West Nippon Expressway
West Nippon Expressway Company Limited
Company highlights
The largest segment by revenue is 高速道路事業, at 96.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
West Nippon Expressway
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 高速道路事業 | ¥1,230.8 billion | 96.5% | ¥1,197.5 billion | ¥-5.0 billion | -0.4% | ¥0.9 billion |
| SA・PA事業 | ¥34.4 billion | 2.7% | ¥32.8 billion | ¥4.9 billion | 14.3% | ¥5.2 billion |
| Polishing services | ¥9.7 billion | 0.8% | ¥8.8 billion | ¥0.1 billion | 1.3% | ¥55.00 million |
| Total of the businesses | ¥1,274.9 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥12.3 billion | Consolidated |
| Promotion expenses | ¥10.9 billion | Consolidated | |
| Provision for bonuses | ¥0.9 billion | Consolidated | |
| Retirement benefit expenses | ¥0.7 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated | |
| Amortization of goodwill | ¥53.00 million | Consolidated | |
| Profit by stage | Ordinary income | ¥8.0 billion | Consolidated |
| Net income | ¥6.7 billion | Consolidated | |
| Operating income | ¥0.9 billion | Consolidated |
West Nippon Expressway
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥12.3 billion
- Promotion expenses ¥10.9 billion
- Provision for bonuses ¥0.9 billion
- Retirement benefit expenses ¥0.7 billion
- Provision for directors' retirement benefits ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
West Nippon Expressway
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
West Nippon Expressway
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥1,329.7B | ¥977.1B | ¥1,077.1B | ¥1,245.7B | ¥1,283.4B |
| Year on year (%) | +42.8%◆ | -26.5%◆ | +10.2% | +15.7% | +3.0% |
| Ordinary income (loss) | ¥8.0B | ¥1.6B | ¥13.2B | ¥11.2B | ¥8.0B |
| Change from prior year | loss to profit◆ | -80.0% | +725.8% | -15.4% | -28.1% |
| Ordinary income (loss) as a share of Operating revenue | 0.6% | 0.2% | 1.2% | 0.9% | 0.6% |
| Change (percentage points) | +1.0 points | -0.4 points | +1.1 points | -0.3 points | -0.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Operating revenue year on year +21.0%
- 2018Operating revenue year on year +73.3%
- 2019Operating revenue year on year -33.5%
- 2021Ordinary income (loss) profit to loss
- 2022Operating revenue year on year +42.8%, Ordinary income (loss) loss to profit
- 2023Operating revenue year on year -26.5%
West Nippon Expressway
Earnings and net assets per share over time
Unit yenSource Annual securities reports
West Nippon Expressway
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1,329.7 billion | ¥977.1 billion | ¥1,077.1 billion | ¥1,245.7 billion | ¥1,283.4 billion |
| Ordinary income (loss) | ¥8.0 billion | ¥1.6 billion | ¥13.2 billion | ¥11.2 billion | ¥8.0 billion |
| Net income (loss) attributable to owners of parent | ¥6.6 billion | ¥0.4 billion | ¥10.6 billion | ¥9.1 billion | ¥6.7 billion |
| Comprehensive income | ¥9.6 billion | ¥7.5 billion | ¥16.4 billion | ¥16.3 billion | ¥15.2 billion |
| Net assets | ¥226.1 billion | ¥233.6 billion | ¥250.0 billion | ¥266.3 billion | ¥281.6 billion |
| Total assets | ¥1,648.3 billion | ¥2,027.9 billion | ¥2,532.3 billion | ¥2,690.7 billion | ¥2,744.5 billion |
| Net assets per share | 2,377.74 yen | 2,456.53 yen | 2,629.36 yen | 2,801.28 yen | 2,961.54 yen |
| Basic earnings (loss) per share | 69.82 yen | 4.13 yen | 111.7 yen | 96.19 yen | 70.33 yen |
| Equity-to-asset ratio | 13.7% | 11.5% | 9.9% | 9.9% | 10.3% |
| Return on equity | 3.0% | 0.2% | 4.4% | 3.5% | 2.4% |
| Net cash provided by (used in) operating activities | ¥249.2 billion | ¥-315.8 billion | ¥-171.2 billion | ¥-214.0 billion | ¥-232.7 billion |
| Net cash provided by (used in) investing activities | ¥-35.8 billion | ¥-31.6 billion | ¥-28.8 billion | ¥-35.8 billion | ¥-51.6 billion |
| Net cash provided by (used in) financing activities | ¥-58.2 billion | ¥348.5 billion | ¥417.7 billion | ¥203.0 billion | ¥61.4 billion |
| Cash and cash equivalents | ¥339.7 billion | ¥340.8 billion | ¥558.5 billion | ¥511.6 billion | ¥288.7 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1,308.8 billion | ¥953.3 billion | ¥1,049.6 billion | ¥1,216.0 billion | ¥1,252.3 billion |
