Nankai Tatsumura Construction
Nankai Tatsumura Construction Co., Ltd.
Company highlights
The largest segment by revenue is Construction, at 99.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Nankai Tatsumura Construction
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Construction | ¥45.6 billion | 99.6% | ¥52.8 billion | ¥2.8 billion | 98.9% | 6.2% | ¥2.4 billion |
| Real estate | ¥0.2 billion | 0.4% | ¥0.2 billion | ¥31.00 million | 1.1% | 16.8% | ¥39.00 million |
| Total of the businesses | ¥45.8 billion | 100.0% | ¥2.9 billion | 100.0% | |||
Revenue and profit
Nankai Tatsumura Construction
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employee payrolls and allowances | ¥1.0 billion | Consolidated |
| Miscellaneous expenses | ¥0.3 billion | Consolidated | |
| Legal welfare expenses | ¥0.2 billion | Parent only | |
| Rents | ¥0.2 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Taxes and dues | ¥0.1 billion | Parent only | |
| Depreciation | ¥79.00 million | Parent only | |
| Correspondence and transportation expenses | ¥53.00 million | Parent only | |
| Stationery expenses | ¥41.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥-40.00 million | Consolidated | |
| Advertising expenses | ¥40.00 million | Parent only | |
| Retirement benefit expenses | ¥29.00 million | Consolidated | |
| Investigation and research expenses | ¥27.00 million | Parent only | |
| Welfare expenses | ¥26.00 million | Parent only | |
| Entertainment expenses | ¥13.00 million | Parent only | |
| Power utilities expenses | ¥11.00 million | Parent only | |
| Insurance expenses | ¥7.00 million | Parent only | |
| Repair and maintenance | ¥1.00 million | Parent only | |
| Donations | ¥0 | Parent only | |
| Profit by stage | Gross profit (loss) | ¥5.2 billion | Consolidated |
| Ordinary income | ¥2.9 billion | Consolidated | |
| Operating income | ¥2.8 billion | Consolidated | |
| Net income | ¥2.1 billion | Consolidated |
Nankai Tatsumura Construction
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employee payrolls and allowances ¥1.0 billion
- Miscellaneous expenses ¥0.3 billion
- Legal welfare expenses ¥0.2 billion
- Rents ¥0.2 billion
- Provision for bonuses ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Other (not itemized) ¥0.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
Nankai Tatsumura Construction
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Nankai Tatsumura Construction
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥37.2B | ¥42.4B | ¥43.6B | ¥52.9B | ¥45.8B |
| Year on year (%) | -17.0% | +14.0% | +2.9% | +21.4%◆ | -13.5% |
| Ordinary income (loss) | ¥1.9B | ¥1.8B | ¥1.6B | ¥2.4B | ¥2.9B |
| Change from prior year | +10.6% | -2.4% | -10.9% | +47.0% | +19.6% |
| Ordinary income (loss) as a share of Net sales | 5.0% | 4.3% | 3.7% | 4.5% | 6.2% |
| Change (percentage points) | +1.3 points | -0.7 points | -0.6 points | +0.8 points | +1.7 points |
Fiscal periods marked for changes
- 2017Ordinary income (loss) as a share of revenue +2.2 points
- 2025Net sales year on year +21.4%
Nankai Tatsumura Construction
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Nankai Tatsumura Construction
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥37.2 billion | ¥42.4 billion | ¥43.6 billion | ¥52.9 billion | ¥45.8 billion |
| Ordinary income (loss) | ¥1.9 billion | ¥1.8 billion | ¥1.6 billion | ¥2.4 billion | ¥2.9 billion |
| Net income (loss) attributable to owners of parent | ¥1.3 billion | ¥1.9 billion | ¥1.1 billion | ¥1.7 billion | ¥2.1 billion |
| Comprehensive income | ¥1.3 billion | ¥1.9 billion | ¥1.4 billion | ¥1.6 billion | ¥2.6 billion |
| Net assets | ¥12.7 billion | ¥14.5 billion | ¥15.8 billion | ¥17.3 billion | ¥19.7 billion |
| Total assets | ¥32.4 billion | ¥34.9 billion | ¥30.3 billion | ¥42.9 billion | ¥35.1 billion |
| Net assets per share | 439.53 yen | 501.37 yen | 547.18 yen | 599.78 yen | 683.48 yen |
| Basic earnings (loss) per share | 45.46 yen | 65.8 yen | 38.17 yen | 59.48 yen | 72.61 yen |
| Equity-to-asset ratio | 39.1% | 41.5% | 52.0% | 40.3% | 56.2% |
| Return on equity | 10.9% | 14.0% | 7.3% | 10.4% | 11.3% |
| Net cash provided by (used in) operating activities | ¥1.6 billion | ¥1.8 billion | ¥1.5 billion | ¥-6.1 billion | ¥8.4 billion |
| Net cash provided by (used in) investing activities | ¥-33.00 million | ¥0.7 billion | ¥-0.5 billion | ¥-0.1 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | ¥-0.1 billion | ¥-2.6 billion | ¥3.9 billion | ¥-5.4 billion |
| Cash and cash equivalents | ¥5.4 billion | ¥7.8 billion | ¥6.3 billion | ¥3.9 billion | ¥6.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥36.4 billion | ¥41.0 billion | ¥42.8 billion | ¥51.8 billion | ¥44.1 billion |
| Ordinary income (loss) | ¥1.9 billion | ¥1.7 billion | ¥1.6 billion | ¥2.3 billion | ¥2.7 billion |
