Ano Kaisha no Shikumi
Search
Menu

The Sailor Pen

The Sailor Pen Co.,Ltd.

Company highlights

The largest segment by revenue is 文具事業, at 77.6% of the total.

Key figures

Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP

RevenueDisclosed ¥4.3B
Operating marginCalculated -4.6%
Net assets to total assetsCalculated 24.3%

Company profile

Securities code 7992 / EDINET code E02365 / Other Products / Fiscal year end December 31

呉市天応西条二丁目1番63号/Capital stock ¥4,653 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
田村 光 Representative
2 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Jan 2025 to Dec 2025) · filed 2026-03-26

Profitability ★☆☆☆☆position among all companies -4.6%
Growth (revenue, 4-year average) ★☆☆☆☆position among all companies -5.5%
Capital efficiency ★☆☆☆☆position among all companies -19.3%

Business activities and revenue composition

The Sailor Pen

Revenue and profit by business segment

Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed

文具事業文具事業 Sales 77.6% 78% ロボット機器事業ロボット機器事業 Sales 22.4% 22%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearMarginLast year
文具事業 ¥3.3 billion 77.6% ¥3.4 billion ¥57.91 million 1.7% ¥-90.29 million
ロボット機器事業 ¥1.0 billion 22.4% ¥1.3 billion ¥-0.3 billion -26.6% ¥-0.2 billion
Total of the businesses ¥4.3 billion100.0%

Revenue and profit

The Sailor Pen

Period Jan 2025 to Dec 2025Source Annual securities reports

Net sales and operating revenue ¥4.3B 100% Cost of sales ¥2.9B 67% Selling, general and administrative expenses ¥1.6B 37% Operating income ¥-0.2B 5%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Commission fees ¥0.4 billion Consolidated
Employees' salaries and allowances ¥0.4 billion Consolidated
Advertising expenses ¥90.93 million Consolidated
Packing and transportation expenses ¥77.38 million Consolidated
Traveling and transportation expenses ¥54.70 million Consolidated
Retirement benefit expenses ¥37.28 million Consolidated
Employees' bonuses ¥26.53 million Consolidated
Depreciation ¥3.94 million Consolidated
Provision for bonuses ¥0.28 million Consolidated
Profit by stage Gross profit (loss) ¥1.4 billion Consolidated
Net income ¥-0.2 billion Consolidated
Operating income ¥-0.2 billion Consolidated
Ordinary income ¥-0.2 billion Consolidated

The Sailor Pen

Selling, general and administrative expenses

Period Jan 2025 to Dec 2025Source Annual securities reports

Commission fees ¥0.4 billion (26.6%)27%Employees' salaries and allowances ¥0.4 billion (25.5%)25%Advertising expenses ¥0.1 billion (5.7%)Packing and transportation expenses ¥0.1 billion (4.8%)Traveling and transportation expenses ¥0.1 billion (3.4%)Retirement benefit expenses ¥0.0 billion (2.3%)Other (not itemized) ¥0.5 billion (31.7%)32%¥1.6B
  • Commission fees ¥0.4 billion
  • Employees' salaries and allowances ¥0.4 billion
  • Advertising expenses ¥0.1 billion
  • Packing and transportation expenses ¥0.1 billion
  • Traveling and transportation expenses ¥0.1 billion
  • Retirement benefit expenses ¥0.0 billion
  • Other (not itemized) ¥0.5 billion

Performance, financial position and capital allocation

Finance
24.3% Net assets to total assets Industry median 60.2% FY ending 12/2025 · consolidated / calculated
-5.1% Return on assets (ROA)
¥35.08 Net assets per share
¥-40.33 million Free cash flow
¥4.3 billion Total assets
Capital allocation
-9.9% Increase in working capital ★☆☆☆☆ position among all companies FY ending 12/2025 · consolidated / calculated
192.4% Property, plant and equipment purchases relative to depreciation ★★★★★ position among all companies FY ending 12/2025 · consolidated / calculated
1.3% Investment securities to net assets ★☆☆☆☆ position among all companies FY ending 12/2025 · consolidated / calculated

