Naikai Zosen
Naikai Zosen Corporation
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Reportable segments (business divisions used in reporting): one; other activities under “Other” or adjustments
Revenue and profit
Naikai Zosen
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥0.8 billion | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated | |
| Business consignment expenses | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Depreciation | ¥96.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥4.4 billion | Consolidated |
| Operating income | ¥3.1 billion | Consolidated | |
| Ordinary income | ¥3.0 billion | Consolidated | |
| Net income | ¥2.3 billion | Consolidated |
Naikai Zosen
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥0.8 billion
- Salaries and allowances ¥0.4 billion
- Business consignment expenses ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Depreciation ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
Naikai Zosen
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Naikai Zosen
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥33.0B | ¥37.6B | ¥46.4B | ¥44.6B | ¥47.0B |
| Year on year (%) | +6.2% | +13.9% | +23.3%◆ | -3.7% | +5.3% |
| Ordinary income (loss) | ¥0.4B | ¥0.6B | ¥3.1B | ¥1.2B | ¥3.0B |
| Change from prior year | loss to profit◆ | +50.8% | +384.0% | -61.9% | +155.1% |
| Ordinary income (loss) as a share of Net sales | 1.3% | 1.7% | 6.7% | 2.6% | 6.4% |
| Change (percentage points) | +4.1 points◆ | +0.4 points | +5.0 points◆ | -4.0 points◆ | +3.7 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Ordinary income (loss) as a share of revenue -19.6 points, Ordinary income (loss) profit to loss
- 2015Ordinary income (loss) as a share of revenue +9.0 points, Ordinary income (loss) loss to profit
- 2020Net sales year on year +26.9%
- 2021Ordinary income (loss) as a share of revenue -3.4 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +4.1 points, Ordinary income (loss) loss to profit
- 2024Net sales year on year +23.3%, Ordinary income (loss) as a share of revenue +5.0 points
- 2025Ordinary income (loss) as a share of revenue -4.0 points
- 2026Ordinary income (loss) as a share of revenue +3.7 points
Naikai Zosen
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Naikai Zosen
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥33.0 billion | ¥37.6 billion | ¥46.4 billion | ¥44.6 billion | ¥47.0 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.6 billion | ¥3.1 billion | ¥1.2 billion | ¥3.0 billion |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | ¥0.7 billion | ¥2.3 billion | ¥1.0 billion | ¥2.3 billion |
| Comprehensive income | ¥17.00 million | ¥0.7 billion | ¥2.4 billion | ¥1.3 billion | ¥2.7 billion |
| Net assets | ¥6.8 billion | ¥7.4 billion | ¥9.7 billion | ¥10.9 billion | ¥13.5 billion |
| Total assets | ¥36.8 billion | ¥40.2 billion | ¥43.8 billion | ¥42.5 billion | ¥47.1 billion |
| Net assets per share | 4,006.96 yen | 4,383.2 yen | 5,749.06 yen | 6,406.35 yen | 7,969.72 yen |
| Basic earnings (loss) per share | 84.49 yen | 435.07 yen | 1,333.94 yen | 600.56 yen | 1,356.6 yen |
| Equity-to-asset ratio | 18.4% | 18.5% | 22.2% | 25.6% | 28.6% |
| Return on equity | 2.1% | 10.4% | 26.3% | 9.9% | 18.9% |
| Net cash provided by (used in) operating activities | ¥10.8 billion | ¥-6.4 billion | ¥6.7 billion | ¥-5.4 billion | ¥12.5 billion |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | ¥-0.2 billion | ¥-0.8 billion | ¥-1.2 billion | ¥-3.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-0.4 billion | ¥-0.5 billion | ¥-3.4 billion | ¥-3.1 billion |
| Cash and cash equivalents | ¥16.1 billion | ¥9.1 billion | ¥14.6 billion | ¥4.5 billion | ¥10.6 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥32.5 billion | ¥37.1 billion | ¥45.9 billion | ¥44.1 billion | ¥46.5 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.6 billion | ¥3.1 billion | ¥1.2 billion | ¥3.0 billion |
| Net income (loss) | ¥0.1 billion | ¥0.7 billion | ¥2.3 billion | ¥1.0 billion | ¥2.3 billion |
| Capital stock | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion |
| Total number of issued shares (common stock) | 2,253,000 shares | 2,253,000 shares | 2,253,000 shares | 2,253,000 shares | 2,253,000 shares |
| Net assets | ¥6.9 billion | ¥7.5 billion | ¥9.8 billion | ¥10.6 billion | ¥13.0 billion |
| Total assets | ¥36.5 billion | ¥40.0 billion | ¥43.6 billion | ¥42.1 billion | ¥46.6 billion |
| Net assets per share | 4,053.17 yen | 4,423.62 yen | 5,769.61 yen | 6,273.33 yen | 7,675.73 yen |
| Dividend per share | 20 yen | 40 yen | 100 yen | 40 yen | 100 yen |
| Basic earnings (loss) per share | 76.15 yen | 432.42 yen | 1,329.27 yen | 597.2 yen | 1,351.58 yen |