| Ordinary income (loss) | ¥8.3 billion | ¥-1.0 billion | ¥8.6 billion | ¥6.3 billion | ¥3.2 billion |
| Net income (loss) | ¥8.0 billion | ¥-1.0 billion | ¥7.3 billion | ¥5.9 billion | ¥3.2 billion |
| Capital stock | ¥47.5 billion | ¥47.5 billion | ¥47.5 billion | ¥47.5 billion | ¥47.5 billion |
| Total number of issued shares (common stock) | 95,000,000 shares | 95,000,000 shares | 95,000,000 shares | 95,000,000 shares | 95,000,000 shares |
| Net assets | ¥195.4 billion | ¥194.5 billion | ¥201.9 billion | ¥207.8 billion | ¥211.0 billion |
| Total assets | ¥1,627.5 billion | ¥2,009.8 billion | ¥2,506.6 billion | ¥2,667.4 billion | ¥2,717.1 billion |
| Net assets per share | 2,057.36 yen | 2,047.1 yen | 2,125.04 yen | 2,187.39 yen | 2,220.61 yen |
| Basic earnings (loss) per share | 83.9 yen | -10.98 yen | 76.79 yen | 62.53 yen | 33.54 yen |
| Equity-to-asset ratio | 12.0% | 9.7% | 8.1% | 7.8% | 7.8% |
| Return on equity | 4.2% | Could not be retrieved | 3.7% | 2.9% | 1.5% |
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 財務大臣 | 100.0% | 95,000,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development |
|---|---|
| FY ending 3/2026 | ¥1.5 billion |
| FY ending 3/2025 | ¥1.6 billion |
| FY ending 3/2021 | ¥1.3 billion |
| FY ending 3/2020 | ¥1.3 billion |
| FY ending 3/2017 | ¥1.3 billion |
| FY ending 3/2016 | ¥1.3 billion |
Revenue scale in the same industry
West Nippon Expressway
Source Annual securities reports of each company
Warehousing and Harbor Transportation Services: 45 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 East Nippon Expressway ¥1.3T
- 2 West Nippon ExpresswayThis company ¥1.3T
- 3 Central Nippon Expressway ¥1.2T
- 4 Metropolitan Expressway ¥357.2B
- … 41 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,854 |
| Annual paid leave taken (all employees) | 53.7% |
| Childcare leave taken, men |
73.9% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.4% |
| Share of board members who are women | 10% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 19,362 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥15.2 billion | Consolidated |
| Operating revenue | ¥1,283.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-232.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-51.6 billion | Consolidated |
| Cash and cash equivalents | ¥288.7 billion | Consolidated |
| Net assets | ¥281.6 billion | Consolidated |
| Ordinary income (loss) | ¥8.0 billion | Consolidated |
| Total assets | ¥2,744.5 billion | Consolidated |
| Return on equity | 2.4% | Consolidated |
| Equity-to-asset ratio | 10.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥6.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥61.4 billion | Consolidated |
| Basic earnings (loss) per share | 70.33 yen | Consolidated |
| Net assets per share | 2,961.54 yen | Consolidated |
| Operating revenue | ¥1,252.3 billion | Parent only |
| Net income (loss) | ¥3.2 billion | Parent only |
| Total number of issued shares (common stock) | 95,000,000 shares | Parent only |
| Net assets | ¥211.0 billion | Parent only |
| Ordinary income (loss) | ¥3.2 billion | Parent only |
| Total assets | ¥2,717.1 billion | Parent only |
| Return on equity | 1.5% | Parent only |
| Equity-to-asset ratio | 7.8% | Parent only |
| Capital stock | ¥47.5 billion | Parent only |
| Basic earnings (loss) per share | 33.54 yen | Parent only |
| Net assets per share | 2,220.61 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 16,174 people | Consolidated |
| Number of employees | 2,712 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥0.2 billion | Consolidated |
| Net sales to external customers | ¥1,283.4 billion | Consolidated |
| Average number of temporary employees | 4,070 people | Consolidated |
| Number of associates accounted for using equity method | 6 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 1 companies | Consolidated |
| Investments accounted for using equity method | ¥9.4 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥59.3 billion | Consolidated |
| Depreciation | ¥33.1 billion | Consolidated |