Long-term changes in performance

Period 2012 to 2025Disclosed

Revenue ×0.67 from 2012 to 2025

The Sailor Pen

Long-term revenue, profit and asset trends

Period 2012 to 2025Source Annual securities reportsDisclosed

Mark on the chart
6 4 2 -0 2012 2014 2016 2018 2020 2022 2024 2025 Net sales and operating revenue Ordinary income 2013 Ordinary income (loss) as a share of revenue -5.2 points 2015 Ordinary income (loss) as a share of revenue +2.5 points 2016 Ordinary income (loss) loss to profit 2018 Ordinary income (loss) as a share of revenue -2.1 points, Ordinary income (loss) profit to loss 2021 Ordinary income (loss) as a share of revenue +4.5 points, Ordinary income (loss) loss to profit 2022 Ordinary income (loss) as a share of revenue -4.8 points, Ordinary income (loss) profit to loss 2023 Ordinary income (loss) as a share of revenue -4.3 points 2024 Ordinary income (loss) as a share of revenue +2.6 points 4Latest value 2025 4¥ billion 6Highest in the period shown 2012 6¥ billion 4Lowest in the period shown 2025 4¥ billion ¥ billion

The Sailor Pen

Recent performance trends

Source Annual securities reports

5 3 2 -0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2012 to 2025Disclosed

Item20212022202320242025
Net sales ¥5.4B ¥5.0B ¥4.6B ¥4.7B ¥4.3B
Year on year (%) +12.3% -6.7% -9.4% +2.6% -8.1%
Ordinary income (loss) ¥0.1B -¥0.1B -¥0.3B -¥0.2B -¥0.2B
Change from prior year loss to profit◆ profit to loss◆ 2.22x 0.66x 0.88x
Ordinary income (loss) as a share of Net sales 1.9% -2.9% -7.2% -4.6% -4.4%
Change (percentage points) +4.5 points◆ -4.8 points◆ -4.3 points◆ +2.6 points◆ +0.2 points

Fiscal periods marked for changes

Earlier fiscal periods (5)
  • 2013Ordinary income (loss) as a share of revenue -5.2 points
  • 2015Ordinary income (loss) as a share of revenue +2.5 points
  • 2016Ordinary income (loss) loss to profit
  • 2018Ordinary income (loss) as a share of revenue -2.1 points, Ordinary income (loss) profit to loss
  • 2021Ordinary income (loss) as a share of revenue +4.5 points, Ordinary income (loss) loss to profit
  • 2022Ordinary income (loss) as a share of revenue -4.8 points, Ordinary income (loss) profit to loss
  • 2023Ordinary income (loss) as a share of revenue -4.3 points
  • 2024Ordinary income (loss) as a share of revenue +2.6 points

The Sailor Pen

Earnings and net assets per share over time

Unit yenSource Annual securities reports

4 -15 -33 -51 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 144 96 48 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

