WOOD ONE
WOOD ONE CO.,LTD.
Company highlights
The largest segment by revenue is 住宅建材設備事業, at 98.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
WOOD ONE
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 住宅建材設備事業 | ¥64.9 billion | 98.4% | ¥64.1 billion | ¥1.0 billion | 83.3% | 1.6% | ¥1.3 billion |
| Electric utility industry | ¥1.1 billion | 1.6% | ¥1.1 billion | ¥0.2 billion | 16.7% | 19.5% | ¥59.00 million |
| Total of the businesses | ¥66.0 billion | 100.0% | ¥1.2 billion | 100.0% | |||
Revenue and profit
WOOD ONE
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥4.5 billion | Consolidated |
| Packing and transportation expenses | ¥3.6 billion | Consolidated | |
| Rent expenses | ¥0.9 billion | Consolidated | |
| Advertising expenses | ¥0.8 billion | Consolidated | |
| Provision for bonuses | ¥0.5 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Parent only | |
| Research and development expenses | ¥0.3 billion | Consolidated | |
| Retirement benefit expenses | ¥74.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥24.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-6.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥17.6 billion | Consolidated |
| Ordinary income | ¥1.8 billion | Consolidated | |
| Net income | ¥-1.5 billion | Consolidated | |
| Operating income | ¥1.2 billion | Consolidated |
WOOD ONE
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥4.5 billion
- Packing and transportation expenses ¥3.6 billion
- Rent expenses ¥0.9 billion
- Advertising expenses ¥0.8 billion
- Provision for bonuses ¥0.5 billion
- Depreciation ¥0.3 billion
- Other (not itemized) ¥5.6 billion
Performance, financial position and capital allocation
WOOD ONE
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
WOOD ONE
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥66.6B | ¥65.8B | ¥64.8B | ¥65.2B | ¥66.0B |
| Year on year (%) | +12.7% | -1.1% | -1.6% | +0.6% | +1.3% |
| Ordinary income (loss) | ¥2.1B | ¥0.7B | -¥1.3B | ¥0.5B | ¥1.8B |
| Change from prior year | +3.8% | -68.9% | profit to loss◆ | loss to profit◆ | +233.7% |
| Ordinary income (loss) as a share of Net sales | 3.2% | 1.0% | -2.0% | 0.8% | 2.7% |
| Change (percentage points) | -0.3 points | -2.2 points◆ | -3.0 points◆ | +2.8 points◆ | +1.9 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2015Ordinary income (loss) as a share of revenue -3.6 points, Ordinary income (loss) profit to loss
- 2016Ordinary income (loss) loss to profit
- 2017Ordinary income (loss) as a share of revenue +2.6 points
- 2019Ordinary income (loss) as a share of revenue -2.6 points, Ordinary income (loss) profit to loss
- 2020Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue -2.2 points
- 2024Ordinary income (loss) as a share of revenue -3.0 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue +2.8 points, Ordinary income (loss) loss to profit
WOOD ONE
Earnings and net assets per share over time
Unit yenSource Annual securities reports
WOOD ONE
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥66.6 billion | ¥65.8 billion | ¥64.8 billion | ¥65.2 billion | ¥66.0 billion |
| Ordinary income (loss) | ¥2.1 billion | ¥0.7 billion | ¥-1.3 billion | ¥0.5 billion | ¥1.8 billion |
| Net income (loss) attributable to owners of parent | ¥1.3 billion | ¥0.4 billion | ¥-2.3 billion | ¥1.8 billion | ¥-1.5 billion |
| Comprehensive income | ¥3.7 billion | ¥0.5 billion | ¥0.6 billion | ¥1.1 billion | ¥-88.00 million |
| Net assets | ¥44.2 billion | ¥44.4 billion | ¥44.7 billion | ¥45.6 billion | ¥45.3 billion |
| Total assets | ¥95.1 billion | ¥97.0 billion | ¥101.8 billion | ¥102.1 billion | ¥104.3 billion |
| Net assets per share | 4,604.76 yen | 4,643.67 yen | 4,701.63 yen | 4,794.96 yen | 4,761.14 yen |
| Basic earnings (loss) per share | 140.08 yen | 39.17 yen | -248.71 yen | 190.97 yen | -156.5 yen |
| Diluted earnings per share | 140.03 yen | 39.16 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 45.2% | 44.6% | 43.0% | 43.7% | 42.5% |
| Return on equity | 3.1% | 0.8% | -5.3% | 4.0% | -3.3% |
| Net cash provided by (used in) operating activities | ¥4.6 billion | ¥0.1 billion | ¥4.0 billion | ¥4.0 billion | ¥2.6 billion |
| Net cash provided by (used in) investing activities | ¥-3.9 billion | ¥-2.9 billion | ¥-5.1 billion | ¥-3.6 billion | ¥-5.3 billion |