| Equity-to-asset ratio | 18.8% | 18.8% | 22.4% | 25.2% | 27.9% |
| Return on equity | 1.9% | 10.2% | 26.1% | 9.9% | 19.4% |
| Payout ratio | 26.3% | 9.2% | 7.5% | 6.7% | 7.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | Could not be retrieved | 7.4% | |
| FY ending 3/2025 | ¥40 | Could not be retrieved | 6.7% | |
| FY ending 3/2024 | ¥100 | Could not be retrieved | 7.5% | |
| FY ending 3/2023 | ¥40 | Could not be retrieved | 9.2% | |
| FY ending 3/2022 | ¥20 | Could not be retrieved | 26.3% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥30 | Could not be retrieved | 92.7% | |
| FY ending 3/2019 | ¥30 | Could not be retrieved | 16.9% | |
| FY ending 3/2018 | ¥20 | Could not be retrieved | 11.1% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥2 | Could not be retrieved | 12.7% | |
| FY ending 3/2016 | ¥2 | Could not be retrieved | 16.3% | |
| FY ending 3/2015 | ¥2 | Could not be retrieved | 25.1% | |
| FY 2014 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 46.7% |
Naikai Zosen
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Naikai Zosen
Unit %Source Annual securities reports
- Financial institutions8.21%
- Securities firms6.70%
- Other corporations36.37%
- Foreign holders (institutions)6.22%
- Foreign holders (individuals)0.07%
- Individuals and others42.43%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | カナデビア株式会社 | 39.37% | 667,300 |
| 2 | 株式会社広島銀行(常任代理人 株式会社日本カストディ銀行) | 4.98% | 84,400 |
| 3 | 株式会社SBI証券 | 3.08% | 52,232 |
| 4 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 2.4% | 40,750 |
| 5 | 損害保険ジャパン株式会社 | 2.24% | 38,000 |
| 6 | セントラル短資株式会社 | 2.06% | 35,000 |
| 7 | 三菱UFJeスマート証券株式会社 | 1.62% | 27,600 |
| 8 | 野村證券株式会社 | 1.59% | 27,007 |
| 9 | 二神 勇 | 1.54% | 26,100 |
| 10 | JPモルガン証券株式会社 | 1.11% | 18,900 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.1 billion | ¥1.2 billion |
| FY ending 3/2025 | ¥0.1 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.1 billion | ¥1.8 billion |
| FY ending 3/2020 | ¥0.1 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.1 billion | Could not be retrieved |
Revenue scale in the same industry
Naikai Zosen
Source Annual securities reports of each company
Transportation Equipment: 86 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 TOYOTA MOTORFY Mar 2026 ¥50.7T
- 2 HONDA MOTORFY Mar 2026 ¥21.8T
- 3 NISSAN MOTORFY Mar 2026 ¥12.0T
- … 53 companies
- 57 TBKFY Mar 2026 ¥54.8B
- 58 NITTANFY Mar 2026 ¥51.7B
- 59 Naikai ZosenThis companyFY Mar 2026 ¥47.0B
- 60 ASKAFY Nov 2025 ¥46.4B
- 61 TOHATSUFY Mar 2026 ¥44.0B
- … 25 companies
Workforce information
Women 49 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 569 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
23.5 hours |
| Annual paid leave taken (all employees) | 90.9% |
| Childcare leave taken, men |
25% |
| Childcare leave taken, women |
0% |
| Share of managers who are women | 1.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 10,754 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥31.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥12.5 billion | Consolidated |
| Net sales | ¥47.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | Consolidated |
| Cash and cash equivalents | ¥10.6 billion | Consolidated |
| Net assets | ¥13.5 billion | Consolidated |
| Ordinary income (loss) | ¥3.0 billion | Consolidated |
| Total assets | ¥47.1 billion | Consolidated |
| Return on equity | 18.9% | Consolidated |
| Equity-to-asset ratio | 28.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.1 billion | Consolidated |
| Basic earnings (loss) per share | 1,356.6 yen | Consolidated |
| Net assets per share | 7,969.72 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net sales | ¥46.5 billion | Parent only |
| Net income (loss) | ¥2.3 billion | Parent only |
| Total number of issued shares (common stock) | 2,253,000 shares | Parent only |
| Net assets | ¥13.0 billion | Parent only |
| Ordinary income (loss) | ¥3.0 billion | Parent only |
| Total assets | ¥46.6 billion | Parent only |
| Return on equity | 19.4% | Parent only |
| Equity-to-asset ratio | 27.9% | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Payout ratio | 7.4% | Parent only |
| Basic earnings (loss) per share | 1,351.58 yen | Parent only |
| Net assets per share | 7,675.73 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 600 people | Consolidated |
| Number of employees | 600 people | Consolidated |
| Wage gap between men and women (all employees) | 65.3% | Parent only |
| Average length of service (years) | 15.6 years | Parent only |
| Average annual salary | ¥6.86 million | Parent only |
| Average age (years) | 41.6 years old | Parent only |
| Number of employees | 548 people | Parent only |
| Number of employees | 548 people | Parent only |