The Sailor Pen

Return on equity over time

Unit %Source Annual securities reports

3 -19 -41 -63 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (15 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥5.4 billion ¥5.0 billion ¥4.6 billion ¥4.7 billion ¥4.3 billion
Ordinary income (loss) ¥0.1 billion ¥-0.1 billion ¥-0.3 billion ¥-0.2 billion ¥-0.2 billion
Net income (loss) attributable to owners of parent ¥53.00 million ¥-0.2 billion ¥-1.5 billion ¥-1.1 billion ¥-0.2 billion
Comprehensive income ¥58.00 million ¥-0.2 billion ¥-1.5 billion ¥-1.1 billion ¥-0.2 billion
Net assets ¥2.1 billion ¥3.9 billion ¥2.4 billion ¥1.3 billion ¥1.1 billion
Total assets ¥7.2 billion ¥7.2 billion ¥5.6 billion ¥4.8 billion ¥4.3 billion
Net assets per share 144.27 yen 132.34 yen 80.59 yen 42.42 yen 35.08 yen
Basic earnings (loss) per share 3.67 yen -8.13 yen -50.94 yen -38.65 yen -7.48 yen
Diluted earnings per share 1.81 yen Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved
Equity-to-asset ratio 29.4% 54.3% 43.0% 26.4% 24.0%
Return on equity 2.6% -6.4% -47.8% -62.8% -19.3%
Net cash provided by (used in) operating activities ¥0.2 billion ¥-0.3 billion ¥-0.4 billion ¥-0.4 billion ¥34.00 million
Net cash provided by (used in) investing activities ¥-0.6 billion ¥-1.2 billion ¥-0.4 billion ¥-68.00 million ¥-75.00 million
Net cash provided by (used in) financing activities ¥-11.00 million ¥0.2 billion ¥0.3 billion ¥0.4 billion ¥-12.00 million
Cash and cash equivalents ¥2.5 billion ¥1.2 billion ¥0.7 billion ¥0.6 billion ¥0.5 billion
Parent only indicators (12 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥5.4 billion ¥4.9 billion ¥4.4 billion ¥4.6 billion ¥4.1 billion
Ordinary income (loss) ¥0.1 billion ¥-0.2 billion ¥-0.3 billion ¥-0.2 billion ¥-0.2 billion
Net income (loss) ¥68.00 million ¥-0.2 billion ¥-1.5 billion ¥-1.1 billion ¥-0.2 billion
Capital stock ¥3.7 billion ¥4.7 billion ¥4.7 billion ¥4.7 billion ¥4.7 billion
Total number of issued shares (common stock) 14,621,961 shares 29,659,554 shares 29,659,554 shares 29,659,554 shares 29,659,554 shares
Net assets ¥2.0 billion ¥3.7 billion ¥2.3 billion ¥1.1 billion ¥0.9 billion
Total assets ¥7.0 billion ¥7.0 billion ¥5.4 billion ¥4.7 billion ¥4.2 billion
Net assets per share 134 yen 126.5 yen 77.11 yen 38.82 yen 31.07 yen
Basic earnings (loss) per share 4.69 yen -8.5 yen -49.4 yen -38.3 yen -7.58 yen
Diluted earnings per share 2.31 yen Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved
Equity-to-asset ratio 27.9% 53.3% 42.0% 24.7% 22.1%
Return on equity 3.6% -7.1% -48.5% -66.1% -21.7%

Shareholder composition

As of 2025-12-31Disclosed

Share ownership by holder category

9,460 Shareholders
1.10% Foreign holders (total) Industry median 3.88%
35.60% Individuals and others Industry median 50.86%

The Sailor Pen

Unit %Source Annual securities reports

  • Financial institutions0.70%
  • Securities firms2.60%
  • Other corporations60.10%
  • Foreign holders (institutions)0.80%
  • Foreign holders (individuals)0.30%
  • Individuals and others35.60%

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 6 years (2015 to 2025)Disclosed

¥0.1 billion Research and development 2.7% of revenue (industry median 1.1%)
¥0.2 billion Capital expenditure 4.3% of revenue (industry median 4.1%)
Fiscal year Research and development Capital expenditure
FY ending 12/2025 ¥0.1 billion ¥0.2 billion
FY ending 12/2024 ¥0.1 billion Could not be retrieved
FY ending 12/2020 ¥89.00 million ¥0.3 billion
FY ending 12/2019 ¥95.55 million Could not be retrieved
FY ending 12/2016 ¥97.03 million Could not be retrieved
FY ending 12/2015 ¥70.13 million Could not be retrieved

Research and development expenses and capital expenditure by segment (FY ending 12/2025)

Segment Research and development Capital expenditure
文具事業 ¥0.1 billion ¥0.2 billion
ロボット機器事業 ¥6.00 million ¥4.94 million

Revenue scale in the same industry

The Sailor Pen

Source Annual securities reports of each company

Other Products: 120 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Jan 2025 to Dec 2025)Parent-onlyDisclosed

184 Employees (parent only) Industry median 291
42.9 Average age Industry median 42.7
17.3 years Average length of service Industry median 14.5 years
¥4.02 million Average annual salary Industry median ¥5.67 million
People and organisation
21.8¥ million Sales per employee Industry median 33.9¥ million FY ending 12/2025 · consolidated / calculated
¥-1.01 million Operating income per employee
61.2% Wage gap between men and women
4.8% Women in managerial positions
100.0% Men taking childcare leave
2 / 9 Female officers
101 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-04-23Disclosed

