ORVIS
ORVIS CORPORATION
Company highlights
The largest segment by revenue is 木材事業, at 58.9% of the total.
Key figures
Period Nov 2024 to Oct 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ORVIS
Revenue and profit by business segment
Period Nov 2024 to Oct 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 木材事業 | ¥7.4 billion | 58.9% | ¥7.3 billion | ¥0.3 billion | 30.0% | 4.0% | ¥0.4 billion |
| ハウス・エコ事業 | ¥4.4 billion | 34.5% | ¥3.3 billion | ¥0.4 billion | 35.0% | 8.1% | ¥0.1 billion |
| Solar power electricity sales business | ¥0.5 billion | 3.6% | ¥0.4 billion | ¥0.3 billion | 30.1% | 66.3% | ¥0.3 billion |
| Life create | ¥0.4 billion | 3.0% | ¥0.4 billion | ¥49.65 million | 4.9% | 13.0% | ¥69.51 million |
| Total of the businesses | ¥12.6 billion | 100.0% | ¥1.0 billion | 100.0% | |||
Revenue and profit
ORVIS
Period Nov 2024 to Oct 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥0.6 billion | Consolidated |
| Freightage expenses | ¥0.5 billion | Consolidated | |
| Payrolls and allowances | ¥0.4 billion | Consolidated | |
| Salaries and allowances | ¥0.4 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥74.90 million | Consolidated | |
| Depreciation | ¥43.84 million | Parent only | |
| Share-based payment expenses | ¥10.83 million | Consolidated | |
| Retirement benefit expenses | ¥10.67 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-1.20 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.3 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated | |
| Ordinary income | ¥0.6 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
ORVIS
Selling, general and administrative expenses
Period Nov 2024 to Oct 2025Source Annual securities reports
- Other ¥0.6 billion
- Freightage expenses ¥0.5 billion
- Payrolls and allowances ¥0.4 billion
- Salaries and allowances ¥0.4 billion
- Directors' compensations ¥0.1 billion
- Provision for bonuses ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
ORVIS
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
ORVIS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥9.4B | ¥11.3B | ¥11.6B | ¥11.4B | ¥12.6B |
| Year on year (%) | +4.5% | +20.3%◆ | +2.3% | comparison basis not confirmed | +10.4% |
| Ordinary income (loss) | ¥0.2B | ¥0.8B | ¥0.7B | ¥0.6B | ¥0.6B |
| Change from prior year | -12.3% | +232.5% | -14.9% | comparison basis not confirmed | +11.3% |
| Ordinary income (loss) as a share of Net sales | 2.5% | 7.0% | 5.8% | 5.1% | 5.1% |
| Change (percentage points) | -0.5 points | +4.5 points◆ | -1.2 points | comparison basis not confirmed | +0.0 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2013Ordinary income (loss) profit to loss
- 2014Ordinary income (loss) as a share of revenue +5.0 points, Ordinary income (loss) loss to profit
- 2017Ordinary income (loss) as a share of revenue -4.1 points
- 2020Ordinary income (loss) as a share of revenue +2.8 points
- 2022Net sales year on year +20.3%, Ordinary income (loss) as a share of revenue +4.5 points
ORVIS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ORVIS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥11.4 billion | ¥12.6 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.6 billion | ¥0.6 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.4 billion | ¥0.4 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion | ¥0.4 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥5.4 billion | ¥5.7 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥12.5 billion | ¥12.6 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 3,062.52 yen | 3,220.33 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 246.65 yen | 238.24 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 43.4% | 45.4% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 8.0% | 7.6% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.2 billion | ¥-72.52 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.6 billion | ¥-0.4 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.8 billion | ¥1.0 billion |
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.4 billion | ¥11.3 billion | ¥11.6 billion | ¥11.3 billion | ¥11.7 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.8 billion | ¥0.7 billion | ¥0.7 billion | ¥0.6 billion |
