West
West Holdings corporation
Company highlights
The largest segment by revenue is Renewable energy business, at 69.1% of the total.
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
West
Revenue and profit by business segment
Period Sep 2024 to Aug 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Renewable energy business | ¥32.7 billion | 69.1% | ¥41.9 billion | ¥4.5 billion | 53.1% | 13.9% | ¥8.3 billion |
| Electric power business | ¥6.2 billion | 13.0% | ¥5.2 billion | ¥1.6 billion | 18.4% | 25.6% | ¥1.7 billion |
| Energy storage business | ¥5.7 billion | 12.1% | Could not be retrieved | ¥1.5 billion | 17.5% | 26.2% | Could not be retrieved |
| Operation and maintenance business | ¥1.6 billion | 3.3% | ¥1.6 billion | ¥0.6 billion | 7.3% | 40.1% | ¥0.6 billion |
| Energy saving business | ¥1.2 billion | 2.4% | ¥1.6 billion | ¥0.3 billion | 3.7% | 27.3% | ¥0.4 billion |
| Total of the businesses | ¥47.2 billion | 100.0% | ¥8.6 billion | 100.0% | |||
Revenue and profit
West
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Commission fees | ¥0.8 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Parent only | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Depreciation | ¥95.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥11.00 million | Consolidated | |
| Research and development expenses | ¥0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥16.3 billion | Consolidated |
| Operating income | ¥8.6 billion | Consolidated | |
| Ordinary income | ¥8.0 billion | Consolidated | |
| Net income | ¥5.4 billion | Consolidated |
West
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Commission fees ¥0.8 billion
- Directors' compensations ¥0.3 billion
- Amortization of goodwill ¥0.1 billion
- Depreciation ¥0.1 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥6.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
West
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
West
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥67.9B | ¥67.2B | ¥43.7B | ¥50.4B | ¥47.2B |
| Year on year (%) | +9.7% | -1.1% | -34.9%◆ | +15.2% | -6.2% |
| Ordinary income (loss) | ¥9.6B | ¥7.3B | ¥8.0B | ¥10.0B | ¥8.0B |
| Change from prior year | +45.9% | -24.4% | +9.3% | +24.9% | -20.0% |
| Ordinary income (loss) as a share of Net sales | 14.2% | 10.9% | 18.2% | 19.8% | 16.8% |
| Change (percentage points) | +3.5 points◆ | -3.3 points◆ | +7.4 points◆ | +1.5 points | -2.9 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (9)
- 2013Net sales year on year +104.7%, Ordinary income (loss) as a share of revenue +6.1 points
- 2014Ordinary income (loss) as a share of revenue +3.7 points
- 2015Net sales year on year -21.2%, Ordinary income (loss) as a share of revenue -3.0 points
- 2016Net sales year on year -20.2%
- 2017Ordinary income (loss) as a share of revenue -5.8 points
- 2018Net sales year on year +60.3%
- 2019Net sales year on year +21.7%
- 2020Ordinary income (loss) as a share of revenue +2.2 points
- 2021Ordinary income (loss) as a share of revenue +3.5 points
- 2022Ordinary income (loss) as a share of revenue -3.3 points
- 2023Net sales year on year -34.9%, Ordinary income (loss) as a share of revenue +7.4 points
- 2025Ordinary income (loss) as a share of revenue -2.9 points
West
Earnings and net assets per share over time
Unit yenSource Annual securities reports
West
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥67.9 billion | ¥67.2 billion | ¥43.7 billion | ¥50.4 billion | ¥47.2 billion |
| Ordinary income (loss) | ¥9.6 billion | ¥7.3 billion | ¥8.0 billion | ¥10.0 billion | ¥8.0 billion |
| Net income (loss) attributable to owners of parent | ¥6.5 billion | ¥4.3 billion | ¥6.0 billion | ¥6.8 billion | ¥5.4 billion |
| Comprehensive income | ¥6.5 billion | ¥4.3 billion | ¥6.1 billion | ¥7.0 billion | ¥5.7 billion |
| Net assets | ¥25.3 billion | ¥27.6 billion | ¥31.4 billion | ¥33.4 billion | ¥36.5 billion |
| Total assets | ¥97.3 billion | ¥101.4 billion | ¥123.8 billion | ¥125.9 billion | ¥148.5 billion |
| Net assets per share | 622.66 yen | 677.18 yen | 771.95 yen | 837.93 yen | 913.4 yen |
| Basic earnings (loss) per share | 159.7 yen | 104.71 yen | 147.97 yen | 167.46 yen | 135.09 yen |
