Mitsui O.S.K. Lines
Mitsui O.S.K. Lines, Ltd.
Company highlights
The largest segment by revenue is 自動車輸送・港湾・ロジスティクス事業, at 32.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Mitsui O.S.K. Lines
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 自動車輸送・港湾・ロジスティクス事業 | ¥587.9 billion | 32.6% | ¥556.7 billion | ¥69.3 billion | 11.8% | ¥85.3 billion |
| Energy business | ¥525.8 billion | 29.2% | ¥510.8 billion | ¥55.6 billion | 10.6% | ¥102.2 billion |
| ドライバルク事業 | ¥455.7 billion | 25.3% | ¥460.7 billion | ¥10.9 billion | 2.4% | ¥15.5 billion |
| フェリー・内航RORO船・クルーズ事業 | ¥73.4 billion | 4.1% | ¥71.4 billion | ¥-9.6 billion | -13.0% | ¥-2.8 billion |
| 関連事業 | ¥58.3 billion | 3.2% | ¥53.7 billion | ¥3.7 billion | 6.3% | ¥2.6 billion |
| コンテナ船事業 | ¥53.6 billion | 3.0% | ¥59.3 billion | ¥26.7 billion | 49.7% | ¥217.6 billion |
| Real estate business | ¥48.9 billion | 2.7% | ¥43.4 billion | ¥6.8 billion | 13.8% | ¥11.0 billion |
| Total of the businesses | ¥1,803.6 billion | 100.0% | ||||
Revenue and profit
Mitsui O.S.K. Lines
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors compensations salaries and allowances | ¥80.3 billion | Consolidated |
| Employees' salaries | ¥18.0 billion | Parent only | |
| Provision for bonuses | ¥12.0 billion | Consolidated | |
| Amortization of goodwill | ¥6.3 billion | Consolidated | |
| Depreciation | ¥5.9 billion | Parent only | |
| Retirement benefit expenses | ¥2.8 billion | Consolidated | |
| Research and development expenses | ¥1.3 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.8 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.4 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥327.6 billion | Consolidated |
| Net income | ¥213.3 billion | Consolidated | |
| Ordinary income | ¥175.8 billion | Consolidated | |
| Operating income | ¥127.0 billion | Consolidated |
Mitsui O.S.K. Lines
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Directors compensations salaries and allowances ¥80.3 billion
- Employees' salaries ¥18.0 billion
- Provision for bonuses ¥12.0 billion
- Amortization of goodwill ¥6.3 billion
- Depreciation ¥5.9 billion
- Retirement benefit expenses ¥2.8 billion
- Other (not itemized) ¥75.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
Mitsui O.S.K. Lines
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Mitsui O.S.K. Lines
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥1,269.3B | ¥1,612.0B | ¥1,627.9B | ¥1,775.5B | ¥1,825.1B |
| Year on year (%) | +28.0%◆ | +27.0%◆ | +1.0% | +9.1% | +2.8% |
| Ordinary income (loss) | ¥721.8B | ¥811.6B | ¥259.0B | ¥419.7B | ¥175.8B |
| Change from prior year | +440.2% | +12.4% | -68.1% | +62.1% | -58.1% |
| Ordinary income (loss) as a share of Net sales | 56.9% | 50.3% | 15.9% | 23.6% | 9.6% |
| Change (percentage points) | +43.4 points◆ | -6.5 points◆ | -34.4 points◆ | +7.7 points◆ | -14.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Ordinary income (loss) as a share of revenue +5.1 points, Ordinary income (loss) loss to profit
- 2019Net sales year on year -25.3%
- 2021Ordinary income (loss) as a share of revenue +8.7 points
- 2022Net sales year on year +28.0%, Ordinary income (loss) as a share of revenue +43.4 points
- 2023Net sales year on year +27.0%, Ordinary income (loss) as a share of revenue -6.5 points
- 2024Ordinary income (loss) as a share of revenue -34.4 points
- 2025Ordinary income (loss) as a share of revenue +7.7 points
- 2026Ordinary income (loss) as a share of revenue -14.0 points
Mitsui O.S.K. Lines
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Mitsui O.S.K. Lines
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1,269.3 billion | ¥1,612.0 billion | ¥1,627.9 billion | ¥1,775.5 billion | ¥1,825.1 billion |
| Ordinary income (loss) | ¥721.8 billion | ¥811.6 billion | ¥259.0 billion | ¥419.7 billion | ¥175.8 billion |
| Net income (loss) attributable to owners of parent | ¥708.8 billion | ¥796.1 billion | ¥261.7 billion | ¥425.5 billion | ¥213.3 billion |
| Comprehensive income | ¥777.0 billion | ¥992.4 billion | ¥461.0 billion | ¥500.1 billion | ¥313.4 billion |
| Net assets | ¥1,334.9 billion | ¥1,937.6 billion | ¥2,369.7 billion | ¥2,724.2 billion | ¥2,929.1 billion |
| Total assets | ¥2,686.7 billion | ¥3,564.2 billion | ¥4,122.1 billion | ¥4,984.4 billion | ¥5,962.2 billion |
| Net assets per share | 3,532.32 yen | 5,322.35 yen | 6,496.19 yen | 7,687.49 yen | 8,365.13 yen |
| Basic earnings (loss) per share | 1,970.16 yen | 2,204.04 yen | 722.85 yen | 1,186.6 yen | 619.78 yen |
| Diluted earnings per share | 1,960.97 yen | 2,196.51 yen | 721.05 yen | 1,184.45 yen | 618.8 yen |