| Net income (loss) | ¥93.59 million | ¥0.5 billion | ¥0.8 billion | ¥0.5 billion | ¥0.4 billion |
| Capital stock | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion |
| Total number of issued shares (common stock) | 1,745,356 shares | 1,753,818 shares | 1,760,787 shares | 1,767,104 shares | 1,775,469 shares |
| Net assets | ¥3.8 billion | ¥4.3 billion | ¥5.0 billion | ¥5.5 billion | ¥5.8 billion |
| Total assets | ¥13.8 billion | ¥13.0 billion | ¥12.2 billion | ¥12.1 billion | ¥12.3 billion |
| Net assets per share | 2,181.16 yen | 2,466.63 yen | 2,865.98 yen | 3,091.67 yen | 3,250.72 yen |
| Dividend per share | 20 yen | 40 yen | 66.6 yen | 67 yen | 60 yen |
| Basic earnings (loss) per share | 53.73 yen | 309.51 yen | 432.54 yen | 275.83 yen | 240.86 yen |
| Equity-to-asset ratio | 27.6% | 33.3% | 41.3% | 44.9% | 47.1% |
| Return on equity | 2.5% | 13.3% | 16.2% | 9.3% | 7.6% |
| Payout ratio | 37.2% | 12.9% | 15.4% | 24.3% | 24.9% |
| Net cash provided by (used in) operating activities | ¥0.7 billion | ¥1.6 billion | ¥1.0 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.1 billion | ¥0.3 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | ¥-1.2 billion | ¥-1.3 billion | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥0.4 billion | ¥0.7 billion | ¥0.7 billion | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 10/2025 | ¥60 | Could not be retrieved | 24.9% | |
| FY ending 10/2024 | ¥67 | Could not be retrieved | 24.3% | |
| FY ending 10/2023 | ¥66.6 | Could not be retrieved | 15.4% | |
| FY ending 10/2022 | ¥40 | Could not be retrieved | 12.9% | |
| FY ending 10/2021 | ¥20 | Could not be retrieved | 37.2% | |
| FY ending 10/2020 | ¥20 | Could not be retrieved | 17.9% | |
| FY ending 10/2019 | ¥20 | Could not be retrieved | 8.8% | |
| FY ending 10/2018 | ¥20 | Could not be retrieved | 5.0% | |
| FY ending 10/2017 | ¥15 | Could not be retrieved | 9.3% | |
| FY ending 10/2016 | ¥15 | Could not be retrieved | 5.0% | |
| FY ending 10/2015 | ¥10 | Could not be retrieved | 9.4% | |
| FY ending 10/2014 | ¥10 | Could not be retrieved | 1.4% | |
| FY 2013 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 10/2012 | ¥5 | Could not be retrieved | 13.5% |
ORVIS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ORVIS
Unit %Source Annual securities reports
- Financial institutions2.25%
- Securities firms1.72%
- Other corporations16.46%
- Foreign holders (institutions)0.63%
- Foreign holders (individuals)0.01%
- Individuals and others78.93%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 中浜 勇治 | 24.73% | 438,000 |
| 2 | 株式会社和幸 | 9.26% | 164,000 |
| 3 | 肥田 亘 | 2.82% | 50,000 |
| 4 | 藤井 實 | 2.71% | 48,000 |
| 5 | 大阪中小企業投資育成株式会社 | 2.48% | 44,000 |
| 6 | 宇藤 秀樹 | 2.42% | 43,000 |
| 7 | 鹿野産業株式会社 | 2.36% | 41,000 |
| 8 | 萩野 幸治 | 2.36% | 41,000 |
| 9 | 山本 康司 | 2.25% | 40,000 |
| 10 | 中山 恒一 | 1.5% | 26,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 10/2025 | ¥0.3 billion |
| FY ending 10/2020 | ¥0.2 billion |
Research and development expenses and capital expenditure by segment (FY ending 10/2025)
| Segment | Capital expenditure |
|---|---|
| 木材事業 | ¥29.00 million |
| ハウス・エコ事業 | ¥0.2 billion |
| Life create | ¥18.00 million |
Revenue scale in the same industry
ORVIS
Source Annual securities reports of each company
Other Products: 120 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NintendoFY Mar 2026 ¥2.3T
- 2 TOPPANFY Mar 2026 ¥1.8T
- 3 Dai Nippon PrintingFY Mar 2026 ¥1.5T
- … 71 companies
- 75 MITSUMURA PRINTINGFY Mar 2026 ¥14.1B
- 76 野崎印刷紙業FY Mar 2026 ¥14.0B
- 77 ORVISThis companyFY Oct 2025 ¥12.6B
- 78 MirokuFY Oct 2025 ¥12.5B
- 79 笹徳印刷FY Jun 2026 ¥12.2B
- … 41 companies
Workforce information
Women 8.5 yrs Average length of service by gender
Women 60 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 222 |
| Annual paid leave taken (all employees) | 65.7% |
| Childcare leave taken, men |
0% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 13.6% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥26.70 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥12.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-72.52 million | Consolidated |
| Cash and cash equivalents | ¥1.0 billion | Consolidated |
| Net assets | ¥5.7 billion | Consolidated |
| Ordinary income (loss) | ¥0.6 billion | Consolidated |
