NIHON DENGI
NIHON DENGI CO., LTD.
Company highlights
The largest segment by revenue is 空調計装関連事業, at 89.9% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NIHON DENGI
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 空調計装関連事業 | ¥41.7 billion | 89.9% | ¥39.4 billion | ¥16.6 billion | 95.0% | 39.7% | ¥13.5 billion |
| 産業システム関連事業 | ¥4.7 billion | 10.1% | ¥3.7 billion | ¥0.9 billion | 5.0% | 18.5% | ¥0.4 billion |
| Total of the businesses | ¥46.4 billion | 100.0% | ¥17.4 billion | 100.0% | |||
Revenue and profit
NIHON DENGI
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employee payrolls and allowances | ¥4.5 billion | Consolidated |
| Other | ¥3.8 billion | Consolidated | |
| Legal welfare expenses | ¥0.7 billion | Consolidated | |
| Rents | ¥0.6 billion | Consolidated | |
| Advertising expenses | ¥0.5 billion | Parent only | |
| Depreciation | ¥0.4 billion | Consolidated | |
| Repair and maintenance | ¥0.3 billion | Parent only | |
| Correspondence and transportation expenses | ¥0.3 billion | Parent only | |
| Taxes and dues | ¥0.3 billion | Parent only | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Stationery expenses | ¥0.2 billion | Parent only | |
| Welfare expenses | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Entertainment expenses | ¥68.00 million | Parent only | |
| Insurance expenses | ¥38.00 million | Parent only | |
| Provision for dividend | ¥29.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥22.0 billion | Consolidated |
| Ordinary income | ¥12.1 billion | Consolidated | |
| Operating income | ¥11.8 billion | Consolidated | |
| Net income | ¥8.4 billion | Consolidated |
NIHON DENGI
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employee payrolls and allowances ¥4.5 billion
- Other ¥3.8 billion
- Legal welfare expenses ¥0.7 billion
- Rents ¥0.6 billion
- Advertising expenses ¥0.5 billion
- Depreciation ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
NIHON DENGI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NIHON DENGI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥31.7B | ¥34.3B | ¥38.9B | ¥43.1B | ¥46.4B |
| Year on year (%) | -7.1% | +8.3% | +13.4% | +10.7% | +7.7% |
| Ordinary income (loss) | ¥4.1B | ¥4.6B | ¥6.3B | ¥9.3B | ¥12.1B |
| Change from prior year | -11.2% | +11.5% | +37.1% | +47.2% | +30.3% |
| Ordinary income (loss) as a share of Net sales | 13.1% | 13.4% | 16.3% | 21.6% | 26.1% |
| Change (percentage points) | -0.6 points | +0.4 points | +2.8 points◆ | +5.4 points◆ | +4.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Ordinary income (loss) as a share of revenue +3.1 points
- 2020Ordinary income (loss) as a share of revenue +2.8 points
- 2024Ordinary income (loss) as a share of revenue +2.8 points
- 2025Ordinary income (loss) as a share of revenue +5.4 points
- 2026Ordinary income (loss) as a share of revenue +4.5 points
NIHON DENGI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NIHON DENGI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥31.7 billion | ¥34.3 billion | ¥38.9 billion | ¥43.1 billion | ¥46.4 billion |
| Ordinary income (loss) | ¥4.1 billion | ¥4.6 billion | ¥6.3 billion | ¥9.3 billion | ¥12.1 billion |
| Net income (loss) attributable to owners of parent | ¥3.0 billion | ¥3.2 billion | ¥4.7 billion | ¥6.4 billion | ¥8.4 billion |
| Comprehensive income | ¥2.9 billion | ¥3.1 billion | ¥5.4 billion | ¥6.5 billion | ¥9.6 billion |
| Net assets | ¥28.9 billion | ¥31.1 billion | ¥34.5 billion | ¥39.5 billion | ¥46.9 billion |
| Total assets | ¥38.6 billion | ¥43.3 billion | ¥46.0 billion | ¥52.9 billion | ¥61.1 billion |
| Net assets per share | 450.57 yen | 484.95 yen | 541.19 yen | 620.02 yen | 735.21 yen |
| Basic earnings (loss) per share | 47.3 yen | 49.44 yen | 73.23 yen | 100.71 yen | 132.49 yen |
| Equity-to-asset ratio | 74.8% | 71.8% | 74.9% | 74.7% | 76.7% |
| Return on equity | 10.9% | 10.6% | 14.3% | 17.3% | 19.6% |
| Net cash provided by (used in) operating activities | ¥1.4 billion | ¥3.5 billion | ¥4.3 billion | ¥8.1 billion | ¥11.0 billion |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | ¥-2.2 billion | ¥-2.1 billion | ¥-4.3 billion | ¥-5.8 billion |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | ¥-1.0 billion | ¥-2.1 billion | ¥-1.6 billion | ¥-2.4 billion |
| Cash and cash equivalents | ¥8.2 billion | ¥8.5 billion | ¥8.5 billion | ¥10.7 billion | ¥13.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥31.3 billion | ¥33.9 billion | ¥38.5 billion | ¥42.7 billion | ¥45.8 billion |
| Ordinary income (loss) | ¥4.2 billion | ¥4.6 billion | ¥6.3 billion | ¥9.3 billion | ¥12.0 billion |
| Net income (loss) | ¥3.1 billion | ¥3.2 billion | ¥4.7 billion | ¥6.4 billion | ¥8.3 billion |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 8,197,000 shares | 8,197,000 shares | 8,197,000 shares | 16,395,000 shares | 16,395,000 shares |
| Net assets | ¥28.9 billion | ¥31.1 billion | ¥34.5 billion | ¥39.5 billion | ¥46.8 billion |
| Total assets | ¥38.5 billion | ¥43.2 billion | ¥45.9 billion | ¥52.8 billion | ¥60.8 billion |
| Net assets per share | 451.19 yen | 485.5 yen | 542.14 yen | 620.76 yen | 734.46 yen |
| Dividend per share | 114 yen | 152 yen | 184 yen | 163 yen | 160 yen |
| Interim dividend per share | 10 yen | 10 yen | 76 yen | 82 yen | 61 yen |
| Basic earnings (loss) per share | 48.18 yen | 49.36 yen | 73.62 yen | 100.51 yen | 130.99 yen |
| Equity-to-asset ratio | 75.2% | 72.0% | 75.2% | 74.9% | 77.0% |
| Return on equity | 11.1% | 10.5% | 14.3% | 17.3% | 19.3% |
| Payout ratio | 29.6% | 38.5% | 31.2% | 30.3% | 30.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥160 | ¥61 | 30.5% | |
| FY ending 3/2025 | ¥163 | ¥82 | 30.3% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥184 | ¥76 | 31.2% | |
| FY ending 3/2023 | ¥152 | ¥10 | 38.5% | |
| FY ending 3/2022 | ¥114 | ¥10 | 29.6% | |
| FY ending 3/2021 | ¥125 | ¥10 | 30.3% | |
| FY ending 3/2020 | ¥119 | ¥10 | 29.9% | |
| FY ending 3/2019 | ¥94 | ¥10 | 33.7% | |
| FY ending 3/2018 | ¥77 | ¥10 | 30.1% | |
| FY ending 3/2017 | ¥75 | ¥5 | 30.0% | |
| FY ending 3/2016 | ¥66 | ¥5 | 29.8% | |
| FY ending 3/2015 | ¥50 | ¥5 | 30.0% | |
| FY ending 3/2014 | ¥50 | ¥5 | 30.0% | |
| FY ending 3/2013 | ¥28 | ¥5 | 29.9% |
NIHON DENGI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NIHON DENGI
Unit %Source Annual securities reports
- Financial institutions12.31%
- Securities firms0.36%
- Other corporations6.42%
- Foreign holders (institutions)17.46%
- Foreign holders (individuals)0.02%
- Individuals and others63.43%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本電技従業員持株会 | 8.29% | 1,334,000 |
| 2 | 島田 良介 | 6.56% | 1,055,000 |
| 3 | 永田 健二 | 4.97% | 800,000 |
| 4 | 株式会社みずほ銀行(常任代理人 株式会社日本カストディ銀行) | 4.28% | 690,000 |
| 5 | アズビル株式会社 | 4.07% | 656,000 |
| 6 | 島田 祥子 | 3.05% | 491,000 |
| 7 | 島田 淳子 | 3.05% | 491,000 |
| 8 | 株式会社カストディ銀行(信託口) | 2.91% | 469,000 |
| 9 | BBH FOR FIDELITY LOW-PRICED STOCK FUND(常任代理人 株式会社三菱UFJ銀行) | 2.27% | 366,000 |
| 10 | 永田 俊一 | 2.12% | 342,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.1 billion | ¥2.7 billion |
| FY ending 3/2025 | ¥76.00 million | Could not be retrieved |
| FY ending 3/2021 | ¥0.1 billion | ¥0.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development |
|---|---|
| 空調計装関連事業 | ¥39.00 million |
| 産業システム関連事業 | ¥22.00 million |
Revenue scale in the same industry
NIHON DENGI
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 81 companies
- 85 WestFY Aug 2025 ¥47.2B
- 86 Sanko Metal IndustrialFY Mar 2026 ¥47.1B
- 87 NIHON DENGIThis companyFY Mar 2026 ¥46.4B
- 88 Nankai Tatsumura ConstructionFY Mar 2026 ¥45.8B
- 89 The KodenshaFY Mar 2026 ¥44.2B
- … 61 companies
Workforce information
Women 10.2 yrs Average length of service by gender
Women 126 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 903 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
23 hours |
| Annual paid leave taken |
80.1% |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 1.3% |
| Share of board members who are women | 14.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥33.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥9.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥11.0 billion | Consolidated |
| Net sales | ¥46.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.8 billion | Consolidated |
| Cash and cash equivalents | ¥13.6 billion | Consolidated |
| Net assets | ¥46.9 billion | Consolidated |
| Ordinary income (loss) | ¥12.1 billion | Consolidated |
| Total assets | ¥61.1 billion | Consolidated |
| Return on equity | 19.6% | Consolidated |
| Equity-to-asset ratio | 76.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥8.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.4 billion | Consolidated |
| Basic earnings (loss) per share | 132.49 yen | Consolidated |
| Net assets per share | 735.21 yen | Consolidated |
| Dividend per share | 160 yen | Parent only |
| Net sales | ¥45.8 billion | Parent only |
| Net income (loss) | ¥8.3 billion | Parent only |
| Total number of issued shares (common stock) | 16,395,000 shares | Parent only |
| Net assets | ¥46.8 billion | Parent only |
| Ordinary income (loss) | ¥12.0 billion | Parent only |
| Total assets | ¥60.8 billion | Parent only |
| Return on equity | 19.3% | Parent only |
| Equity-to-asset ratio | 77.0% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 30.5% | Parent only |
| Interim dividend per share | 61 yen | Parent only |
| Basic earnings (loss) per share | 130.99 yen | Parent only |
| Net assets per share | 734.46 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 989 people | Consolidated |
| Number of employees | 989 people | Consolidated |
| Wage gap between men and women (all employees) | 61.4% | Parent only |
| Average length of service (years) | 16.9 years | Parent only |
| Average annual salary | ¥9.47 million | Parent only |
| Average age (years) | 42 years old | Parent only |
| Number of employees | 954 people | Parent only |
| Number of employees | 954 people | Parent only |
| Number of employees | 954 people | Parent only |
| Wage gap between men and women (regular employees) | 70.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 59.5% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 127,920 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 126,762 t-CO2e | Consolidated |
| Net sales to external customers | ¥46.4 billion | Consolidated |
| Average number of temporary employees | 178 people | Consolidated |
| Average number of temporary employees | 178 people | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 177 people | Parent only |
| Average number of temporary employees | 177 people | Parent only |
| Average number of temporary employees | 177 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 1.3% | Parent only |
Shares (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of shares held | 6,697,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 306,400 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 12 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥19.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥36.00 million | Consolidated |
| Number of shares | 16,395,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.9% | Consolidated |
| Shareholding ratio | 41.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 306,400 shares | Consolidated |
| Number of voting rights | 160,120 units | Consolidated |
| Carrying amount on the balance sheet | ¥55.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥5.2 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 18 issues | Consolidated |
| Total shareholder return | 467.6% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.1 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.7 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥33.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥33.00 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | -5.5% | Parent only |
Balance sheet (138 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥3.2 billion | Consolidated |
| Other | ¥18.00 million | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other inventories | ¥20.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.6 billion | Consolidated |
| Software | ¥0.4 billion | Consolidated |
| Lease receivables | ¥0.6 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Work in process | ¥4.00 million | Consolidated |
| Retained earnings | ¥44.0 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥11.3 billion | Consolidated |
| Merchandise | ¥2.00 million | Consolidated |
| Non-current liabilities | ¥1.1 billion | Consolidated |
| Non-current assets | ¥25.1 billion | Consolidated |
| Land | ¥2.6 billion | Consolidated |
| Provision for warranties for completed construction | ¥24.00 million | Consolidated |
| Buildings and structures | ¥0.8 billion | Consolidated |
| Investments and other assets | ¥21.2 billion | Consolidated |
| Investment securities | ¥17.7 billion | Consolidated |
| Notes payable accounts payable for construction contracts and other cns | ¥3.3 billion | Consolidated |
| Securities | ¥9.3 billion | Consolidated |
| Property, plant and equipment | ¥3.2 billion | Consolidated |
| Advances received on construction contracts in progress | ¥1.3 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥0.8 billion | Consolidated |
| Income taxes payable | ¥2.6 billion | Consolidated |
| Accrued expenses | ¥4.0 billion | Consolidated |
| Raw materials and supplies | ¥14.00 million | Consolidated |
| Shareholders' equity | ¥44.2 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.2 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥0.9 billion | Consolidated |
| Current liabilities | ¥13.2 billion | Consolidated |
| Current assets | ¥36.0 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Intangible assets | ¥0.8 billion | Consolidated |
| Cash and cash equivalents | ¥13.6 billion | Consolidated |
| Cash and deposits | ¥10.6 billion | Consolidated |
| Net assets | ¥46.9 billion | Consolidated |
| Net assets | ¥46.9 billion | Consolidated |
| Total assets | ¥61.1 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-0.7 billion | Consolidated |
| Valuation and translation adjustments | ¥2.6 billion | Consolidated |
| Liabilities | ¥14.2 billion | Consolidated |
| Liabilities and net assets | ¥61.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Capital surplus | ¥0.5 billion | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Asset retirement obligations | ¥85.00 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.9 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥1.4 billion | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥2.6 billion | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Software in progress | ¥0.3 billion | Parent only |
| Lease receivables | ¥0.6 billion | Parent only |
| Lease obligations | ¥0.5 billion | Parent only |
| Lease obligations | ¥66.00 million | Parent only |
| Lease assets | ¥5.00 million | Parent only |
| Lease assets, net | ¥4.00 million | Parent only |
| Leasehold right | ¥2.00 million | Parent only |
| General reserve | ¥20.6 billion | Parent only |
| Retained earnings | ¥44.0 billion | Parent only |
| Legal retained earnings | ¥89.00 million | Parent only |
| Advances received | ¥1.00 million | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Notes receivable - trade | ¥22.00 million | Parent only |
| Merchandise | ¥2.00 million | Parent only |
| Right of trademark | ¥1.00 million | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥25.1 billion | Parent only |
| Land | ¥2.6 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥11.0 billion | Parent only |
| Provision for warranties for completed construction | ¥24.00 million | Parent only |
| Accounts payable for construction contracts | ¥3.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Guarantee deposits | ¥1.7 billion | Parent only |
| Buildings | ¥0.8 billion | Parent only |
| Buildings, net | ¥0.4 billion | Parent only |
| Construction in progress | ¥13.00 million | Parent only |
| Investments and other assets | ¥21.2 billion | Parent only |
| Investment securities | ¥17.6 billion | Parent only |
| Securities | ¥9.3 billion | Parent only |
| Property, plant and equipment | ¥3.2 billion | Parent only |
| Advances received on construction contracts in progress | ¥1.3 billion | Parent only |
| Costs on uncompleted construction contracts | ¥0.8 billion | Parent only |
| Income taxes payable | ¥2.6 billion | Parent only |
| Accrued consumption taxes | ¥1.5 billion | Parent only |
| Accrued expenses | ¥4.0 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥14.00 million | Parent only |
| Shareholders' equity | ¥44.2 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.2 billion | Parent only |
| Structures | ¥9.00 million | Parent only |
| Structures, net | ¥1.00 million | Parent only |
| Machinery and equipment | ¥0.1 billion | Parent only |
| Machinery and equipment, net | ¥32.00 million | Parent only |
| Current liabilities | ¥13.0 billion | Parent only |
| Current assets | ¥35.7 billion | Parent only |
| Accumulated depreciation | ¥-0 | Parent only |
| Accumulated depreciation | ¥-0.6 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Accumulated depreciation | ¥-7.00 million | Parent only |
| Accumulated depreciation | ¥-93.00 million | Parent only |
| Intangible assets | ¥0.7 billion | Parent only |
| Cash and deposits | ¥10.4 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0 | Parent only |
| Net assets | ¥46.8 billion | Parent only |
| Net assets | ¥46.8 billion | Parent only |
| Total assets | ¥60.8 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥23.3 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Valuation and translation adjustments | ¥2.6 billion | Parent only |
| Liabilities | ¥14.0 billion | Parent only |
| Liabilities and net assets | ¥60.8 billion | Parent only |
| Accounts payable - trade | ¥0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Capital surplus | ¥0.5 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Asset retirement obligations | ¥69.00 million | Parent only |
| Provision for retirement benefits | ¥78.00 million | Parent only |
| Long-term prepaid expenses | ¥15.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.9 billion | Parent only |
| Telephone subscription right | ¥3.00 million | Parent only |
| Deposits received | ¥66.00 million | Parent only |
Statement of income (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥77.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other | ¥3.8 billion | Consolidated |
| Other comprehensive income | ¥1.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.2 billion | Consolidated |
| Loss on valuation of derivatives | ¥2.00 million | Consolidated |
| Dividends from surplus | ¥-2.3 billion | Consolidated |
| Comprehensive income | ¥9.6 billion | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥11.8 billion | Consolidated |
| Operating income | ¥11.8 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥3.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥11.0 billion | Consolidated |
| Loss on retirement of non-current assets | ¥8.00 million | Consolidated |
| Rents | ¥0.6 billion | Consolidated |
| Cost of sales | ¥24.4 billion | Consolidated |
| Gross profit (loss) | ¥22.0 billion | Consolidated |
| Net sales | ¥46.4 billion | Consolidated |
| Net sales | ¥46.4 billion | Consolidated |
| Net income | ¥8.4 billion | Consolidated |
| Net income | ¥8.4 billion | Consolidated |
| Net income (loss) | ¥8.4 billion | Consolidated |
| Net income (loss) | ¥8.4 billion | Consolidated |
| Employee payrolls and allowances | ¥4.5 billion | Consolidated |
| Gain on sales of investment securities | ¥26.00 million | Consolidated |
| Loss on valuation of investment securities | ¥1.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.8 billion | Consolidated |
| Income taxes - current | ¥3.9 billion | Consolidated |
| Income taxes | ¥3.7 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Legal welfare expenses | ¥0.7 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Extraordinary income | ¥26.00 million | Consolidated |
| Extraordinary loss | ¥9.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.8 billion | Consolidated |
| Income (loss) before income taxes | ¥12.1 billion | Consolidated |
| Income (loss) before income taxes | ¥12.1 billion | Consolidated |
| Ordinary income | ¥12.1 billion | Consolidated |
| Disposal of treasury stock | ¥24.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥9.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥10.1 billion | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Other | ¥1.7 billion | Parent only |
| Loss on valuation of derivatives | ¥2.00 million | Parent only |
| Stationery expenses | ¥0.2 billion | Parent only |
| Entertainment expenses | ¥68.00 million | Parent only |
| Transfer from other account cos | ¥0 | Parent only |
| Transfer to other accounts | ¥2.00 million | Parent only |
| Insurance expenses | ¥38.00 million | Parent only |
| Repair and maintenance | ¥0.3 billion | Parent only |
| Dividends from surplus | ¥-2.3 billion | Parent only |
| Interest income | ¥7.00 million | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Total | ¥0.5 billion | Parent only |
| Merchandize sales | ¥0.8 billion | Parent only |
| Ending goods | ¥2.00 million | Parent only |
| Beginning goods | ¥0 | Parent only |