| Number of employees | 548 people | Parent only |
| Wage gap between men and women (regular employees) | 72.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 36.1% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 95 people | Consolidated |
| Average number of temporary employees | 95 people | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 25.0% | Parent only |
| Total return on the share price index | 202.1% | Parent only |
| Ratio of female employees in managerial positions | 1.6% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,017,289 shares | Consolidated |
| Total number of shares held treasury shares etc | 558,200 shares | Consolidated |
| Number of shares | 2,253,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 24.8% | Consolidated |
| Shareholding ratio | 60.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 558,200 shares | Consolidated |
| Number of voting rights | 16,852 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.8 billion | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 1,267.5% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.1 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥31.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥31.00 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.5 billion | Consolidated |
| Change in average annual salary from the previous year | 16.8% | Parent only |
Balance sheet (135 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥19.00 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥39.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Work in process | ¥0.4 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.8 billion | Consolidated |
| Retained earnings | ¥11.4 billion | Consolidated |
| Advance payments trade | ¥0.8 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥18.4 billion | Consolidated |
| Merchandise | ¥2.00 million | Consolidated |
| Non-current liabilities | ¥3.6 billion | Consolidated |
| Non-current assets | ¥14.2 billion | Consolidated |
| Land | ¥4.7 billion | Consolidated |
| Revaluation reserve for land | ¥1.6 billion | Consolidated |
| Contract liabilities | ¥19.0 billion | Consolidated |
| Allowance for construction loss | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥4.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.5 billion | Consolidated |
| Buildings | ¥6.5 billion | Consolidated |
| Buildings, net | ¥1.8 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥2.1 billion | Consolidated |
| Investment securities | ¥1.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.7 billion | Consolidated |
| Securities | ¥2.0 billion | Consolidated |
| Property, plant and equipment | ¥12.1 billion | Consolidated |
| Consumption taxes receivable | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥0.8 billion | Consolidated |
| Accrued expenses | ¥1.4 billion | Consolidated |
| Shareholders' equity | ¥11.2 billion | Consolidated |
| Structures | ¥6.2 billion | Consolidated |
| Structures, net | ¥1.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥14.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.3 billion | Consolidated |
| Current liabilities | ¥30.0 billion | Consolidated |
| Current assets | ¥32.9 billion | Consolidated |
| Accumulated depreciation | ¥-4.3 billion | Consolidated |
| Accumulated depreciation | ¥-4.6 billion | Consolidated |
| Accumulated depreciation | ¥-4.6 billion | Consolidated |
| Accumulated depreciation | ¥-11.5 billion | Consolidated |
| Intangible assets | ¥39.00 million | Consolidated |
| Cash and cash equivalents | ¥10.6 billion | Consolidated |
| Cash and deposits | ¥10.8 billion | Consolidated |
| Net assets | ¥13.5 billion | Consolidated |
| Net assets | ¥13.5 billion | Consolidated |
| Total assets | ¥47.1 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-18.00 million | Consolidated |
| Treasury stock | ¥-2.0 billion | Consolidated |
| Provision for construction warranties for vessel ves | ¥1.5 billion | Consolidated |
| Valuation and translation adjustments | ¥2.3 billion | Consolidated |
| Liabilities | ¥33.6 billion | Consolidated |
| Liabilities and net assets | ¥47.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-27.00 million | Consolidated |
| Capital surplus | ¥0.7 billion | Consolidated |
| Capital stock | ¥1.2 billion | Consolidated |
| Asset retirement obligations | ¥76.00 million | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥1.2 billion | Consolidated |
| Net defined benefit asset | ¥0.8 billion | Consolidated |
| Long-term loans payable | ¥1.2 billion | Consolidated |
| Long-term prepaid expenses | ¥10.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥0.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.5 billion | Consolidated |