| Equity-to-asset ratio | 47.4% | 54.0% | 57.1% | 53.9% | 48.2% |
| Return on equity | 76.5% | 49.8% | 12.2% | 16.9% | 7.7% |
| Net cash provided by (used in) operating activities | ¥307.6 billion | ¥549.9 billion | ¥314.2 billion | ¥360.5 billion | ¥451.0 billion |
| Net cash provided by (used in) investing activities | ¥-107.5 billion | ¥-282.0 billion | ¥-352.9 billion | ¥-450.8 billion | ¥-721.6 billion |
| Net cash provided by (used in) financing activities | ¥-191.8 billion | ¥-281.7 billion | ¥49.7 billion | ¥117.1 billion | ¥312.9 billion |
| Cash and cash equivalents | ¥97.1 billion | ¥91.0 billion | ¥115.5 billion | ¥156.0 billion | ¥201.5 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥765.2 billion | ¥821.4 billion | ¥839.6 billion | ¥920.0 billion | ¥896.1 billion |
| Ordinary income (loss) | ¥260.2 billion | ¥470.0 billion | ¥292.2 billion | ¥240.1 billion | ¥232.7 billion |
| Net income (loss) | ¥270.0 billion | ¥462.0 billion | ¥288.4 billion | ¥218.5 billion | ¥252.6 billion |
| Capital stock | ¥65.4 billion | ¥65.6 billion | ¥66.0 billion | ¥66.6 billion | ¥66.7 billion |
| Total number of issued shares (common stock) | 120,628,611 shares | 362,010,900 shares | 362,386,058 shares | 362,841,027 shares | 363,001,827 shares |
| Net assets | ¥419.7 billion | ¥655.6 billion | ¥848.4 billion | ¥869.3 billion | ¥1,000.6 billion |
| Total assets | ¥1,231.5 billion | ¥1,596.0 billion | ¥1,820.1 billion | ¥1,831.9 billion | ¥2,406.4 billion |
| Net assets per share | 1,161.06 yen | 1,810.77 yen | 2,340.6 yen | 2,486.8 yen | 2,911.78 yen |
| Dividend per share | 1,200 yen | 560 yen | 220 yen | 360 yen | 200 yen |
| Interim dividend per share | 300 yen | 300 yen | 110 yen | 180 yen | 85 yen |
| Basic earnings (loss) per share | 750.46 yen | 1,279.16 yen | 796.81 yen | 609.33 yen | 734 yen |
| Diluted earnings per share | 746.96 yen | 1,274.79 yen | 794.83 yen | 608.23 yen | 732.84 yen |
| Equity-to-asset ratio | 34.0% | 41.0% | 46.6% | 47.4% | 41.6% |
| Return on equity | 88.2% | 86.0% | 38.4% | 25.4% | 27.0% |
| Payout ratio | 53.3% | 43.8% | 27.6% | 59.1% | 27.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥200 | ¥85 | 27.2% | |
| FY ending 3/2025 | ¥360 | ¥180 | 59.1% | |
| FY ending 3/2024 | ¥220 | ¥110 | 27.6% | |
| FY ending 3/2023 | ¥560 | ¥300 | 43.8% | Stock split or share consolidation noted |
| FY ending 3/2022 | ¥1,200 | ¥300 | 53.3% | |
| FY ending 3/2021 | ¥150 | ¥15 | Could not be retrieved | |
| FY ending 3/2020 | ¥65 | ¥30 | 49.2% | |
| FY ending 3/2019 | ¥45 | ¥20 | 14.6% | |
| FY ending 3/2018 | ¥11 | ¥1 | Could not be retrieved | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥2 | ¥2 | Could not be retrieved | |
| FY ending 3/2016 | ¥5 | ¥3.5 | Could not be retrieved | |
| FY ending 3/2015 | ¥7 | ¥3 | 46.8% | |
| FY ending 3/2014 | ¥5 | ¥2 | 9.9% |
Mitsui O.S.K. Lines
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Mitsui O.S.K. Lines
Unit %Source Annual securities reports
- Financial institutions31.93%
- Securities firms3.12%
- Other corporations2.44%
- Foreign holders (institutions)24.86%
- Foreign holders (individuals)0.12%
- Individuals and others37.53%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 17.62% | 60,559,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 5.32% | 18,268,000 |
| 3 | GOLDMAN SACHS INTERNATIONAL(常任代理人 ゴールドマン・サックス証券株式会社) | 2.07% | 7,109,000 |
| 4 | BNP PARIBAS NEW YORK BRANCH – PRIME BROKERAGE SEGREGATION ACCOUNT(常任代理人 香港上海銀行東京支店 セキュリティーズ・サービシズ・オペレーションズ) | 1.68% | 5,765,000 |
| 5 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.34% | 4,617,000 |
| 6 | 株式会社三井住友銀行 | 1.31% | 4,500,000 |
| 7 | 三井住友海上火災保険株式会社 | 1.3% | 4,469,000 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.14% | 3,907,000 |
| 9 | BCSL CLIENT RE BBPLC NYBR(常任代理人 バークレイズ証券株式会社) | 1.06% | 3,649,000 |
| 10 | 野村證券株式会社 | 0.96% | 3,307,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥1.3 billion | ¥543.3 billion |
| FY ending 3/2021 | ¥0.8 billion | ¥107.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Energy business | ¥225.7 billion |
| ドライバルク事業 | ¥36.3 billion |
| 関連事業 | ¥2.3 billion |
| コンテナ船事業 | ¥1.3 billion |
| Real estate business | ¥197.1 billion |
Revenue scale in the same industry
Mitsui O.S.K. Lines
Source Annual securities reports of each company
Marine Transportation: 12 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 日本郵船 ¥2.4T
- 2 Mitsui O.S.K. LinesThis company ¥1.8T
- 3 Kawasaki Kisen Kaisha ¥1.0T
- 4 NS UNITED KAIUN KAISHA ¥229.8B
- … 8 companies
Workforce information
Women 382 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,099 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
