TOHATSU
TOHATSU CORPORATION
Company highlights
The largest segment by revenue is Marine, at 81.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TOHATSU
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Marine | ¥35.9 billion | 81.6% | ¥30.9 billion | ¥2.3 billion | 47.2% | 6.5% | ¥2.1 billion |
| Disaster prevention | ¥6.4 billion | 14.5% | ¥6.4 billion | ¥1.3 billion | 26.1% | 20.3% | ¥1.3 billion |
| Real estate leasing | ¥1.7 billion | 3.9% | ¥1.7 billion | ¥1.3 billion | 26.7% | 77.7% | ¥1.3 billion |
| Total of the businesses | ¥44.0 billion | 100.0% | ¥5.0 billion | 100.0% | |||
Revenue and profit
TOHATSU
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥1.7 billion | Consolidated |
| Salaries and allowances | ¥1.0 billion | Consolidated | |
| Freightage and packing expenses | ¥0.8 billion | Parent only | |
| Depreciation | ¥0.1 billion | Parent only | |
| Provision for bonuses | ¥95.36 million | Consolidated | |
| Retirement benefit expenses | ¥8.34 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.25 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥10.7 billion | Consolidated |
| Ordinary income | ¥5.0 billion | Consolidated | |
| Operating income | ¥4.9 billion | Consolidated | |
| Net income | ¥3.7 billion | Consolidated |
TOHATSU
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Research and development expenses ¥1.7 billion
- Salaries and allowances ¥1.0 billion
- Freightage and packing expenses ¥0.8 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥2.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
TOHATSU
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TOHATSU
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥38.2B | ¥47.2B | ¥37.5B | ¥39.1B | ¥44.0B |
| Year on year (%) | +35.1%◆ | +23.4%◆ | -20.5%◆ | +4.3% | +12.7% |
| Ordinary income (loss) | ¥2.8B | ¥4.3B | ¥3.9B | ¥4.4B | ¥5.0B |
| Change from prior year | +14.8% | +51.8% | -7.8% | +12.4% | +12.9% |
| Ordinary income (loss) as a share of Net sales | 7.4% | 9.1% | 10.5% | 11.3% | 11.4% |
| Change (percentage points) | -1.3 points | +1.7 points | +1.4 points | +0.8 points | +0.0 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Ordinary income (loss) as a share of revenue +2.3 points
- 2021Ordinary income (loss) as a share of revenue +3.7 points
- 2022Net sales year on year +35.1%
- 2023Net sales year on year +23.4%
- 2024Net sales year on year -20.5%
TOHATSU
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOHATSU
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥38.2 billion | ¥47.2 billion | ¥37.5 billion | ¥39.1 billion | ¥44.0 billion |
| Ordinary income (loss) | ¥2.8 billion | ¥4.3 billion | ¥3.9 billion | ¥4.4 billion | ¥5.0 billion |
| Net income (loss) attributable to owners of parent | ¥2.1 billion | ¥3.0 billion | ¥2.8 billion | ¥3.3 billion | ¥3.7 billion |
| Comprehensive income | ¥2.4 billion | ¥3.2 billion | ¥3.2 billion | ¥3.8 billion | ¥3.7 billion |
| Net assets | ¥17.9 billion | ¥20.6 billion | ¥23.0 billion | ¥26.1 billion | ¥28.9 billion |
| Total assets | ¥44.6 billion | ¥51.7 billion | ¥43.1 billion | ¥46.2 billion | ¥48.7 billion |
| Net assets per share | 2,843.21 yen | 3,271.23 yen | 3,652.26 yen | 4,124.98 yen | 4,583.57 yen |
| Basic earnings (loss) per share | 340.4 yen | 476.04 yen | 447.97 yen | 516.91 yen | 586.38 yen |
| Equity-to-asset ratio | 40.3% | 39.8% | 53.4% | 56.2% | 59.2% |
| Return on equity | 12.6% | 15.6% | 12.9% | 13.3% | 13.5% |
| Net cash provided by (used in) operating activities | ¥2.7 billion | ¥1.0 billion | ¥1.1 billion | ¥6.7 billion | ¥5.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | ¥-1.3 billion | ¥-0.9 billion | ¥-1.2 billion | ¥-0.8 billion |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | ¥2.6 billion | ¥-4.3 billion | ¥-1.4 billion | ¥-2.0 billion |
| Cash and cash equivalents | ¥10.7 billion | ¥13.3 billion | ¥9.3 billion | ¥13.6 billion | ¥16.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥24.2 billion | ¥29.6 billion | ¥23.9 billion | ¥25.4 billion | ¥28.0 billion |