| Total assets | ¥12.6 billion | Consolidated |
| Return on equity | 7.6% | Consolidated |
| Equity-to-asset ratio | 45.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Basic earnings (loss) per share | 238.24 yen | Consolidated |
| Net assets per share | 3,220.33 yen | Consolidated |
| Dividend per share | 60 yen | Parent only |
| Net sales | ¥11.7 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Total number of issued shares (common stock) | 1,775,469 shares | Parent only |
| Net assets | ¥5.8 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥12.3 billion | Parent only |
| Return on equity | 7.6% | Parent only |
| Equity-to-asset ratio | 47.1% | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Payout ratio | 24.9% | Parent only |
| Basic earnings (loss) per share | 240.86 yen | Parent only |
| Net assets per share | 3,250.72 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 211 people | Consolidated |
| Number of employees | 211 people | Consolidated |
| Average length of service (years) | 12.2 years | Parent only |
| Average annual salary | ¥5.26 million | Parent only |
| Average age (years) | 45.9 years old | Parent only |
| Number of employees | 189 people | Parent only |
| Number of employees | 189 people | Parent only |
| Number of employees | 189 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 21 people | Consolidated |
| Average number of temporary employees | 21 people | Consolidated |
| Write-downs of inventories | ¥6.88 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 21 people | Parent only |
| Average number of temporary employees | 21 people | Parent only |
| Average number of temporary employees | 21 people | Parent only |
| Total return on the share price index | 238.0% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.09 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.58 million | Consolidated |
| Number of shares held | 938,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,300 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥5.64 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥13.66 million | Consolidated |
| Number of shares | 1,775,469 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 52.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,300 shares | Consolidated |
| Number of voting rights | 17,695 units | Consolidated |
| Carrying amount on the balance sheet | ¥11.79 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 198.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥26.70 million | Consolidated |
| Fees for audit and attestation services - total | ¥26.70 million | Consolidated |
Balance sheet (150 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.44 million | Consolidated |
| Other | ¥29.19 million | Consolidated |
| Other | ¥15.63 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥69.59 million | Consolidated |
| Goodwill | ¥7.46 million | Consolidated |
| Lease assets | ¥0.4 billion | Consolidated |
| Lease assets, net | ¥99.25 million | Consolidated |
| Work in process | ¥68.33 million | Consolidated |
| Investments in capital | ¥0.11 million | Consolidated |
| Retained earnings | ¥4.4 billion | Consolidated |
| Advances received | ¥0.3 billion | Consolidated |
| Prepaid expenses | ¥67.23 million | Consolidated |
| Raw materials and supplies | ¥0.7 billion | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Merchandise and finished goods | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥3.9 billion | Consolidated |
| Non-current assets | ¥5.7 billion | Consolidated |
| Land | ¥3.0 billion | Consolidated |
| Accounts receivable - trade | ¥0.9 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Contract assets | ¥0.1 billion | Consolidated |
| Accounts receivable from completed construction contracts | ¥0.3 billion | Consolidated |
| Provision for warranties for completed construction | ¥1.06 million | Consolidated |
| Accounts payable for construction contracts | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥33.32 million | Consolidated |
| Buildings and structures | ¥2.6 billion | Consolidated |
| Buildings and structures, net | ¥1.1 billion | Consolidated |