| Net income (loss) | ¥1.3 billion | ¥1.8 billion | ¥1.1 billion | ¥1.6 billion | ¥2.0 billion |
| Capital stock | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion |
| Total number of issued shares (common stock) | 28,835,000 shares | 28,835,000 shares | 28,835,000 shares | 28,835,000 shares | 28,835,000 shares |
| Net assets | ¥11.9 billion | ¥13.6 billion | ¥14.7 billion | ¥16.2 billion | ¥18.1 billion |
| Total assets | ¥31.5 billion | ¥33.9 billion | ¥29.0 billion | ¥41.7 billion | ¥33.5 billion |
| Net assets per share | 411.16 yen | 472.51 yen | 509.37 yen | 563.4 yen | 629.39 yen |
| Dividend per share | 3 yen | 3 yen | 4 yen | 6 yen | 8 yen |
| Basic earnings (loss) per share | 45.24 yen | 63.82 yen | 37.94 yen | 56.79 yen | 68.33 yen |
| Equity-to-asset ratio | 37.6% | 40.1% | 50.6% | 39.0% | 54.1% |
| Return on equity | 11.6% | 14.4% | 7.7% | 10.6% | 11.5% |
| Payout ratio | 6.6% | 4.7% | 10.5% | 10.6% | 11.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥8 | Could not be retrieved | 11.7% | |
| FY ending 3/2025 | ¥6 | Could not be retrieved | 10.6% | |
| FY ending 3/2024 | ¥4 | Could not be retrieved | 10.5% | |
| FY ending 3/2023 | ¥3 | Could not be retrieved | 4.7% | |
| FY ending 3/2022 | ¥3 | Could not be retrieved | 6.6% |
Nankai Tatsumura Construction
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Nankai Tatsumura Construction
Unit %Source Annual securities reports
- Financial institutions1.12%
- Securities firms1.59%
- Other corporations72.87%
- Foreign holders (institutions)5.32%
- Foreign holders (individuals)0.07%
- Individuals and others19.03%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 南海電気鉄道株式会社 | 57.71% | 16,635,000 |
| 2 | 住之江興業株式会社 | 3.02% | 871,000 |
| 3 | 株式会社奥村組 | 2.78% | 800,000 |
| 4 | 前田建設工業株式会社 | 2.78% | 800,000 |
| 5 | 南海辰村建設大阪取引先持株会 | 1.95% | 562,000 |
| 6 | 株式会社大林組 | 1.91% | 552,000 |
| 7 | 南海ビルサービス株式会社 | 1.42% | 408,000 |
| 8 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(常任代理人 株式会社三菱UFJ銀行) | 1.15% | 330,000 |
| 9 | 高石 文夫 | 1.08% | 310,000 |
| 10 | 南海辰村建設東京取引先持株会 | 1.01% | 290,000 |
Revenue scale in the same industry
Nankai Tatsumura Construction
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 82 companies
- 86 Sanko Metal IndustrialFY Mar 2026 ¥47.1B
- 87 NIHON DENGIFY Mar 2026 ¥46.4B
- 88 Nankai Tatsumura ConstructionThis companyFY Mar 2026 ¥45.8B
- 89 The KodenshaFY Mar 2026 ¥44.2B
- 90 Br.HoldingsFY Mar 2025 ¥40.8B
- … 60 companies
Workforce information
Women 9.4 yrs Average length of service by gender
Women 69 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 458 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
28.5 hours |
| Annual paid leave taken |
64.7% |
| Childcare leave taken, men |
22.2% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2% |
| Share of board members who are women | 18.2% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥40.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥8.4 billion | Consolidated |
| Net sales | ¥45.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥6.7 billion | Consolidated |
| Net assets | ¥19.7 billion | Consolidated |
| Ordinary income (loss) | ¥2.9 billion | Consolidated |
| Total assets | ¥35.1 billion | Consolidated |
| Return on equity | 11.3% | Consolidated |
| Equity-to-asset ratio | 56.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.4 billion | Consolidated |
| Basic earnings (loss) per share | 72.61 yen | Consolidated |
| Net assets per share | 683.48 yen | Consolidated |
| Dividend per share | 8 yen | Parent only |
| Net sales | ¥44.1 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Total number of issued shares (common stock) | 28,835,000 shares | Parent only |
| Net assets | ¥18.1 billion | Parent only |
| Ordinary income (loss) | ¥2.7 billion | Parent only |
| Total assets | ¥33.5 billion | Parent only |
| Return on equity | 11.5% | Parent only |
| Equity-to-asset ratio | 54.1% | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Payout ratio | 11.7% | Parent only |
| Basic earnings (loss) per share | 68.33 yen | Parent only |
| Net assets per share | 629.39 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 511 people | Consolidated |
| Number of employees | 511 people | Consolidated |
| Wage gap between men and women (all employees) | 65.1% | Parent only |
| Average length of service (years) | 17.9 years | Parent only |
| Average annual salary | ¥7.51 million | Parent only |
| Average age (years) | 44.7 years old | Parent only |
| Number of employees | 458 people | Parent only |
| Number of employees | 458 people | Parent only |
| Number of employees | 458 people | Parent only |
| Wage gap between men and women (regular employees) | 69.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 35.2% | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥22.6 billion | Consolidated |