12.5 hours |
| Annual paid leave taken (all employees) | 63.8% |
| Childcare leave taken, men |
68.2% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 7.8% |
| Share of board members who are women | 16.2% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2024-04-01 | 地域共創・セクター横断型カーボンニュートラル技術開発・実証事業 | 環境省 | ¥0.1 billion |
| 2023-07-07 | 地域共創・セクター横断型カーボンニュートラル技術開発・実証事業 | 環境省 | ¥0.1 billion |
| 2023-04-05 | 産油国石油精製技術等対策事業費補助金(石油天然ガス権益・安定供給の確保に向けた資源国との関係強化支援事業のうち産油・産ガス国産業協力等事業に係るもの) | 経済産業省 | ¥90.78 million |
| 2023-04-03 | 産油国石油精製技術等対策事業費補助金(石油天然ガス権益・安定供給の確保に向けた資源国との関係強化支援事業のうち産油・産ガス国産業協力等事業に係るもの) | 経済産業省 | ¥66.62 million |
| 2023-04-03 | 海事分野における脱炭素化促進事業(うちLNG燃料システム等導入支援事業) | 環境省 | ¥0.2 billion |
| 2022-08-24 | 産油国石油精製技術等対策事業費補助金(石油天然ガス権益・安定供給の確保に向けた資源国との関係強化支援事業のうち産油・産ガス国産業協力等事業に係るもの) | 資源エネルギー庁 | ¥66.64 million |
| 2022-06-15 | 令和3年度質の高いエネルギーインフラの海外展開に向けた事業実施可能性調査事業費補助金(モーリシャス国・DXを活用した波力発電に係る実現可能性調査事業) | 経済産業省 | ¥25.00 million |
| 2022-04-01 | 社会変革と物流脱炭素化を同時実現する先進技術導入促進事業(うちLNG燃料システム等導入促進事業) | 環境省 | ¥76.50 million |
| 2022-04-01 | 令和4年度AI・IoT等を活用した更なる輸送効率化推進事業費補助金(内航船の革新的運航効率化実証事業) | 資源エネルギー庁 | ¥46.46 million |
| 2022-01-06 | 社会変革と物流脱炭素化を同時実現する先進技術導入促進事業 | 環境省 | ¥30.00 million |
| 2021-10-07 | 令和3年度質の高いエネルギーインフラの海外展開に向けた事業実施可能性調査事業費補助金(モーリシャス国・DXを活用した波力発電に係る実現可能性調査事業) | 経済産業省 | ¥25.00 million |
| 2021-04-01 | 令和3年度「AI・IoT等を活用した更なる輸送効率化推進事業費補助金(内航船の運航効率化実証事業)」 | 資源エネルギー庁 | ¥0.3 billion |
| 2 more | |||
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 7,403 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.3 billion |
| Non-audit fees (this year, total) | ¥22.00 million |
| Audit fees (this year, network firms) | ¥0.2 billion |
| Non-audit fees (this year, network firms) | ¥0.3 billion |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥313.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥451.0 billion | Consolidated |
| Net sales | ¥1,825.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-721.6 billion | Consolidated |
| Diluted earnings per share | 618.8 yen | Consolidated |
| Cash and cash equivalents | ¥201.5 billion | Consolidated |
| Net assets | ¥2,929.1 billion | Consolidated |
| Ordinary income (loss) | ¥175.8 billion | Consolidated |
| Total assets | ¥5,962.2 billion | Consolidated |
| Return on equity | 7.7% | Consolidated |
| Equity-to-asset ratio | 48.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥213.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥312.9 billion | Consolidated |
| Basic earnings (loss) per share | 619.78 yen | Consolidated |
| Net assets per share | 8,365.13 yen | Consolidated |
| Dividend per share | 200 yen | Parent only |
| Net sales | ¥896.1 billion | Parent only |
| Net income (loss) | ¥252.6 billion | Parent only |
| Diluted earnings per share | 732.84 yen | Parent only |
| Total number of issued shares (common stock) | 363,001,827 shares | Parent only |
| Net assets | ¥1,000.6 billion | Parent only |
| Ordinary income (loss) | ¥232.7 billion | Parent only |
| Total assets | ¥2,406.4 billion | Parent only |
| Return on equity | 27.0% | Parent only |
| Equity-to-asset ratio | 41.6% | Parent only |
| Capital stock | ¥66.7 billion | Parent only |
| Payout ratio | 27.2% | Parent only |
| Interim dividend per share | 85 yen | Parent only |
| Basic earnings (loss) per share | 734 yen | Parent only |
| Net assets per share | 2,911.78 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 11,567 people | Consolidated |
| Number of employees | 11,567 people | Consolidated |
| Wage gap between men and women (all employees) | 68.7% | Parent only |
| Average length of service (years) | 12.9 years | Parent only |
| Average annual salary | ¥16.60 million | Parent only |
| Average age (years) | 38.4 years old | Parent only |
| Number of employees | 1,433 people | Parent only |
| Number of employees | 1,433 people | Parent only |
| Number of employees | 1,433 people | Parent only |
| Wage gap between men and women (regular employees) | 73.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 50.6% | Parent only |
Other disclosed items (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 14,823,542 t-CO2e | Consolidated |
| Net sales to external customers | ¥1,825.1 billion | Consolidated |
| Average number of temporary employees | 3,334 people | Consolidated |
| Average number of temporary employees | 3,334 people | Consolidated |
| Number of associates accounted for using equity method | 141 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥41.7 billion | Consolidated |
| Investments accounted for using equity method | ¥1,628.8 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥543.3 billion | Consolidated |