| Ordinary income (loss) | ¥2.6 billion | ¥4.3 billion | ¥3.9 billion | ¥4.0 billion | ¥4.6 billion |
| Net income (loss) | ¥2.0 billion | ¥3.0 billion | ¥2.8 billion | ¥3.0 billion | ¥3.5 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 10,000,000 shares | 10,000,000 shares | 10,000,000 shares | 10,000,000 shares | 10,000,000 shares |
| Net assets | ¥17.1 billion | ¥19.5 billion | ¥21.6 billion | ¥23.9 billion | ¥26.5 billion |
| Total assets | ¥30.9 billion | ¥36.1 billion | ¥33.5 billion | ¥34.2 billion | ¥36.7 billion |
| Net assets per share | 2,714.42 yen | 3,105.06 yen | 3,431.21 yen | 3,792.02 yen | 4,214.82 yen |
| Dividend per share | 85 yen | 120 yen | 120 yen | 130 yen | 175 yen |
| Basic earnings (loss) per share | 315.07 yen | 476.14 yen | 440.29 yen | 478.6 yen | 548.6 yen |
| Equity-to-asset ratio | 55.3% | 54.2% | 64.5% | 69.8% | 72.2% |
| Return on equity | 12.2% | 16.4% | 13.5% | 13.2% | 13.7% |
| Payout ratio | 27.0% | 25.2% | 27.3% | 27.2% | 31.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥175 | Could not be retrieved | 31.9% | |
| FY ending 3/2025 | ¥130 | Could not be retrieved | 27.2% | |
| FY ending 3/2024 | ¥120 | Could not be retrieved | 27.3% | |
| FY ending 3/2023 | ¥120 | Could not be retrieved | 25.2% | |
| FY ending 3/2022 | ¥85 | Could not be retrieved | 27.0% | |
| FY ending 3/2021 | ¥65 | Could not be retrieved | 25.2% | |
| FY ending 3/2020 | ¥56 | Could not be retrieved | 25.6% | |
| FY ending 3/2019 | ¥56 | Could not be retrieved | 26.0% | |
| FY ending 3/2018 | ¥56 | Could not be retrieved | 24.5% | |
| FY ending 3/2017 | ¥40 | Could not be retrieved | 23.3% | |
| FY ending 3/2016 | ¥32 | Could not be retrieved | 16.5% | |
| FY ending 3/2015 | ¥32 | Could not be retrieved | 15.0% | |
| FY ending 3/2014 | ¥15 | Could not be retrieved | 7.0% | |
| FY ending 3/2013 | ¥10 | Could not be retrieved | 11.7% |
TOHATSU
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | トーハツ従業員持株会 | 17.1% | 1,076,000 |
| 2 | 三井不動産株式会社 | 6.35% | 400,000 |
| 3 | 朝日生命保険相互会社 | 4.92% | 310,000 |
| 4 | 株式会社みずほ銀行 | 4.84% | 305,000 |
| 5 | 日本生命保険相互会社 | 4.76% | 300,000 |
| 6 | 第一生命保険株式会社 | 4.76% | 300,000 |
| 7 | 株式会社三菱UFJ銀行 | 4.6% | 290,000 |
| 8 | 株式会社三井住友銀行 | 3.97% | 250,000 |
| 9 | 三井住友信託銀行株式会社 | 3.17% | 200,000 |
| 10 | 共栄火災海上保険株式会社 | 1.98% | 125,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development |
|---|---|
| FY ending 3/2026 | ¥1.7 billion |
| FY ending 3/2025 | ¥1.4 billion |
| FY ending 3/2021 | ¥1.2 billion |
| FY ending 3/2020 | ¥1.4 billion |
| FY ending 3/2017 | ¥1.1 billion |
| FY ending 3/2016 | ¥1.1 billion |
Revenue scale in the same industry
TOHATSU
Source Annual securities reports of each company
Transportation Equipment: 86 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 TOYOTA MOTORFY Mar 2026 ¥50.7T
- 2 HONDA MOTORFY Mar 2026 ¥21.8T
- 3 NISSAN MOTORFY Mar 2026 ¥12.0T
- … 55 companies
- 59 Naikai ZosenFY Mar 2026 ¥47.0B
- 60 ASKAFY Nov 2025 ¥46.4B
- 61 TOHATSUThis companyFY Mar 2026 ¥44.0B
- 62 TANAKA SEIMITSU KOGYOFY Mar 2026 ¥43.8B
- 63 THE KINKI SHARYOFY Mar 2026 ¥37.1B
- … 23 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 仰星監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.4 billion | Consolidated |
| Net sales | ¥44.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Consolidated |
| Cash and cash equivalents | ¥16.3 billion | Consolidated |
| Net assets | ¥28.9 billion | Consolidated |
| Ordinary income (loss) | ¥5.0 billion | Consolidated |
| Total assets | ¥48.7 billion | Consolidated |
| Return on equity | 13.5% | Consolidated |
| Equity-to-asset ratio | 59.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | Consolidated |
| Basic earnings (loss) per share | 586.38 yen | Consolidated |
| Net assets per share | 4,583.57 yen | Consolidated |
| Dividend per share | 175 yen | Parent only |
| Net sales | ¥28.0 billion | Parent only |
| Net income (loss) | ¥3.5 billion | Parent only |
| Total number of issued shares (common stock) | 10,000,000 shares | Parent only |
| Net assets | ¥26.5 billion | Parent only |
| Ordinary income (loss) | ¥4.6 billion | Parent only |
