TAIYO WOOLEN SPINNING
TAIYO WOOLEN SPINNING Co.,Ltd
Company highlights
The largest segment by revenue is Textile, at 60.9% of the total.
Key figures
Period Nov 2024 to Oct 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TAIYO WOOLEN SPINNING
Revenue and profit by business segment
Period Nov 2024 to Oct 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Textile | ¥0.3 billion | 60.9% | ¥0.3 billion | ¥15.47 million | 16.0% | 5.0% | ¥21.23 million |
| Real estate | ¥0.2 billion | 39.1% | ¥0.2 billion | ¥81.42 million | 84.0% | 40.8% | ¥96.29 million |
| Total of the businesses | ¥0.5 billion | 100.0% | ¥96.89 million | 100.0% | |||
Revenue and profit
TAIYO WOOLEN SPINNING
Period Nov 2024 to Oct 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Miscellaneous expenses | ¥39.32 million | Parent only |
| Employees' salaries | ¥38.00 million | Consolidated | |
| Directors' compensations | ¥36.50 million | Consolidated | |
| Employees' salaries and allowances | ¥35.97 million | Parent only | |
| Fee expenses | ¥15.65 million | Consolidated | |
| Welfare expenses | ¥14.94 million | Parent only | |
| Packing and transportation expenses | ¥8.60 million | Parent only | |
| Bonuses | ¥6.21 million | Parent only | |
| Warehousing expenses | ¥4.96 million | Parent only | |
| Traveling and communication expenses | ¥4.49 million | Parent only | |
| Sample expenses | ¥4.11 million | Parent only | |
| Depreciation | ¥0.99 million | Consolidated | |
| Taxes and dues | ¥0.34 million | Parent only | |
| Retirement benefit expenses | ¥0.15 million | Consolidated | |
| Entertainment expenses | ¥0.13 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥0.2 billion | Consolidated |
| Ordinary income | ¥27.40 million | Consolidated | |
| Net income | ¥24.63 million | Consolidated | |
| Operating income | ¥19.94 million | Consolidated |
TAIYO WOOLEN SPINNING
Selling, general and administrative expenses
Period Nov 2024 to Oct 2025Source Annual securities reports
- Miscellaneous expenses ¥0.0 billion
- Employees' salaries ¥0.0 billion
- Directors' compensations ¥0.0 billion
- Employees' salaries and allowances ¥0.0 billion
- Fee expenses ¥0.0 billion
- Welfare expenses ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
TAIYO WOOLEN SPINNING
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
TAIYO WOOLEN SPINNING
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.6B | ¥0.6B | ¥0.6B | ¥0.5B | ¥0.5B |
| Year on year (%) | +12.4% | -1.6% | +1.7% | -9.0% | -0.2% |
| Ordinary income (loss) | ¥0.0B | ¥0.0B | ¥0.1B | ¥0.0B | ¥0.0B |
| Change from prior year | loss to profit◆ | -37.9% | +120.2% | -18.3% | -34.2% |
| Ordinary income (loss) as a share of Net sales | 6.6% | 4.2% | 9.1% | 8.1% | 5.4% |
| Change (percentage points) | +7.5 points◆ | -2.5 points◆ | +4.9 points◆ | -0.9 points | -2.8 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2015Ordinary income (loss) as a share of revenue -3.8 points, Ordinary income (loss) profit to loss
- 2016Ordinary income (loss) as a share of revenue +5.2 points, Ordinary income (loss) loss to profit
- 2019Ordinary income (loss) as a share of revenue -3.7 points
- 2020Net sales year on year -31.7%, Ordinary income (loss) as a share of revenue -2.6 points, Ordinary income (loss) profit to loss
- 2021Ordinary income (loss) as a share of revenue +7.5 points, Ordinary income (loss) loss to profit
- 2022Ordinary income (loss) as a share of revenue -2.5 points
- 2023Ordinary income (loss) as a share of revenue +4.9 points
- 2025Ordinary income (loss) as a share of revenue -2.8 points
TAIYO WOOLEN SPINNING
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TAIYO WOOLEN SPINNING
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.5 billion | ¥0.5 billion |
| Ordinary income (loss) | ¥37.26 million | ¥23.13 million | ¥50.94 million | ¥41.62 million | ¥27.40 million |
| Net income (loss) attributable to owners of parent | ¥27.00 million | ¥14.00 million | ¥16.82 million | ¥44.71 million | ¥24.63 million |
