
| Return on equity | 5.7% | Consolidated |
| Equity-to-asset ratio | 71.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | Consolidated |
| Basic earnings (loss) per share | 205.93 yen | Consolidated |
| Net assets per share | 3,684.5 yen | Consolidated |
| Dividend per share | 107 yen | Parent only |
| Net sales | ¥19.1 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Total number of issued shares (common stock) | 8,890,000 shares | Parent only |
| Net assets | ¥19.5 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥26.5 billion | Parent only |
| Return on equity | 4.9% | Parent only |
| Equity-to-asset ratio | 73.4% | Parent only |
| Capital stock | ¥3.4 billion | Parent only |
| Payout ratio | 96.7% | Parent only |
| Interim dividend per share | 45 yen | Parent only |
| Basic earnings (loss) per share | 110.65 yen | Parent only |
| Net assets per share | 2,268.62 yen | Parent only |
Employees (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 618 people | Consolidated |
| Number of employees | 618 people | Consolidated |
| Wage gap between men and women (all employees) | 70.3% | Parent only |
| Average length of service (years) | 13 years | Parent only |
| Average length of service months | 1 months | Parent only |
| Average annual salary | ¥6.19 million | Parent only |
| Average age (years) | 39 years old | Parent only |
| Average age months | 10 months | Parent only |
| Number of employees | 317 people | Parent only |
| Number of employees | 317 people | Parent only |
| Wage gap between men and women (regular employees) | 77.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 54.9% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,233,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 315,300 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.1 billion | Consolidated |
| Number of shares | 8,890,434 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.5% | Consolidated |
| Shareholding ratio | 37.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 315,300 shares | Consolidated |
| Number of voting rights | 85,151 units | Consolidated |
| Carrying amount on the balance sheet | ¥6.69 million | Consolidated |
| Carrying amount on the balance sheet | ¥6.0 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 24 issues | Consolidated |
| Total shareholder return | 229.0% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥27.5 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.6 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 33.3% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.6% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥1.0 billion | Consolidated |
| Research and development expenses | ¥1.0 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.8 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥44.20 million | Consolidated |
| Fees for audit and attestation services - total | ¥37.53 million | Consolidated |
| Fees for audit and attestation services - total | ¥44.20 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥37.53 million | Consolidated |
| Fees for non-audit services - total | ¥0.28 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.28 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥74.61 million | Consolidated |
| Change in average annual salary from the previous year | -4.1% | Parent only |
| Revenue | ¥65.17 million | Parent only |
| Revenue | ¥6.26 million | Parent only |
| Revenue | ¥68.81 million | Parent only |
Balance sheet (129 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Other | ¥2.0 billion | Consolidated |
| Other | ¥2.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥3.6 billion | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease assets | ¥0.6 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Work in process | ¥1.3 billion | Consolidated |
| Retained earnings | ¥15.3 billion | Consolidated |
| Raw materials and supplies | ¥4.9 billion | Consolidated |
| Notes receivable - trade | ¥99.86 million | Consolidated |
| Notes and accounts receivable trade | ¥6.4 billion | Consolidated |
| Merchandise and finished goods | ¥4.8 billion | Consolidated |
| Non-current liabilities | ¥2.3 billion | Consolidated |
| Non-current assets | ¥16.4 billion | Consolidated |
| Land | ¥3.5 billion | Consolidated |
| Accounts receivable - trade | ¥6.3 billion | Consolidated |
| Buildings and structures | ¥9.9 billion | Consolidated |
| Buildings and structures, net | ¥3.2 billion | Consolidated |
| Investments and other assets | ¥7.9 billion | Consolidated |
| Investment securities | ¥6.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.2 billion | Consolidated |
| Property, plant and equipment | ¥8.0 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥25.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥4.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.7 billion | Consolidated |
| Current liabilities | ¥10.0 billion | Consolidated |
| Current assets | ¥27.5 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-6.7 billion | Consolidated |