| Total assets | ¥36.7 billion | Parent only |
| Return on equity | 13.7% | Parent only |
| Equity-to-asset ratio | 72.2% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 31.9% | Parent only |
| Basic earnings (loss) per share | 548.6 yen | Parent only |
| Net assets per share | 4,214.82 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 497 people | Consolidated |
| Number of employees | 455 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Discounted trade notes receivable | ¥0.4 billion | Consolidated |
| Net sales to external customers | ¥44.0 billion | Consolidated |
| Average number of temporary employees | 13 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.2 billion | Consolidated |
| Write-downs of inventories | ¥2.66 million | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Discounted trade notes receivable | ¥0.4 billion | Parent only |
| Average number of temporary employees | 13 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,556,000 shares | Consolidated |
| Shareholding ratio | 56.5% | Consolidated |
Balance sheet (140 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥16.68 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥5.3 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥99.69 million | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Lease obligations | ¥0.6 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease assets | ¥2.4 billion | Consolidated |
| Lease assets, net | ¥1.0 billion | Consolidated |
| Work in process | ¥1.4 billion | Consolidated |
| Retained earnings | ¥28.0 billion | Consolidated |
| Raw materials and supplies | ¥2.0 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Merchandise and finished goods | ¥3.7 billion | Consolidated |
| Non-current liabilities | ¥3.7 billion | Consolidated |
| Non-current assets | ¥16.4 billion | Consolidated |
| Land | ¥4.4 billion | Consolidated |
| Accounts receivable - trade | ¥4.8 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥21.7 billion | Consolidated |
| Buildings and structures, net | ¥8.1 billion | Consolidated |
| Construction in progress | ¥12.23 million | Consolidated |
| Investments and other assets | ¥1.1 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.3 billion | Consolidated |
| Property, plant and equipment | ¥14.7 billion | Consolidated |
| Consumption taxes receivable | ¥0.9 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Accrued expenses | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥27.6 billion | Consolidated |
| Inventories | ¥7.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥5.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.8 billion | Consolidated |
| Current liabilities | ¥16.0 billion | Consolidated |
| Current assets | ¥32.3 billion | Consolidated |
| Accumulated depreciation | ¥-4.9 billion | Consolidated |
| Accumulated depreciation | ¥-1.4 billion | Consolidated |
| Accumulated depreciation | ¥-13.7 billion | Consolidated |
| Accumulated depreciation | ¥-4.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.8 billion | Consolidated |
| Intangible assets | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥16.3 billion | Consolidated |
| Cash and deposits | ¥16.4 billion | Consolidated |
| Short-term loans payable | ¥5.1 billion | Consolidated |
| Net assets | ¥28.9 billion | Consolidated |
| Net assets | ¥28.9 billion | Consolidated |
| Total assets | ¥48.7 billion | Consolidated |
| Total assets | ¥48.7 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0 | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-1.5 billion | Consolidated |
| Valuation and translation adjustments | ¥1.3 billion | Consolidated |
| Liabilities | ¥19.7 billion | Consolidated |
| Liabilities and net assets | ¥48.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-4.44 million | Consolidated |
| Allowance for doubtful accounts | ¥-6.54 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.93 million | Consolidated |
| Long-term loans payable | ¥0.9 billion | Consolidated |