| Equity-to-asset ratio | 26.0% | 27.2% | 25.4% | 26.4% | 24.4% |
| Return on equity | 28.5% | 16.1% | 20.4% | 20.9% | 15.4% |
| Net cash provided by (used in) operating activities | ¥5.1 billion | ¥-4.9 billion | ¥7.3 billion | ¥0.5 billion | ¥3.3 billion |
| Net cash provided by (used in) investing activities | ¥-4.0 billion | ¥-4.7 billion | ¥-5.4 billion | ¥-10.4 billion | ¥-5.5 billion |
| Net cash provided by (used in) financing activities | ¥3.3 billion | ¥2.9 billion | ¥16.6 billion | ¥-8.6 billion | ¥10.1 billion |
| Cash and cash equivalents | ¥34.3 billion | ¥27.7 billion | ¥46.3 billion | ¥27.8 billion | ¥35.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥4.9 billion | ¥4.2 billion | ¥6.1 billion | ¥3.6 billion | ¥3.5 billion |
| Ordinary income (loss) | ¥3.4 billion | ¥2.6 billion | ¥4.7 billion | ¥2.2 billion | ¥1.9 billion |
| Net income (loss) | ¥2.9 billion | ¥1.8 billion | ¥4.3 billion | ¥1.5 billion | ¥1.0 billion |
| Capital stock | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion |
| Total number of issued shares (common stock) | 46,027,488 shares | 46,027,488 shares | 46,027,488 shares | 46,027,488 shares | 46,027,488 shares |
| Net assets | ¥12.7 billion | ¥12.4 billion | ¥14.5 billion | ¥11.1 billion | ¥9.5 billion |
| Total assets | ¥43.2 billion | ¥47.9 billion | ¥60.7 billion | ¥56.6 billion | ¥64.3 billion |
| Net assets per share | 311.76 yen | 305.14 yen | 357.15 yen | 278.8 yen | 240.04 yen |
| Dividend per share | 50 yen | 55 yen | 55 yen | 65 yen | 65 yen |
| Basic earnings (loss) per share | 71.99 yen | 43.93 yen | 106.61 yen | 37.83 yen | 24.62 yen |
| Equity-to-asset ratio | 29.4% | 25.9% | 23.9% | 19.5% | 14.8% |
| Return on equity | 23.1% | 14.2% | 32.2% | 11.9% | 9.5% |
| Payout ratio | 69.5% | 125.2% | 51.6% | 171.8% | 264.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2025 | ¥65 | Could not be retrieved | 264.0% | |
| FY ending 8/2024 | ¥65 | Could not be retrieved | 171.8% | |
| FY ending 8/2023 | ¥55 | Could not be retrieved | 51.6% | |
| FY ending 8/2022 | ¥55 | Could not be retrieved | 125.2% | |
| FY ending 8/2021 | ¥50 | Could not be retrieved | 69.5% | Stock split or share consolidation noted |
| FY ending 8/2020 | ¥45 | Could not be retrieved | 75.6% | Stock split or share consolidation noted |
| FY ending 8/2019 | ¥45 | Could not be retrieved | 75.8% | |
| FY ending 8/2018 | ¥35 | Could not be retrieved | 2,413.8% | |
| FY ending 8/2017 | ¥30 | Could not be retrieved | 23.7% | |
| FY ending 8/2016 | ¥35 | Could not be retrieved | 20.2% | |
| FY ending 8/2015 | ¥35 | Could not be retrieved | 20.8% | |
| FY ending 8/2014 | ¥50 | Could not be retrieved | 139.5% | Stock split or share consolidation noted |
| FY ending 8/2013 | ¥60 | Could not be retrieved | 80.7% | |
| FY ending 8/2012 | ¥30 | Could not be retrieved | 49.7% |
West
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
West
Unit %Source Annual securities reports
- Financial institutions11.67%
- Securities firms1.80%
- Other corporations4.07%
- Foreign holders (institutions)14.54%
- Foreign holders (individuals)0.09%
- Individuals and others67.83%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 吉川 隆 | 43.78% | 17,363,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.4% | 2,934,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 3.25% | 1,287,000 |
| 4 | 株式会社JERA | 2.36% | 935,000 |
| 5 | J.P. MORGAN SE - LUXEMBOURG BRANCH 384524(常任代理人 株式会社みずほ銀行) | 1.87% | 741,000 |
| 6 | CEPLUX-ERSTE GROUP BANK AG (UCITS CLIENTS)(常任代理人 シティバンク) | 1.63% | 646,000 |
| 7 | 大阪瓦斯株式会社 | 1.43% | 569,000 |
| 8 | J.P. MORGAN SE - LUXEMBOURG BRANCH 384523(常任代理人 株式会社みずほ銀行) | 1.37% | 544,000 |
| 9 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 1.26% | 498,000 |
| 10 | NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)(常任代理人 野村證券株式会社) | 1.2% | 475,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 8/2025 | ¥3.7 billion |
| FY ending 8/2020 | ¥1.1 billion |
Revenue scale in the same industry
West
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 79 companies
- 83 Sanyo HomesFY Mar 2026 ¥50.5B