ItemValue
Employees 189
Average monthly overtime (statutory overtime plus work on statutory days off)
Scope: 正社員
3.9 hours
Share of board members who are women 22.2%

Audit and disclosure information

Annual securities report, year ended 2025-12-31Disclosed

ItemValue
Audit firm 監査法人日本橋事務所
Audit fees (this year, total) ¥0.02 million
Non-audit fees (this year, total) Not applicable
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (25 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥-0.2 billion Consolidated
Net cash provided by (used in) operating activities ¥34.00 million Consolidated
Net sales ¥4.3 billion Consolidated
Net cash provided by (used in) investing activities ¥-75.00 million Consolidated
Cash and cash equivalents ¥0.5 billion Consolidated
Net assets ¥1.1 billion Consolidated
Ordinary income (loss) ¥-0.2 billion Consolidated
Total assets ¥4.3 billion Consolidated
Return on equity -19.3% Consolidated
Equity-to-asset ratio 24.0% Consolidated
Net income (loss) attributable to owners of parent ¥-0.2 billion Consolidated
Net cash provided by (used in) financing activities ¥-12.00 million Consolidated
Basic earnings (loss) per share -7.48 yen Consolidated
Net assets per share 35.08 yen Consolidated
Net sales ¥4.1 billion Parent only
Net income (loss) ¥-0.2 billion Parent only
Total number of issued shares (common stock) 29,659,554 shares Parent only
Net assets ¥0.9 billion Parent only
Ordinary income (loss) ¥-0.2 billion Parent only
Total assets ¥4.2 billion Parent only
Return on equity -21.7% Parent only
Equity-to-asset ratio 22.1% Parent only
Capital stock ¥4.7 billion Parent only
Basic earnings (loss) per share -7.58 yen Parent only
Net assets per share 31.07 yen Parent only

Employees (11 items)

ItemValueConsolidated / Non-consolidated
Number of employees 197 people Consolidated
Number of employees 197 people Consolidated
Wage gap between men and women (all employees) 61.2% Parent only
Average length of service (years) 17.3 years Parent only
Average annual salary ¥4.02 million Parent only
Average age (years) 42.9 years old Parent only
Number of employees 184 people Parent only
Number of employees 184 people Parent only
Number of employees 184 people Parent only
Wage gap between men and women (regular employees) 74.9% Parent only
Wage gap between men and women (non-regular employees) 60.4% Parent only

Other disclosed items (13 items)

ItemValueConsolidated / Non-consolidated
Net sales to external customers ¥4.3 billion Consolidated
Average number of temporary employees 101 people Consolidated
Average number of temporary employees 101 people Consolidated
Increase in property plant and equipment and intangible assets ¥0.2 billion Consolidated
Write-downs of inventories ¥21.61 million Consolidated
Depreciation ¥35.69 million Consolidated
Number of consolidated subsidiaries 2 companies Consolidated
Rate of male employees taking childcare leave (all employees) 100.0% Parent only
Average number of temporary employees 101 people Parent only
Average number of temporary employees 101 people Parent only
Average number of temporary employees 101 people Parent only
Total return on the share price index 188.9% Parent only
Ratio of female employees in managerial positions 4.8% Parent only

Shares (12 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 19,371,800 shares Consolidated
Total number of shares held treasury shares etc 16,200 shares Consolidated
Number of shares 29,659,554 shares Consolidated
Shareholding ratio treasury shares etc 0.1% Consolidated
Shareholding ratio 65.3% Consolidated
Number of shares held in own name treasury shares etc 16,200 shares Consolidated
Number of voting rights 296,059 units Consolidated
Carrying amount on the balance sheet ¥8.30 million Consolidated
Carrying amount on the balance sheet ¥5.44 million Consolidated
Number of issues 4 issues Consolidated
Number of issues 1 issues Consolidated
Total shareholder return 83.3% Parent only

Research and development (2 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses included in general and administrative expenses and manufacturing cost for current period ¥0.1 billion Consolidated
Research and development expenses ¥0.1 billion Consolidated