| Long-term loans receivable | ¥0.1 billion | Consolidated |
| Long term guarantee deposited | ¥2.2 billion | Consolidated |
| Electronically recorded obligations - operating | ¥6.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.3 billion | Consolidated |
| Non-controlling interests | ¥89.75 million | Consolidated |
| Other | ¥0.7 billion | Parent only |
| Other | ¥87.24 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥99.69 million | Parent only |
| Software | ¥74.63 million | Parent only |
| Software in progress | ¥2.20 million | Parent only |
| Lease obligations | ¥16.56 million | Parent only |
| Lease obligations | ¥10.33 million | Parent only |
| Lease assets, net | ¥23.45 million | Parent only |
| Work in process | ¥52.21 million | Parent only |
| Leasehold right | ¥0.5 billion | Parent only |
| General reserve | ¥21.1 billion | Parent only |
| Retained earnings | ¥26.8 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥0.2 billion | Parent only |
| Notes receivable - trade | ¥97.51 million | Parent only |
| Merchandise and finished goods | ¥2.5 billion | Parent only |
| Right of trademark | ¥17.09 million | Parent only |
| Non-current liabilities | ¥3.6 billion | Parent only |
| Non-current assets | ¥14.4 billion | Parent only |
| Land | ¥4.1 billion | Parent only |
| Reserve for reduction entry1 | ¥0.6 billion | Parent only |
| Accounts receivable - trade | ¥4.4 billion | Parent only |
| Contract liabilities | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥7.0 billion | Parent only |
| Construction in progress | ¥5.14 million | Parent only |
| Investments and other assets | ¥2.2 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Right of using facilities | ¥4.53 million | Parent only |
| Property, plant and equipment | ¥11.6 billion | Parent only |
| Accounts receivable - other | ¥67.13 million | Parent only |
| Consumption taxes receivable | ¥0.9 billion | Parent only |
| Income taxes payable | ¥0.7 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥26.4 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥73.47 million | Parent only |
| Current liabilities | ¥6.6 billion | Parent only |
| Current assets | ¥22.3 billion | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥12.8 billion | Parent only |
| Net assets | ¥26.5 billion | Parent only |
| Net assets | ¥26.5 billion | Parent only |
| Total assets | ¥36.7 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥5.0 billion | Parent only |
| Treasury stock | ¥-1.5 billion | Parent only |
| Accounts payable facilities | ¥43.10 million | Parent only |
| Valuation and translation adjustments | ¥99.69 million | Parent only |
| Liabilities | ¥10.2 billion | Parent only |
| Liabilities and net assets | ¥36.7 billion | Parent only |
| Accounts payable - trade | ¥2.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.29 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥20.12 million | Parent only |
| Provision for retirement benefits | ¥0.5 billion | Parent only |
| Long-term loans payable | ¥0.9 billion | Parent only |
| Long-term prepaid expenses | ¥18.48 million | Parent only |
| Long-term loans receivable | ¥0.1 billion | Parent only |
| Long term guarantee deposited | ¥2.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.1 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.6 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.2 billion | Parent only |
| Deposits received | ¥13.38 million | Parent only |
| Current portion of long-term loans payable | ¥0.6 billion | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥27.27 million | Consolidated |
| Revenue | ¥11.83 million | Consolidated |
| Revenue | ¥4.02 million | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥61.94 million | Parent only |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥35.77 million | Consolidated |
| Other | ¥18.17 million | Consolidated |
| Other comprehensive income | ¥-70.64 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥26.89 million | Consolidated |
| Dividends from surplus | ¥-0.8 billion | Consolidated |