| Negative goodwill before offsetting | ¥0.7 billion | Consolidated |
| Number of consolidated subsidiaries | 27 companies | Consolidated |
| Average number of temporary employees | 340 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 95,000,000 shares | Consolidated |
| Shareholding ratio | 100.0% | Consolidated |
Balance sheet (193 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥38.8 billion | Consolidated |
| Other | ¥25.6 billion | Consolidated |
| Other | ¥68.0 billion | Consolidated |
| Other | ¥44.9 billion | Consolidated |
| Other | ¥113.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Other, net | ¥33.5 billion | Consolidated |
| Highway assets in process cahwy | ¥1,849.8 billion | Consolidated |
| Retained earnings | ¥156.4 billion | Consolidated |
| Non-current liabilities | ¥2,009.4 billion | Consolidated |
| Non-current assets | ¥346.9 billion | Consolidated |
| Land | ¥83.5 billion | Consolidated |
| Buildings and structures | ¥160.4 billion | Consolidated |
| Buildings and structures, net | ¥90.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥39.1 billion | Consolidated |
| Securities | ¥96.0 billion | Consolidated |
| Property, plant and equipment | ¥278.0 billion | Consolidated |
| Income taxes payable | ¥1.6 billion | Consolidated |
| Shareholders' equity | ¥259.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥261.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥70.8 billion | Consolidated |
| Current liabilities | ¥453.5 billion | Consolidated |
| Current assets | ¥2,395.5 billion | Consolidated |
| Accumulated depreciation | ¥-34.5 billion | Consolidated |
| Accumulated depreciation | ¥-69.5 billion | Consolidated |
| Accumulated depreciation | ¥-190.6 billion | Consolidated |
| Goodwill | ¥-1.00 million | Consolidated |
| Goodwill | ¥-0.6 billion | Consolidated |
| Goodwill | ¥-12.00 million | Consolidated |
| Foreign currency translation adjustment | ¥48.00 million | Consolidated |
| Intangible assets | ¥29.8 billion | Consolidated |
| Cash and cash equivalents | ¥288.7 billion | Consolidated |
| Cash and deposits | ¥192.7 billion | Consolidated |
| Short-term loans receivable with resale agreement | ¥0.1 billion | Consolidated |
| Net assets | ¥281.6 billion | Consolidated |
| Net assets | ¥281.6 billion | Consolidated |
| Total assets | ¥2,744.5 billion | Consolidated |
| Total assets | ¥2,744.5 billion | Consolidated |
| Deferred assets | ¥2.0 billion | Consolidated |
| Valuation and translation adjustments | ¥21.9 billion | Consolidated |
| Liabilities | ¥2,462.9 billion | Consolidated |
| Liabilities and net assets | ¥2,744.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-17.00 million | Consolidated |
| Capital surplus | ¥55.5 billion | Consolidated |
| Capital stock | ¥47.5 billion | Consolidated |
| Provision for bonuses | ¥4.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥21.5 billion | Consolidated |
| Net defined benefit liability | ¥30.9 billion | Consolidated |
| Net defined benefit asset | ¥7.1 billion | Consolidated |
| Road building bonds payable nclhwy | ¥1,609.0 billion | Consolidated |
| Long term loans payable to road building nclhwy | ¥330.4 billion | Consolidated |
| Long-term prepaid expenses | ¥6.6 billion | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Operating accounts receivable of highway business cahwy | ¥143.3 billion | Consolidated |
| Operating accounts payable highway business clhwy | ¥293.4 billion | Consolidated |
| Other | ¥1.6 billion | Parent only |
| Other | ¥2.0 billion | Parent only |
| Other | ¥4.6 billion | Parent only |
| Other | ¥62.4 billion | Parent only |
| Other noncurrent assets hwy | ¥1.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥8.0 billion | Parent only |
| Lease investment assets net | ¥38.00 million | Parent only |
| Lease obligations | ¥3.8 billion | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease assets | ¥14.00 million | Parent only |
| Lease assets, net | ¥8.00 million | Parent only |
| Highway assets in process cahwy | ¥1,858.6 billion | Parent only |
| Investments in capital | ¥80.00 million | Parent only |
| General reserve | ¥26.6 billion | Parent only |