| Net cash provided by (used in) financing activities | ¥-3.8 billion | ¥1.9 billion | ¥1.5 billion | ¥71.00 million | ¥1.4 billion |
| Cash and cash equivalents | ¥5.5 billion | ¥4.5 billion | ¥5.2 billion | ¥5.4 billion | ¥4.1 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥51.4 billion | ¥50.1 billion | ¥48.2 billion | ¥48.6 billion | ¥46.8 billion |
| Ordinary income (loss) | ¥2.5 billion | ¥1.3 billion | ¥1.6 billion | ¥1.6 billion | ¥2.5 billion |
| Net income (loss) | ¥1.7 billion | ¥1.1 billion | ¥1.0 billion | ¥1.1 billion | ¥1.9 billion |
| Capital stock | ¥7.3 billion | ¥7.3 billion | ¥7.3 billion | ¥7.3 billion | ¥7.3 billion |
| Total number of issued shares (common stock) | 9,841,969 shares | 9,841,969 shares | 9,841,969 shares | 9,841,969 shares | 9,841,969 shares |
| Net assets | ¥36.1 billion | ¥36.9 billion | ¥38.5 billion | ¥39.2 billion | ¥40.9 billion |
| Total assets | ¥68.4 billion | ¥68.7 billion | ¥70.9 billion | ¥70.8 billion | ¥71.4 billion |
| Net assets per share | 3,845.29 yen | 3,945.89 yen | 4,127.58 yen | 4,207.01 yen | 4,388.24 yen |
| Dividend per share | 24 yen | 24 yen | 24 yen | 24 yen | 24 yen |
| Interim dividend per share | 12 yen | 12 yen | 12 yen | 12 yen | 12 yen |
| Basic earnings (loss) per share | 186.47 yen | 115.72 yen | 111.98 yen | 116.43 yen | 207.59 yen |
| Diluted earnings per share | 186.41 yen | 115.71 yen | 111.97 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 52.5% | 53.5% | 54.2% | 55.3% | 57.2% |
| Return on equity | 4.9% | 3.0% | 2.8% | 2.8% | 4.8% |
| Payout ratio | 12.9% | 20.7% | 21.4% | 20.6% | 11.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥24 | ¥12 | 11.6% | |
| FY ending 3/2025 | ¥24 | ¥12 | 20.6% | |
| FY ending 3/2024 | ¥24 | ¥12 | 21.4% | |
| FY ending 3/2023 | ¥24 | ¥12 | 20.7% | |
| FY ending 3/2022 | ¥24 | ¥12 | 12.9% | |
| FY ending 3/2021 | ¥24 | ¥12 | 35.0% | |
| FY ending 3/2020 | ¥37.5 | ¥18.75 | 103.0% | |
| FY ending 3/2019 | ¥37.5 | ¥18.75 | 61.4% | |
| FY ending 3/2018 | ¥22.5 | ¥3.75 | 42.9% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥7.5 | ¥3.75 | 40.9% | |
| FY ending 3/2016 | ¥7.5 | ¥3.75 | 38.6% | |
| FY ending 3/2015 | ¥7.5 | ¥3.75 | 34.2% | |
| FY ending 3/2014 | ¥7.5 | ¥3.75 | 24.0% | |
| FY ending 3/2013 | ¥7.5 | ¥3.75 | 38.5% |
WOOD ONE
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
WOOD ONE
Unit %Source Annual securities reports
- Financial institutions20.06%
- Securities firms2.31%
- Other corporations25.54%
- Foreign holders (institutions)2.88%
- Foreign holders (individuals)0.16%
- Individuals and others49.05%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 中本不動産㈱ | 9.42% | 876,000 |
| 2 | 住建持株会 | 4.52% | 420,000 |
| 3 | 日本マスタートラスト信託銀行㈱ | 4.04% | 375,000 |
| 4 | 住建東海持株会 | 3.31% | 307,000 |
| 5 | 中本 雅生 | 3.17% | 295,000 |
| 6 | NAKA勇㈱ | 3.02% | 280,000 |
| 7 | 中本 祐昌 | 2.8% | 260,000 |
| 8 | ウッドワン従業員持株会 | 2.7% | 251,000 |
| 9 | 日本生命保険相互会社 | 2.7% | 251,000 |
| 10 | ㈱WOODPROホールディングス | 2.27% | 211,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.3 billion | ¥6.1 billion |
| FY ending 3/2021 | Could not be retrieved | ¥5.9 billion |
Revenue scale in the same industry
WOOD ONE
Source Annual securities reports of each company
Other Products: 120 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NintendoFY Mar 2026 ¥2.3T
- 2 TOPPANFY Mar 2026 ¥1.8T
- 3 Dai Nippon PrintingFY Mar 2026 ¥1.5T
- … 29 companies
- 33 河合楽器製作所FY Mar 2026 ¥72.0B
- 34 MAEDA KOSENFY Jun 2026 ¥71.4B
- 35 WOOD ONEThis companyFY Mar 2026 ¥66.0B
- 36 MITSUI MATSUSHIMAFY Mar 2026 ¥65.5B
- 37 NODAFY Nov 2025 ¥64.7B
- … 83 companies
Workforce information
Women 13.7 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,473 |
| Share of managers who are women | 1.6% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 8,327 t-CO2 |
| 特定荷主 | 6,031 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 晄和監査法人 |
| Audit fees (this year, total) | ¥36.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-88.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.6 billion | Consolidated |
| Net sales | ¥66.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.3 billion | Consolidated |
| Cash and cash equivalents | ¥4.1 billion | Consolidated |
| Net assets | ¥45.3 billion | Consolidated |
| Ordinary income (loss) | ¥1.8 billion | Consolidated |
| Total assets | ¥104.3 billion | Consolidated |
| Return on equity | -3.3% | Consolidated |
| Equity-to-asset ratio | 42.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-1.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.4 billion | Consolidated |
| Basic earnings (loss) per share | -156.5 yen | Consolidated |
| Net assets per share | 4,761.14 yen | Consolidated |
| Dividend per share | 24 yen | Parent only |
| Net sales | ¥46.8 billion | Parent only |
| Net income (loss) | ¥1.9 billion | Parent only |
| Total number of issued shares (common stock) | 9,841,969 shares | Parent only |
| Net assets | ¥40.9 billion | Parent only |
| Ordinary income (loss) | ¥2.5 billion | Parent only |
| Total assets | ¥71.4 billion | Parent only |
| Return on equity | 4.8% | Parent only |
| Equity-to-asset ratio | 57.2% | Parent only |
| Capital stock | ¥7.3 billion | Parent only |
| Payout ratio | 11.6% | Parent only |
| Interim dividend per share | 12 yen | Parent only |
| Basic earnings (loss) per share | 207.59 yen | Parent only |
| Net assets per share | 4,388.24 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,173 people | Consolidated |
| Number of employees | 2,173 people | Consolidated |
| Wage gap between men and women (all employees) | 76.8% | Parent only |
| Average length of service (years) | 20.3 years | Parent only |
| Average annual salary | ¥5.15 million | Parent only |
| Average age (years) | 44.1 years old | Parent only |
| Number of employees | 1,175 people | Parent only |
| Number of employees | 1,175 people | Parent only |
| Number of employees | 1,175 people | Parent only |
| Wage gap between men and women (regular employees) | 75.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 99.4% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,530,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 533,500 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Number of shares | 9,841,969 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.4% | Consolidated |
| Shareholding ratio | 37.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 533,500 shares | Consolidated |
| Number of voting rights | 92,768 units | Consolidated |
| Carrying amount on the balance sheet | ¥13.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥3.0 billion | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 16 issues | Consolidated |
| Total shareholder return | 84.7% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥66.0 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥6.2 billion | Consolidated |
| Depreciation | ¥3.6 billion | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 93.3% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 1.6% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥6.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥36.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥36.00 million | Consolidated |
Accounts unique to this company (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥7.7 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥-8.00 million | Consolidated |
| Revenue | ¥-25.00 million | Consolidated |
| Revenue | ¥10.00 million | Consolidated |
| Revenue | ¥2.3 billion | Consolidated |
| Change in average annual salary from the previous year | 4.3% | Parent only |
| Revenue | ¥7.7 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
Balance sheet (123 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.7 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥3.3 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.6 billion | Consolidated |
| Other, net | ¥4.7 billion | Consolidated |
| Work in process | ¥2.5 billion | Consolidated |
| Retained earnings | ¥20.9 billion | Consolidated |
| Raw materials and supplies | ¥6.7 billion | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Merchandise and finished goods | ¥5.9 billion | Consolidated |
| Non-current liabilities | ¥27.2 billion | Consolidated |
| Non-current assets | ¥73.9 billion | Consolidated |
| Land | ¥17.4 billion | Consolidated |
| Accounts receivable - trade | ¥8.7 billion | Consolidated |
| Contract liabilities | ¥0.3 billion | Consolidated |
| Buildings and structures, net | ¥8.6 billion | Consolidated |
| Construction in progress | ¥2.9 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥11.7 billion | Consolidated |
| Investment securities | ¥3.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.9 billion | Consolidated |
| Subscription rights to shares | ¥64.00 million | Consolidated |
| Property, plant and equipment | ¥61.6 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥33.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.3 billion | Consolidated |
| Current liabilities | ¥31.8 billion | Consolidated |
| Current assets | ¥30.3 billion | Consolidated |
| Accumulated depreciation | ¥-76.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥8.4 billion | Consolidated |
| Intangible assets | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥4.1 billion | Consolidated |
| Cash and deposits | ¥4.1 billion | Consolidated |
| Short-term loans payable | ¥20.6 billion | Consolidated |
| Bonds payable | ¥2.0 billion | Consolidated |
| Trees | ¥24.7 billion | Consolidated |
| Net assets | ¥45.3 billion | Consolidated |
| Net assets | ¥45.3 billion | Consolidated |
| Total assets | ¥104.3 billion | Consolidated |
| Total assets | ¥104.3 billion | Consolidated |
| Deferred tax liabilities | ¥0.6 billion | Consolidated |
| Deferred tax assets | ¥5.00 million | Consolidated |
| Treasury stock | ¥-2.1 billion | Consolidated |
| Valuation and translation adjustments | ¥10.6 billion | Consolidated |
| Liabilities | ¥59.0 billion | Consolidated |
| Liabilities | ¥59.0 billion | Consolidated |
| Liabilities and net assets | ¥104.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-44.00 million | Consolidated |
| Capital surplus | ¥7.5 billion | Consolidated |
| Capital stock | ¥7.3 billion | Consolidated |
| Provision for bonuses | ¥0.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥20.2 billion | Consolidated |
| Electronically recorded obligations - operating | ¥2.2 billion | Consolidated |
| Non-controlling interests | ¥0.9 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥4.7 billion | Parent only |
| Other | ¥10.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.5 billion | Parent only |
| Software | ¥0.6 billion | Parent only |
| Lease obligations | ¥22.00 million | Parent only |
| Lease obligations | ¥6.00 million | Parent only |
| Lease assets, net | ¥26.00 million | Parent only |
| Work in process | ¥0.9 billion | Parent only |
| Reserve for reduction entry of depreciable assets | ¥0.1 billion | Parent only |
| General reserve | ¥15.1 billion | Parent only |
| Retained earnings | ¥26.3 billion | Parent only |
| Legal retained earnings | ¥0.8 billion | Parent only |
| Raw materials and supplies | ¥3.5 billion | Parent only |
| Notes receivable - trade | ¥0.3 billion | Parent only |
| Merchandise and finished goods | ¥4.5 billion | Parent only |
| Non-current liabilities | ¥17.3 billion | Parent only |
| Non-current assets | ¥49.6 billion | Parent only |
| Land | ¥9.4 billion | Parent only |
| Notes regarding reserve for reduction entry of land | ¥0.8 billion | Parent only |
| Accounts receivable - trade | ¥5.6 billion | Parent only |
| Contract liabilities | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥1.1 billion | Parent only |
| Buildings, net | ¥2.2 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.4 billion | Parent only |
| Investments and other assets | ¥34.8 billion | Parent only |
| Investment securities | ¥3.0 billion | Parent only |
| Subscription rights to shares | ¥64.00 million | Parent only |
| Property, plant and equipment | ¥14.2 billion | Parent only |
| Income taxes payable | ¥0.4 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥1.1 billion | Parent only |
| Shareholders' equity | ¥39.4 billion | Parent only |
| Structures, net | ¥76.00 million | Parent only |
| Machinery and equipment, net | ¥1.2 billion | Parent only |
| Current liabilities | ¥13.2 billion | Parent only |
| Current assets | ¥21.8 billion | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥2.3 billion | Parent only |
| Short-term loans payable | ¥2.5 billion | Parent only |
| Bonds payable | ¥2.0 billion | Parent only |
| Net assets | ¥40.9 billion | Parent only |
| Net assets | ¥40.9 billion | Parent only |
| Total assets | ¥71.4 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥9.4 billion | Parent only |
| Treasury stock | ¥-2.1 billion | Parent only |
| Valuation and translation adjustments | ¥1.5 billion | Parent only |
| Liabilities | ¥30.5 billion | Parent only |
| Liabilities and net assets | ¥71.4 billion | Parent only |
| Accounts payable - trade | ¥2.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Capital surplus | ¥7.8 billion | Parent only |
| Legal capital surplus | ¥7.8 billion | Parent only |
| Capital stock | ¥7.3 billion | Parent only |
| Provision for bonuses | ¥0.7 billion | Parent only |
| Vehicles, net | ¥1.00 million | Parent only |
| Provision for retirement benefits | ¥0.8 billion | Parent only |
| Long-term loans payable | ¥13.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥23.5 billion | Parent only |
| Electronically recorded obligations - operating | ¥2.2 billion | Parent only |
| Current portion of long-term loans payable | ¥3.2 billion | Parent only |
Statement of income (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥46.00 million | Consolidated |
| Other comprehensive income | ¥1.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥23.00 million | Consolidated |
| Restructuring loss | ¥3.0 billion | Consolidated |
| Purchase discounts | ¥30.00 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥-88.00 million | Consolidated |
| Insurance | ¥0.8 billion | Consolidated |
| Interest income | ¥41.00 million | Consolidated |
| Rent income | ¥0.2 billion | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥1.2 billion | Consolidated |
| Operating income | ¥1.2 billion | Consolidated |
| Non-operating income | ¥1.7 billion | Consolidated |
| Non-operating expenses | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.6 billion | Consolidated |
| Loss on sale of non-current assets | ¥0 | Consolidated |
| Gain on sales of non-current assets | ¥8.00 million | Consolidated |
| Cost of sales | ¥48.4 billion | Consolidated |
| Gross profit (loss) | ¥17.6 billion | Consolidated |
| Net sales | ¥66.0 billion | Consolidated |
| Net sales | ¥66.0 billion | Consolidated |
| Gain on liquidation of subsidiaries | ¥0.1 billion | Consolidated |
| Advertising expenses | ¥0.8 billion | Consolidated |
| Net income | ¥-1.5 billion | Consolidated |
| Net income | ¥-1.5 billion | Consolidated |
| Net income (loss) | ¥-1.5 billion | Consolidated |
| Net income (loss) | ¥-1.5 billion | Consolidated |
| Provision for directors' retirement benefits | ¥24.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.3 billion | Consolidated |
| Interest expenses | ¥0.5 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥18.00 million | Consolidated |
| Income taxes - current | ¥0.8 billion | Consolidated |
| Income taxes | ¥1.2 billion | Consolidated |
| Income taxes - deferred | ¥0.4 billion | Consolidated |
| Impairment loss | ¥61.00 million | Consolidated |
| Foreign exchange gains | ¥0.4 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.2 billion | Consolidated |
| Extraordinary income | ¥0.9 billion | Consolidated |
| Extraordinary loss | ¥3.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.3 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.3 billion | Consolidated |
| Ordinary income | ¥1.8 billion | Consolidated |
| Salaries and allowances | ¥4.5 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥7.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Subsidy income | ¥71.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-93.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥16.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-6.00 million | Consolidated |
| Rent expenses | ¥0.9 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥74.00 million | Consolidated |
| Packing and transportation expenses | ¥3.6 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥4.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-76.00 million | Consolidated |
| Other | ¥56.00 million | Parent only |
| Other | ¥47.00 million | Parent only |
| Commission for syndicate loan | ¥40.00 million | Parent only |
| Purchase discounts | ¥42.00 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥86.00 million | Parent only |
| Rent income | ¥0.1 billion | Parent only |
| Dividend income | ¥0.8 billion | Parent only |
| Operating income | ¥2.1 billion | Parent only |
| Non-operating income | ¥1.1 billion | Parent only |
| Non-operating expenses | ¥0.7 billion | Parent only |
| Loss on sale of non-current assets | ¥0 | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on retirement of non-current assets | ¥7.00 million | Parent only |