| Comprehensive income | ¥3.7 billion | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Commission fee | ¥3.71 million | Consolidated |
| Guaranty money income | ¥0.12 million | Consolidated |
| Rent income | ¥20.57 million | Consolidated |
| Operating income | ¥4.9 billion | Consolidated |
| Operating income | ¥4.9 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.4 billion | Consolidated |
| Loss on sale of non-current assets | ¥2.08 million | Consolidated |
| Gain on sales of non-current assets | ¥2.54 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.32 million | Consolidated |
| Cost of sales | ¥33.4 billion | Consolidated |
| Gross profit (loss) | ¥10.7 billion | Consolidated |
| Net sales | ¥44.0 billion | Consolidated |
| Net sales | ¥44.0 billion | Consolidated |
| Net income | ¥3.7 billion | Consolidated |
| Net income | ¥3.7 billion | Consolidated |
| Net income (loss) | ¥3.7 billion | Consolidated |
| Net income (loss) | ¥3.7 billion | Consolidated |
| Loss on sales of notes payable | ¥0.1 billion | Consolidated |
| Gain on sales of investment securities | ¥1.60 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Consolidated |
| Interest expenses | ¥57.52 million | Consolidated |
| Gain on forfeiture of unclaimed dividends | ¥20.44 million | Consolidated |
| Fiduciary obligation fee | ¥12.60 million | Consolidated |
| Income taxes - current | ¥1.3 billion | Consolidated |
| Income taxes | ¥1.3 billion | Consolidated |
| Income taxes - deferred | ¥18.67 million | Consolidated |
| Foreign exchange gains | ¥89.11 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-25.12 million | Consolidated |
| Gain on sales of goods | ¥12.07 million | Consolidated |
| Extraordinary income | ¥4.14 million | Consolidated |
| Extraordinary loss | ¥3.41 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥16.07 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.7 billion | Consolidated |
| Research and development expenses | ¥1.7 billion | Consolidated |
| Income (loss) before income taxes | ¥5.0 billion | Consolidated |
| Income (loss) before income taxes | ¥5.0 billion | Consolidated |
| Ordinary income | ¥5.0 billion | Consolidated |
| Salaries and allowances | ¥1.0 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-1.67 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.25 million | Consolidated |
| Provision for bonuses | ¥95.36 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥95.27 million | Consolidated |
| Retirement benefit expenses | ¥8.34 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-44.47 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥38.53 million | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥75.00 million | Parent only |
| Cost of real estate rent | ¥0.6 billion | Parent only |
| Rent income of real estate | ¥2.0 billion | Parent only |
| Depreciation of inactive noncurrent assets | ¥27.27 million | Parent only |
| Dividends from surplus | ¥-0.8 billion | Parent only |
| Interest and dividend income | ¥0.2 billion | Parent only |
| Cost of merchandise and finished goods sold | ¥18.8 billion | Parent only |
| Net sales of merchandise and finished goods | ¥26.1 billion | Parent only |
| Operating income | ¥4.3 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Loss on sale of non-current assets | ¥2.08 million | Parent only |
| Gain on sales of non-current assets | ¥0.46 million | Parent only |
| Loss on retirement of non-current assets | ¥1.06 million | Parent only |
| Cost of sales | ¥19.4 billion | Parent only |
| Gross profit (loss) | ¥8.6 billion | Parent only |
| Net sales | ¥28.0 billion | Parent only |
| Net income (loss) | ¥3.5 billion | Parent only |
| Net income (loss) | ¥3.5 billion | Parent only |
| Loss on sales of notes payable | ¥0.1 billion | Parent only |
| Gain on sales of investment securities | ¥1.60 million | Parent only |
| Interest expenses | ¥22.13 million | Parent only |
| Fiduciary obligation fee | ¥0.2 billion | Parent only |
| Income taxes - current | ¥1.1 billion | Parent only |
| Income taxes | ¥1.1 billion | Parent only |