| Retained earnings | ¥107.8 billion | Parent only |
| Unearned revenue | ¥46.00 million | Parent only |
| Prepaid expenses | ¥0.8 billion | Parent only |
| Advance payments | ¥7.2 billion | Parent only |
| Raw materials | ¥0.8 billion | Parent only |
| Guarantee deposits received | ¥23.6 billion | Parent only |
| Advance payments for management cahwy | ¥2.6 billion | Parent only |
| Noncurrent assets affiliated hwy | ¥35.9 billion | Parent only |
| Merchandise | ¥1.1 billion | Parent only |
| Non-current liabilities | ¥2,012.8 billion | Parent only |
| Non-current assets | ¥310.6 billion | Parent only |
| Land | ¥5.7 billion | Parent only |
| Land | ¥68.9 billion | Parent only |
| Land | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥5.00 million | Parent only |
| Tools, furniture and fixtures | ¥5.5 billion | Parent only |
| Tools, furniture and fixtures | ¥1.3 billion | Parent only |
| Tools, furniture and fixtures | ¥16.9 billion | Parent only |
| Tools, furniture and fixtures | ¥1.00 million | Parent only |
| Tools, furniture and fixtures | ¥1.5 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥3.7 billion | Parent only |
| Buildings | ¥12.1 billion | Parent only |
| Buildings | ¥44.4 billion | Parent only |
| Buildings | ¥3.5 billion | Parent only |
| Buildings, net | ¥6.1 billion | Parent only |
| Buildings, net | ¥23.1 billion | Parent only |
| Buildings, net | ¥1.8 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Construction in progress | ¥2.2 billion | Parent only |
| Construction in progress | ¥13.9 billion | Parent only |
| Provision for directors' retirement benefits | ¥71.00 million | Parent only |
| Investments and other assets | ¥28.2 billion | Parent only |
| Investment securities | ¥1.1 billion | Parent only |
| Securities | ¥96.0 billion | Parent only |
| Property, plant and equipment | ¥1.2 billion | Parent only |
| Property, plant and equipment | ¥17.8 billion | Parent only |
| Property, plant and equipment | ¥101.3 billion | Parent only |
| Property, plant and equipment | ¥135.2 billion | Parent only |
| Accounts receivable - other | ¥29.9 billion | Parent only |
| Accrued income | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accrued expenses | ¥2.1 billion | Parent only |
| Accounts payable - other | ¥10.6 billion | Parent only |
| Shareholders' equity | ¥210.8 billion | Parent only |
| Structures | ¥1.0 billion | Parent only |
| Structures | ¥10.4 billion | Parent only |
| Structures | ¥72.8 billion | Parent only |
| Structures, net | ¥0.4 billion | Parent only |
| Structures, net | ¥4.0 billion | Parent only |
| Structures, net | ¥48.3 billion | Parent only |
| Machinery and equipment | ¥0.3 billion | Parent only |
| Machinery and equipment | ¥6.3 billion | Parent only |
| Machinery and equipment | ¥200.6 billion | Parent only |
| Machinery and equipment, net | ¥62.00 million | Parent only |
| Machinery and equipment, net | ¥2.6 billion | Parent only |
| Machinery and equipment, net | ¥60.1 billion | Parent only |
| Current liabilities | ¥493.3 billion | Parent only |
| Current assets | ¥2,404.5 billion | Parent only |
| Accumulated depreciation | ¥-5.00 million | Parent only |
| Accumulated depreciation | ¥-4.00 million | Parent only |
| Accumulated depreciation | ¥-4.1 billion | Parent only |
| Accumulated depreciation | ¥-0.8 billion | Parent only |
| Accumulated depreciation | ¥-13.2 billion | Parent only |
| Accumulated depreciation | ¥-5.9 billion | Parent only |
| Accumulated depreciation | ¥-20.9 billion | Parent only |
| Accumulated depreciation | ¥-1.7 billion | Parent only |
| Accumulated depreciation | ¥-0.7 billion | Parent only |
| Accumulated depreciation | ¥-6.4 billion | Parent only |
| Accumulated depreciation | ¥-24.5 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-3.7 billion | Parent only |
| Accumulated depreciation | ¥-140.5 billion | Parent only |
| Accumulated depreciation | ¥-0 | Parent only |
| Accumulated depreciation | ¥-40.1 billion | Parent only |
| Goodwill | ¥-0 | Parent only |
| Goodwill | ¥-0 | Parent only |
| Goodwill | ¥-0.1 billion | Parent only |