- 84 LOGOSFY May 2026 ¥49.5B
- 85 WestThis companyFY Aug 2025 ¥47.2B
- 86 Sanko Metal IndustrialFY Mar 2026 ¥47.1B
- 87 NIHON DENGIFY Mar 2026 ¥46.4B
- … 63 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥48.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated |
| Net sales | ¥47.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.5 billion | Consolidated |
| Cash and cash equivalents | ¥35.7 billion | Consolidated |
| Net assets | ¥36.5 billion | Consolidated |
| Ordinary income (loss) | ¥8.0 billion | Consolidated |
| Total assets | ¥148.5 billion | Consolidated |
| Return on equity | 15.4% | Consolidated |
| Equity-to-asset ratio | 24.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥5.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥10.1 billion | Consolidated |
| Basic earnings (loss) per share | 135.09 yen | Consolidated |
| Net assets per share | 913.4 yen | Consolidated |
| Dividend per share | 65 yen | Parent only |
| Operating revenue | ¥3.5 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Total number of issued shares (common stock) | 46,027,488 shares | Parent only |
| Net assets | ¥9.5 billion | Parent only |
| Ordinary income (loss) | ¥1.9 billion | Parent only |
| Total assets | ¥64.3 billion | Parent only |
| Return on equity | 9.5% | Parent only |
| Equity-to-asset ratio | 14.8% | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Payout ratio | 264.0% | Parent only |
| Basic earnings (loss) per share | 24.62 yen | Parent only |
| Net assets per share | 240.04 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 359 people | Consolidated |
| Number of employees | 359 people | Consolidated |
| Average length of service (years) | 11.4 years | Parent only |
| Average annual salary | ¥7.46 million | Parent only |
| Average age (years) | 45.4 years old | Parent only |
| Number of employees | 34 people | Parent only |
| Number of employees | 34 people | Parent only |
| Number of employees | 34 people | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥47.2 billion | Consolidated |
| Average number of temporary employees | 2 people | Consolidated |
| Average number of temporary employees | 2 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥3.7 billion | Consolidated |
| Write-downs of inventories | ¥0.2 billion | Consolidated |
| Depreciation | ¥2.6 billion | Consolidated |
| Number of consolidated subsidiaries | 41 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 214.3% | Parent only |
Shares (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of shares held | 25,996,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 6,368,200 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥0 | Consolidated |
| Number of shares | 46,027,488 shares | Consolidated |
| Shareholding ratio treasury shares etc | 13.8% | Consolidated |
| Shareholding ratio | 65.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 6,368,200 shares | Consolidated |
| Total of valuation gain (loss) | ¥-0.1 billion | Consolidated |
| Total of valuation gain (loss) | ¥-0 | Consolidated |
| Number of voting rights | 395,088 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.9 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥28.00 million | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment largest holding company | ¥8.00 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥2.00 million | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 85.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.7 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥43.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥48.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥5.00 million | Consolidated |
Balance sheet (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.1 billion | Consolidated |
| Other | ¥4.6 billion | Consolidated |
| Other | ¥3.3 billion | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Other | ¥8.0 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Other, net | ¥0.7 billion | Consolidated |
| Goodwill | ¥4.8 billion | Consolidated |
| Lease receivables | ¥4.6 billion | Consolidated |
| Retained earnings | ¥39.1 billion | Consolidated |
