C.S. LUMBER
C.S. LUMBER CO., INC
Company highlights
The largest segment by revenue is Precut, at 65.6% of the total.
Key figures
Period Jun 2025 to May 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
C.S. LUMBER
Revenue and profit by business segment
Period Jun 2025 to May 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Precut | ¥13.2 billion | 65.6% | ¥14.1 billion | ¥55.68 million | 5.2% | 0.4% | ¥0.7 billion |
| Construction contracting | ¥5.6 billion | 27.7% | ¥5.1 billion | ¥0.3 billion | 31.5% | 6.0% | ¥0.4 billion |
| Real estate lease | ¥1.3 billion | 6.7% | ¥1.1 billion | ¥0.7 billion | 63.3% | 50.3% | ¥0.6 billion |
| Total of the businesses | ¥20.2 billion | 100.0% | ¥1.1 billion | 100.0% | |||
Revenue and profit
C.S. LUMBER
Period Jun 2025 to May 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Freightage expenses | ¥0.7 billion | Consolidated |
| Salaries and allowances | ¥0.7 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥43.90 million | Consolidated | |
| Depreciation | ¥34.46 million | Parent only | |
| Retirement benefit expenses | ¥12.94 million | Consolidated | |
| Amortization of goodwill | ¥12.91 million | Consolidated | |
| Provision for directors' retirement benefits | ¥9.04 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.8 billion | Consolidated |
| Operating income | ¥1.1 billion | Consolidated | |
| Ordinary income | ¥1.0 billion | Consolidated | |
| Net income | ¥0.7 billion | Consolidated |
C.S. LUMBER
Selling, general and administrative expenses
Period Jun 2025 to May 2026Source Annual securities reports
- Freightage expenses ¥0.7 billion
- Salaries and allowances ¥0.7 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Depreciation ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
- Other (not itemized) ¥1.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
C.S. LUMBER
Long-term revenue, profit and asset trends
Period 2016 to 2026Source Annual securities reportsDisclosed
C.S. LUMBER
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥25.1B | ¥24.5B | ¥21.1B | ¥20.7B | ¥20.4B |
| Year on year (%) | +54.4%◆ | -2.3% | -13.9% | -2.2% | -1.4% |
| Ordinary income (loss) | ¥4.0B | ¥3.2B | ¥2.1B | ¥1.7B | ¥1.0B |
| Change from prior year | +199.8% | -21.0% | -34.6% | -19.3% | -40.4% |
| Ordinary income (loss) as a share of Net sales | 16.0% | 13.0% | 9.9% | 8.1% | 4.9% |
| Change (percentage points) | +7.8 points◆ | -3.1 points◆ | -3.1 points◆ | -1.7 points | -3.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2020Net sales year on year +99.5%
- 2022Net sales year on year +54.4%, Ordinary income (loss) as a share of revenue +7.8 points
- 2023Ordinary income (loss) as a share of revenue -3.1 points
- 2024Ordinary income (loss) as a share of revenue -3.1 points
- 2026Ordinary income (loss) as a share of revenue -3.2 points
C.S. LUMBER
Earnings and net assets per share over time
Unit yenSource Annual securities reports
C.S. LUMBER
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥25.1 billion | ¥24.5 billion | ¥21.1 billion | ¥20.7 billion | ¥20.4 billion |
| Ordinary income (loss) | ¥4.0 billion | ¥3.2 billion | ¥2.1 billion | ¥1.7 billion | ¥1.0 billion |
| Net income (loss) attributable to owners of parent | ¥2.8 billion | ¥2.2 billion | ¥1.4 billion | ¥1.2 billion | ¥0.7 billion |
| Comprehensive income | ¥2.8 billion | ¥2.2 billion | ¥1.4 billion | ¥1.1 billion | ¥0.7 billion |
| Net assets | ¥6.9 billion | ¥9.0 billion | ¥10.3 billion | ¥11.3 billion | ¥11.9 billion |
| Total assets | ¥21.0 billion | ¥22.4 billion | ¥23.5 billion | ¥26.9 billion | ¥30.3 billion |
| Net assets per share | 3,739.06 yen | 4,860.17 yen | 5,561.57 yen | 6,103.07 yen | 6,424.23 yen |
| Basic earnings (loss) per share | 1,508.43 yen | 1,212.03 yen | 776.11 yen | 625.99 yen | 374.69 yen |
| Diluted earnings per share | 1,498.06 yen | 1,208.3 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 32.7% | 40.2% | 43.7% | 41.9% | 39.2% |
| Return on equity | 49.9% | 28.2% | 14.9% | 10.7% | 6.0% |
| Net cash provided by (used in) operating activities | ¥3.4 billion | ¥2.1 billion | ¥2.0 billion | ¥2.2 billion | ¥1.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥-2.3 billion | ¥-2.3 billion | ¥-5.5 billion | ¥-4.6 billion |