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥0.2 billion Consolidated

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥0.02 million Consolidated
Fees for audit and attestation services - total ¥0.02 million Consolidated

Balance sheet (119 items)

ItemValueConsolidated / Non-consolidated
Other ¥9.41 million Consolidated
Other ¥67.17 million Consolidated
Other ¥0.2 billion Consolidated
Other ¥43.56 million Consolidated
Valuation difference on available-for-sale securities ¥-0.44 million Consolidated
Other, net ¥24.81 million Consolidated
Lease obligations ¥26.16 million Consolidated
Lease obligations ¥12.62 million Consolidated
Work in process ¥0.3 billion Consolidated
Deferred tax liabilities for land revaluation ¥0.2 billion Consolidated
Retained earnings ¥-7.2 billion Consolidated
Raw materials and supplies ¥0.8 billion Consolidated
Notes receivable - trade ¥0.2 billion Consolidated
Notes receivable - trade ¥1.0 billion Consolidated
Merchandise and finished goods ¥0.7 billion Consolidated
Non-current liabilities ¥0.9 billion Consolidated
Non-current assets ¥0.9 billion Consolidated
Land ¥0.7 billion Consolidated
Revaluation reserve for land ¥0.5 billion Consolidated
Accounts receivable - trade ¥0.7 billion Consolidated
Contract liabilities ¥0.13 million Consolidated
Buildings and structures, net ¥1.54 million Consolidated
Construction in progress ¥8.44 million Consolidated
Investments and other assets ¥79.33 million Consolidated
Investment securities ¥13.74 million Consolidated
Notes and accounts payable - trade ¥0.3 billion Consolidated
Property, plant and equipment ¥0.8 billion Consolidated
Income taxes payable ¥41.34 million Consolidated
Shareholders' equity ¥0.5 billion Consolidated
Machinery, equipment and vehicles, net ¥49.55 million Consolidated
Current liabilities ¥2.4 billion Consolidated
Current assets ¥3.4 billion Consolidated
Accumulated depreciation ¥-35.27 million Consolidated
Foreign currency translation adjustment ¥55.70 million Consolidated
Intangible assets ¥2.33 million Consolidated
Cash and cash equivalents ¥0.5 billion Consolidated
Cash and deposits ¥0.5 billion Consolidated
Short-term loans payable ¥1.2 billion Consolidated
Net assets ¥1.1 billion Consolidated
Net assets ¥1.1 billion Consolidated
Total assets ¥4.3 billion Consolidated
Total assets ¥4.3 billion Consolidated
Treasury stock ¥-21.20 million Consolidated
Valuation and translation adjustments ¥0.6 billion Consolidated
Liabilities ¥3.3 billion Consolidated
Liabilities and net assets ¥4.3 billion Consolidated
Allowance for doubtful accounts ¥-1.58 million Consolidated
Allowance for doubtful accounts ¥-6.03 million Consolidated
Capital surplus ¥3.0 billion Consolidated
Capital stock ¥4.7 billion Consolidated
Asset retirement obligations ¥23.10 million Consolidated
Provision for bonuses ¥13.29 million Consolidated
Net defined benefit liability ¥0.5 billion Consolidated
Long-term loans payable ¥74.97 million Consolidated
Affiliated company short-term loans payable ¥0.5 billion Consolidated
Non-controlling interests ¥12.12 million Consolidated