| Raw materials and supplies | ¥11.00 million | Consolidated |
| Merchandise | ¥8.0 billion | Consolidated |
| Non-current liabilities | ¥72.3 billion | Consolidated |
| Non-current assets | ¥59.4 billion | Consolidated |
| Land | ¥20.1 billion | Consolidated |
| Accounts receivable - trade | ¥1.3 billion | Consolidated |
| Contract liabilities | ¥6.8 billion | Consolidated |
| Accounts receivable from completed construction contracts | ¥24.5 billion | Consolidated |
| Provision for warranties for completed construction | ¥0.2 billion | Consolidated |
| Accounts payable for construction contracts | ¥2.7 billion | Consolidated |
| Buildings and structures | ¥2.7 billion | Consolidated |
| Buildings and structures, net | ¥1.2 billion | Consolidated |
| Investments and other assets | ¥9.5 billion | Consolidated |
| Investment securities | ¥1.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.3 billion | Consolidated |
| Property, plant and equipment | ¥44.8 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥6.1 billion | Consolidated |
| Income taxes payable | ¥0.9 billion | Consolidated |
| Shareholders' equity | ¥35.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥33.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥22.8 billion | Consolidated |
| Current liabilities | ¥39.7 billion | Consolidated |
| Current assets | ¥89.2 billion | Consolidated |
| Accumulated depreciation | ¥-2.6 billion | Consolidated |
| Accumulated depreciation | ¥-1.5 billion | Consolidated |
| Accumulated depreciation | ¥-11.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥39.00 million | Consolidated |
| Intangible assets | ¥5.1 billion | Consolidated |
| Cash and cash equivalents | ¥35.7 billion | Consolidated |
| Cash and deposits | ¥35.6 billion | Consolidated |
| Short-term loans payable | ¥24.0 billion | Consolidated |
| Net assets | ¥36.5 billion | Consolidated |
| Net assets | ¥36.5 billion | Consolidated |
| Total assets | ¥148.5 billion | Consolidated |
| Total assets | ¥148.5 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.1 billion | Consolidated |
| Deferred tax liabilities | ¥0 | Consolidated |
| Deferred tax assets | ¥1.8 billion | Consolidated |
| Treasury stock | ¥-6.1 billion | Consolidated |
| Valuation and translation adjustments | ¥0.3 billion | Consolidated |
| Liabilities | ¥112.0 billion | Consolidated |
| Liabilities and net assets | ¥148.5 billion | Consolidated |
| Real estate for sale | ¥1.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-98.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-90.00 million | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥2.0 billion | Consolidated |
| Asset retirement obligations | ¥1.1 billion | Consolidated |
| Long-term loans payable | ¥70.1 billion | Consolidated |
| Long-term loans receivable | ¥1.5 billion | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Current portion of bonds payable | ¥50.00 million | Consolidated |
| Other | ¥5.00 million | Parent only |
| Other | ¥22.00 million | Parent only |
| Other | ¥29.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥62.00 million | Parent only |
| Other capital surplus | ¥73.00 million | Parent only |
| Lease obligations | ¥16.00 million | Parent only |
| Lease obligations | ¥5.00 million | Parent only |
| Lease assets, net | ¥0 | Parent only |
| Retained earnings | ¥12.8 billion | Parent only |
| Prepaid expenses | ¥78.00 million | Parent only |
| Non-current liabilities | ¥37.8 billion | Parent only |
| Non-current assets | ¥46.5 billion | Parent only |
| Tools, furniture and fixtures | ¥29.00 million | Parent only |
| Buildings, net | ¥91.00 million | Parent only |
| Investments and other assets | ¥46.3 billion | Parent only |
| Investment securities | ¥1.1 billion | Parent only |
| Lease and guarantee deposits | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥0.1 billion | Parent only |
| Accounts receivable - other | ¥0.5 billion | Parent only |
| Income taxes payable | ¥42.00 million | Parent only |
| Accrued expenses | ¥54.00 million | Parent only |
| Accounts payable - other | ¥55.00 million | Parent only |