| Revenue | ¥-20.00 million | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥57.4 billion | Parent only |
| Change in average annual salary from the previous year | 10.5% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 21,559,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 8,100 shares | Consolidated |
| Number of shares | 28,835,730 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 74.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 8,100 shares | Consolidated |
| Number of voting rights | 288,139 units | Consolidated |
| Carrying amount on the balance sheet | ¥67.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 152.8% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥45.8 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥54.00 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 22.2% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.0% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥40.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥40.00 million | Consolidated |
Balance sheet (127 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥56.00 million | Consolidated |
| Other | ¥1.9 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0 | Consolidated |
| Lease obligations | ¥0 | Consolidated |
| Lease assets | ¥3.00 million | Consolidated |
| Retained earnings | ¥15.1 billion | Consolidated |
| Non-current liabilities | ¥1.3 billion | Consolidated |
| Non-current assets | ¥4.1 billion | Consolidated |
| Land | ¥0.4 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Contract assets | ¥11.7 billion | Consolidated |
| Accounts receivable from completed construction contracts | ¥10.8 billion | Consolidated |
| Provision for warranties for completed construction | ¥75.00 million | Consolidated |
| Allowance for construction loss | ¥0 | Consolidated |
| Buildings and structures | ¥0.7 billion | Consolidated |
| Investments and other assets | ¥3.3 billion | Consolidated |
| Investment securities | ¥1.3 billion | Consolidated |
| Notes payable accounts payable for construction contracts and other cns | ¥8.0 billion | Consolidated |
| Lease and guarantee deposits | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥0.7 billion | Consolidated |
| Accounts receivable - other | ¥61.00 million | Consolidated |
| Costs on uncompleted construction contracts | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥0.5 billion | Consolidated |
| Raw materials and supplies | ¥38.00 million | Consolidated |
| Shareholders' equity | ¥18.8 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥0.9 billion | Consolidated |
| Current liabilities | ¥14.1 billion | Consolidated |
| Current assets | ¥31.0 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥6.7 billion | Consolidated |
| Cash and deposits | ¥6.7 billion | Consolidated |
| Short-term loans payable | ¥0.7 billion | Consolidated |
| Net assets | ¥19.7 billion | Consolidated |
| Net assets | ¥19.7 billion | Consolidated |
| Total assets | ¥35.1 billion | Consolidated |
| Total assets | ¥35.1 billion | Consolidated |
| Deferred tax assets | ¥87.00 million | Consolidated |
| Treasury stock | ¥-4.00 million | Consolidated |
| Valuation and translation adjustments | ¥0.9 billion | Consolidated |
| Liabilities | ¥15.4 billion | Consolidated |
| Liabilities and net assets | ¥35.1 billion | Consolidated |
| Real estate for sale | ¥1.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-4.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-53.00 million | Consolidated |
| Capital surplus | ¥1.7 billion | Consolidated |
| Capital stock | ¥2.0 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.7 billion | Consolidated |
| Net defined benefit liability | ¥1.2 billion | Consolidated |
| Net defined benefit asset | ¥1.7 billion | Consolidated |
| Long-term loans payable | ¥36.00 million | Consolidated |
| Long term guarantee deposited | ¥0.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥2.0 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Consolidated |
| Deposits received | ¥44.00 million | Consolidated |
| Other | ¥25.00 million | Parent only |
| Other | ¥1.6 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥45.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥1.7 billion | Parent only |
| Software | ¥61.00 million | Parent only |
| Accounts payable real estate | ¥0 | Parent only |
| Retained earnings | ¥14.2 billion | Parent only |
| Legal retained earnings | ¥46.00 million | Parent only |
| Prepaid pension cost | ¥0.9 billion | Parent only |
| Non-current liabilities | ¥1.4 billion | Parent only |
| Non-current assets | ¥3.6 billion | Parent only |
| Land | ¥0.3 billion | Parent only |
| Contract liabilities | ¥0.2 billion | Parent only |