| Operating income | ¥11.7 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥3.00 million | Parent only |
| Loss on retirement of non-current assets | ¥8.00 million | Parent only |
| Rents | ¥0.6 billion | Parent only |
| Cost of sales | ¥24.1 billion | Parent only |
| Gross profit (loss) | ¥21.7 billion | Parent only |
| Net sales | ¥45.8 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥23.6 billion | Parent only |
| Net sales of completed construction contracts | ¥45.0 billion | Parent only |
| Net | ¥0.5 billion | Parent only |
| Advertising expenses | ¥0.5 billion | Parent only |
| Cost of purchased goods | ¥0.5 billion | Parent only |
| Net income (loss) | ¥8.3 billion | Parent only |
| Net income (loss) | ¥8.3 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Employee payrolls and allowances | ¥4.5 billion | Parent only |
| Gain on sales of investment securities | ¥26.00 million | Parent only |
| Interest on securities | ¥0.1 billion | Parent only |
| Provision for dividend | ¥29.00 million | Parent only |
| Income taxes - current | ¥3.9 billion | Parent only |
| Income taxes | ¥3.7 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Legal welfare expenses | ¥0.6 billion | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Extraordinary income | ¥26.00 million | Parent only |
| Extraordinary loss | ¥9.00 million | Parent only |
| Welfare expenses | ¥0.1 billion | Parent only |
| Taxes and dues | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥12.0 billion | Parent only |
| Ordinary income | ¥12.0 billion | Parent only |
| Disposal of treasury stock | ¥24.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥10.0 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
| Correspondence and transportation expenses | ¥0.3 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥1.00 million | Parent only |
| Miscellaneous income | ¥77.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.2 billion | Consolidated |
| Total changes during the period | ¥7.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.2 billion | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.6 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.6 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.9 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥1.00 million | Consolidated |
| Subtotal | ¥14.2 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-1.00 million | Consolidated |
| Proceeds from redemption of investment securities | ¥1.1 billion | Consolidated |
| Purchase of investment securities | ¥-2.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥36.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-26.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥1.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.7 billion | Consolidated |
| Proceeds from redemption of securities | ¥1.1 billion | Consolidated |
| Purchase of short term investment securities | ¥-2.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.5 billion | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥-0.3 billion | Consolidated |
| Decrease increase in costs on uncompleted construction contracts and other ope cfcns | ¥82.00 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥47.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-2.00 million | Consolidated |
| Income taxes paid | ¥-3.4 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥6.00 million | Consolidated |
| Dividends | ¥-2.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥11.0 billion | Consolidated | Disclosed |
| Dividend per share | 160 | Parent only | Disclosed |
| Number of employees | 989 | Consolidated | Disclosed |
| Net assets | ¥46.9 billion | Consolidated | Disclosed |
| Net sales | ¥46.4 billion | Consolidated | Disclosed |
| Operating income | ¥11.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥12.1 billion | Consolidated | Disclosed |
| Net income | ¥8.4 billion | Consolidated | Disclosed |
| Total assets | ¥61.1 billion | Consolidated | Disclosed |
| Operating margin | 25.5% | Consolidated | Calculated |
| Net margin | 18.2% | Consolidated | Calculated |
| Sales per employee | 46886754 yen | Consolidated | Calculated |
| Total asset turnover | 0.76 times | Consolidated | Calculated |
| Net assets to total assets | 76.7% | Consolidated | Calculated |