| Investments and other assets | ¥0.3 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Notes payable trade | ¥82.18 million | Consolidated |
| Lease and guarantee deposits | ¥14.98 million | Consolidated |
| Property, plant and equipment | ¥5.4 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥0.2 billion | Consolidated |
| Accrued business office taxes | ¥7.93 million | Consolidated |
| Income taxes payable | ¥90.41 million | Consolidated |
| Accrued consumption taxes | ¥42.40 million | Consolidated |
| Accrued expenses | ¥60.73 million | Consolidated |
| Accounts payable - other | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥5.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥5.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.1 billion | Consolidated |
| Current liabilities | ¥3.0 billion | Consolidated |
| Current assets | ¥6.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.5 billion | Consolidated |
| Accumulated depreciation | ¥-4.5 billion | Consolidated |
| Intangible assets | ¥23.09 million | Consolidated |
| Cash and cash equivalents | ¥1.0 billion | Consolidated |
| Cash and deposits | ¥1.1 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥1.75 million | Consolidated |
| Net assets | ¥5.7 billion | Consolidated |
| Net assets | ¥5.7 billion | Consolidated |
| Total assets | ¥12.6 billion | Consolidated |
| Deferred gains or losses on hedges | ¥1.40 million | Consolidated |
| Deferred tax liabilities | ¥2.45 million | Consolidated |
| Deferred tax assets | ¥77.08 million | Consolidated |
| Treasury stock | ¥-1.30 million | Consolidated |
| Notes payable facilities | ¥0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥71.00 million | Consolidated |
| Liabilities | ¥6.9 billion | Consolidated |
| Liabilities and net assets | ¥12.6 billion | Consolidated |
| Accounts payable - trade | ¥0.4 billion | Consolidated |
| Capital surplus | ¥0.5 billion | Consolidated |
| Capital stock | ¥0.7 billion | Consolidated |
| Asset retirement obligations | ¥10.00 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥3.5 billion | Consolidated |
| Long-term prepaid expenses | ¥7.72 million | Consolidated |
| Long term accounts payable other | ¥59.75 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Consolidated |
| Deposits received | ¥6.46 million | Consolidated |
| Current portion of long-term loans payable | ¥1.0 billion | Consolidated |
| Other | ¥0.44 million | Parent only |
| Other | ¥14.86 million | Parent only |
| Valuation difference on available-for-sale securities | ¥67.42 million | Parent only |
| Software | ¥12.93 million | Parent only |
| Lease assets, net | ¥99.25 million | Parent only |
| Work in process | ¥68.33 million | Parent only |
| Investments in capital | ¥0.11 million | Parent only |
| General reserve | ¥2.3 billion | Parent only |
| Retained earnings | ¥4.5 billion | Parent only |
| Legal retained earnings | ¥79.55 million | Parent only |
| Advances received | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥64.78 million | Parent only |
| Raw materials and supplies | ¥0.7 billion | Parent only |
| Notes receivable - trade | ¥0.2 billion | Parent only |
| Merchandise and finished goods | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥3.8 billion | Parent only |
| Non-current assets | ¥5.6 billion | Parent only |
| Land | ¥2.8 billion | Parent only |
| Notes regarding reserve for reduction entry of land | ¥9.66 million | Parent only |
| Accounts receivable - trade | ¥0.9 billion | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Contract assets | ¥16.57 million | Parent only |
| Accounts receivable from completed construction contracts | ¥0.3 billion | Parent only |
| Provision for warranties for completed construction | ¥1.06 million | Parent only |
| Accounts payable for construction contracts | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥31.08 million | Parent only |
| Buildings, net | ¥0.8 billion | Parent only |
| Investments and other assets | ¥0.6 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Lease and guarantee deposits | ¥14.93 million | Parent only |
| Property, plant and equipment | ¥4.9 billion | Parent only |
| Costs on uncompleted construction contracts | ¥0.2 billion | Parent only |
| Accrued business office taxes | ¥7.93 million | Parent only |