| Contract assets | ¥11.7 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥10.5 billion | Parent only |
| Provision for warranties for completed construction | ¥74.00 million | Parent only |
| Allowance for construction loss | ¥0 | Parent only |
| Accounts payable for construction contracts | ¥7.9 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥62.00 million | Parent only |
| Buildings | ¥0.5 billion | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Long term loans receivable from employees | ¥8.00 million | Parent only |
| Investments and other assets | ¥2.9 billion | Parent only |
| Investment securities | ¥1.3 billion | Parent only |
| Notes payable trade | ¥50.00 million | Parent only |
| Lease and guarantee deposits | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥0.6 billion | Parent only |
| Accounts receivable - other | ¥61.00 million | Parent only |
| Costs on uncompleted construction contracts | ¥97.00 million | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥36.00 million | Parent only |
| Shareholders' equity | ¥17.9 billion | Parent only |
| Structures | ¥15.00 million | Parent only |
| Structures, net | ¥3.00 million | Parent only |
| Current liabilities | ¥14.0 billion | Parent only |
| Current assets | ¥29.9 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-12.00 million | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥5.9 billion | Parent only |
| Short-term loans payable | ¥0.7 billion | Parent only |
| Net assets | ¥18.1 billion | Parent only |
| Net assets | ¥18.1 billion | Parent only |
| Total assets | ¥33.5 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥14.2 billion | Parent only |
| Treasury stock | ¥-4.00 million | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥15.4 billion | Parent only |
| Liabilities and net assets | ¥33.5 billion | Parent only |
| Real estate for sale | ¥1.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Allowance for doubtful accounts | ¥-51.00 million | Parent only |
| Capital surplus | ¥1.7 billion | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Provision for retirement benefits | ¥1.3 billion | Parent only |
| Long-term loans payable | ¥36.00 million | Parent only |
| Long-term prepaid expenses | ¥7.00 million | Parent only |
| Long term guarantee deposited | ¥70.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Electronically recorded obligations - operating | ¥2.0 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.00 million | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Other comprehensive income | ¥0.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Cost of sales on real estate business | ¥0.1 billion | Consolidated |
| Sales on real estate business | ¥0.2 billion | Consolidated |
| Gross profit real estate business gp | ¥65.00 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥2.6 billion | Consolidated |
| Interest income | ¥5.00 million | Consolidated |
| Dividend income | ¥12.00 million | Consolidated |
| Operating income | ¥2.8 billion | Consolidated |
| Operating income | ¥2.8 billion | Consolidated |
| Non-operating income | ¥51.00 million | Consolidated |
| Non-operating expenses | ¥36.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥8.4 billion | Consolidated |
| Cost of sales | ¥40.6 billion | Consolidated |
| Gross profit (loss) | ¥5.2 billion | Consolidated |
| Net sales | ¥45.8 billion | Consolidated |
| Net sales | ¥45.8 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥40.5 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥5.1 billion | Consolidated |
| Net sales of completed construction contracts | ¥45.6 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Employee payrolls and allowances | ¥1.0 billion | Consolidated |
| Gain on investments in partnership | ¥20.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥21.00 million | Consolidated |
| Income taxes - current | ¥0.8 billion | Consolidated |
| Income taxes | ¥0.8 billion | Consolidated |
| Income taxes - deferred | ¥-27.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.8 billion | Consolidated |
| Income (loss) before income taxes | ¥2.9 billion | Consolidated |
| Income (loss) before income taxes | ¥2.9 billion | Consolidated |
| Ordinary income | ¥2.9 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.6 billion | Consolidated |
| Litigation expenses | ¥11.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-40.00 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥29.00 million | Consolidated |
| Miscellaneous expenses | ¥0.3 billion | Consolidated |
| Other | ¥13.00 million | Parent only |
| Other | ¥2.00 million | Parent only |
| Cost of sales on real estate business | ¥0.1 billion | Parent only |
| Sales on real estate business | ¥0.2 billion | Parent only |