Current portion of long-term loans payable ¥0.1 billion Consolidated
Other ¥9.41 million Parent only
Other ¥0.96 million Parent only
Other ¥55.53 million Parent only
Other ¥12.97 million Parent only
Valuation difference on available-for-sale securities ¥-0.44 million Parent only
Other capital surplus ¥0.4 billion Parent only
Software ¥0.34 million Parent only
Lease obligations ¥26.16 million Parent only
Lease obligations ¥12.62 million Parent only
Work in process ¥0.3 billion Parent only
Deferred tax liabilities for land revaluation ¥0.2 billion Parent only
Retained earnings ¥-7.2 billion Parent only
Prepaid expenses ¥27.40 million Parent only
Raw materials and supplies ¥0.8 billion Parent only
Notes receivable - trade ¥0.2 billion Parent only
Merchandise and finished goods ¥0.7 billion Parent only
Non-current liabilities ¥0.9 billion Parent only
Non-current assets ¥0.9 billion Parent only
Land ¥0.7 billion Parent only
Revaluation reserve for land ¥0.5 billion Parent only
Accounts receivable - trade ¥0.7 billion Parent only
Tools, furniture and fixtures ¥22.55 million Parent only
Guarantee deposits ¥63.39 million Parent only
Buildings, net ¥1.54 million Parent only
Construction in progress ¥8.44 million Parent only
Investments and other assets ¥0.1 billion Parent only
Investment securities ¥13.74 million Parent only
Notes payable trade ¥0.2 billion Parent only
Property, plant and equipment ¥0.8 billion Parent only
Accounts receivable - other ¥0.72 million Parent only
Income taxes payable ¥35.88 million Parent only
Accrued consumption taxes ¥22.56 million Parent only
Accounts payable - other ¥0.1 billion Parent only
Shareholders' equity ¥0.4 billion Parent only
Machinery and equipment, net ¥49.55 million Parent only
Current liabilities ¥2.4 billion Parent only
Current assets ¥3.2 billion Parent only
Intangible assets ¥0.34 million Parent only
Cash and deposits ¥0.4 billion Parent only
Short-term loans payable ¥1.2 billion Parent only
Claims provable in bankruptcy claims provable in rehabilitation and other ¥1.58 million Parent only
Net assets ¥0.9 billion Parent only
Net assets ¥0.9 billion Parent only
Total assets ¥4.2 billion Parent only
Retained earnings brought forward ¥-7.2 billion Parent only
Treasury stock ¥-21.20 million Parent only
Valuation and translation adjustments ¥0.5 billion Parent only
Liabilities ¥3.3 billion Parent only
Liabilities and net assets ¥4.2 billion Parent only
Accounts payable - trade ¥98.58 million Parent only
Allowance for doubtful accounts ¥-1.58 million Parent only
Allowance for doubtful accounts ¥-5.72 million Parent only
Capital surplus ¥3.0 billion Parent only
Legal capital surplus ¥2.7 billion Parent only
Capital stock ¥4.7 billion Parent only
Asset retirement obligations ¥23.10 million Parent only
Provision for bonuses ¥13.29 million Parent only
Provision for retirement benefits ¥0.5 billion Parent only
Long-term loans payable ¥74.97 million Parent only
Shares of subsidiaries and associates ¥40.84 million Parent only
Affiliated company short-term loans payable ¥0.5 billion Parent only
Current portion of long-term loans payable ¥0.1 billion Parent only