| Depreciation | ¥168.2 billion | Consolidated |
| Number of consolidated subsidiaries | 470 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 69.8% | Parent only |
| Average number of temporary employees | 392 people | Parent only |
| Average number of temporary employees | 392 people | Parent only |
| Average number of temporary employees | 392 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 71.3% | Parent only |
| Ratio of female employees in managerial positions | 10.4% | Parent only |
| Rate of male employees taking childcare leave (non-regular employees) | 0.0% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 116,155,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 19,426,600 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 15 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥92.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥35.5 billion | Consolidated |
| Number of shares | 363,001,827 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.3% | Consolidated |
| Shareholding ratio | 33.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 19,426,600 shares | Consolidated |
| Number of voting rights | 3,414,687 units | Consolidated |
| Carrying amount on the balance sheet | ¥6.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥55.9 billion | Consolidated |
| Number of issues | 108 issues | Consolidated |
| Number of issues | 20 issues | Consolidated |
| Total shareholder return | 613.6% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥1.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥543.3 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥90.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥18.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.3 billion | Consolidated |
| Fees for non-audit services - total | ¥22.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥95.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥3.00 million | Consolidated |
Accounts unique to this company (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.9 billion | Consolidated |
| Revenue | ¥2.3 billion | Consolidated |
| Revenue | ¥68.00 million | Consolidated |
| Revenue | ¥-0.6 billion | Consolidated |
| Revenue | ¥141.4 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥5.1 billion | Consolidated |
| Revenue | ¥4.9 billion | Consolidated |
| Revenue | ¥2.3 billion | Consolidated |
| Revenue | ¥-1.9 billion | Consolidated |
| Revenue | ¥-4.9 billion | Consolidated |
| Revenue | ¥-243.4 billion | Consolidated |
| Change in average annual salary from the previous year | 15.5% | Parent only |
| Revenue | ¥-0.8 billion | Parent only |
| Revenue | ¥1.1 billion | Parent only |
| Revenue | ¥1.0 billion | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥4.9 billion | Parent only |
| Revenue | ¥66.4 billion | Parent only |
| Revenue | ¥8.1 billion | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥5.1 billion | Parent only |
| Revenue | ¥11.6 billion | Parent only |
| Revenue | ¥10.2 billion | Parent only |
Statement of income (129 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.2 billion | Consolidated |
| Other | ¥7.8 billion | Consolidated |
| Other | ¥12.5 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other comprehensive income | ¥99.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥11.6 billion | Consolidated |
| Amortization of goodwill | ¥6.3 billion | Consolidated |
| Dividends from surplus | ¥-92.1 billion | Consolidated |
| Comprehensive income | ¥313.4 billion | Consolidated |
| Interest income | ¥17.9 billion | Consolidated |
| Interest income | ¥17.9 billion | Consolidated |
| Dividend income | ¥8.8 billion | Consolidated |
| Operating income | ¥127.0 billion | Consolidated |
| Non-operating income | ¥99.4 billion | Consolidated |
| Non-operating expenses | ¥50.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥451.0 billion | Consolidated |
| Loss on sale of non-current assets | ¥1.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥33.3 billion | Consolidated |
| Cost of sales | ¥1,497.5 billion | Consolidated |
| Gross profit (loss) | ¥327.6 billion | Consolidated |
| Net sales | ¥1,825.1 billion | Consolidated |
| Net sales | ¥1,825.1 billion | Consolidated |
| Net income | ¥213.3 billion | Consolidated |
| Net income | ¥213.3 billion | Consolidated |
| Net income (loss) | ¥213.9 billion | Consolidated |
| Net income (loss) | ¥213.9 billion | Consolidated |
| Directors compensations salaries and allowances | ¥80.3 billion | Consolidated |
| Provision for directors' bonuses | ¥0.4 billion | Consolidated |