| Cost of sales | ¥31.8 billion | Parent only |
| Gross profit (loss) | ¥15.0 billion | Parent only |
| Net sales | ¥46.8 billion | Parent only |
| Advertising expenses | ¥0.8 billion | Parent only |
| Net income (loss) | ¥1.9 billion | Parent only |
| Net income (loss) | ¥1.9 billion | Parent only |
| Provision for directors' retirement benefits | ¥24.00 million | Parent only |
| Loss on valuation of investment securities | ¥0 | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥18.00 million | Parent only |
| Income taxes - current | ¥0.5 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥32.00 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Impairment loss | ¥61.00 million | Parent only |
| Foreign exchange losses | ¥0 | Parent only |
| Extraordinary income | ¥18.00 million | Parent only |
| Extraordinary loss | ¥68.00 million | Parent only |
| Interest on bonds | ¥29.00 million | Parent only |
| Income (loss) before income taxes | ¥2.5 billion | Parent only |
| Ordinary income | ¥2.5 billion | Parent only |
| Salaries and allowances | ¥3.2 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥12.9 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-6.00 million | Parent only |
| Rent expenses | ¥0.8 billion | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Retirement benefit expenses | ¥59.00 million | Parent only |
| Packing and transportation expenses | ¥2.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.4 billion | Consolidated |
| Total changes during the period | ¥1.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-30.00 million | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Payments for business restructuring | ¥-7.00 million | Consolidated |
| Restructuring loss | ¥3.0 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.4 billion | Consolidated |
| Proceeds from insurance income | ¥0.8 billion | Consolidated |
| Interest expenses paid | ¥-0.5 billion | Consolidated |
| Insurance | ¥-0.8 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥-0 | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.9 billion | Consolidated |
| Loss gain on liquidation of subsidiaries | ¥-0.1 billion | Consolidated |
| Subtotal | ¥3.2 billion | Consolidated |
| Payments for retirement benefits for directors (and other officers) | ¥-7.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0 | Consolidated |
| Interest expenses | ¥0.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-5.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥12.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥2.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.9 billion | Consolidated |
| Income taxes paid | ¥-0.9 billion | Consolidated |
| Depreciation | ¥3.6 billion | Consolidated |
| Impairment loss | ¥61.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥0 | Consolidated |
| Decrease/increase in short-term loans payable | ¥2.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Proceeds from subsidy income | ¥65.00 million | Consolidated |
| Subsidy income | ¥-71.00 million | Consolidated |
| Payments of loans receivable | ¥-8.00 million | Consolidated |
| Collection of loans receivable | ¥0.5 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-20.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-66.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-86.00 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥7.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-7.8 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.6 billion | Consolidated | Disclosed |
| Dividend per share | 24 | Parent only | Disclosed |
| Number of employees | 2,173 | Consolidated | Disclosed |
| Net assets | ¥45.3 billion | Consolidated | Disclosed |
| Net sales | ¥66.0 billion | Consolidated | Disclosed |
| Operating income | ¥1.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.8 billion | Consolidated | Disclosed |
| Net income | ¥-1.5 billion | Consolidated | Disclosed |
| Total assets | ¥104.3 billion | Consolidated | Disclosed |
| Operating margin | 1.9% | Consolidated | Calculated |
| Net margin | -2.2% | Consolidated | Calculated |
| Sales per employee | 30372757 yen | Consolidated | Calculated |
| Total asset turnover | 0.63 times | Consolidated | Calculated |
| Net assets to total assets | 43.4% | Consolidated | Calculated |