| Accumulated depreciation | ¥-3.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥3.0 billion | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥6.5 billion | Consolidated |
| Cash and deposits | ¥6.6 billion | Consolidated |
| Short-term loans payable | ¥4.6 billion | Consolidated |
| Net assets | ¥31.7 billion | Consolidated |
| Net assets | ¥31.7 billion | Consolidated |
| Total assets | ¥43.9 billion | Consolidated |
| Total assets | ¥43.9 billion | Consolidated |
| Deferred tax liabilities | ¥1.3 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Provision for product warranties | ¥0.4 billion | Consolidated |
| Valuation and translation adjustments | ¥6.6 billion | Consolidated |
| Liabilities | ¥12.3 billion | Consolidated |
| Liabilities and net assets | ¥43.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.68 million | Consolidated |
| Capital surplus | ¥6.7 billion | Consolidated |
| Capital stock | ¥3.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-15.33 million | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥78.85 million | Consolidated |
| Electronically recorded obligations - operating | ¥1.3 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.2 billion | Consolidated |
| Non-controlling interests | ¥82.27 million | Consolidated |
| Other | ¥0.33 million | Parent only |
| Other | ¥55.67 million | Parent only |
| Other | ¥42.66 million | Parent only |
| Other | ¥7.32 million | Parent only |
| Valuation difference on available-for-sale securities | ¥3.6 billion | Parent only |
| Other capital surplus | ¥16.35 million | Parent only |
| Software | ¥0.2 billion | Parent only |
| Lease obligations | ¥0.5 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease assets | ¥0.3 billion | Parent only |
| Lease assets, net | ¥0.3 billion | Parent only |
| Work in process | ¥0.5 billion | Parent only |
| General reserve | ¥0.5 billion | Parent only |
| Retained earnings | ¥6.0 billion | Parent only |
| Legal retained earnings | ¥0.8 billion | Parent only |
| Advances received | ¥45.41 million | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥1.4 billion | Parent only |
| Notes receivable - trade | ¥67.31 million | Parent only |
| Merchandise and finished goods | ¥2.5 billion | Parent only |
| Group life insurance | ¥1.1 billion | Parent only |
| Non-current liabilities | ¥2.0 billion | Parent only |
| Non-current assets | ¥13.5 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥40.73 million | Parent only |
| Land | ¥1.6 billion | Parent only |
| Accounts receivable - trade | ¥4.1 billion | Parent only |
| Tools, furniture and fixtures | ¥85.70 million | Parent only |
| Buildings, net | ¥1.2 billion | Parent only |
| Construction in progress | ¥0.43 million | Parent only |
| Investments and other assets | ¥9.3 billion | Parent only |
| Investment securities | ¥6.1 billion | Parent only |
| Lease deposits | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥3.7 billion | Parent only |
| Accounts receivable - other | ¥1.4 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥15.9 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥0.2 billion | Parent only |
| Current liabilities | ¥5.1 billion | Parent only |
| Current assets | ¥13.0 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥1.7 billion | Parent only |
| Short-term loans payable | ¥1.2 billion | Parent only |
| Net assets | ¥19.5 billion | Parent only |
| Net assets | ¥19.5 billion | Parent only |
| Total assets | ¥26.5 billion | Parent only |
| Deferred tax liabilities | ¥1.4 billion | Parent only |
| Retained earnings brought forward | ¥4.6 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Provision for product warranties | ¥68.00 million | Parent only |
| Valuation and translation adjustments | ¥3.6 billion | Parent only |
| Liabilities | ¥7.1 billion | Parent only |
| Liabilities and net assets | ¥26.5 billion | Parent only |
| Accounts payable - trade | ¥1.2 billion | Parent only |
| Capital surplus | ¥6.9 billion | Parent only |
| Legal capital surplus | ¥6.9 billion | Parent only |
| Capital stock | ¥3.4 billion | Parent only |
| Asset retirement obligations | ¥9.00 million | Parent only |
| Vehicles, net | ¥7.59 million | Parent only |
| Long term accounts payable other | ¥97.15 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.7 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.2 billion | Parent only |
| Deposits received | ¥18.33 million | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (82 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥51.07 million | Consolidated |
| Other | ¥19.00 million | Consolidated |
| Other | ¥2.0 billion | Consolidated |
| Other comprehensive income | ¥0.6 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Consolidated |
| Comprehensive income | ¥2.4 billion | Consolidated |
| Interest income | ¥10.37 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥1.6 billion | Consolidated |
| Operating income | ¥1.6 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.11 million | Consolidated |
