WellcoHoldings
WellcoHoldings Corporation
Company highlights
The largest segment by revenue is 情報・印刷事業, at 91.4% of the total.
Key figures
Period Nov 2024 to Oct 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
WellcoHoldings
Revenue and profit by business segment
Period Nov 2024 to Oct 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 情報・印刷事業 | ¥7.8 billion | 91.4% | ¥7.8 billion | ¥-0.2 billion | -2.0% | ¥0.3 billion |
| Education business | ¥0.7 billion | 8.1% | ¥0.7 billion | ¥-0.1 billion | -17.3% | ¥-0.1 billion |
| Catalog and internet sales | ¥41.00 million | 0.5% | ¥54.00 million | ¥-19.00 million | -46.3% | ¥-37.00 million |
| Total of the businesses | ¥8.5 billion | 100.0% | ||||
Revenue and profit
WellcoHoldings
Period Nov 2024 to Oct 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Packing and transportation costs | ¥0.5 billion | Consolidated |
| Employees' salaries and allowances | ¥0.5 billion | Consolidated | |
| Payrolls and allowances | ¥88.00 million | Parent only | |
| Business consignment expenses | ¥43.00 million | Parent only | |
| Directors' compensations | ¥39.00 million | Parent only | |
| Depreciation | ¥13.00 million | Parent only | |
| Provision for bonuses | ¥9.00 million | Consolidated | |
| Amortization of goodwill | ¥6.00 million | Consolidated | |
| Retirement benefit expenses | ¥1.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.2 billion | Consolidated |
| Net income | ¥-0.9 billion | Consolidated | |
| Ordinary income | ¥-0.7 billion | Consolidated | |
| Operating income | ¥-0.6 billion | Consolidated |
WellcoHoldings
Selling, general and administrative expenses
Period Nov 2024 to Oct 2025Source Annual securities reports
- Packing and transportation costs ¥0.5 billion
- Employees' salaries and allowances ¥0.5 billion
- Payrolls and allowances ¥0.1 billion
- Business consignment expenses ¥0.0 billion
- Directors' compensations ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
WellcoHoldings
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
WellcoHoldings
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥10.7B | ¥9.0B | ¥8.8B | ¥8.6B | ¥8.5B |
| Year on year (%) | -10.6% | -15.4% | -2.4% | -2.5% | -1.4% |
| Ordinary income (loss) | ¥0.3B | ¥0.3B | ¥0.0B | -¥0.2B | -¥0.7B |
| Change from prior year | loss to profit◆ | +1.8% | -95.5% | profit to loss◆ | 3.83x |
| Ordinary income (loss) as a share of Net sales | 3.1% | 3.7% | 0.2% | -2.0% | -7.7% |
| Change (percentage points) | +4.0 points◆ | +0.6 points | -3.6 points◆ | -2.1 points◆ | -5.7 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2013Ordinary income (loss) as a share of revenue +4.6 points, Ordinary income (loss) loss to profit
- 2016Ordinary income (loss) as a share of revenue -2.4 points, Ordinary income (loss) profit to loss
- 2020Net sales year on year -23.9%, Ordinary income (loss) as a share of revenue +2.0 points
- 2021Ordinary income (loss) as a share of revenue +4.0 points, Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue -3.6 points
- 2024Ordinary income (loss) as a share of revenue -2.1 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue -5.7 points
WellcoHoldings
Earnings and net assets per share over time
Unit yenSource Annual securities reports
WellcoHoldings
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.7 billion | ¥9.0 billion | ¥8.8 billion | ¥8.6 billion | ¥8.5 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.3 billion | ¥15.00 million | ¥-0.2 billion | ¥-0.7 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.3 billion | ¥2.00 million | ¥-0.4 billion | ¥-0.9 billion |
| Comprehensive income | ¥0.3 billion | ¥0.6 billion | ¥0.2 billion | ¥-0.7 billion | ¥-1.2 billion |
| Net assets | ¥3.7 billion | ¥4.2 billion | ¥4.3 billion | ¥3.6 billion | ¥1.4 billion |
| Total assets | ¥11.4 billion | ¥11.4 billion | ¥11.2 billion | ¥9.3 billion | ¥7.9 billion |
| Net assets per share | 150.84 yen | 169.5 yen | 174.75 yen | 145.14 yen | 91.31 yen |
| Basic earnings (loss) per share | 11.55 yen | 13.32 yen | 0.11 yen | -17.76 yen | -39.75 yen |
| Equity-to-asset ratio | 32.7% | 36.7% | 38.5% | 38.4% | 17.9% |
| Return on equity | 7.9% | 8.3% | 0.1% | -11.1% | -38.0% |
| Net cash provided by (used in) operating activities | ¥0.8 billion | ¥0.5 billion | ¥0.2 billion | ¥-0.5 billion | ¥-0.7 billion |
| Net cash provided by (used in) investing activities | ¥-98.00 million | ¥-0.1 billion | ¥-0.2 billion | ¥-0.6 billion | ¥-86.00 million |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | ¥-34.00 million | ¥-0.4 billion | ¥-0.6 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥3.6 billion | ¥4.0 billion | ¥3.6 billion | ¥2.0 billion | ¥0.6 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.5 billion | ¥0.5 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.3 billion | ¥0.1 billion | ¥-0.4 billion | ¥-1.1 billion |
| Net income (loss) | ¥0.2 billion | ¥0.3 billion | ¥58.00 million | ¥-0.6 billion | ¥-0.8 billion |
| Capital stock | ¥1.7 billion | ¥1.7 billion | ¥1.7 billion | ¥1.7 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 24,650,800 shares | 24,650,800 shares | 24,650,800 shares | 24,650,800 shares | 15,522,250 shares |
| Net assets | ¥4.2 billion | ¥4.6 billion | ¥4.7 billion | ¥3.9 billion | ¥1.8 billion |
| Total assets | ¥7.5 billion | ¥8.0 billion | ¥7.8 billion | ¥6.2 billion | ¥5.0 billion |
| Net assets per share | 168.74 yen | 168.74 yen | 193.05 yen | 157.18 yen | 118.95 yen |
| Dividend per share | 2 yen | 2 yen | 2 yen | Could not be retrieved | 2 yen |
| Basic earnings (loss) per share | 8.9 yen | 11.07 yen | 2.38 yen | -24.33 yen | -34.66 yen |
| Equity-to-asset ratio | 55.4% | 57.2% | 60.6% | 62.2% | 36.9% |
| Return on equity | 5.4% | 6.2% | 1.3% | -13.9% | -28.9% |
| Payout ratio | 22.5% | 18.1% | 84.0% | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 10/2025 | ¥2 | Could not be retrieved | Could not be retrieved | |
| FY 2024 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 10/2023 | ¥2 | Could not be retrieved | 84.0% | |
| FY ending 10/2022 | ¥2 | Could not be retrieved | 18.1% | |
| FY ending 10/2021 | ¥2 | Could not be retrieved | 22.5% | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 10/2019 | ¥2 | Could not be retrieved | Could not be retrieved | |
| FY ending 10/2018 | ¥2 | Could not be retrieved | Could not be retrieved | |
| FY ending 10/2017 | ¥4 | Could not be retrieved | 20.6% | |
| FY ending 10/2016 | ¥3 | Could not be retrieved | 40.6% | |
| FY ending 10/2015 | ¥3 | Could not be retrieved | 10.9% | |
| FY ending 10/2014 | ¥2 | Could not be retrieved | 27.1% |
WellcoHoldings
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
WellcoHoldings
Unit %Source Annual securities reports
- Financial institutions4.70%
- Securities firms3.40%
- Other corporations35.68%
- Foreign holders (institutions)1.49%
- Foreign holders (individuals)0.15%
- Individuals and others54.58%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有限会社わかさ屋 | 19.32% | 3,000,000 |
| 2 | 株式会社桂紙業 | 6.41% | 995,000 |
| 3 | 株式会社北國銀行 | 4.63% | 720,000 |
| 4 | 大和輸送株式会社 | 3.24% | 503,000 |
| 5 | 仲田 広道 | 2.86% | 444,000 |
| 6 | 森 一成 | 2.31% | 358,000 |
| 7 | 内藤 征吾 | 2.06% | 321,000 |
| 8 | 株式会社タナックス | 1.93% | 300,000 |
| 9 | ウイルコ従業員持株会 | 1.57% | 243,000 |
| 10 | 大曽根 和人 | 1.54% | 240,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 10/2025 | ¥0.3 billion |
| FY ending 10/2020 | ¥0.2 billion |
Revenue scale in the same industry
WellcoHoldings
Source Annual securities reports of each company
Other Products: 120 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NintendoFY Mar 2026 ¥2.3T
- 2 TOPPANFY Mar 2026 ¥1.8T
- 3 Dai Nippon PrintingFY Mar 2026 ¥1.5T
- … 86 companies
- 90 LIHIT LABFY Feb 2026 ¥9.1B
- 91 THE IWATE NIPPOFY Mar 2026 ¥9.0B
- 92 WellcoHoldingsThis companyFY Oct 2025 ¥8.5B
- 93 FUJICOPIANFY Dec 2025 ¥8.5B
- 94 ASAKA INDUSTRIALFY Mar 2026 ¥8.4B
- … 26 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アリア |
| Audit fees (this year, total) | ¥23.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-1.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.7 billion | Consolidated |
| Net sales | ¥8.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-86.00 million | Consolidated |
| Cash and cash equivalents | ¥0.6 billion | Consolidated |
| Net assets | ¥1.4 billion | Consolidated |
| Ordinary income (loss) | ¥-0.7 billion | Consolidated |
| Total assets | ¥7.9 billion | Consolidated |
| Return on equity | -38.0% | Consolidated |
| Equity-to-asset ratio | 17.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | -39.75 yen | Consolidated |
| Net assets per share | 91.31 yen | Consolidated |
| Dividend per share | 2 yen | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-0.8 billion | Parent only |
| Total number of issued shares (common stock) | 15,522,250 shares | Parent only |
| Net assets | ¥1.8 billion | Parent only |
| Ordinary income (loss) | ¥-1.1 billion | Parent only |
| Total assets | ¥5.0 billion | Parent only |
| Return on equity | -28.9% | Parent only |
| Equity-to-asset ratio | 36.9% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Basic earnings (loss) per share | -34.66 yen | Parent only |
| Net assets per share | 118.95 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 389 people | Consolidated |
| Number of employees | 389 people | Consolidated |
| Average length of service (years) | 8.4 years | Parent only |
| Average annual salary | ¥4.14 million | Parent only |
| Average age (years) | 43.7 years old | Parent only |
| Number of employees | 22 people | Parent only |
| Number of employees | 22 people | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥8.5 billion | Consolidated |
| Average number of temporary employees | 125 people | Consolidated |
| Average number of temporary employees | 125 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Investments accounted for using equity method | ¥58.00 million | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.3 billion | Consolidated |
| Write-downs of inventories | ¥36.00 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 238.0% | Parent only |
Shares (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,124,000 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 20 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 21 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.4 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.5 billion | Consolidated |
| Number of shares | 15,522,250 shares | Consolidated |
| Shareholding ratio | 45.9% | Consolidated |
| Number of voting rights | 155,181 units | Consolidated |
| Carrying amount on the balance sheet | ¥35.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 28 issues | Consolidated |
| Total shareholder return | 62.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.00 million | Consolidated |
Balance sheet (122 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Other, net | ¥52.00 million | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Work in process | ¥0.1 billion | Consolidated |
| Retained earnings | ¥-1.2 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Notes and accounts receivable trade | ¥1.4 billion | Consolidated |
| Merchandise and finished goods | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥2.1 billion | Consolidated |
| Non-current assets | ¥4.6 billion | Consolidated |
| Land | ¥1.8 billion | Consolidated |
| Accounts receivable - trade | ¥1.2 billion | Consolidated |
| Contract liabilities | ¥40.00 million | Consolidated |
| Buildings and structures | ¥4.0 billion | Consolidated |
| Buildings and structures, net | ¥1.2 billion | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥0.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.6 billion | Consolidated |
| Property, plant and equipment | ¥3.5 billion | Consolidated |
| Income taxes payable | ¥7.00 million | Consolidated |
| Accounts payable - other | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥1.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥5.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Consolidated |
| Current liabilities | ¥4.4 billion | Consolidated |
| Current assets | ¥3.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-2.8 billion | Consolidated |
| Accumulated depreciation | ¥-5.5 billion | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥0.6 billion | Consolidated |
| Cash and deposits | ¥1.1 billion | Consolidated |
| Short-term loans payable | ¥1.0 billion | Consolidated |
| Net assets | ¥1.4 billion | Consolidated |
| Net assets | ¥1.4 billion | Consolidated |
| Total assets | ¥7.9 billion | Consolidated |
| Total assets | ¥7.9 billion | Consolidated |
| Deferred tax liabilities | ¥0.4 billion | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥6.5 billion | Consolidated |
| Liabilities and net assets | ¥7.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-4.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Capital surplus | ¥2.3 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥30.00 million | Consolidated |
| Remeasurements of defined benefit plans | ¥36.00 million | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥0.6 billion | Consolidated |
| Electronically recorded obligations - operating | ¥1.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Other | ¥15.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥20.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥7.00 million | Parent only |
| Other retained earnings | ¥-0.8 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Other capital surplus | ¥1.3 billion | Parent only |
| Investments in leases | ¥0.1 billion | Parent only |
| Investments in leases | ¥64.00 million | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Lease obligations | ¥64.00 million | Parent only |
| General reserve | ¥1.0 billion | Parent only |
| Retained earnings | ¥-0.7 billion | Parent only |
| Legal retained earnings | ¥53.00 million | Parent only |
| Non-current liabilities | ¥1.5 billion | Parent only |
| Non-current assets | ¥4.2 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.6 billion | Parent only |
| Land | ¥2.1 billion | Parent only |
| Accounts receivable - trade | ¥4.00 million | Parent only |
| Tools, furniture and fixtures | ¥12.00 million | Parent only |
| Buildings, net | ¥0.9 billion | Parent only |
| Investments and other assets | ¥1.1 billion | Parent only |
| Investment securities | ¥0.5 billion | Parent only |
| Notes payable trade | ¥3.00 million | Parent only |
| Property, plant and equipment | ¥3.0 billion | Parent only |
| Income taxes payable | ¥2.00 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥1.7 billion | Parent only |
| Structures, net | ¥2.00 million | Parent only |
| Current liabilities | ¥1.6 billion | Parent only |
| Current assets | ¥0.9 billion | Parent only |
| Intangible assets | ¥7.00 million | Parent only |
| Cash and deposits | ¥0.6 billion | Parent only |
| Short-term loans payable | ¥1.0 billion | Parent only |
| Net assets | ¥1.8 billion | Parent only |
| Net assets | ¥1.8 billion | Parent only |
| Total assets | ¥5.0 billion | Parent only |
| Deferred tax liabilities | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥-2.4 billion | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥3.2 billion | Parent only |
| Liabilities and net assets | ¥5.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Capital surplus | ¥2.3 billion | Parent only |
| Legal capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥1.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥17.00 million | Parent only |
| Long-term loans payable | ¥0.6 billion | Parent only |
| Long-term accounts receivable-other | ¥3.4 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Electronically recorded obligations - operating | ¥3.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.4 billion | Parent only |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥44.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥44.00 million | Consolidated |
| Revenue | ¥19.00 million | Consolidated |
| Revenue | ¥44.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥19.00 million | Consolidated |
| Revenue | ¥-90.00 million | Consolidated |
| Revenue | ¥-90.00 million | Consolidated |
| Revenue | ¥-13.00 million | Consolidated |
| Revenue | ¥-11.00 million | Consolidated |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥19.00 million | Parent only |
| Revenue | ¥47.00 million | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥30.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥4.00 million | Consolidated |
| Other comprehensive income | ¥-0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.2 billion | Consolidated |
| Amortization of goodwill | ¥6.00 million | Consolidated |
| Cost of real estate rent | ¥6.00 million | Consolidated |
| Comprehensive income | ¥-1.2 billion | Consolidated |
| Insurance | ¥0 | Consolidated |
| Interest income | ¥4.00 million | Consolidated |
| Rent income | ¥25.00 million | Consolidated |
| Dividend income | ¥16.00 million | Consolidated |
| Operating income | ¥-0.6 billion | Consolidated |
| Operating income | ¥-0.6 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.7 billion | Consolidated |
| Gain on sales of non-current assets | ¥76.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥9.00 million | Consolidated |
| Cost of sales | ¥7.3 billion | Consolidated |
| Gross profit (loss) | ¥1.2 billion | Consolidated |
| Net sales | ¥8.5 billion | Consolidated |
| Net sales | ¥8.5 billion | Consolidated |
| Net income | ¥-0.9 billion | Consolidated |
| Net income | ¥-0.9 billion | Consolidated |
| Net income (loss) | ¥-0.9 billion | Consolidated |
| Net income (loss) | ¥-0.9 billion | Consolidated |
| Employees' salaries and allowances | ¥0.5 billion | Consolidated |
| Gain on sales of investment securities | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-86.00 million | Consolidated |
| Share of profit of investments accounted for using equity method | ¥7.00 million | Consolidated |
| Interest expenses | ¥30.00 million | Consolidated |
| Commission fees | ¥91.00 million | Consolidated |
| Income taxes - current | ¥16.00 million | Consolidated |
| Income taxes | ¥19.00 million | Consolidated |
| Income taxes - deferred | ¥3.00 million | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Foreign exchange gains | ¥14.00 million | Consolidated |
| Extraordinary income | ¥0.4 billion | Consolidated |
| Extraordinary loss | ¥0.7 billion | Consolidated |
| Early retirement program expenses | ¥26.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥14.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.9 billion | Consolidated |
| Ordinary income | ¥-0.7 billion | Consolidated |
| Purchase of treasury stock | ¥-1.0 billion | Consolidated |
| Packing and transportation costs | ¥0.5 billion | Consolidated |
| Subsidy income | ¥2.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0 | Consolidated |
| Provision for bonuses | ¥9.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-11.00 million | Consolidated |
| Retirement benefit expenses | ¥1.00 million | Consolidated |
| Other | ¥14.00 million | Parent only |
| Other | ¥97.00 million | Parent only |
| Other | ¥0 | Parent only |
| Interest income | ¥2.00 million | Parent only |
| Dividend income | ¥16.00 million | Parent only |
| Operating income | ¥0.1 billion | Parent only |
| Non-operating income | ¥56.00 million | Parent only |
| Non-operating expenses | ¥1.3 billion | Parent only |
| Cost of sales | ¥90.00 million | Parent only |
| Gross profit (loss) | ¥0.5 billion | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-0.8 billion | Parent only |
| Net income (loss) | ¥-0.8 billion | Parent only |
| Directors' compensations | ¥39.00 million | Parent only |
| Gain on sales of investment securities | ¥0.4 billion | Parent only |
| Interest expenses | ¥18.00 million | Parent only |
| Business consignment expenses | ¥43.00 million | Parent only |
| Income taxes - current | ¥91.00 million | Parent only |
| Income taxes | ¥91.00 million | Parent only |
| Income taxes - deferred | ¥-0 | Parent only |
| Depreciation | ¥13.00 million | Parent only |
| Foreign exchange gains | ¥14.00 million | Parent only |
| Extraordinary income | ¥0.4 billion | Parent only |
| Extraordinary loss | ¥19.00 million | Parent only |
| Income (loss) before income taxes | ¥-0.7 billion | Parent only |
| Ordinary income | ¥-1.1 billion | Parent only |
| Payrolls and allowances-SGA | ¥88.00 million | Parent only |
| Purchase of treasury stock | ¥-1.0 billion | Parent only |
| Selling, general and administrative expenses | ¥0.3 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥7.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥0.8 billion | Parent only |
| Provision for bonuses | ¥1.00 million | Parent only |
| Retirement benefit expenses | ¥-0 | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-2.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.2 billion | Consolidated |
| Total changes during the period | ¥-2.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.2 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥85.00 million | Consolidated |
| Other | ¥-15.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.1 billion | Consolidated |
| Interest expenses paid | ¥-32.00 million | Consolidated |
| Interest and dividends income received | ¥21.00 million | Consolidated |
| Interest and dividend income | ¥-20.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-76.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-50.00 million | Consolidated |
| Subtotal | ¥-0.4 billion | Consolidated |
| Purchase of investment securities | ¥-0.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.9 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.4 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-7.00 million | Consolidated |
| Interest expenses | ¥30.00 million | Consolidated |
| Commission fees | ¥91.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥89.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥79.00 million | Consolidated |
| Income taxes paid | ¥-17.00 million | Consolidated |
| Income taxes refund | ¥5.00 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-9.00 million | Consolidated |
| Early retirement program expenses | ¥26.00 million | Consolidated |
| Payments for extra retirement payments | ¥-7.00 million | Consolidated |
| Increase in short term loans payable | ¥1.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.0 billion | Consolidated |
| Payments of loans receivable | ¥-50.00 million | Consolidated |
| Collection of loans receivable | ¥50.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-59.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.5 billion | Consolidated |
| Dividends | ¥-0 | Consolidated |
| Repayment of long term loans payable | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.7 billion | Consolidated | Disclosed |
| Dividend per share | 2 | Parent only | Disclosed |
| Number of employees | 389 | Consolidated | Disclosed |
| Net assets | ¥1.4 billion | Consolidated | Disclosed |
| Net sales | ¥8.5 billion | Consolidated | Disclosed |
| Operating income | ¥-0.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.7 billion | Consolidated | Disclosed |
| Net income | ¥-0.9 billion | Consolidated | Disclosed |
| Total assets | ¥7.9 billion | Consolidated | Disclosed |
| Operating margin | -7.3% | Consolidated | Calculated |
| Net margin | -11.2% | Consolidated | Calculated |
| Sales per employee | 21794344 yen | Consolidated | Calculated |
| Total asset turnover | 1.07 times | Consolidated | Calculated |
| Net assets to total assets | 17.9% | Consolidated | Calculated |