| Comprehensive income | ¥63.17 million | ¥49.76 million | ¥99.12 million | ¥63.14 million | ¥0.1 billion |
| Net assets | ¥1.6 billion | ¥1.6 billion | ¥1.7 billion | ¥1.8 billion | ¥1.9 billion |
| Total assets | ¥3.4 billion | ¥3.4 billion | ¥3.5 billion | ¥3.4 billion | ¥3.5 billion |
| Net assets per share | 449.64 yen | 462.1 yen | 488.54 yen | 504.77 yen | 543.24 yen |
| Basic earnings (loss) per share | 7.58 yen | 3.93 yen | 4.72 yen | 12.55 yen | 6.92 yen |
| Equity-to-asset ratio | 47.1% | 48.4% | 50.2% | 52.5% | 55.0% |
| Return on equity | 1.7% | 0.9% | 1.0% | 2.5% | 1.3% |
| Net cash provided by (used in) operating activities | ¥70.23 million | ¥75.75 million | ¥50.07 million | ¥0.1 billion | ¥96.44 million |
| Net cash provided by (used in) investing activities | ¥-12.95 million | ¥-34.42 million | ¥-10.58 million | ¥14.05 million | ¥-4.79 million |
| Net cash provided by (used in) financing activities | ¥-68.27 million | ¥-60.92 million | ¥-48.02 million | ¥-0.1 billion | ¥-0.1 billion |
| Cash and cash equivalents | ¥70.91 million | ¥50.16 million | ¥41.17 million | ¥82.00 million | ¥60.41 million |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Ordinary income (loss) | ¥36.47 million | ¥23.84 million | ¥36.17 million | ¥30.45 million | ¥24.29 million |
| Net income (loss) | ¥31.57 million | ¥19.14 million | ¥3.29 million | ¥36.31 million | ¥22.79 million |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 3,589,000 shares | 3,589,000 shares | 3,589,000 shares | 3,589,000 shares | 3,589,000 shares |
| Net assets | ¥1.6 billion | ¥1.7 billion | ¥1.8 billion | ¥1.8 billion | ¥1.9 billion |
| Total assets | ¥3.4 billion | ¥3.4 billion | ¥3.5 billion | ¥3.4 billion | ¥3.5 billion |
| Net assets per share | 456.01 yen | 469.92 yen | 492.57 yen | 506.44 yen | 544.38 yen |
| Dividend per share | 1.5 yen | 1.5 yen | 1.5 yen | 2 yen | 1.5 yen |
| Basic earnings (loss) per share | 8.86 yen | 5.37 yen | 0.92 yen | 10.19 yen | 6.4 yen |
| Equity-to-asset ratio | 47.6% | 48.9% | 50.4% | 52.6% | 55.0% |
| Return on equity | 2.0% | 1.2% | 0.2% | 2.0% | 1.2% |
| Payout ratio | 16.9% | 27.9% | 162.3% | 19.6% | 23.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 10/2025 | ¥1.5 | Could not be retrieved | 23.4% | |
| FY ending 10/2024 | ¥2 | Could not be retrieved | 19.6% | |
| FY ending 10/2023 | ¥1.5 | Could not be retrieved | 162.3% | |
| FY ending 10/2022 | ¥1.5 | Could not be retrieved | 27.9% | |
| FY ending 10/2021 | ¥1.5 | Could not be retrieved | 16.9% | |
| FY ending 10/2020 | ¥1 | Could not be retrieved | Could not be retrieved | |
| FY ending 10/2019 | ¥1.5 | Could not be retrieved | 96.3% | |
| FY ending 10/2018 | ¥1.5 | Could not be retrieved | 13.8% | |
| FY ending 10/2017 | ¥1.5 | Could not be retrieved | 11.9% |
TAIYO WOOLEN SPINNING
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 内山 正治 | 25.63% | 912,000 |
| 2 | 内山 伸子 | 12.64% | 450,000 |
| 3 | 森田 昇 | 10.02% | 357,000 |
| 4 | 田崎 桂子 | 8.17% | 291,000 |
| 5 | 太陽毛絲共済会 | 6.57% | 234,000 |
| 6 | 太平恒産株式会社 | 4.21% | 150,000 |
| 7 | 持田 一夫 | 3.04% | 108,000 |
| 8 | 市田 昌子 | 2.84% | 101,000 |
| 9 | 株式会社埼玉りそな銀行 | 2.81% | 100,000 |
| 10 | 池本 治 | 1.46% | 52,000 |
Revenue scale in the same industry
TAIYO WOOLEN SPINNING
Source Annual securities reports of each company
Textiles and Apparels: 51 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 TORAY INDUSTRIESFY Mar 2026 ¥2.6T
- 2 TEIJINFY Mar 2026 ¥873.2B
- 3 ONWARDFY Feb 2026 ¥236.8B
- … 45 companies
- 49 LAPINEFY Feb 2026 ¥1.9B
- 50 KITABOFY Mar 2026 ¥1.5B
- 51 TAIYO WOOLEN SPINNINGThis companyFY Oct 2025 ¥0.5B
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 11 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 新創監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥96.44 million | Consolidated |
| Net sales | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.79 million | Consolidated |
| Cash and cash equivalents | ¥60.41 million | Consolidated |