| Other | ¥9.00 million | Parent only |
| Other | ¥18.00 million | Parent only |
| Other | ¥27.00 million | Parent only |
| Other | ¥65.00 million | Parent only |
| Other | ¥9.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Software | ¥26.00 million | Parent only |
| Work in process | ¥0.4 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.8 billion | Parent only |
| Investments in capital | ¥0 | Parent only |
| Retained earnings | ¥11.2 billion | Parent only |
| Prepaid pension cost | ¥0.5 billion | Parent only |
| Prepaid expenses | ¥87.00 million | Parent only |
| Advance payments trade | ¥0.8 billion | Parent only |
| Raw materials and supplies | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥3.7 billion | Parent only |
| Non-current assets | ¥14.0 billion | Parent only |
| Land | ¥4.7 billion | Parent only |
| Revaluation reserve for land | ¥1.6 billion | Parent only |
| Accounts receivable - trade | ¥6.7 billion | Parent only |
| Contract liabilities | ¥19.0 billion | Parent only |
| Contract assets | ¥11.6 billion | Parent only |
| Allowance for construction loss | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Buildings, net | ¥1.8 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Investments and other assets | ¥1.9 billion | Parent only |
| Investment securities | ¥1.3 billion | Parent only |
| Securities | ¥2.0 billion | Parent only |
| Property, plant and equipment | ¥12.1 billion | Parent only |
| Consumption taxes receivable | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.8 billion | Parent only |
| Accrued expenses | ¥1.3 billion | Parent only |
| Shareholders' equity | ¥11.1 billion | Parent only |
| Structures, net | ¥1.6 billion | Parent only |
| Machinery and equipment, net | ¥3.0 billion | Parent only |
| Current liabilities | ¥29.9 billion | Parent only |
| Current assets | ¥32.6 billion | Parent only |
| Intangible assets | ¥36.00 million | Parent only |
| Cash and deposits | ¥10.6 billion | Parent only |
| Net assets | ¥13.0 billion | Parent only |
| Net assets | ¥13.0 billion | Parent only |
| Total assets | ¥46.6 billion | Parent only |
| Deferred gains or losses on hedges | ¥-18.00 million | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥11.2 billion | Parent only |
| Treasury stock | ¥-2.0 billion | Parent only |
| Provision for construction warranties for vessel ves | ¥1.5 billion | Parent only |
| Vessels net | ¥14.00 million | Parent only |
| Accounts payable facilities | ¥0.3 billion | Parent only |
| Electronically recorded obligations for facilities | ¥76.00 million | Parent only |
| Valuation and translation adjustments | ¥1.9 billion | Parent only |
| Liabilities | ¥33.6 billion | Parent only |
| Liabilities and net assets | ¥46.6 billion | Parent only |
| Accounts payable - trade | ¥4.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-26.00 million | Parent only |
| Capital surplus | ¥0.7 billion | Parent only |
| Legal capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Asset retirement obligations | ¥74.00 million | Parent only |
| Vehicles, net | ¥0.2 billion | Parent only |
| Provision for retirement benefits | ¥1.4 billion | Parent only |
| Long-term loans payable | ¥1.2 billion | Parent only |
| Long-term prepaid expenses | ¥10.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.5 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
| Current portion of long-term loans payable | ¥1.5 billion | Parent only |
Statement of income (82 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.00 million | Consolidated |
| Other | ¥23.00 million | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-67.00 million | Consolidated |
| Comprehensive income | ¥2.7 billion | Consolidated |
| Interest income | ¥26.00 million | Consolidated |
| Rent income | ¥19.00 million | Consolidated |
| Dividend income | ¥26.00 million | Consolidated |
| Operating income | ¥3.1 billion | Consolidated |
| Non-operating income | ¥79.00 million | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥12.5 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥26.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥16.00 million | Consolidated |
| State subsidy | ¥26.00 million | Consolidated |
| Cost of sales | ¥42.6 billion | Consolidated |
| Gross profit (loss) | ¥4.4 billion | Consolidated |
| Net sales | ¥47.0 billion | Consolidated |
| Net income | ¥2.3 billion | Consolidated |
| Net income | ¥2.3 billion | Consolidated |
| Net income (loss) | ¥2.3 billion | Consolidated |
| Net income (loss) | ¥2.3 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | Consolidated |
| Guarantee commission | ¥59.00 million | Consolidated |
| Interest expenses | ¥59.00 million | Consolidated |