| Goodwill | ¥-0.4 billion | Parent only |
| Goodwill | ¥-4.00 million | Parent only |
| Goodwill | ¥-1.00 million | Parent only |
| Goodwill | ¥-12.00 million | Parent only |
| Intangible assets | ¥18.1 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Intangible assets | ¥8.5 billion | Parent only |
| Cash and deposits | ¥189.4 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥11.4 billion | Parent only |
| Net assets | ¥211.0 billion | Parent only |
| Net assets | ¥211.0 billion | Parent only |
| Total assets | ¥2,717.1 billion | Parent only |
| Deferred tax assets | ¥5.3 billion | Parent only |
| Deferred assets | ¥2.0 billion | Parent only |
| Retained earnings brought forward | ¥52.9 billion | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥2,506.1 billion | Parent only |
| Liabilities and net assets | ¥2,717.1 billion | Parent only |
| Supplies | ¥0.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-16.00 million | Parent only |
| Capital surplus | ¥55.5 billion | Parent only |
| Legal capital surplus | ¥47.5 billion | Parent only |
| Capital stock | ¥47.5 billion | Parent only |
| Asset retirement obligations | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥1.4 billion | Parent only |
| Vehicle and delivery equipment | ¥0 | Parent only |
| Vehicle and delivery equipment | ¥47.0 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Vehicles, net | ¥6.9 billion | Parent only |
| Provision for retirement benefits | ¥43.5 billion | Parent only |
| Road building bonds payable nclhwy | ¥1,609.0 billion | Parent only |
| Road building bond issuance cost dahwy | ¥2.0 billion | Parent only |
| Long term loans payable to road building nclhwy | ¥330.4 billion | Parent only |
| Long-term prepaid expenses | ¥5.9 billion | Parent only |
| Long-term loans receivable | ¥7.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥6.5 billion | Parent only |
| Noncurrent assets related hwy | ¥101.5 billion | Parent only |
| Inter line fares received clhwy | ¥4.9 billion | Parent only |
| Deposits received | ¥29.6 billion | Parent only |
| Operating accounts receivable of highway business cahwy | ¥143.3 billion | Parent only |
| Operating accounts payable highway business clhwy | ¥330.9 billion | Parent only |
| Noncurrent assets highway business ncahwy | ¥143.8 billion | Parent only |
Accounts unique to this company (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥95.0 billion | Consolidated |
| Revenue | ¥9.6 billion | Consolidated |
| Revenue | ¥3.8 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥-3.0 billion | Consolidated |
| Revenue | ¥2.3 billion | Consolidated |
| Revenue | ¥9.7 billion | Consolidated |
| Revenue | ¥2.8 billion | Consolidated |
| Revenue | ¥25.00 million | Parent only |
| Revenue | ¥-13.00 million | Parent only |
| Revenue | ¥12.00 million | Parent only |
| Revenue | ¥5.4 billion | Parent only |
| Revenue | ¥-1.5 billion | Parent only |
| Revenue | ¥3.9 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥-98.00 million | Parent only |
| Revenue | ¥-28.00 million | Parent only |
| Revenue | ¥52.00 million | Parent only |
| Revenue | ¥32.00 million | Parent only |
| Revenue | ¥-22.00 million | Parent only |
| Revenue | ¥-1.00 million | Parent only |
| Revenue | ¥8.00 million | Parent only |
| Revenue | ¥1.1 billion | Parent only |
| Revenue | ¥95.0 billion | Parent only |
| Revenue | ¥9.6 billion | Parent only |
| Revenue | ¥3.8 billion | Parent only |
| Revenue | ¥7.00 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥24.9 billion | Parent only |
| Revenue | ¥3.4 billion | Parent only |
| Revenue | ¥11.5 billion | Parent only |
| Revenue | ¥2.8 billion | Parent only |
| Revenue | ¥11.0 billion | Parent only |
| Revenue | ¥22.00 million | Parent only |
Statement of income (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.1 billion | Consolidated |
| Other | ¥90.00 million | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Other | ¥25.00 million | Consolidated |
| Other comprehensive income | ¥8.5 billion | Consolidated |
| Other income | ¥21.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-30.00 million | Consolidated |