| Income taxes payable | ¥85.04 million | Parent only |
| Accrued consumption taxes | ¥37.42 million | Parent only |
| Accrued expenses | ¥57.21 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥5.7 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥1.0 billion | Parent only |
| Right of using water facilities | ¥0.33 million | Parent only |
| Current liabilities | ¥2.7 billion | Parent only |
| Current assets | ¥6.7 billion | Parent only |
| Intangible assets | ¥14.18 million | Parent only |
| Cash and deposits | ¥1.0 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥1.75 million | Parent only |
| Net assets | ¥5.8 billion | Parent only |
| Net assets | ¥5.8 billion | Parent only |
| Total assets | ¥12.3 billion | Parent only |
| Deferred gains or losses on hedges | ¥1.40 million | Parent only |
| Deferred tax assets | ¥77.01 million | Parent only |
| Retained earnings brought forward | ¥2.0 billion | Parent only |
| Treasury stock | ¥-1.30 million | Parent only |
| Valuation and translation adjustments | ¥68.82 million | Parent only |
| Liabilities | ¥6.5 billion | Parent only |
| Liabilities and net assets | ¥12.3 billion | Parent only |
| Accounts payable - trade | ¥0.4 billion | Parent only |
| Capital surplus | ¥0.5 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Asset retirement obligations | ¥2.21 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Vehicles, net | ¥17.56 million | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥3.5 billion | Parent only |
| Long-term prepaid expenses | ¥7.54 million | Parent only |
| Long term accounts payable other | ¥59.75 million | Parent only |
| Long term lease and guarantee deposited | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥34.03 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Parent only |
| Telephone subscription right | ¥0.92 million | Parent only |
| Deposits received | ¥6.35 million | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Accounts unique to this company (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.5 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥25.98 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥4.45 million | Consolidated |
| Revenue | ¥2.5 billion | Parent only |
| Revenue | ¥25.98 million | Parent only |
| Revenue | ¥1.84 million | Parent only |
| Revenue | ¥11.54 million | Parent only |
Statement of income (93 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.71 million | Consolidated |
| Other | ¥2.71 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other comprehensive income | ¥-9.62 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-8.04 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Insurance | ¥0.35 million | Consolidated |
| Interest income | ¥0.25 million | Consolidated |
| Rent income | ¥4.80 million | Consolidated |
| Dividend income | ¥5.61 million | Consolidated |
| Total | ¥6.7 billion | Consolidated |
| Cost of merchandise and finished goods sold | ¥6.6 billion | Consolidated |
| Net sales of merchandise and finished goods | ¥7.6 billion | Consolidated |
| Ending goods | ¥36.27 million | Consolidated |
| Beginning goods | ¥13.47 million | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Non-operating income | ¥18.17 million | Consolidated |
| Non-operating expenses | ¥33.69 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Loss on sale of non-current assets | ¥19.81 million | Consolidated |
| Gain on sales of non-current assets | ¥0.34 million | Consolidated |
| Cost of sales | ¥10.3 billion | Consolidated |
| Gross profit (loss) | ¥2.3 billion | Consolidated |
| Net sales | ¥12.6 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥2.4 billion | Consolidated |
| Net sales of completed construction contracts | ¥2.9 billion | Consolidated |
| Cost of purchased goods | ¥2.0 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Cost of products manufactured | ¥4.6 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Gain on sales of investment securities | ¥11.38 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-72.52 million | Consolidated |
| Interest expenses | ¥30.99 million | Consolidated |
| Issuance of new shares | ¥11.54 million | Consolidated |