| Income taxes - current | ¥0.8 billion | Consolidated |
| Income taxes | ¥0.7 billion | Consolidated |
| Income taxes - deferred | ¥-83.00 million | Consolidated |
| Impairment loss | ¥2.00 million | Consolidated |
| Foreign exchange losses | ¥1.00 million | Consolidated |
| Extraordinary income | ¥26.00 million | Consolidated |
| Extraordinary loss | ¥45.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-1.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥6.1 billion | Consolidated |
| Income (loss) before income taxes | ¥3.0 billion | Consolidated |
| Income (loss) before income taxes | ¥3.0 billion | Consolidated |
| Ordinary income | ¥3.0 billion | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-18.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.3 billion | Consolidated |
| Financing expenses | ¥8.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.3 billion | Consolidated |
| Other | ¥6.00 million | Parent only |
| Other | ¥23.00 million | Parent only |
| Dividends from surplus | ¥-67.00 million | Parent only |
| Interest and dividend income | ¥55.00 million | Parent only |
| Rent income | ¥19.00 million | Parent only |
| Operating income | ¥3.1 billion | Parent only |
| Non-operating income | ¥81.00 million | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥26.00 million | Parent only |
| Loss on retirement of non-current assets | ¥16.00 million | Parent only |
| State subsidy | ¥26.00 million | Parent only |
| Cost of sales | ¥42.0 billion | Parent only |
| Gross profit (loss) | ¥4.5 billion | Parent only |
| Net sales | ¥46.5 billion | Parent only |
| Net income (loss) | ¥2.3 billion | Parent only |
| Net income (loss) | ¥2.3 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Guarantee commission | ¥59.00 million | Parent only |
| Interest expenses | ¥59.00 million | Parent only |
| Business consignment expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥0.8 billion | Parent only |
| Income taxes | ¥0.7 billion | Parent only |
| Income taxes - deferred | ¥-84.00 million | Parent only |
| Depreciation | ¥96.00 million | Parent only |
| Impairment loss | ¥2.00 million | Parent only |
| Foreign exchange losses | ¥1.00 million | Parent only |
| Extraordinary income | ¥26.00 million | Parent only |
| Extraordinary loss | ¥45.00 million | Parent only |
| Income (loss) before income taxes | ¥3.0 billion | Parent only |
| Ordinary income | ¥3.0 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥1.4 billion | Parent only |
| Financing expenses | ¥8.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥2.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.4 billion | Consolidated |
| Other | ¥-15.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.8 billion | Consolidated |
| Interest expenses paid | ¥-59.00 million | Consolidated |
| Interest and dividends income received | ¥53.00 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-0.2 billion | Consolidated |
| Interest and dividend income | ¥-53.00 million | Consolidated |
| Purchase of non-current assets | ¥-1.2 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥15.00 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥1.6 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥5.1 billion | Consolidated |
| Subtotal | ¥11.0 billion | Consolidated |
| Increase (decrease) in provisions | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥59.00 million | Consolidated |
| Purchase of short term investment securities | ¥-2.0 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-39.00 million | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Impairment loss | ¥2.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥1.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.8 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥5.00 million | Consolidated |
| Dividends | ¥-67.00 million | Consolidated |
| Repayment of long term loans payable | ¥-2.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥12.5 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 600 | Consolidated | Disclosed |
| Net assets | ¥13.5 billion | Consolidated | Disclosed |
| Net sales | ¥47.0 billion | Consolidated | Disclosed |
| Operating income | ¥3.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.0 billion | Consolidated | Disclosed |
| Net income | ¥2.3 billion | Consolidated | Disclosed |
| Total assets | ¥47.1 billion | Consolidated | Disclosed |
| Operating margin | 6.5% | Consolidated | Calculated |
| Net margin | 4.9% | Consolidated | Calculated |
| Sales per employee | 78360000 yen | Consolidated | Calculated |
| Total asset turnover | 1.0 times | Consolidated | Calculated |
| Net assets to total assets | 28.7% | Consolidated | Calculated |