| Net assets | ¥1.9 billion | Consolidated |
| Ordinary income (loss) | ¥27.40 million | Consolidated |
| Total assets | ¥3.5 billion | Consolidated |
| Return on equity | 1.3% | Consolidated |
| Equity-to-asset ratio | 55.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥24.63 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Basic earnings (loss) per share | 6.92 yen | Consolidated |
| Net assets per share | 543.24 yen | Consolidated |
| Dividend per share | 1.5 yen | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥22.79 million | Parent only |
| Total number of issued shares (common stock) | 3,589,000 shares | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Ordinary income (loss) | ¥24.29 million | Parent only |
| Total assets | ¥3.5 billion | Parent only |
| Return on equity | 1.2% | Parent only |
| Equity-to-asset ratio | 55.0% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 23.4% | Parent only |
| Basic earnings (loss) per share | 6.4 yen | Parent only |
| Net assets per share | 544.38 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 29 people | Consolidated |
| Number of employees | 11 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥0.5 billion | Consolidated |
| Average number of temporary employees | 15 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥22.11 million | Consolidated |
| Write-downs of inventories | ¥0.62 million | Consolidated |
| Depreciation | ¥45.70 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | -0 people | Parent only |
| Total return on the share price index | 238.0% | Parent only |
Shares (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,756,000 shares | Consolidated |
| Shareholding ratio | 77.4% | Consolidated |
| Total shareholder return | 113.3% | Parent only |
Balance sheet (137 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.68 million | Consolidated |
| Other | ¥29.82 million | Consolidated |
| Other | ¥18.07 million | Consolidated |
| Other | ¥11.47 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Consolidated |
| Other, net | ¥2.77 million | Consolidated |
| Software | ¥0.82 million | Consolidated |
| Lease obligations | ¥2.42 million | Consolidated |
| Lease obligations | ¥0.83 million | Consolidated |
| Lease assets | ¥3.78 million | Consolidated |
| Lease assets, net | ¥3.02 million | Consolidated |
| Work in process | ¥0.67 million | Consolidated |
| Life insurance funds | ¥34.26 million | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.6 billion | Consolidated |
| Retained earnings | ¥0.1 billion | Consolidated |
| Raw materials and supplies | ¥57.52 million | Consolidated |
| Notes receivable - trade | ¥1.42 million | Consolidated |
| Notes and accounts receivable trade | ¥34.38 million | Consolidated |
| Merchandise and finished goods | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥1.3 billion | Consolidated |
| Non-current assets | ¥3.2 billion | Consolidated |
| Land | ¥2.3 billion | Consolidated |
| Revaluation reserve for land | ¥1.0 billion | Consolidated |
| Accounts receivable - trade | ¥29.34 million | Consolidated |
| Buildings and structures | ¥1.6 billion | Consolidated |
| Buildings and structures, net | ¥0.3 billion | Consolidated |
| Construction in progress | ¥0.85 million | Consolidated |
| Investments and other assets | ¥0.5 billion | Consolidated |
| Investment securities | ¥0.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.47 million | Consolidated |
| Property, plant and equipment | ¥2.6 billion | Consolidated |
| Income taxes payable | ¥0.47 million | Consolidated |
| Accrued consumption taxes | ¥3.57 million | Consolidated |
| Accrued expenses | ¥0.06 million | Consolidated |
| Accounts payable - other | ¥25.81 million | Consolidated |
| Shareholders' equity | ¥0.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥33.80 million | Consolidated |
| Current liabilities | ¥0.3 billion | Consolidated |
| Current assets | ¥0.3 billion | Consolidated |