| Gain on sales of investment securities | ¥35.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-721.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥41.7 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥64.1 billion | Consolidated |
| Interest expenses | ¥42.7 billion | Consolidated |
| Interest expenses | ¥42.7 billion | Consolidated |
| Exercise of subscription rights to shares | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥26.1 billion | Consolidated |
| Income taxes | ¥25.1 billion | Consolidated |
| Income taxes - deferred | ¥-0.9 billion | Consolidated |
| Impairment loss | ¥3.8 billion | Consolidated |
| Impairment loss | ¥3.8 billion | Consolidated |
| Foreign exchange gains | ¥17.8 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥4.9 billion | Consolidated |
| Extraordinary income | ¥81.7 billion | Consolidated |
| Extraordinary loss | ¥18.6 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥45.4 billion | Consolidated |
| Research and development expenses | ¥1.3 billion | Consolidated |
| Income (loss) before income taxes | ¥239.0 billion | Consolidated |
| Income (loss) before income taxes | ¥239.0 billion | Consolidated |
| Ordinary income | ¥175.8 billion | Consolidated |
| Ordinary income | ¥175.8 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-40.00 million | Consolidated |
| Disposal of treasury stock | ¥0.8 billion | Consolidated |
| Purchase of treasury stock | ¥-30.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥312.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥312.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥200.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥3.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.8 billion | Consolidated |
| Provision for bonuses | ¥12.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥18.9 billion | Consolidated |
| Retirement benefit expenses | ¥2.8 billion | Consolidated |
| Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation | ¥88.00 million | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥-2.9 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.6 billion | Consolidated |
| Other | ¥1.5 billion | Parent only |
| Other | ¥5.7 billion | Parent only |
| Other | ¥6.3 billion | Parent only |
| Other | ¥1.8 billion | Parent only |
| Other business income wat | ¥0.4 billion | Parent only |
| Operating revenue-other | ¥1.0 billion | Parent only |
| Expenses other business | ¥0.6 billion | Parent only |
| Other shipping business revenue revenue shipping | ¥58.1 billion | Parent only |
| Other shipping business expenses wat | ¥68.1 billion | Parent only |
| Other ship expenses ship expenses shipping | ¥0.5 billion | Parent only |
| Other navigation expenses navi expenses shipping | ¥4.1 billion | Parent only |
| General and administrative expenses | ¥79.7 billion | Parent only |
| Ship rental fee expenses shipping | ¥402.5 billion | Parent only |
| Provision for loss on guarantees | ¥8.0 billion | Parent only |
| Dividends from surplus | ¥-92.1 billion | Parent only |
| Interest income | ¥25.9 billion | Parent only |
| Dividend income | ¥172.4 billion | Parent only |
| Operating income | ¥57.8 billion | Parent only |
| Non-operating income | ¥199.7 billion | Parent only |
| Non-operating expenses | ¥24.9 billion | Parent only |
| Operating gross profit wat | ¥137.5 billion | Parent only |
| Loss on sale of non-current assets | ¥9.00 million | Parent only |
| Gain on sales of non-current assets | ¥5.9 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.3 billion | Parent only |
| Net income (loss) | ¥252.6 billion | Parent only |
| Net income (loss) | ¥252.6 billion | Parent only |
| Employees' salaries | ¥18.0 billion | Parent only |
| Gain on sales of investment securities | ¥31.3 billion | Parent only |
| Interest expenses | ¥12.7 billion | Parent only |
| Issuance of new shares | ¥0.2 billion | Parent only |
| Income taxes - current | ¥14.5 billion | Parent only |
| Income taxes | ¥10.2 billion | Parent only |
| Income taxes - deferred | ¥-4.3 billion | Parent only |
| Shipping business income wat | ¥137.1 billion | Parent only |
| Revenue - shipping | ¥895.1 billion | Parent only |
| Shipping business expenses wat | ¥758.0 billion | Parent only |
| Depreciation | ¥5.9 billion | Parent only |
| Port expenses navi expenses shipping | ¥55.1 billion | Parent only |
| Foreign exchange losses | ¥2.0 billion | Parent only |
| Fuel expenses | ¥152.4 billion | Parent only |
| Extraordinary income | ¥50.8 billion | Parent only |
| Extraordinary loss | ¥20.6 billion | Parent only |
| Interest on bonds | ¥2.5 billion | Parent only |