| Shareholders' equity | ¥9.5 billion | Parent only |
| Current liabilities | ¥17.0 billion | Parent only |
| Current assets | ¥17.8 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥17.0 billion | Parent only |
| Short-term loans payable | ¥16.7 billion | Parent only |
| Net assets | ¥9.5 billion | Parent only |
| Net assets | ¥9.5 billion | Parent only |
| Total assets | ¥64.3 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥12.8 billion | Parent only |
| Treasury stock | ¥-6.1 billion | Parent only |
| Valuation and translation adjustments | ¥62.00 million | Parent only |
| Liabilities | ¥54.8 billion | Parent only |
| Liabilities and net assets | ¥64.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Capital surplus | ¥0.7 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Asset retirement obligations | ¥45.00 million | Parent only |
| Long-term loans payable | ¥37.7 billion | Parent only |
| Long-term loans receivable | ¥30.00 million | Parent only |
| Shares of subsidiaries and associates | ¥4.2 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥9.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥40.8 billion | Parent only |
| Deposits received | ¥34.00 million | Parent only |
| Current portion of bonds payable | ¥50.00 million | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥19.00 million | Consolidated |
| Other | ¥12.00 million | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥61.00 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Recoveries of written off receivables | ¥61.00 million | Consolidated |
| Dividends from surplus | ¥-2.6 billion | Consolidated |
| Comprehensive income | ¥5.7 billion | Consolidated |
| Income before dividends distribution from silent partnership income taxes | ¥7.8 billion | Consolidated |
| Dividend distribution from silent partnerships | ¥40.00 million | Consolidated |
| Insurance | ¥0.2 billion | Consolidated |
| Interest income | ¥41.00 million | Consolidated |
| Dividend income | ¥41.00 million | Consolidated |
| Operating income | ¥8.6 billion | Consolidated |
| Operating income | ¥8.6 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated |
| Loss on sale of non-current assets | ¥0 | Consolidated |
| Gain on sales of non-current assets | ¥1.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥17.00 million | Consolidated |
| Cost of sales | ¥31.0 billion | Consolidated |
| Gross profit (loss) | ¥16.3 billion | Consolidated |
| Net sales | ¥47.2 billion | Consolidated |
| Net sales | ¥47.2 billion | Consolidated |
| Net income | ¥5.4 billion | Consolidated |
| Net income | ¥5.4 billion | Consolidated |
| Net income (loss) | ¥5.5 billion | Consolidated |
| Net income (loss) | ¥5.5 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.5 billion | Consolidated |
| Interest expenses | ¥1.1 billion | Consolidated |
| Commission fees | ¥19.00 million | Consolidated |
| Commission fees | ¥0.8 billion | Consolidated |
| Income taxes - current | ¥2.5 billion | Consolidated |
| Income taxes | ¥2.3 billion | Consolidated |
| Income taxes - deferred | ¥-0.4 billion | Consolidated |
| Impairment loss | ¥30.00 million | Consolidated |
| Impairment loss | ¥30.00 million | Consolidated |
| Foreign exchange gains | ¥0 | Consolidated |
| Foreign currency translation adjustment net of tax | ¥20.00 million | Consolidated |
| Extraordinary income | ¥1.00 million | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥19.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥7.9 billion | Consolidated |
| Research and development expenses | ¥0 | Consolidated |
| Income (loss) before income taxes | ¥7.8 billion | Consolidated |
| Income (loss) before income taxes | ¥7.8 billion | Consolidated |
| Ordinary income | ¥8.0 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥10.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥11.00 million | Consolidated |
| Income taxes for prior periods | ¥0.2 billion | Consolidated |
| Interest on tax refund | ¥0 | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥9.00 million | Parent only |
| Other | ¥11.00 million | Parent only |
| Dividends from surplus | ¥-2.6 billion | Parent only |