| Accumulated depreciation | ¥-27.06 million | Consolidated |
| Accumulated depreciation | ¥-0.76 million | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Intangible assets | ¥0.82 million | Consolidated |
| Cash and cash equivalents | ¥60.41 million | Consolidated |
| Cash and deposits | ¥60.41 million | Consolidated |
| Net assets | ¥1.9 billion | Consolidated |
| Net assets | ¥1.9 billion | Consolidated |
| Total assets | ¥3.5 billion | Consolidated |
| Total assets | ¥3.5 billion | Consolidated |
| Deferred tax liabilities | ¥0.1 billion | Consolidated |
| Deferred tax assets | ¥0.64 million | Consolidated |
| Treasury stock | ¥-1.49 million | Consolidated |
| Valuation and translation adjustments | ¥1.4 billion | Consolidated |
| Liabilities | ¥1.6 billion | Consolidated |
| Liabilities and net assets | ¥3.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.04 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥10.16 million | Consolidated |
| Long-term loans payable | ¥0.4 billion | Consolidated |
| Long term lease and guarantee deposited | ¥0.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥3.63 million | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥0.66 million | Parent only |
| Other | ¥1.29 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Software | ¥0.82 million | Parent only |
| Lease obligations | ¥2.42 million | Parent only |
| Lease obligations | ¥0.83 million | Parent only |
| Lease assets | ¥3.78 million | Parent only |
| Lease assets, net | ¥3.02 million | Parent only |
| Work in process | ¥0.67 million | Parent only |
| Life insurance funds | ¥34.26 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.6 billion | Parent only |
| Investments in capital | ¥2.55 million | Parent only |
| Retained earnings | ¥0.1 billion | Parent only |
| Advances received | ¥18.29 million | Parent only |
| Prepaid expenses | ¥7.14 million | Parent only |
| Raw materials and supplies | ¥56.74 million | Parent only |
| Notes receivable - trade | ¥1.42 million | Parent only |
| Merchandise and finished goods | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥1.3 billion | Parent only |
| Non-current assets | ¥3.2 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥2.31 million | Parent only |
| Land | ¥2.3 billion | Parent only |
| Revaluation reserve for land | ¥1.0 billion | Parent only |
| Accounts receivable - trade | ¥27.05 million | Parent only |
| Tools, furniture and fixtures | ¥29.82 million | Parent only |
| Tools, furniture and fixtures | ¥2.77 million | Parent only |
| Buildings | ¥1.4 billion | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Construction in progress | ¥0.85 million | Parent only |
| Investments and other assets | ¥0.6 billion | Parent only |
| Investment securities | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥2.6 billion | Parent only |
| Accounts receivable - other | ¥1.94 million | Parent only |
| Income taxes payable | ¥0.29 million | Parent only |
| Accrued consumption taxes | ¥2.13 million | Parent only |
| Accrued expenses | ¥0.06 million | Parent only |
| Accounts payable - other | ¥19.07 million | Parent only |
| Shareholders' equity | ¥0.6 billion | Parent only |
| Structures | ¥0.1 billion | Parent only |
| Structures, net | ¥16.51 million | Parent only |
| Machinery and equipment | ¥0.4 billion | Parent only |
| Machinery and equipment, net | ¥33.80 million | Parent only |
| Current liabilities | ¥0.3 billion | Parent only |
| Current assets | ¥0.3 billion | Parent only |
| Accumulated depreciation | ¥-0.76 million | Parent only |
| Accumulated depreciation | ¥-27.06 million | Parent only |
| Accumulated depreciation | ¥-1.1 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Intangible assets | ¥0.82 million | Parent only |
| Cash and deposits | ¥46.13 million | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Total assets | ¥3.5 billion | Parent only |