| Income (loss) before income taxes | ¥262.8 billion | Parent only |
| Ordinary income | ¥232.7 billion | Parent only |
| Disposal of treasury stock | ¥0.8 billion | Parent only |
| Purchase of treasury stock | ¥-30.1 billion | Parent only |
| Crew expenses ship expenses shipping business expenses | ¥6.7 billion | Parent only |
| Depreciation ships ship expenses shipping | ¥15.2 billion | Parent only |
| Ship expenses expenses shipping | ¥22.7 billion | Parent only |
| Freight expenses navi expenses shipping | ¥53.1 billion | Parent only |
| Freight revenue shipping | ¥608.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥1.9 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥3.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥1.2 billion | Parent only |
| Ship lease revenue shipping | ¥229.0 billion | Parent only |
| Provision for bonuses | ¥4.9 billion | Parent only |
| Retirement benefit expenses | ¥1.0 billion | Parent only |
| Navigation expenses expenses shipping | ¥264.7 billion | Parent only |
| Freight and other revenue shipping | ¥608.0 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥4.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥2.1 billion | Parent only |
| Gain on liquidation of subsidiaries and associates | ¥3.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥204.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥116.1 billion | Consolidated |
| Total changes during the period | ¥131.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-82.00 million | Parent only |
Balance sheet (171 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥51.0 billion | Consolidated |
| Other | ¥143.0 billion | Consolidated |
| Other | ¥109.0 billion | Consolidated |
| Other | ¥205.0 billion | Consolidated |
| Other | ¥130.2 billion | Consolidated |
| Other inventories | ¥2.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥61.4 billion | Consolidated |
| Other, net | ¥30.7 billion | Consolidated |
| Goodwill | ¥133.9 billion | Consolidated |
| Goodwill | ¥133.9 billion | Consolidated |
| Lease obligations | ¥161.7 billion | Consolidated |
| Provision for loss on guarantees | ¥1.8 billion | Consolidated |
| Retained earnings | ¥2,125.7 billion | Consolidated |
| Advances received | ¥6.0 billion | Consolidated |
| Raw materials and supplies | ¥60.7 billion | Consolidated |
| Furniture and fixtures, net | ¥8.6 billion | Consolidated |
| Non-current liabilities | ¥2,377.0 billion | Consolidated |
| Non-current assets | ¥5,292.3 billion | Consolidated |
| Land | ¥460.0 billion | Consolidated |
| Contract liabilities | ¥37.4 billion | Consolidated |
| Contract assets | ¥13.1 billion | Consolidated |
| Buildings and structures, net | ¥315.9 billion | Consolidated |
| Construction in progress | ¥532.2 billion | Consolidated |
| Provision for directors' bonuses | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥2,241.7 billion | Consolidated |
| Investment securities | ¥1,901.7 billion | Consolidated |
| Notes and operating accounts payable trade | ¥134.2 billion | Consolidated |
| Subscription rights to shares | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥2,786.5 billion | Consolidated |
| Income taxes payable | ¥11.5 billion | Consolidated |
| Shareholders' equity | ¥2,207.0 billion | Consolidated |
| Stock-based compensation allowance-NCL | ¥2.5 billion | Consolidated |
| Provision for share-based compensation | ¥0.6 billion | Consolidated |
| Inventories | ¥63.0 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥85.6 billion | Consolidated |
| Current liabilities | ¥656.2 billion | Consolidated |
| Current assets | ¥669.9 billion | Consolidated |
| Accumulated depreciation | ¥-1,131.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥471.6 billion | Consolidated |
| Intangible assets | ¥264.1 billion | Consolidated |
| Provision for special repairs | ¥31.3 billion | Consolidated |
| Cash and cash equivalents | ¥201.5 billion | Consolidated |
| Cash and deposits | ¥209.8 billion | Consolidated |
| Short-term loans payable | ¥293.0 billion | Consolidated |
| Short-term bonds | ¥50.4 billion | Consolidated |
| Bonds payable | ¥250.8 billion | Consolidated |
| Net assets | ¥2,929.1 billion | Consolidated |
| Net assets | ¥2,929.1 billion | Consolidated |
| Total assets | ¥5,962.2 billion | Consolidated |
| Total assets | ¥5,962.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥104.0 billion | Consolidated |
| Deferred and prepaid expenses | ¥39.1 billion | Consolidated |
| Deferred tax liabilities | ¥138.1 billion | Consolidated |
| Deferred tax assets | ¥2.9 billion | Consolidated |
| Treasury stock | ¥-99.3 billion | Consolidated |