| Gross profit real estate business gp | ¥61.00 million | Parent only |
| Stationery expenses | ¥41.00 million | Parent only |
| Entertainment expenses | ¥13.00 million | Parent only |
| Insurance expenses | ¥7.00 million | Parent only |
| Repair and maintenance | ¥1.00 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Power utilities expenses | ¥11.00 million | Parent only |
| Interest income | ¥4.00 million | Parent only |
| Dividend income | ¥31.00 million | Parent only |
| Operating income | ¥2.7 billion | Parent only |
| Non-operating income | ¥69.00 million | Parent only |
| Non-operating expenses | ¥37.00 million | Parent only |
| Rents | ¥0.2 billion | Parent only |
| Cost of sales | ¥39.2 billion | Parent only |
| Gross profit (loss) | ¥4.9 billion | Parent only |
| Net sales | ¥44.1 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥39.1 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥4.8 billion | Parent only |
| Net sales of completed construction contracts | ¥43.9 billion | Parent only |
| Donations | ¥0 | Parent only |
| Advertising expenses | ¥40.00 million | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Employee payrolls and allowances | ¥0.9 billion | Parent only |
| Gain on investments in partnership | ¥20.00 million | Parent only |
| Interest expenses | ¥22.00 million | Parent only |
| Income taxes - current | ¥0.7 billion | Parent only |
| Income taxes | ¥0.7 billion | Parent only |
| Income taxes - deferred | ¥-24.00 million | Parent only |
| Legal welfare expenses | ¥0.2 billion | Parent only |
| Depreciation | ¥79.00 million | Parent only |
| Welfare expenses | ¥26.00 million | Parent only |
| Taxes and dues | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥2.7 billion | Parent only |
| Ordinary income | ¥2.7 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Litigation expenses | ¥11.00 million | Parent only |
| Investigation and research expenses | ¥27.00 million | Parent only |
| Selling, general and administrative expenses | ¥2.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-40.00 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥29.00 million | Parent only |
| Correspondence and transportation expenses | ¥53.00 million | Parent only |
| Miscellaneous expenses | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Consolidated |
| Total changes during the period | ¥1.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥29.00 million | Consolidated |
| Other | ¥-1.00 million | Consolidated |
| Decrease increase in other inventories ope cfcns | ¥-5.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-5.9 billion | Consolidated |
| Interest expenses paid | ¥-16.00 million | Consolidated |
| Interest and dividends income received | ¥17.00 million | Consolidated |
| Interest and dividend income | ¥-17.00 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥10.5 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.7 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥-12.00 million | Consolidated |
| Subtotal | ¥9.2 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-14.00 million | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥21.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-13.00 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥14.00 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥0.5 billion | Consolidated |
| Decrease (increase) in costs on construction contracts in progress | ¥0.3 billion | Consolidated |
| Decrease in consumption taxes payable | ¥1.6 billion | Consolidated |
| Income taxes paid | ¥-0.8 billion | Consolidated |
| Income taxes refund | ¥10.00 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-31.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-5.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-42.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥16.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-85.00 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-80.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥8.4 billion | Consolidated | Disclosed |
| Dividend per share | 8 | Parent only | Disclosed |
| Number of employees | 511 | Consolidated | Disclosed |
| Net assets | ¥19.7 billion | Consolidated | Disclosed |
| Net sales | ¥45.8 billion | Consolidated | Disclosed |
| Operating income | ¥2.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.9 billion | Consolidated | Disclosed |
| Net income | ¥2.1 billion | Consolidated | Disclosed |
| Total assets | ¥35.1 billion | Consolidated | Disclosed |
| Operating margin | 6.2% | Consolidated | Calculated |
| Net margin | 4.6% | Consolidated | Calculated |
| Sales per employee | 89622309 yen | Consolidated | Calculated |
| Total asset turnover | 1.31 times | Consolidated | Calculated |
| Net assets to total assets | 56.2% | Consolidated | Calculated |