| Gain on sales of non-current assets | ¥2.30 million | Consolidated |
| Cost of sales | ¥19.9 billion | Consolidated |
| Gross profit (loss) | ¥7.7 billion | Consolidated |
| Net sales | ¥27.5 billion | Consolidated |
| Net sales | ¥27.5 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.8 billion | Consolidated |
| Technical research expenses | ¥1.0 billion | Consolidated |
| Gain on sales of investment securities | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Issuance of new shares | ¥86.73 million | Consolidated |
| Income taxes - current | ¥0.7 billion | Consolidated |
| Income taxes | ¥0.8 billion | Consolidated |
| Income taxes - deferred | ¥41.29 million | Consolidated |
| Foreign exchange gains | ¥2.38 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥0.9 billion | Consolidated |
| Extraordinary loss | ¥0.11 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥94.49 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.1 billion | Consolidated |
| Income (loss) before income taxes | ¥2.5 billion | Consolidated |
| Income (loss) before income taxes | ¥2.5 billion | Consolidated |
| Ordinary income | ¥1.6 billion | Consolidated |
| Salaries and bonuses | ¥2.8 billion | Consolidated |
| Purchase of treasury stock | ¥-1.32 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-4.00 million | Consolidated |
| Packing and transportation expenses | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥4.17 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥4.99 million | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Parent only |
| Interest income | ¥2.54 million | Parent only |
| Dividend income | ¥0.4 billion | Parent only |
| Operating income | ¥-14.66 million | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Gain on sales of non-current assets | ¥1,000 | Parent only |
| Cost of sales | ¥14.5 billion | Parent only |
| Gross profit (loss) | ¥4.6 billion | Parent only |
| Net sales | ¥19.1 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Technical research expenses | ¥1.0 billion | Parent only |
| Gain on sales of investment securities | ¥0.9 billion | Parent only |
| Interest expenses | ¥37.68 million | Parent only |
| Issuance of new shares | ¥86.73 million | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥-16.74 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥34.58 million | Parent only |
| Extraordinary income | ¥0.9 billion | Parent only |
| Income (loss) before income taxes | ¥1.3 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Salaries and allowances | ¥0.9 billion | Parent only |
| Purchase of treasury stock | ¥-1.32 million | Parent only |
| Provision for product warranties | ¥-1.00 million | Parent only |
| Selling, general and administrative expenses | ¥4.6 billion | Parent only |
| Bonuses | ¥0.4 billion | Parent only |
| Packing and transportation expenses | ¥0.3 billion | Parent only |
| Miscellaneous income | ¥33.92 million | Parent only |
| Other | ¥16.88 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Consolidated |
| Total changes during the period | ¥0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.0 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-1.13 million | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥-2.19 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥8.99 million | Consolidated |
| Subtotal | ¥1.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥40.58 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.9 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥6.91 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥0.2 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.8 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.5 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Purchase of intangible assets | ¥-63.38 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.32 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥16.08 million | Consolidated |
| Collection of loans receivable | ¥0.67 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.70 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥8.11 million | Consolidated |
| Dividends | ¥-0.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.1 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-1.63 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated | Disclosed |
| Dividend per share | 107 | Parent only | Disclosed |
| Number of employees | 618 | Consolidated | Disclosed |
| Net assets | ¥31.7 billion | Consolidated | Disclosed |
| Net sales | ¥27.5 billion | Consolidated | Disclosed |
| Operating income | ¥1.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.6 billion | Consolidated | Disclosed |
| Net income | ¥1.8 billion | Consolidated | Disclosed |
| Total assets | ¥43.9 billion | Consolidated | Disclosed |
| Operating margin | 5.8% | Consolidated | Calculated |
| Net margin | 6.4% | Consolidated | Calculated |
| Sales per employee | 44565387 yen | Consolidated | Calculated |
| Total asset turnover | 0.63 times | Consolidated | Calculated |
| Net assets to total assets | 72.1% | Consolidated | Calculated |