| Deferred tax liabilities | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥0.1 billion | Parent only |
| Treasury stock | ¥-1.49 million | Parent only |
| Valuation and translation adjustments | ¥1.4 billion | Parent only |
| Liabilities | ¥1.6 billion | Parent only |
| Liabilities and net assets | ¥3.5 billion | Parent only |
| Accounts payable - trade | ¥15.26 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for retirement benefits | ¥10.16 million | Parent only |
| Long-term loans payable | ¥0.4 billion | Parent only |
| Long-term prepaid expenses | ¥0.47 million | Parent only |
| Long term lease and guarantee deposited | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥30.00 million | Parent only |
| Deposits received | ¥0.59 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥12.54 million | Consolidated |
| Revenue | ¥42.92 million | Consolidated |
| Revenue | ¥-15.73 million | Consolidated |
| Revenue | ¥34.38 million | Consolidated |
| Revenue | ¥12.54 million | Parent only |
| Revenue | ¥42.92 million | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.67 million | Consolidated |
| Other | ¥0.96 million | Consolidated |
| Other comprehensive income | ¥0.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-7.12 million | Consolidated |
| Subsidy income | ¥1.25 million | Consolidated |
| Comprehensive income | ¥0.1 billion | Consolidated |
| Insurance | ¥1.46 million | Consolidated |
| Interest income | ¥0.16 million | Consolidated |
| Dividend income | ¥11.61 million | Consolidated |
| Operating income | ¥19.94 million | Consolidated |
| Operating income | ¥19.94 million | Consolidated |
| Non-operating income | ¥15.14 million | Consolidated |
| Non-operating expenses | ¥7.68 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥96.44 million | Consolidated |
| Revaluation reserve for land net of tax | ¥-13.46 million | Consolidated |
| Cost of sales | ¥0.3 billion | Consolidated |
| Gross profit (loss) | ¥0.2 billion | Consolidated |
| Net sales | ¥0.5 billion | Consolidated |
| Net sales | ¥0.5 billion | Consolidated |
| Net income | ¥24.63 million | Consolidated |
| Net income | ¥24.63 million | Consolidated |
| Net income (loss) | ¥24.63 million | Consolidated |
| Net income (loss) | ¥24.63 million | Consolidated |
| Directors' compensations | ¥36.50 million | Consolidated |
| Employees' salaries | ¥38.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.79 million | Consolidated |
| Interest expenses | ¥6.62 million | Consolidated |
| Fee expenses | ¥15.65 million | Consolidated |
| Income taxes - current | ¥0.90 million | Consolidated |
| Income taxes | ¥2.77 million | Consolidated |
| Income taxes - deferred | ¥1.86 million | Consolidated |
| Depreciation | ¥0.99 million | Consolidated |
| Foreign exchange losses | ¥0.10 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.10 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-21.59 million | Consolidated |
| Income (loss) before income taxes | ¥27.40 million | Consolidated |
| Income (loss) before income taxes | ¥27.40 million | Consolidated |
| Ordinary income | ¥27.40 million | Consolidated |
| Purchase of treasury stock | ¥-0.03 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥0.15 million | Consolidated |
| Other | ¥0.79 million | Parent only |
| Other | ¥1.06 million | Parent only |
| Entertainment expenses | ¥0.13 million | Parent only |
| Transfer to other accounts | ¥2.64 million | Parent only |
| Warehousing expenses | ¥4.96 million | Parent only |
| Dividends from surplus | ¥-7.12 million | Parent only |
| Subsidy income | ¥0.49 million | Parent only |
| Insurance | ¥1.46 million | Parent only |
| Dividend income | ¥11.61 million | Parent only |
| Total | ¥0.4 billion | Parent only |
| Ending merchandise and finished goods | ¥0.2 billion | Parent only |
| Beginning merchandise and finished goods | ¥0.2 billion | Parent only |
| Operating income | ¥17.62 million | Parent only |
| Non-operating income | ¥14.35 million | Parent only |