| Share-based payment expenses | ¥10.83 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥15.10 million | Consolidated |
| Extraordinary income | ¥11.72 million | Consolidated |
| Extraordinary loss | ¥19.81 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0 | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.4 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-1.57 million | Consolidated |
| Ending finished goods cos | ¥0.1 billion | Consolidated |
| Beginning finished goods cos | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-1.20 million | Consolidated |
| Provision for bonuses | ¥74.90 million | Consolidated |
| Retirement benefit expenses | ¥10.67 million | Consolidated |
| Freightage expenses | ¥0.5 billion | Consolidated |
| Other | ¥2.75 million | Parent only |
| Other | ¥0.64 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest and dividend income | ¥6.80 million | Parent only |
| Rent income | ¥4.80 million | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Non-operating income | ¥16.19 million | Parent only |
| Non-operating expenses | ¥30.65 million | Parent only |
| Gain on sales of non-current assets | ¥1.03 million | Parent only |
| Loss on retirement of non-current assets | ¥19.81 million | Parent only |
| Cost of sales | ¥9.5 billion | Parent only |
| Gross profit (loss) | ¥2.2 billion | Parent only |
| Net sales | ¥11.7 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Gain on sales of investment securities | ¥11.38 million | Parent only |
| Interest expenses | ¥30.01 million | Parent only |
| Share-based payment expenses | ¥9.85 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-5.99 million | Parent only |
| Depreciation | ¥43.84 million | Parent only |
| Extraordinary income | ¥12.42 million | Parent only |
| Extraordinary loss | ¥19.81 million | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥1.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-1.67 million | Parent only |
| Provision for bonuses | ¥74.36 million | Parent only |
| Retirement benefit expenses | ¥10.67 million | Parent only |
| Freightage expenses | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-9.62 million | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-11.80 million | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥42.17 million | Consolidated |
| Amortization of goodwill | ¥2.98 million | Consolidated |
| Repayments of lease obligations | ¥-11.70 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Interest expenses paid | ¥-31.04 million | Consolidated |
| Interest and dividends income received | ¥2.67 million | Consolidated |
| Interest and dividend income | ¥-5.86 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.40 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥91.78 million | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥-0.25 million | Consolidated |
| Subtotal | ¥0.9 billion | Consolidated |
| Purchase of investment securities | ¥-3.36 million | Consolidated |
| Proceeds from sales of investment securities | ¥16.27 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-11.38 million | Consolidated |
| Interest expenses | ¥30.99 million | Consolidated |
| Purchase of property plant and equipment | ¥-90.71 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥5.28 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥19.47 million | Consolidated |
| Decrease (increase) in inventories | ¥-33.27 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.82 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥11.04 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-3.79 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Dividend per share | 60 | Parent only | Disclosed |
| Number of employees | 211 | Consolidated | Disclosed |
| Net assets | ¥5.7 billion | Consolidated | Disclosed |
| Net sales | ¥12.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.6 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥12.6 billion | Consolidated | Disclosed |
| Operating margin | 5.2% | Consolidated | Calculated |
| Net margin | 3.3% | Consolidated | Calculated |
| Sales per employee | 59901066 yen | Consolidated | Calculated |
| Total asset turnover | 1.0 times | Consolidated | Calculated |
| Net assets to total assets | 45.4% | Consolidated | Calculated |