| Income taxes - deferred | ¥-9.45 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥82.91 million | Parent only |
| Extraordinary income | ¥2.06 million | Parent only |
| Extraordinary loss | ¥3.14 million | Parent only |
| Research and development expenses | ¥1.7 billion | Parent only |
| Income (loss) before income taxes | ¥4.6 billion | Parent only |
| Ordinary income | ¥4.6 billion | Parent only |
| Salaries and allowances | ¥0.5 billion | Parent only |
| Purchase of treasury stock | ¥-1.67 million | Parent only |
| Selling, general and administrative expenses | ¥4.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-2.21 million | Parent only |
| Provision for bonuses | ¥95.36 million | Parent only |
| Retirement benefit expenses | ¥8.34 million | Parent only |
| Freightage and packing expenses | ¥0.8 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-32.10 million | Consolidated |
| Total changes during the period | ¥2.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥25.21 million | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-89.79 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.2 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-66.69 million | Consolidated |
| Proceeds from sale and leaseback | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-0.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.3 billion | Consolidated |
| Interest expenses paid | ¥-57.52 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.46 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.32 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.8 billion | Consolidated |
| Payments into time deposits | ¥-3.48 million | Consolidated |
| Subtotal | ¥6.5 billion | Consolidated |
| Purchase of investment securities | ¥-0.01 million | Consolidated |
| Proceeds from sales of investment securities | ¥2.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-1.60 million | Consolidated |
| Interest expenses | ¥57.52 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥7.44 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0.59 million | Consolidated |
| Decrease (increase) in inventories | ¥0.6 billion | Consolidated |
| Income taxes paid | ¥-1.1 billion | Consolidated |
| Depreciation and amortization | ¥1.5 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-18.70 million | Consolidated |
| Purchase of intangible assets | ¥-44.67 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.2 billion | Consolidated |
| Net decrease increase in short term loans receivable | ¥0.16 million | Consolidated |
| Regarding purchase of treasury stock | ¥-1.67 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.54 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥25.11 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-59.46 million | Consolidated |
| Dividends | ¥-0.8 billion | Consolidated |
| Proceeds from long term loans payable | ¥2.05 million | Consolidated |
| Repayment of long term loans payable | ¥-0.6 billion | Consolidated |
| Collection of long-term loans receivable | ¥3.00 million | Consolidated |
| Increase decrease in guarantee deposits received | ¥1.37 million | Consolidated |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥1.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.4 billion | Consolidated | Disclosed |
| Dividend per share | 175 | Parent only | Disclosed |
| Number of employees | 497 | Consolidated | Disclosed |
| Net assets | ¥28.9 billion | Consolidated | Disclosed |
| Net sales | ¥44.0 billion | Consolidated | Disclosed |
| Operating income | ¥4.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.0 billion | Consolidated | Disclosed |
| Net income | ¥3.7 billion | Consolidated | Disclosed |
| Total assets | ¥48.7 billion | Consolidated | Disclosed |
| Operating margin | 11.2% | Consolidated | Calculated |
| Net margin | 8.4% | Consolidated | Calculated |
| Sales per employee | 88606994 yen | Consolidated | Calculated |
| Total asset turnover | 0.9 times | Consolidated | Calculated |
| Net assets to total assets | 59.4% | Consolidated | Calculated |