| Vessels net | ¥1,353.6 billion | Consolidated |
| Valuation and translation adjustments | ¥667.2 billion | Consolidated |
| Liabilities | ¥3,033.2 billion | Consolidated |
| Liabilities and net assets | ¥5,962.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-9.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.4 billion | Consolidated |
| Capital surplus | ¥113.9 billion | Consolidated |
| Capital stock | ¥66.7 billion | Consolidated |
| Provision for bonuses | ¥13.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥30.3 billion | Consolidated |
| Net defined benefit liability | ¥10.3 billion | Consolidated |
| Net defined benefit asset | ¥57.0 billion | Consolidated |
| Long-term loans payable | ¥1,724.3 billion | Consolidated |
| Long-term prepaid expenses | ¥10.9 billion | Consolidated |
| Long-term loans receivable | ¥135.6 billion | Consolidated |
| Non-controlling interests | ¥54.7 billion | Consolidated |
| Other | ¥2.7 billion | Parent only |
| Other | ¥12.0 billion | Parent only |
| Other | ¥15.9 billion | Parent only |
| Other | ¥44.1 billion | Parent only |
| Other | ¥4.8 billion | Parent only |
| Investments in other securities of subsidiaries and associates | ¥10.2 billion | Parent only |
| Accounts receivable other business cawat | ¥37.00 million | Parent only |
| Accounts payable other business | ¥14.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥35.4 billion | Parent only |
| Other, net | ¥6.6 billion | Parent only |
| Software | ¥13.0 billion | Parent only |
| Lease obligations | ¥2.4 billion | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Debt for agency clwat | ¥0.4 billion | Parent only |
| Accounts receivable form agents cawat | ¥16.4 billion | Parent only |
| Leasehold right | ¥1.00 million | Parent only |
| Provision for loss on guarantees | ¥8.6 billion | Parent only |
| Provision for loss on guarantees | ¥6.6 billion | Parent only |
| Investments in capital | ¥1.1 billion | Parent only |
| General reserve | ¥46.6 billion | Parent only |
| Retained earnings | ¥951.0 billion | Parent only |
| Legal retained earnings | ¥8.5 billion | Parent only |
| Advances received | ¥0.3 billion | Parent only |
| Prepaid pension cost | ¥12.4 billion | Parent only |
| Furniture and fixtures | ¥5.7 billion | Parent only |
| Furniture and fixtures, net | ¥1.8 billion | Parent only |
| Non-current liabilities | ¥1,034.6 billion | Parent only |
| Non-current assets | ¥1,956.8 billion | Parent only |
| Land | ¥12.0 billion | Parent only |
| Reserve for reduction entry1 | ¥1.0 billion | Parent only |
| Contract liabilities | ¥17.0 billion | Parent only |
| Contract assets | ¥4.7 billion | Parent only |
| Buildings | ¥25.2 billion | Parent only |
| Buildings, net | ¥5.9 billion | Parent only |
| Construction in progress | ¥11.3 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Long term loans receivable from employees | ¥46.00 million | Parent only |
| Investments and other assets | ¥1,774.6 billion | Parent only |
| Investment securities | ¥65.9 billion | Parent only |
| Subscription rights to shares | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥164.3 billion | Parent only |
| Income taxes payable | ¥4.3 billion | Parent only |
| Accrued expenses | ¥4.7 billion | Parent only |
| Accounts payable - other | ¥5.7 billion | Parent only |
| Shareholders' equity | ¥964.1 billion | Parent only |
| Stock-based compensation allowance-NCL | ¥2.5 billion | Parent only |
| Provision for share-based compensation | ¥0.6 billion | Parent only |
| Structures | ¥2.1 billion | Parent only |
| Structures, net | ¥97.00 million | Parent only |
| Machinery and equipment | ¥0.6 billion | Parent only |
| Machinery and equipment, net | ¥0.3 billion | Parent only |
| Current liabilities | ¥371.2 billion | Parent only |
| Current assets | ¥449.6 billion | Parent only |
| Accounts receivable-shipping | ¥65.1 billion | Parent only |
| Accounts payable shipping clwat | ¥85.5 billion | Parent only |
| Accumulated depreciation | ¥-5.4 billion | Parent only |
| Accumulated depreciation | ¥-3.9 billion | Parent only |
| Accumulated depreciation | ¥-19.3 billion | Parent only |
| Accumulated depreciation | ¥-2.0 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-116.8 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Intangible assets | ¥17.9 billion | Parent only |
| Cash and deposits | ¥79.8 billion | Parent only |
| Short-term loans payable | ¥170.7 billion | Parent only |
| Short-term bonds | ¥50.0 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.1 billion | Parent only |
| Bonds payable | ¥188.6 billion | Parent only |