| Interest income | ¥0.3 billion | Parent only |
| Operating income | ¥2.2 billion | Parent only |
| Operating revenue | ¥3.5 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥0.8 billion | Parent only |
| Operating expenses | ¥1.3 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Loss on valuation of investment securities | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.5 billion | Parent only |
| Commission fees | ¥0.3 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.6 billion | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Depreciation | ¥95.00 million | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥1.5 billion | Parent only |
| Ordinary income | ¥1.9 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.3 billion | Parent only |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥24.00 million | Consolidated |
| Revenue | ¥20.00 million | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥-0.6 billion | Consolidated |
| Revenue | ¥-1.9 billion | Consolidated |
| Revenue | ¥2.5 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥20.00 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥-1.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥44.00 million | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.9 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥-69.00 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.5 billion | Consolidated |
| Proceeds from insurance income | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-1.1 billion | Consolidated |
| Interest and dividends income received | ¥78.00 million | Consolidated |
| Increase (decrease) in advances received | ¥1.7 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥0.9 billion | Consolidated |
| Interest and dividend income | ¥-82.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥17.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-3.6 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥60.00 million | Consolidated |
| Subtotal | ¥8.3 billion | Consolidated |
| Purchase of investment securities | ¥-1.00 million | Consolidated |
| Interest expenses | ¥1.1 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥20.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-23.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-3.1 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥0.9 billion | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥-0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥82.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.6 billion | Consolidated |
| Income taxes paid | ¥-4.1 billion | Consolidated |
| Depreciation | ¥2.6 billion | Consolidated |
| Impairment loss | ¥30.00 million | Consolidated |
| Purchase of intangible assets | ¥-25.00 million | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥0.4 billion | Consolidated |
| Redemption of bonds | ¥-0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-21.00 million | Consolidated |
| Dividends | ¥-2.6 billion | Consolidated |
| Proceeds from long term loans payable | ¥32.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-20.5 billion | Consolidated |
| Payments of long-term loans receivable | ¥-1.1 billion | Consolidated |
| Collection of long-term loans receivable | ¥0.8 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated | Disclosed |
| Dividend per share | 65 | Parent only | Disclosed |
| Number of employees | 359 | Consolidated | Disclosed |
| Net assets | ¥36.5 billion | Consolidated | Disclosed |
| Net sales | ¥47.2 billion | Consolidated | Disclosed |
| Operating income | ¥8.6 billion | Consolidated | Disclosed |
| Operating revenue | ¥3.5 billion | Parent only | Disclosed |
| Ordinary income | ¥8.0 billion | Consolidated | Disclosed |
| Net income | ¥5.4 billion | Consolidated | Disclosed |
| Total assets | ¥148.5 billion | Consolidated | Disclosed |
| Operating margin | 18.3% | Consolidated | Calculated |
| Net margin | 11.3% | Consolidated | Calculated |
| Sales per employee | 131615599 yen | Consolidated | Calculated |
| Total asset turnover | 0.32 times | Consolidated | Calculated |
| Net assets to total assets | 24.6% | Consolidated | Calculated |