Accounts unique to this company (2 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥5.02 million Consolidated
Revenue ¥5.02 million Parent only

Statement of income (84 items)

ItemValueConsolidated / Non-consolidated
Other ¥6.08 million Consolidated
Other ¥0.68 million Consolidated
Other comprehensive income ¥5.10 million Consolidated
Valuation difference on available for sale securities net of tax ¥1.58 million Consolidated
Subsidy income ¥5.95 million Consolidated
Comprehensive income ¥-0.2 billion Consolidated
Interest income ¥1.15 million Consolidated
Rent income ¥14.43 million Consolidated
Dividend income ¥0.71 million Consolidated
Operating income ¥-0.2 billion Consolidated
Operating income ¥-0.2 billion Consolidated
Non-operating income ¥38.85 million Consolidated
Non-operating expenses ¥29.90 million Consolidated
Net cash provided by (used in) operating activities ¥34.67 million Consolidated
Revaluation reserve for land net of tax ¥-6.65 million Consolidated
Cost of sales ¥2.9 billion Consolidated
Gross profit (loss) ¥1.4 billion Consolidated
Net sales ¥4.3 billion Consolidated
Net sales ¥4.3 billion Consolidated
Advertising expenses ¥90.93 million Consolidated
Net income ¥-0.2 billion Consolidated
Net income ¥-0.2 billion Consolidated
Net income (loss) ¥-0.2 billion Consolidated
Net income (loss) ¥-0.2 billion Consolidated
Employees' salaries and allowances ¥0.4 billion Consolidated
Employees' bonuses ¥26.53 million Consolidated
Net cash provided by (used in) investing activities ¥-75.10 million Consolidated
Interest expenses ¥29.23 million Consolidated
Commission fees ¥0.4 billion Consolidated
Traveling and transportation expenses ¥54.70 million Consolidated
Income taxes - current ¥19.00 million Consolidated
Income taxes ¥19.00 million Consolidated
Depreciation ¥3.94 million Consolidated
Impairment loss ¥8.97 million Consolidated
Impairment loss ¥8.97 million Consolidated
Foreign exchange gains ¥10.53 million Consolidated
Foreign currency translation adjustment net of tax ¥10.17 million Consolidated
Extraordinary loss ¥8.97 million Consolidated
Effect of exchange rate change on cash and cash equivalents ¥7.30 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥-45.76 million Consolidated
Income (loss) before income taxes ¥-0.2 billion Consolidated
Income (loss) before income taxes ¥-0.2 billion Consolidated
Ordinary income ¥-0.2 billion Consolidated
Purchase of treasury stock ¥-3,000 Consolidated
Packing and transportation expenses ¥77.38 million Consolidated
Comprehensive income attributable to owners of parent ¥-0.2 billion Consolidated
Net cash provided by (used in) financing activities ¥-12.63 million Consolidated
Selling, general and administrative expenses ¥1.6 billion Consolidated
Provision for bonuses ¥0.28 million Consolidated
Retirement benefit expenses ¥37.28 million Consolidated
Comprehensive income attributable to non-controlling interests ¥4.88 million Consolidated
Net income (loss) attributable to non-controlling interests ¥3.97 million Consolidated
Other ¥4.88 million Parent only
Other ¥0.50 million Parent only
Subsidy income ¥5.95 million Parent only
Interest and dividend income ¥1.01 million Parent only
Rent income ¥14.43 million Parent only
Operating income ¥-0.2 billion Parent only
Non-operating income ¥39.22 million Parent only
Non-operating expenses ¥29.73 million Parent only
Cost of sales ¥2.9 billion Parent only
Gross profit (loss) ¥1.3 billion Parent only
Net sales ¥4.1 billion Parent only
Advertising expenses ¥88.25 million Parent only
Net income (loss) ¥-0.2 billion Parent only
Net income (loss) ¥-0.2 billion Parent only
Employees' salaries and allowances ¥0.4 billion Parent only
Employees' bonuses ¥26.53 million Parent only
Interest expenses ¥29.23 million Parent only
Commission fees ¥0.4 billion Parent only
Traveling and transportation expenses ¥51.40 million Parent only
Income taxes - current ¥14.53 million Parent only
Income taxes ¥14.53 million Parent only
Depreciation ¥1.79 million Parent only
Impairment loss ¥4.48 million Parent only
Foreign exchange gains ¥12.94 million Parent only
Extraordinary loss ¥4.48 million Parent only
Income (loss) before income taxes ¥-0.2 billion Parent only
Ordinary income ¥-0.2 billion Parent only
Purchase of treasury stock ¥-3,000 Parent only
Packing and transportation expenses ¥76.59 million Parent only
Selling, general and administrative expenses ¥1.5 billion Parent only
Provision for bonuses ¥0.28 million Parent only
Retirement benefit expenses ¥36.74 million Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥-0.2 billion Consolidated
Net changes in items other than shareholders' equity ¥9.07 million Consolidated
Total changes during the period ¥-0.2 billion Parent only
Net changes in items other than shareholders' equity ¥-5.07 million Parent only

Statement of cash flows (25 items)