| Non-operating expenses | ¥7.68 million | Parent only |
| Cost of sales | ¥0.3 billion | Parent only |
| Gross profit (loss) | ¥0.2 billion | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Cost of purchased goods | ¥28.09 million | Parent only |
| Net income (loss) | ¥22.79 million | Parent only |
| Net income (loss) | ¥22.79 million | Parent only |
| Cost of products manufactured | ¥0.2 billion | Parent only |
| Directors' compensations | ¥36.50 million | Parent only |
| Employees' salaries and allowances | ¥35.97 million | Parent only |
| Interest expenses | ¥6.62 million | Parent only |
| Fee expenses | ¥12.44 million | Parent only |
| Traveling and communication expenses | ¥4.49 million | Parent only |
| Income taxes - current | ¥0.29 million | Parent only |
| Income taxes | ¥1.50 million | Parent only |
| Income taxes - deferred | ¥1.21 million | Parent only |
| Depreciation | ¥0.99 million | Parent only |
| Welfare expenses | ¥14.94 million | Parent only |
| Taxes and dues | ¥0.34 million | Parent only |
| Income (loss) before income taxes | ¥24.29 million | Parent only |
| Ordinary income | ¥24.29 million | Parent only |
| Purchase of treasury stock | ¥-0.03 million | Parent only |
| Sample expenses | ¥4.11 million | Parent only |
| Selling, general and administrative expenses | ¥0.2 billion | Parent only |
| Cost of sales on lease business cos exp oa | ¥77.59 million | Parent only |
| Bonuses | ¥6.21 million | Parent only |
| Retirement benefit expenses | ¥0.15 million | Parent only |
| Packing and transportation expenses | ¥8.60 million | Parent only |
| Miscellaneous expenses | ¥39.32 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-3.49 million | Consolidated |
| Repayments of lease obligations | ¥-0.99 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.70 million | Consolidated |
| Payments for contributions in insurance fund | ¥-0.40 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥13.84 million | Consolidated |
| Interest expenses paid | ¥-6.55 million | Consolidated |
| Interest and dividends income received | ¥11.77 million | Consolidated |
| Interest and dividend income | ¥-11.77 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.29 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥9.48 million | Consolidated |
| Subtotal | ¥95.42 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.10 million | Consolidated |
| Interest expenses | ¥6.62 million | Consolidated |
| Purchase of property plant and equipment | ¥-18.33 million | Consolidated |
| Decrease in consumption taxes payable | ¥-5.19 million | Consolidated |
| Decrease (increase) in inventories | ¥24.57 million | Consolidated |
| Income taxes paid | ¥-4.19 million | Consolidated |
| Depreciation | ¥45.70 million | Consolidated |
| Foreign exchange loss (gain) | ¥0.10 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-10.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.03 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥3,000 | Consolidated |
| Dividends | ¥-6.90 million | Consolidated |
| Proceeds from long term loans payable | ¥0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥96.44 million | Consolidated | Disclosed |
| Dividend per share | 2 | Parent only | Disclosed |
| Number of employees | 29 | Consolidated | Disclosed |
| Net assets | ¥1.9 billion | Consolidated | Disclosed |
| Net sales | ¥0.5 billion | Consolidated | Disclosed |
| Operating income | ¥19.94 million | Consolidated | Disclosed |
| Ordinary income | ¥27.40 million | Consolidated | Disclosed |
| Net income | ¥24.63 million | Consolidated | Disclosed |
| Total assets | ¥3.5 billion | Consolidated | Disclosed |
| Operating margin | 3.9% | Consolidated | Calculated |
| Net margin | 4.8% | Consolidated | Calculated |
| Sales per employee | 17584690 yen | Consolidated | Calculated |
| Total asset turnover | 0.14 times | Consolidated | Calculated |
| Net assets to total assets | 55.0% | Consolidated | Calculated |