| Advances paid | ¥39.6 billion | Parent only |
| Net assets | ¥1,000.6 billion | Parent only |
| Net assets | ¥1,000.6 billion | Parent only |
| Total assets | ¥2,406.4 billion | Parent only |
| Deferred gains or losses on hedges | ¥1.0 billion | Parent only |
| Deferred and prepaid expenses | ¥13.4 billion | Parent only |
| Deferred tax liabilities | ¥11.7 billion | Parent only |
| Retained earnings brought forward | ¥894.9 billion | Parent only |
| Treasury stock | ¥-99.3 billion | Parent only |
| Vessels | ¥243.2 billion | Parent only |
| Vessels net | ¥126.4 billion | Parent only |
| Valuation and translation adjustments | ¥36.4 billion | Parent only |
| Liabilities | ¥1,405.7 billion | Parent only |
| Liabilities and net assets | ¥2,406.4 billion | Parent only |
| Supplies | ¥34.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-6.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.2 billion | Parent only |
| Capital surplus | ¥45.7 billion | Parent only |
| Legal capital surplus | ¥45.7 billion | Parent only |
| Capital stock | ¥66.7 billion | Parent only |
| Provision for bonuses | ¥6.0 billion | Parent only |
| Vehicle and delivery equipment | ¥0.2 billion | Parent only |
| Vehicles, net | ¥2.00 million | Parent only |
| Long-term loans payable | ¥812.6 billion | Parent only |
| Long-term prepaid expenses | ¥2.8 billion | Parent only |
| Long-term income taxes payable | ¥0.4 billion | Parent only |
| Long-term loans receivable | ¥4.5 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥1.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥1,193.6 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥153.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥414.3 billion | Parent only |
| Deposits received | ¥2.0 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-2.3 billion | Consolidated |
| Other | ¥-6.3 billion | Consolidated |
| Other | ¥-19.5 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥-30.0 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥26.7 billion | Consolidated |
| Interest expenses paid | ¥-38.6 billion | Consolidated |
| Interest and dividends income received | ¥172.2 billion | Consolidated |
| Interest and dividend income | ¥-26.7 billion | Consolidated |
| Purchase of non-current assets | ¥-539.0 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥133.4 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥-31.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.9 billion | Consolidated |
| Subtotal | ¥351.8 billion | Consolidated |
| Increase (decrease) in provisions | ¥14.2 billion | Consolidated |
| Purchase of investment securities | ¥-91.0 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥63.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-35.9 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-41.7 billion | Consolidated |
| Interest expenses | ¥42.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥-6.6 billion | Consolidated |
| Income taxes refund (paid) | ¥-29.7 billion | Consolidated |
| Depreciation | ¥168.2 billion | Consolidated |
| Impairment loss | ¥3.8 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-2.9 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥8.6 billion | Consolidated |
| Redemption of bonds | ¥-15.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥115.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-30.1 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-1.7 billion | Consolidated |
| Dividends | ¥-92.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥675.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-296.5 billion | Consolidated |
| Payments of long-term loans receivable | ¥-51.3 billion | Consolidated |
| Collection of long-term loans receivable | ¥12.8 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥451.0 billion | Consolidated | Disclosed |
| Dividend per share | 200 | Parent only | Disclosed |
| Number of employees | 11,567 | Consolidated | Disclosed |
| Net assets | ¥2,929.1 billion | Consolidated | Disclosed |
| Net sales | ¥1,825.1 billion | Consolidated | Disclosed |
| Operating income | ¥127.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥175.8 billion | Consolidated | Disclosed |
| Net income | ¥213.3 billion | Consolidated | Disclosed |
| Total assets | ¥5,962.2 billion | Consolidated | Disclosed |
| Operating margin | 7.0% | Consolidated | Calculated |
| Net margin | 11.7% | Consolidated | Calculated |
| Sales per employee | 157784905 yen | Consolidated | Calculated |
| Total asset turnover | 0.31 times | Consolidated | Calculated |
| Net assets to total assets | 49.1% | Consolidated | Calculated |