| Net cash provided by (used in) financing activities | ¥-40.20 million | ¥0.7 billion | ¥34.70 million | ¥1.6 billion | ¥1.9 billion |
| Cash and cash equivalents | ¥4.9 billion | ¥5.4 billion | ¥5.1 billion | ¥3.3 billion | ¥2.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥21.5 billion | ¥20.8 billion | ¥16.7 billion | ¥15.9 billion | ¥15.4 billion |
| Ordinary income (loss) | ¥3.8 billion | ¥2.8 billion | ¥1.7 billion | ¥1.3 billion | ¥0.8 billion |
| Net income (loss) | ¥2.6 billion | ¥2.0 billion | ¥1.2 billion | ¥0.9 billion | ¥0.6 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 1,841,700 shares | 1,850,100 shares | 1,850,100 shares | 1,850,100 shares | 1,850,100 shares |
| Net assets | ¥6.2 billion | ¥8.0 billion | ¥9.1 billion | ¥9.8 billion | ¥10.4 billion |
| Total assets | ¥17.9 billion | ¥18.4 billion | ¥18.7 billion | ¥21.5 billion | ¥22.2 billion |
| Net assets per share | 3,367.14 yen | 4,346.01 yen | 4,902.79 yen | 5,315.9 yen | 5,596.31 yen |
| Dividend per share | 80 yen | 80 yen | 80 yen | 80 yen | 80 yen |
| Basic earnings (loss) per share | 1,430.07 yen | 1,068.58 yen | 632.41 yen | 495.23 yen | 333.34 yen |
| Diluted earnings per share | 1,420.24 yen | 1,065.3 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 34.7% | 43.8% | 48.5% | 45.7% | 46.6% |
| Return on equity | 53.1% | 27.7% | 13.7% | 9.7% | 6.1% |
| Payout ratio | 5.6% | 7.5% | 12.7% | 16.2% | 24.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 5/2026 | ¥80 | Could not be retrieved | 24.0% | |
| FY ending 5/2025 | ¥80 | Could not be retrieved | 16.2% | |
| FY ending 5/2024 | ¥80 | Could not be retrieved | 12.7% | |
| FY ending 5/2023 | ¥80 | Could not be retrieved | 7.5% | |
| FY ending 5/2022 | ¥80 | Could not be retrieved | 5.6% | |
| FY ending 5/2021 | ¥50 | Could not be retrieved | 6.8% | |
| FY ending 5/2020 | ¥50 | Could not be retrieved | 22.4% | |
| FY ending 5/2019 | ¥22 | Could not be retrieved | 27.3% | Fiscal year was not 12 months |
| FY ending 11/2018 | ¥40 | Could not be retrieved | 32.5% | |
| FY ending 11/2017 | ¥35 | Could not be retrieved | 25.4% | Stock split or share consolidation noted |
| FY ending 11/2016 | ¥8,000 | Could not be retrieved | 16.3% |
C.S. LUMBER
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
C.S. LUMBER
Unit %Source Annual securities reports
- Financial institutions6.18%
- Securities firms5.91%
- Other corporations45.04%
- Foreign holders (institutions)10.66%
- Foreign holders (individuals)0.01%
- Individuals and others32.20%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社千代 | 35.68% | 660,000 |
| 2 | INTERACTIVE BROKERS LLC (常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 8.17% | 151,100 |
| 3 | 日本証券金融株式会社 | 4.64% | 85,900 |
| 4 | 上田八木短資株式会社 | 3.73% | 68,900 |
| 5 | 内藤 征吾 | 2.99% | 55,200 |
| 6 | 中井 千代助 | 2.74% | 50,700 |
| 7 | 中井 俊輔 | 2.7% | 50,000 |
| 8 | 中井 政助 | 2.7% | 50,000 |
| 9 | 中井 礼子 | 2.7% | 49,900 |
| 10 | 野村證券株式会社 | 2.05% | 38,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 5/2026 | ¥4.1 billion |
| FY ending 5/2025 | ¥4.0 billion |
| FY ending 5/2020 | ¥1.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 5/2026)
| Segment | Capital expenditure |
|---|---|
| Precut | ¥0.4 billion |
| Real estate lease | ¥3.7 billion |
Revenue scale in the same industry
C.S. LUMBER
Source Annual securities reports of each company
Other Products: 120 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NintendoFY Mar 2026 ¥2.3T
- 2 TOPPANFY Mar 2026 ¥1.8T
- 3 Dai Nippon PrintingFY Mar 2026 ¥1.5T
- … 60 companies
- 64 SHOBIDOFY Sep 2025 ¥22.1B
- 65 KIKUSUI CHEMICAL INDUSTRIESFY Mar 2026 ¥21.6B
- 66 C.S. LUMBERThis companyFY May 2026 ¥20.4B
- 67 クレステックFY Jun 2026 ¥18.3B
- 68 ENDO MANUFACTURINGFY Dec 2025 ¥18.2B
- … 52 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 千葉第一監査法人 |
| Audit fees (this year, total) | ¥24.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated |
| Net sales | ¥20.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.6 billion | Consolidated |
| Cash and cash equivalents | ¥2.5 billion | Consolidated |
| Net assets | ¥11.9 billion | Consolidated |
| Ordinary income (loss) | ¥1.0 billion | Consolidated |
| Total assets | ¥30.3 billion | Consolidated |
| Return on equity | 6.0% | Consolidated |
| Equity-to-asset ratio | 39.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.9 billion | Consolidated |
| Basic earnings (loss) per share | 374.69 yen | Consolidated |
| Net assets per share | 6,424.23 yen | Consolidated |
| Dividend per share | 80 yen | Parent only |
| Net sales | ¥15.4 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 1,850,100 shares | Parent only |
| Net assets | ¥10.4 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥22.2 billion | Parent only |
| Return on equity | 6.1% | Parent only |
| Equity-to-asset ratio | 46.6% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 24.0% | Parent only |
| Basic earnings (loss) per share | 333.34 yen | Parent only |
| Net assets per share | 5,596.31 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 320 people | Consolidated |
| Number of employees | 320 people | Consolidated |
| Wage gap between men and women (all employees) | 86.0% | Parent only |
| Average length of service (years) | 8 years | Parent only |
| Average annual salary | ¥4.93 million | Parent only |
| Average age (years) | 40.8 years old | Parent only |
| Number of employees | 209 people | Parent only |
| Number of employees | 209 people | Parent only |
| Number of employees | 209 people | Parent only |
| Wage gap between men and women (regular employees) | 80.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 84.8% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥98.37 million | Consolidated |
| Trade notes receivable transferred by endorsement | ¥0.2 billion | Consolidated |
| Net sales to external customers | ¥20.4 billion | Consolidated |
| Average number of temporary employees | 135 people | Consolidated |
| Average number of temporary employees | 135 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.2 billion | Consolidated |
| Write-downs of inventories | ¥3.44 million | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Trade notes receivable transferred by endorsement | ¥12.24 million | Parent only |
| Average number of temporary employees | 105 people | Parent only |
| Average number of temporary employees | 105 people | Parent only |
| Average number of temporary employees | 105 people | Parent only |
| Total return on the share price index | 218.8% | Parent only |
| Ratio of female employees in managerial positions | 10.5% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,259,700 shares | Consolidated |
| Total number of shares held treasury shares etc | 300 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥5.02 million | Consolidated |
| Number of shares | 1,850,100 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 68.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 300 shares | Consolidated |
| Number of voting rights | 18,484 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 173.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥24.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥24.50 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥43.27 million | Consolidated |
| Change in average annual salary from the previous year | -2.5% | Parent only |
| Revenue | ¥1.09 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Balance sheet (145 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥94.36 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥41.31 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Goodwill | ¥98.37 million | Consolidated |
| Software | ¥0.1 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease obligations | ¥87.47 million | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Retained earnings | ¥10.9 billion | Consolidated |
| Raw materials and supplies | ¥0.6 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Notes receivable - trade | ¥2.8 billion | Consolidated |
| Merchandise and finished goods | ¥48.52 million | Consolidated |
| Non-current liabilities | ¥10.4 billion | Consolidated |
| Non-current assets | ¥21.0 billion | Consolidated |
| Land | ¥1.4 billion | Consolidated |
| Accounts receivable - trade | ¥2.0 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Contract assets | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥43.60 million | Consolidated |
| Buildings and structures, net | ¥0.5 billion | Consolidated |
| Construction in progress | ¥74.15 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.0 billion | Consolidated |
| Property, plant and equipment | ¥20.0 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accrued expenses | ¥0.3 billion | Consolidated |
| Accounts payable - other | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥11.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.4 billion | Consolidated |
| Current liabilities | ¥8.0 billion | Consolidated |
| Current assets | ¥9.2 billion | Consolidated |
| Accumulated depreciation | ¥-3.8 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥2.5 billion | Consolidated |
| Cash and deposits | ¥5.1 billion | Consolidated |
| Short-term loans payable | ¥1.9 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥72.55 million | Consolidated |
| Bonds payable | ¥0.2 billion | Consolidated |
| Net assets | ¥11.9 billion | Consolidated |
| Net assets | ¥11.9 billion | Consolidated |
| Total assets | ¥30.3 billion | Consolidated |
| Total assets | ¥30.3 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-0.94 million | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥18.4 billion | Consolidated |
| Liabilities and net assets | ¥30.3 billion | Consolidated |
| Real estate for sale | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-72.43 million | Consolidated |
| Allowance for doubtful accounts | ¥-13.38 million | Consolidated |
| Real estate for rent, net | ¥17.6 billion | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Asset retirement obligations | ¥4.69 million | Consolidated |
| Provision for bonuses | ¥2.40 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥9.2 billion | Consolidated |
| Long term accounts payable other | ¥76.62 million | Consolidated |
| Long-term loans receivable | ¥1.88 million | Consolidated |
| Long term time deposits | ¥0.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥1.9 billion | Consolidated |
| Current portion of bonds payable | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.8 billion | Consolidated |
| Other | ¥56.11 million | Parent only |
| Other | ¥86.07 million | Parent only |
| Other | ¥71.32 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥4.26 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥4.34 million | Parent only |
| Software | ¥0.1 billion | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease obligations | ¥67.98 million | Parent only |
| Work in process | ¥0.3 billion | Parent only |
| Leasehold right | ¥31.84 million | Parent only |
| General reserve | ¥8.4 billion | Parent only |
| Retained earnings | ¥9.3 billion | Parent only |
| Legal retained earnings | ¥11.40 million | Parent only |
| Prepaid expenses | ¥65.73 million | Parent only |
| Raw materials and supplies | ¥0.5 billion | Parent only |
| Notes receivable - trade | ¥29.31 million | Parent only |
| Merchandise and finished goods | ¥40.99 million | Parent only |
| Non-current liabilities | ¥5.8 billion | Parent only |
| Non-current assets | ¥15.0 billion | Parent only |
| Land | ¥1.1 billion | Parent only |
| Accounts receivable - trade | ¥2.0 billion | Parent only |
| Contract assets | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥40.55 million | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Construction in progress | ¥10.00 million | Parent only |
| Provision for directors' retirement benefits | ¥0.2 billion | Parent only |
| Investments and other assets | ¥1.2 billion | Parent only |
| Investment securities | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥13.6 billion | Parent only |
| Accounts receivable - other | ¥75.46 million | Parent only |
| Income taxes payable | ¥55.90 million | Parent only |
| Accrued consumption taxes | ¥26.46 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥10.2 billion | Parent only |
| Structures, net | ¥54.30 million | Parent only |
| Machinery and equipment, net | ¥0.3 billion | Parent only |
| Current liabilities | ¥6.0 billion | Parent only |
| Current assets | ¥7.2 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥3.4 billion | Parent only |
| Short-term loans payable | ¥1.6 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥14.96 million | Parent only |
| Bonds payable | ¥0.2 billion | Parent only |
| Net assets | ¥10.4 billion | Parent only |
| Net assets | ¥10.4 billion | Parent only |
| Total assets | ¥22.2 billion | Parent only |
| Deferred tax assets | ¥10.82 million | Parent only |
| Retained earnings brought forward | ¥1.0 billion | Parent only |
| Treasury stock | ¥-0.94 million | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥11.9 billion | Parent only |
| Liabilities and net assets | ¥22.2 billion | Parent only |
| Accounts payable - trade | ¥1.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-14.84 million | Parent only |
| Allowance for doubtful accounts | ¥-3.70 million | Parent only |
| Real estate for rent, net | ¥11.7 billion | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Asset retirement obligations | ¥4.69 million | Parent only |
| Vehicles, net | ¥39.48 million | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥4.9 billion | Parent only |
| Long-term prepaid expenses | ¥9.93 million | Parent only |
| Long term accounts payable other | ¥76.62 million | Parent only |
| Long-term loans receivable | ¥36.97 million | Parent only |
| Long term time deposits | ¥0.1 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.10 million | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.9 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥69.48 million | Parent only |
| Current portion of bonds payable | ¥0.2 billion | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥19.92 million | Consolidated |
| Other | ¥2.84 million | Consolidated |
| Other comprehensive income | ¥48.97 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥50.07 million | Consolidated |
| Amortization of goodwill | ¥12.91 million | Consolidated |
| Commission for syndicate loan | ¥3.42 million | Consolidated |
| Purchase discounts | ¥5.45 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥0.7 billion | Consolidated |
| Insurance | ¥17.42 million | Consolidated |
| Interest income | ¥7.89 million | Consolidated |
| Rent income | ¥41.78 million | Consolidated |
| Dividend income | ¥8.32 million | Consolidated |
| Operating income | ¥1.1 billion | Consolidated |
| Operating income | ¥1.1 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥3.88 million | Consolidated |
| Loss on retirement of non-current assets | ¥9.93 million | Consolidated |
| Cost of sales | ¥16.6 billion | Consolidated |
| Gross profit (loss) | ¥3.8 billion | Consolidated |
| Net sales | ¥20.4 billion | Consolidated |
| Net sales | ¥20.4 billion | Consolidated |
| Loss on sale of subsidiaries | ¥8.52 million | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Provision for directors' retirement benefits | ¥9.04 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.6 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Commission fees | ¥65.02 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-24.66 million | Consolidated |
| Impairment loss | ¥12.30 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-1.10 million | Consolidated |
| Extraordinary income | ¥3.88 million | Consolidated |
| Extraordinary loss | ¥30.75 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-1.10 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Ordinary income | ¥1.0 billion | Consolidated |
| Salaries and allowances | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥43.90 million | Consolidated |
| Rent expenses | ¥21.22 million | Consolidated |
| Retirement benefit expenses | ¥12.94 million | Consolidated |
| Freightage expenses | ¥0.7 billion | Consolidated |
| Other | ¥38.65 million | Parent only |
| Other | ¥1.12 million | Parent only |
| Commission for syndicate loan | ¥3.42 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest income | ¥8.39 million | Parent only |
| Rent income | ¥45.22 million | Parent only |
| Dividend income | ¥55.87 million | Parent only |
| Operating income | ¥0.7 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Gain on sales of non-current assets | ¥3.47 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥12.5 billion | Parent only |
| Gross profit (loss) | ¥2.9 billion | Parent only |
| Net sales | ¥15.4 billion | Parent only |
| Gain on sales of subsidiaries | ¥38.89 million | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Provision for directors' retirement benefits | ¥6.43 million | Parent only |
| Interest expenses | ¥90.27 million | Parent only |
| Commission fees | ¥20.92 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-5.25 million | Parent only |
| Depreciation | ¥34.46 million | Parent only |
| Impairment loss | ¥12.30 million | Parent only |
| Extraordinary income | ¥42.36 million | Parent only |
| Extraordinary loss | ¥12.30 million | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Consulting fee income | ¥60.00 million | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥2.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.60 million | Parent only |
| Rent expenses | ¥27.47 million | Parent only |
| Retirement benefit expenses | ¥6.11 million | Parent only |
| Freightage expenses | ¥1.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥48.97 million | Consolidated |
| Total changes during the period | ¥0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥50.07 million | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-4.35 million | Consolidated |
| Other | ¥-15.08 million | Consolidated |
| Repayments of lease obligations | ¥-99.56 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥11.42 million | Consolidated |
| Interest and dividend income | ¥-16.21 million | Consolidated |
| Purchase of non-current assets | ¥-3.7 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥3.90 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-3.88 million | Consolidated |
| Loss on retirement of non-current assets | ¥9.93 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥0.4 billion | Consolidated |
| Loss (gain) on sales of shares of subsidiaries | ¥8.52 million | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥-5.74 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.3 billion | Consolidated |
| Payments into time deposits | ¥-2.1 billion | Consolidated |
| Subtotal | ¥2.3 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥8.95 million | Consolidated |
| Purchase of investment securities | ¥-17.20 million | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-17.36 million | Consolidated |
| Decrease (increase) in inventories | ¥-35.56 million | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Impairment loss | ¥12.30 million | Consolidated |
| Increase in short term loans payable | ¥0.5 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.8 billion | Consolidated |
| Redemption of bonds | ¥-0.2 billion | Consolidated |
| Payments of loans receivable | ¥-0.50 million | Consolidated |
| Collection of loans receivable | ¥3.10 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥43.90 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.90 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥21.26 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-88.72 million | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-3.58 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥3.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.6 billion | Consolidated |
| Payments for long term accounts payable other | ¥-27.75 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated | Disclosed |
| Dividend per share | 80 | Parent only | Disclosed |
| Number of employees | 320 | Consolidated | Disclosed |
| Net assets | ¥11.9 billion | Consolidated | Disclosed |
| Net sales | ¥20.4 billion | Consolidated | Disclosed |
| Operating income | ¥1.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.0 billion | Consolidated | Disclosed |
| Net income | ¥0.7 billion | Consolidated | Disclosed |
| Total assets | ¥30.3 billion | Consolidated | Disclosed |
| Operating margin | 5.6% | Consolidated | Calculated |
| Net margin | 3.4% | Consolidated | Calculated |
| Sales per employee | 63693522 yen | Consolidated | Calculated |
| Total asset turnover | 0.67 times | Consolidated | Calculated |
| Net assets to total assets | 39.2% | Consolidated | Calculated |