| Amortization of goodwill | ¥53.00 million | Consolidated |
| Comprehensive income | ¥15.2 billion | Consolidated |
| Interest income | ¥3.5 billion | Consolidated |
| Dividend income | ¥59.00 million | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Operating revenue | ¥1,283.4 billion | Consolidated |
| Non-operating income | ¥7.4 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-232.7 billion | Consolidated |
| Operating expenses | ¥1,282.5 billion | Consolidated |
| Gain on Donated Fixed Assets | ¥0.9 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.2 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥55.00 million | Consolidated |
| Revenue land rent noihwy | ¥1.0 billion | Consolidated |
| Net sales | ¥1,283.4 billion | Consolidated |
| Net income | ¥6.7 billion | Consolidated |
| Net income | ¥6.7 billion | Consolidated |
| Net income (loss) | ¥6.7 billion | Consolidated |
| Net income (loss) | ¥6.7 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-51.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.5 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Interest expenses | ¥45.00 million | Consolidated |
| Loss on disposal of inventories | ¥83.00 million | Consolidated |
| Income taxes - current | ¥2.0 billion | Consolidated |
| Income taxes | ¥0.9 billion | Consolidated |
| Income taxes - deferred | ¥-1.1 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥11.00 million | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥0.6 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥10.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-222.9 billion | Consolidated |
| Income (loss) before income taxes | ¥7.6 billion | Consolidated |
| Income (loss) before income taxes | ¥7.6 billion | Consolidated |
| Ordinary income | ¥8.0 billion | Consolidated |
| Salaries and allowances | ¥12.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥15.2 billion | Consolidated |
| Litigation expenses | ¥38.00 million | Consolidated |
| Amortization of negative goodwill | ¥0.4 billion | Consolidated |
| Amortization of negative goodwill | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥61.4 billion | Consolidated |
| Promotion expenses | ¥10.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥50.5 billion | Consolidated |
| Provision for bonuses | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥8.3 billion | Consolidated |
| Retirement benefit expenses | ¥0.7 billion | Consolidated |
| Rent expenses on highway assets operating expenses highway business hwy | ¥574.0 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥10.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥10.00 million | Consolidated |
| Revenue from contracts with customers | ¥1,262.4 billion | Consolidated |
| Administration costs of highway business and cost of sales operating expenses hwy | ¥658.0 billion | Consolidated |
| Other business expenses cos exp oa | ¥2.5 billion | Parent only |
| Other sales operating revenue highway business hwy | ¥1.0 billion | Parent only |
| Operating income total business | ¥-5.6 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Dividend income | ¥3.1 billion | Parent only |
| Operating expenses management operating revenue related operations highway business hwy | ¥9.6 billion | Parent only |
| Revenue management operating revenue related operations highway business hwy | ¥9.7 billion | Parent only |
| Revenue management operating revenue highway business hwy | ¥0 | Parent only |
| Expenses for consigned businesses | ¥0 | Parent only |
| Operating revenue | ¥24.1 billion | Parent only |
| Operating revenue | ¥1,228.3 billion | Parent only |
| Non-operating income | ¥9.2 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Operating expenses | ¥23.1 billion | Parent only |
| Operating expenses | ¥1,234.8 billion | Parent only |
| Loss on sale of non-current assets | ¥0.2 billion | Parent only |
| Gain on sales of non-current assets | ¥0.2 billion | Parent only |
| Revenue land rent noihwy | ¥0.8 billion | Parent only |
| Net income (loss) | ¥3.2 billion | Parent only |
| Net income (loss) | ¥3.2 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Fare receipts operating revenue highway business hwy | ¥804.4 billion | Parent only |
| Interest on securities | ¥3.4 billion | Parent only |
| Loss on disposal of inventories | ¥83.00 million | Parent only |
| Income taxes - current | ¥70.00 million | Parent only |
| Income taxes | ¥-0.3 billion | Parent only |
| Income taxes - deferred | ¥-0.4 billion | Parent only |
| Impairment loss | ¥0.3 billion | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥2.9 billion | Parent only |
| Administrative expenses operating expenses highway business hwy | ¥237.9 billion | Parent only |
| Ordinary income | ¥3.2 billion | Parent only |
| Cost of sales of completed highway construction contracts operating expense highway business hwy | ¥422.9 billion | Parent only |
| Sales of completed highway construction contracts operating revenue highway business hwy | ¥422.9 billion | Parent only |
| Rent expenses on highway assets operating expenses highway business hwy | ¥574.0 billion | Parent only |
| Operating income from related operations highway business hwy | ¥1.0 billion | Parent only |
| Miscellaneous income | ¥1.8 billion | Parent only |
| Other | ¥98.00 million | Parent only |
| Operating income from highway business hwy | ¥-6.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥15.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥8.6 billion | Consolidated |
| Total changes during the period | ¥3.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-30.00 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.4 billion | Consolidated |
| Other | ¥-0.8 billion | Consolidated |
| Other | ¥-2.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-24.2 billion | Consolidated |
| Interest expenses paid | ¥-12.9 billion | Consolidated |
| Interest and dividends income received | ¥3.6 billion | Consolidated |
| Interest and dividend income | ¥-3.6 billion | Consolidated |
| Purchase of non-current assets | ¥-51.9 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥1.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥26.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.8 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-3.8 billion | Consolidated |
| Subtotal | ¥-221.6 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥49.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥16.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥13.7 billion | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥-14.8 billion | Consolidated |
| Decrease (increase) in inventories | ¥-230.2 billion | Consolidated |
| Income taxes paid | ¥-2.3 billion | Consolidated |
| Income taxes refund | ¥0.6 billion | Consolidated |
| Depreciation | ¥33.1 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Amortization of negative goodwill | ¥-0.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥29.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.3 billion | Consolidated |
| Redemption of road building bonds fin cfhwy | ¥-400.0 billion | Consolidated |
| Proceeds from issuance of road building bonds fin cfhwy | ¥440.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥93.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-70.0 billion | Consolidated |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥1.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-232.7 billion | Consolidated | Disclosed |
| Number of employees | 16,174 | Consolidated | Disclosed |
| Net assets | ¥281.6 billion | Consolidated | Disclosed |
| Net sales | ¥1,283.4 billion | Consolidated | Disclosed |
| Operating income | ¥0.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥1,283.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥8.0 billion | Consolidated | Disclosed |
| Net income | ¥6.7 billion | Consolidated | Disclosed |
| Total assets | ¥2,744.5 billion | Consolidated | Disclosed |
| Operating margin | 0.1% | Consolidated | Calculated |
| Net margin | 0.5% | Consolidated | Calculated |
| Sales per employee | 79347224 yen | Consolidated | Calculated |
| Total asset turnover | 0.47 times | Consolidated | Calculated |
| Net assets to total assets | 10.3% | Consolidated | Calculated |