ItemValueConsolidated / Non-consolidated
Other ¥-61.47 million Consolidated
Other ¥0.78 million Consolidated
Other ¥-3,000 Consolidated
Repayments of lease obligations ¥-12.62 million Consolidated
Increase decrease in notes and accounts payable trade ¥-0.1 billion Consolidated
Interest expenses paid ¥-29.36 million Consolidated
Interest and dividends income received ¥1.85 million Consolidated
Proceeds from subsidy income ¥5.95 million Consolidated
Subsidy income ¥-5.95 million Consolidated
Interest and dividend income ¥-1.85 million Consolidated
Decrease increase in notes and accounts receivable trade ¥0.3 billion Consolidated
Subtotal ¥74.32 million Consolidated
Interest expenses ¥29.23 million Consolidated
Purchase of property plant and equipment ¥-68.68 million Consolidated
(Increase) decrease in accounts receivables other ¥24.71 million Consolidated
Decrease (increase) in inventories ¥0.1 billion Consolidated
Income taxes paid ¥-18.10 million Consolidated
Depreciation ¥35.69 million Consolidated
Impairment loss ¥8.97 million Consolidated
Purchase of intangible assets ¥-7.19 million Consolidated
Decrease/increase in short-term loans payable ¥0.1 billion Consolidated
Increase (decrease) in allowance for doubtful accounts ¥0.54 million Consolidated
Increase (decrease) in provision for bonuses ¥-0.30 million Consolidated
Increase (decrease) in net defined benefit liability ¥-50.45 million Consolidated
Repayment of long term loans payable ¥-0.1 billion Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥34.67 million ConsolidatedDisclosed
Number of employees 197 ConsolidatedDisclosed
Net assets ¥1.1 billion ConsolidatedDisclosed
Net sales ¥4.3 billion ConsolidatedDisclosed
Operating income ¥-0.2 billion ConsolidatedDisclosed
Ordinary income ¥-0.2 billion ConsolidatedDisclosed
Net income ¥-0.2 billion ConsolidatedDisclosed
Total assets ¥4.3 billion ConsolidatedDisclosed
Operating margin -4.6%ConsolidatedCalculated
Net margin -5.2%ConsolidatedCalculated
Sales per employee 21830508 yenConsolidatedCalculated
Total asset turnover 0.99 timesConsolidatedCalculated
Net assets to total assets 24.3%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin -4.6% Operating income ÷ net sales  = ¥-0.2 billion ÷ ¥4.3 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin -5.2% Net income ÷ net sales  = ¥-0.2 billion ÷ ¥4.3 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 21,830,508 yen Sales or operating revenue ÷ employees  = ¥4.3 billion ÷ 197 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.99 times Sales or operating revenue ÷ total assets  = ¥4.3 billion ÷ ¥4.3 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 24.3% Net assets ÷ total assets  = ¥1.1 billion ÷ ¥4.3 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative President, Representative Director, gBizINFO
  • Consolidated subsidiaries Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Jan 2025 to Dec 2025) · Consolidated · Net sales to external customers · filed 2026-03-26
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥4.3 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this pageProfit share: not shown (one or more loss-making businesses)

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets Net assets ÷ total assets
  • Return on assets (ROA) Net income ÷ total assets (consolidated)
  • Net assets per share Consolidated
  • Free cash flow Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Increase in working capital (increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables down ¥0.3 billion + inventories down ¥0.1 billion, over net sales ¥4.3 billion
  • Property, plant and equipment purchases relative to depreciation Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥68.68 million, over depreciation ¥35.69 million
  • Investment securities to net assets Investment securities ÷ net assets。Investment securities ¥13.74 million, over net assets ¥1.1 billion

Long-term changes in performance

  • Revenue Disclosed value for 2025 ÷ disclosed value for 2012

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Other Products that disclose the item (industries with at least 5 companies only).

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Other Products that disclose the item (industries with at least 5 companies only). Segment names and order: the same as the segment table above. Group-wide research and adjustments mean segment figures may not add up to the company-wide amount.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 197 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Other Products that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee Net sales (or operating revenue) ÷ employees
  • Operating income per employee Operating income ÷ employees
  • Wage gap between men and women Women's pay with men's pay set to 100, reporting company
  • Women in managerial positions Reporting company (parent only)
  • Men taking childcare leave Reporting company (parent only)
  • Female officers gBizINFO: 2 women among 9 officers
  • Average temporary staff Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of The Sailor Pen Co.,Ltd. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 9010601024727 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork