Sanyo Homes
Sanyo Homes Corporation
Company highlights
The largest segment by revenue is Condominiums, at 54.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Sanyo Homes
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Condominiums | ¥24.6 billion | 54.5% | ¥20.5 billion | ¥3.3 billion | 13.4% | ¥1.7 billion |
| Housing | ¥20.5 billion | 45.5% | ¥20.2 billion | ¥-0.2 billion | -1.1% | ¥5.75 million |
| Total of the businesses | ¥45.2 billion | 100.0% | ||||
Revenue and profit
Sanyo Homes
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥3.1 billion | Consolidated |
| Advertising expenses | ¥0.9 billion | Consolidated | |
| Sales commission | ¥0.7 billion | Consolidated | |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Research and development expenses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥87.97 million | Consolidated | |
| Provision for warranties for completed construction | ¥74.10 million | Consolidated | |
| Provision for dividend | ¥60.32 million | Consolidated | |
| Provision for management board incentive plan trust | ¥36.56 million | Consolidated | |
| Depreciation | ¥10.70 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥8.74 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥10.8 billion | Consolidated |
| Operating income | ¥2.2 billion | Consolidated | |
| Ordinary income | ¥2.0 billion | Consolidated | |
| Net income | ¥1.4 billion | Consolidated |
Sanyo Homes
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥3.1 billion
- Advertising expenses ¥0.9 billion
- Sales commission ¥0.7 billion
- Provision for bonuses ¥0.3 billion
- Research and development expenses ¥0.2 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥3.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
Sanyo Homes
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Sanyo Homes
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥51.1B | ¥41.0B | ¥45.9B | ¥45.5B | ¥50.5B |
| Year on year (%) | -4.4% | -19.9% | +11.9% | -0.7% | +10.9% |
| Ordinary income (loss) | ¥0.5B | -¥0.2B | ¥0.9B | ¥1.2B | ¥2.0B |
| Change from prior year | -37.5% | profit to loss◆ | loss to profit◆ | +24.9% | +69.8% |
| Ordinary income (loss) as a share of Net sales | 1.1% | -0.5% | 2.0% | 2.6% | 3.9% |
| Change (percentage points) | -0.6 points | -1.5 points | +2.5 points◆ | +0.5 points | +1.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Net sales year on year +41.7%, Ordinary income (loss) as a share of revenue +3.1 points
- 2016Ordinary income (loss) as a share of revenue -2.8 points, Ordinary income (loss) profit to loss
- 2017Ordinary income (loss) as a share of revenue +3.0 points, Ordinary income (loss) loss to profit
- 2020Ordinary income (loss) as a share of revenue -2.1 points
- 2023Ordinary income (loss) profit to loss
- 2024Ordinary income (loss) as a share of revenue +2.5 points, Ordinary income (loss) loss to profit
Sanyo Homes
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Sanyo Homes
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥51.1 billion | ¥41.0 billion | ¥45.9 billion | ¥45.5 billion | ¥50.5 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥-0.2 billion | ¥0.9 billion | ¥1.2 billion | ¥2.0 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥-0.2 billion | ¥0.6 billion | ¥0.7 billion | ¥1.4 billion |
| Comprehensive income | ¥0.3 billion | ¥-0.3 billion | ¥0.7 billion | ¥0.7 billion | ¥1.4 billion |
| Net assets | ¥15.0 billion | ¥14.5 billion | ¥14.9 billion | ¥15.3 billion | ¥17.0 billion |
| Total assets | ¥46.9 billion | ¥49.9 billion | ¥46.4 billion | ¥50.6 billion | ¥47.8 billion |
| Net assets per share | 1,358.62 yen | 1,308.19 yen | 1,338.62 yen | 1,367.23 yen | 1,399.78 yen |
| Basic earnings (loss) per share | 29.49 yen | -22.15 yen | 58.31 yen | 60.21 yen | 122.64 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 121.38 yen |
| Equity-to-asset ratio | 32.1% | 29.1% | 32.1% | 30.3% | 35.6% |
| Return on equity | 2.0% | Could not be retrieved | 4.4% | 4.5% | 8.7% |
| Net cash provided by (used in) operating activities | ¥4.2 billion | ¥2.6 billion | ¥3.5 billion | ¥-2.4 billion | ¥-1.5 billion |
| Net cash provided by (used in) investing activities | ¥0.5 billion | ¥-0.1 billion | ¥-16.50 million | ¥-46.47 million | ¥44.38 million |
| Net cash provided by (used in) financing activities | ¥-4.0 billion | ¥1.8 billion | ¥-5.1 billion | ¥1.2 billion | ¥1.3 billion |
| Cash and cash equivalents | ¥7.8 billion | ¥12.1 billion | ¥10.4 billion | ¥9.2 billion | ¥9.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥41.1 billion | ¥30.3 billion | ¥34.4 billion | ¥33.8 billion | ¥38.9 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥-0.4 billion | ¥0.8 billion | ¥0.9 billion | ¥1.7 billion |
| Net income (loss) | ¥0.1 billion | ¥-0.4 billion | ¥0.6 billion | ¥0.6 billion | ¥1.2 billion |
| Capital stock | ¥5.9 billion | ¥5.9 billion | ¥5.9 billion | ¥5.9 billion | ¥6.2 billion |
| Total number of issued shares (common stock) | 12,620,000 shares | 12,620,000 shares | 12,620,000 shares | 12,620,000 shares | 13,490,000 shares |
| Net assets | ¥13.9 billion | ¥13.2 billion | ¥13.5 billion | ¥13.9 billion | ¥15.4 billion |
| Total assets | ¥44.8 billion | ¥47.7 billion | ¥44.1 billion | ¥48.2 billion | ¥45.2 billion |
| Net assets per share | 1,255.54 yen | 1,193.18 yen | 1,216.34 yen | 1,239.23 yen | 1,270.04 yen |
| Dividend per share | 25 yen | 25 yen | 25 yen | 25 yen | 25 yen |
| Basic earnings (loss) per share | 12.39 yen | -35.01 yen | 51.2 yen | 52.51 yen | 107.49 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 106.38 yen |
| Equity-to-asset ratio | 31.0% | 27.8% | 30.7% | 28.8% | 34.1% |
| Return on equity | 0.9% | Could not be retrieved | 4.3% | 4.3% | 8.4% |
| Payout ratio | 201.8% | Could not be retrieved | 48.8% | 47.6% | 23.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥25 | Could not be retrieved | 23.3% | |
| FY ending 3/2025 | ¥25 | Could not be retrieved | 47.6% | |
| FY ending 3/2024 | ¥25 | Could not be retrieved | 48.8% | |
| FY ending 3/2023 | ¥25 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2022 | ¥25 | Could not be retrieved | 201.8% | |
| FY ending 3/2021 | ¥25 | Could not be retrieved | 56.7% | |
| FY ending 3/2020 | ¥25 | Could not be retrieved | 1,506.0% | |
| FY ending 3/2019 | ¥25 | Could not be retrieved | 36.4% | |
| FY ending 3/2018 | ¥15 | Could not be retrieved | 15.6% | |
| FY ending 3/2017 | ¥15 | Could not be retrieved | 21.5% | |
| FY ending 3/2016 | ¥15 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2015 | ¥15 | Could not be retrieved | 25.4% | |
| FY ending 3/2014 | ¥15 | Could not be retrieved | 14.4% |
Sanyo Homes
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Sanyo Homes
Unit %Source Annual securities reports
- Financial institutions5.01%
- Securities firms0.43%
- Other corporations54.43%
- Foreign holders (institutions)0.45%
- Foreign holders (individuals)0.22%
- Individuals and others39.46%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社LIXIL | 24.28% | 3,100,000 |
| 2 | 関西電力株式会社 | 11.98% | 1,530,000 |
| 3 | セコム株式会社 | 10.18% | 1,300,000 |
| 4 | オリックス株式会社 | 8.51% | 1,087,100 |
| 5 | 株式会社日本カストディ銀行 | 4.9% | 625,945 |
| 6 | サンヨーホームズ従業員持株会 | 1.06% | 135,160 |
| 7 | 合同会社センス | 1.01% | 129,500 |
| 8 | 中島 和信 | 0.86% | 109,300 |
| 9 | 住友生命保険相互会社 | 0.39% | 50,000 |
| 10 | MACQUARIE BANK LIMITED DBU AC(常任代理人シティバンク、エヌ・エイ東京支店) | 0.34% | 43,600 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥0.1 billion |
| FY ending 3/2021 | ¥93.00 million | ¥0.2 billion |
Revenue scale in the same industry
Sanyo Homes
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 77 companies
- 81 TESSFY Jun 2026 ¥51.2B
- 82 MORIYAFY Mar 2026 ¥50.9B
- 83 Sanyo HomesThis companyFY Mar 2026 ¥50.5B
- 84 LOGOSFY May 2026 ¥49.5B
- 85 WestFY Aug 2025 ¥47.2B
- … 65 companies
Workforce information
Women 106 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 522 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
14.7 hours |
| Annual paid leave taken (all employees) | 51.6% |
| Childcare leave taken, men |
28.6% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 4% |
| Share of board members who are women | 12.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 仰星監査法人 |
| Audit fees (this year, total) | ¥41.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.5 billion | Consolidated |
| Net sales | ¥50.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥44.38 million | Consolidated |
| Diluted earnings per share | 121.38 yen | Consolidated |
| Cash and cash equivalents | ¥9.1 billion | Consolidated |
| Net assets | ¥17.0 billion | Consolidated |
| Ordinary income (loss) | ¥2.0 billion | Consolidated |
| Total assets | ¥47.8 billion | Consolidated |
| Return on equity | 8.7% | Consolidated |
| Equity-to-asset ratio | 35.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.3 billion | Consolidated |
| Basic earnings (loss) per share | 122.64 yen | Consolidated |
| Net assets per share | 1,399.78 yen | Consolidated |
| Dividend per share | 25 yen | Parent only |
| Net sales | ¥38.9 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Diluted earnings per share | 106.38 yen | Parent only |
| Total number of issued shares (common stock) | 13,490,000 shares | Parent only |
| Net assets | ¥15.4 billion | Parent only |
| Ordinary income (loss) | ¥1.7 billion | Parent only |
| Total assets | ¥45.2 billion | Parent only |
| Return on equity | 8.4% | Parent only |
| Equity-to-asset ratio | 34.1% | Parent only |
| Capital stock | ¥6.2 billion | Parent only |
| Payout ratio | 23.3% | Parent only |
| Basic earnings (loss) per share | 107.49 yen | Parent only |
| Net assets per share | 1,270.04 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 789 people | Consolidated |
| Number of employees | 789 people | Consolidated |
| Wage gap between men and women (all employees) | 65.8% | Parent only |
| Average length of service (years) | 13.7 years | Parent only |
| Average annual salary | ¥6.60 million | Parent only |
| Average age (years) | 42.5 years old | Parent only |
| Number of employees | 339 people | Parent only |
| Number of employees | 339 people | Parent only |
| Number of employees | 339 people | Parent only |
| Wage gap between men and women (regular employees) | 67.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 37.8% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥50.5 billion | Consolidated |
| Average number of temporary employees | 495 people | Consolidated |
| Average number of temporary employees | 495 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.1 billion | Consolidated |
| Write-downs of inventories | ¥-11.50 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 71.4% | Parent only |
| Average number of temporary employees | 84 people | Parent only |
| Average number of temporary employees | 84 people | Parent only |
| Average number of temporary employees | 84 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.0% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,110,605 shares | Consolidated |
| Total number of shares held treasury shares etc | 719,700 shares | Consolidated |
| Number of shares | 13,490,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.3% | Consolidated |
| Shareholding ratio | 63.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 719,700 shares | Consolidated |
| Number of voting rights | 127,584 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.06 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 102.4% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥41.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥41.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | -0.2% | Parent only |
| Revenue | ¥8.92 million | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
Balance sheet (144 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥3.93 million | Consolidated |
| Other inventories | ¥0.2 billion | Consolidated |
| Other, net | ¥36.36 million | Consolidated |
| Software | ¥53.26 million | Consolidated |
| Lease obligations | ¥21.74 million | Consolidated |
| Lease obligations | ¥5.05 million | Consolidated |
| Lease assets, net | ¥26.79 million | Consolidated |
| Work in process | ¥12.49 million | Consolidated |
| Real estate for sale in process | ¥22.1 billion | Consolidated |
| Retained earnings | ¥7.9 billion | Consolidated |
| Advances received | ¥0.3 billion | Consolidated |
| Prepaid expenses | ¥0.3 billion | Consolidated |
| Semi finished goods | ¥0.1 billion | Consolidated |
| Raw materials | ¥68.31 million | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥1.4 billion | Consolidated |
| Non-current liabilities | ¥13.3 billion | Consolidated |
| Non-current assets | ¥5.1 billion | Consolidated |
| Land | ¥1.0 billion | Consolidated |
| Provision for warranties for completed construction | ¥0.1 billion | Consolidated |
| Buildings and structures, net | ¥1.8 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥8.68 million | Consolidated |
| Investments and other assets | ¥2.1 billion | Consolidated |
| Investment securities | ¥21.06 million | Consolidated |
| Notes payable accounts payable for construction contracts and other cns | ¥3.0 billion | Consolidated |
| Subscription rights to shares | ¥3.10 million | Consolidated |
| Property, plant and equipment | ¥2.9 billion | Consolidated |
| Advances received on construction contracts in progress | ¥2.8 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥0.6 billion | Consolidated |
| Accrued expenses | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥17.1 billion | Consolidated |
| Provision for stocks payment | ¥60.32 million | Consolidated |
| Inventories | ¥0.2 billion | Consolidated |
| Current liabilities | ¥17.5 billion | Consolidated |
| Current assets | ¥42.7 billion | Consolidated |
| Accumulated depreciation | ¥-2.8 billion | Consolidated |
| Intangible assets | ¥57.19 million | Consolidated |
| Cash and cash equivalents | ¥9.1 billion | Consolidated |
| Cash and deposits | ¥10.3 billion | Consolidated |
| Short-term loans payable | ¥3.8 billion | Consolidated |
| Net assets | ¥17.0 billion | Consolidated |
| Net assets | ¥17.0 billion | Consolidated |
| Total assets | ¥47.8 billion | Consolidated |
| Total assets | ¥47.8 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-0.9 billion | Consolidated |
| Finished goods | ¥4.89 million | Consolidated |
| Valuation and translation adjustments | ¥-60.12 million | Consolidated |
| Liabilities | ¥30.8 billion | Consolidated |
| Liabilities and net assets | ¥47.8 billion | Consolidated |
| Real estate for sale | ¥7.8 billion | Consolidated |
| Supplies | ¥2.55 million | Consolidated |
| Allowance for doubtful accounts | ¥-25.39 million | Consolidated |
| Capital surplus | ¥3.9 billion | Consolidated |
| Capital stock | ¥6.2 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-60.12 million | Consolidated |
| Net defined benefit liability | ¥1.2 billion | Consolidated |
| Long-term loans payable | ¥11.4 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.5 billion | Consolidated |
| Current portion of bonds payable | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥4.1 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥9.20 million | Parent only |
| Other | ¥4.95 million | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥3.68 million | Parent only |
| Other inventories | ¥0.2 billion | Parent only |
| Other capital surplus | ¥0.7 billion | Parent only |
| Software | ¥30.38 million | Parent only |
| Lease obligations | ¥21.74 million | Parent only |
| Lease obligations | ¥5.05 million | Parent only |
| Lease assets, net | ¥26.79 million | Parent only |
| Work in process | ¥12.49 million | Parent only |
| Real estate for sale in process | ¥22.1 billion | Parent only |
| Investments in capital | ¥0.19 million | Parent only |
| Retained earnings | ¥6.2 billion | Parent only |
| Advances received | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Semi finished goods | ¥0.1 billion | Parent only |
| Raw materials | ¥68.31 million | Parent only |
| Non-current liabilities | ¥13.0 billion | Parent only |
| Non-current assets | ¥4.6 billion | Parent only |
| Land | ¥1.0 billion | Parent only |
| Accounts receivable - trade | ¥9.48 million | Parent only |
| Accounts receivable from completed construction contracts | ¥0.4 billion | Parent only |
| Provision for warranties for completed construction | ¥0.1 billion | Parent only |
| Accounts payable for construction contracts | ¥2.0 billion | Parent only |
| Tools, furniture and fixtures | ¥3.54 million | Parent only |
| Guarantee deposits | ¥0.9 billion | Parent only |
| Buildings, net | ¥1.3 billion | Parent only |
| Construction in progress | ¥2.01 million | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.2 billion | Parent only |
| Investments and other assets | ¥2.2 billion | Parent only |
| Investment securities | ¥0.06 million | Parent only |
| Subscription rights to shares | ¥3.10 million | Parent only |
| Property, plant and equipment | ¥2.4 billion | Parent only |
| Advances received on construction contracts in progress | ¥2.5 billion | Parent only |
| Costs on uncompleted construction contracts | ¥60.23 million | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥15.4 billion | Parent only |
| Provision for stocks payment | ¥60.32 million | Parent only |
| Inventories | ¥0.2 billion | Parent only |
| Structures, net | ¥5.11 million | Parent only |
| Machinery and equipment, net | ¥15.77 million | Parent only |
| Current liabilities | ¥16.8 billion | Parent only |
| Current assets | ¥40.6 billion | Parent only |
| Intangible assets | ¥34.06 million | Parent only |
| Cash and deposits | ¥9.1 billion | Parent only |
| Short-term loans payable | ¥4.7 billion | Parent only |
| Net assets | ¥15.4 billion | Parent only |
| Net assets | ¥15.4 billion | Parent only |
| Total assets | ¥45.2 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥6.2 billion | Parent only |
| Treasury stock | ¥-0.9 billion | Parent only |
| Finished goods | ¥4.26 million | Parent only |
| Liabilities | ¥29.8 billion | Parent only |
| Liabilities and net assets | ¥45.2 billion | Parent only |
| Real estate for sale | ¥7.8 billion | Parent only |
| Supplies | ¥2.48 million | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.01 million | Parent only |
| Capital surplus | ¥3.9 billion | Parent only |
| Legal capital surplus | ¥3.2 billion | Parent only |
| Capital stock | ¥6.2 billion | Parent only |
| Asset retirement obligations | ¥61.44 million | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Provision for retirement benefits | ¥1.0 billion | Parent only |
| Long-term loans payable | ¥11.4 billion | Parent only |
| Long-term prepaid expenses | ¥0.4 billion | Parent only |
| Long-term loans receivable | ¥43.06 million | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.5 billion | Parent only |
| Deposits received | ¥0.6 billion | Parent only |
| Current portion of bonds payable | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥4.1 billion | Parent only |
Statement of income (102 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥55.13 million | Consolidated |
| Other | ¥59.31 million | Consolidated |
| Other comprehensive income | ¥-31.14 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Subsidy income | ¥21.50 million | Consolidated |
| Comprehensive income | ¥1.4 billion | Consolidated |
| Interest income | ¥16.07 million | Consolidated |
| Rent income | ¥49.05 million | Consolidated |
| Operating income | ¥2.2 billion | Consolidated |
| Operating income | ¥2.2 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.5 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.06 million | Consolidated |
| Gain on sales of non-current assets | ¥16.13 million | Consolidated |
| Loss on retirement of non-current assets | ¥0 | Consolidated |
| Cost of sales | ¥39.7 billion | Consolidated |
| Gross profit (loss) | ¥10.8 billion | Consolidated |
| Net sales | ¥50.5 billion | Consolidated |
| Net sales | ¥50.5 billion | Consolidated |
| Provision for warranties for completed construction | ¥74.10 million | Consolidated |
| Advertising expenses | ¥0.9 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.4 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥36.56 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥44.38 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Exercise of subscription rights to shares | ¥0.6 billion | Consolidated |
| Provision for dividend | ¥60.32 million | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥18.10 million | Consolidated |
| Depreciation | ¥10.70 million | Consolidated |
| Impairment loss | ¥21.62 million | Consolidated |
| Impairment loss | ¥21.62 million | Consolidated |
| Extraordinary income | ¥16.13 million | Consolidated |
| Extraordinary loss | ¥21.69 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥2.0 billion | Consolidated |
| Income (loss) before income taxes | ¥2.0 billion | Consolidated |
| Ordinary income | ¥2.0 billion | Consolidated |
| Salaries and allowances | ¥3.1 billion | Consolidated |
| Disposal of treasury stock | ¥57.15 million | Consolidated |
| Purchase of treasury stock | ¥-0.02 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.3 billion | Consolidated |
| Sales commission | ¥0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥8.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥8.74 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-31.14 million | Consolidated |
| Retirement benefit expenses | ¥87.97 million | Consolidated |
| Other | ¥26.96 million | Parent only |
| Other | ¥48.55 million | Parent only |
| Other sales rev oa | ¥1.1 billion | Parent only |
| Cost of sales on real estate business | ¥20.4 billion | Parent only |
| Sales on real estate business | ¥25.6 billion | Parent only |
| Gross profit real estate business gp | ¥5.2 billion | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest income | ¥15.82 million | Parent only |
| Commission fee | ¥9.74 million | Parent only |
| Rent income | ¥54.61 million | Parent only |
| Operating income | ¥1.9 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Loss on sale of non-current assets | ¥0.06 million | Parent only |
| Gain on sales of non-current assets | ¥16.13 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥31.0 billion | Parent only |
| Gross profit (loss) | ¥7.9 billion | Parent only |
| Net sales | ¥38.9 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥10.0 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥2.2 billion | Parent only |
| Provision for warranties for completed construction | ¥74.10 million | Parent only |
| Net sales of completed construction contracts | ¥12.2 billion | Parent only |
| Advertising expenses | ¥0.9 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥31.15 million | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Exercise of subscription rights to shares | ¥0.6 billion | Parent only |
| Provision for dividend | ¥60.32 million | Parent only |
| Income taxes - current | ¥0.5 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥33.52 million | Parent only |
| Depreciation | ¥13.90 million | Parent only |
| Impairment loss | ¥21.62 million | Parent only |
| Extraordinary income | ¥16.13 million | Parent only |
| Extraordinary loss | ¥21.69 million | Parent only |
| Income (loss) before income taxes | ¥1.7 billion | Parent only |
| Ordinary income | ¥1.7 billion | Parent only |
| Salaries and allowances | ¥1.8 billion | Parent only |
| Disposal of treasury stock | ¥57.15 million | Parent only |
| Purchase of treasury stock | ¥-0.02 million | Parent only |
| Sales commission | ¥0.6 billion | Parent only |
| Selling, general and administrative expenses | ¥6.0 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥58.31 million | Parent only |
| Penalty income | ¥12.65 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-28.04 million | Consolidated |
| Total changes during the period | ¥1.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥3.10 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-3.53 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-4.4 billion | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥15.46 million | Consolidated |
| Increase (decrease) in advances received | ¥-0.4 billion | Consolidated |
| Decrease (increase) in prepaid expenses | ¥8.49 million | Consolidated |
| Interest income | ¥-16.07 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.2 billion | Consolidated |
| Payments into time deposits | ¥-1.2 billion | Consolidated |
| Subtotal | ¥-1.0 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Proceeds from issuance of subscription rights to shares | ¥4.70 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.6 billion | Consolidated |
| Purchase of property plant and equipment | ¥-81.15 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥33.70 million | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥-0.9 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥2.0 billion | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Impairment loss | ¥21.62 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.1 billion | Consolidated |
| Redemption of bonds | ¥-0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.02 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥79.40 million | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
| Proceeds from long term loans payable | ¥12.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-11.6 billion | Consolidated |
| Increase (decrease) in deposits | ¥-0.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.5 billion | Consolidated | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 789 | Consolidated | Disclosed |
| Net assets | ¥17.0 billion | Consolidated | Disclosed |
| Net sales | ¥50.5 billion | Consolidated | Disclosed |
| Operating income | ¥2.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.0 billion | Consolidated | Disclosed |
| Net income | ¥1.4 billion | Consolidated | Disclosed |
| Total assets | ¥47.8 billion | Consolidated | Disclosed |
| Operating margin | 4.3% | Consolidated | Calculated |
| Net margin | 2.8% | Consolidated | Calculated |
| Sales per employee | 64008338 yen | Consolidated | Calculated |
| Total asset turnover | 1.06 times | Consolidated | Calculated |
| Net assets to total assets | 35.6% | Consolidated | Calculated |