Material Group
Material Group inc.
Company highlights
The largest segment by revenue is PRコンサルティング事業, at 84.6% of the total.
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Material Group
Revenue and profit by business segment
Period Sep 2024 to Aug 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| PRコンサルティング事業 | ¥5.3 billion | 84.6% | ¥4.5 billion | ¥1.1 billion | 83.2% | 21.5% | ¥1.1 billion |
| Digital marketing | ¥0.7 billion | 11.1% | ¥0.5 billion | ¥0.2 billion | 12.3% | 24.4% | ¥0.1 billion |
| PRプラットフォーム事業 | ¥0.3 billion | 4.3% | ¥0.3 billion | ¥60.88 million | 4.4% | 22.7% | ¥-18.92 million |
| Total of the businesses | ¥6.3 billion | 100.0% | ¥1.4 billion | 100.0% | |||
Revenue and profit
Material Group
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.1 billion | Consolidated |
| Rents | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥56.65 million | Parent only | |
| Amortization of goodwill | ¥53.90 million | Consolidated | |
| Fee expenses | ¥36.77 million | Parent only | |
| Depreciation | ¥17.81 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥3.8 billion | Consolidated |
| Operating income | ¥0.8 billion | Consolidated | |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
Material Group
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Salaries and allowances ¥1.1 billion
- Rents ¥0.3 billion
- Directors' compensations ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
- Fee expenses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥1.4 billion
Performance, financial position and capital allocation
Material Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.3B | ¥4.2B | ¥4.7B | ¥5.3B | ¥6.3B |
| Year on year (%) | Could not be retrieved | comparison basis not confirmed | +11.4% | +13.4% | +19.1% |
| Ordinary income (loss) | ¥0.1B | ¥0.4B | ¥0.7B | ¥0.8B | ¥0.8B |
| Change from prior year | Could not be retrieved | comparison basis not confirmed | +74.8% | +9.9% | -1.3% |
| Ordinary income (loss) as a share of Net sales | 19.4% | 9.5% | 14.9% | 14.5% | 12.0% |
| Change (percentage points) | Could not be retrieved | comparison basis not confirmed | +5.4 points◆ | -0.5 points | -2.5 points◆ |
Fiscal periods marked for changes
- 2023Ordinary income (loss) as a share of revenue +5.4 points
- 2025Ordinary income (loss) as a share of revenue -2.5 points
Material Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Material Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥4.2 billion | ¥4.7 billion | ¥5.3 billion | ¥6.3 billion |
| Ordinary income (loss) | Could not be retrieved | ¥0.4 billion | ¥0.7 billion | ¥0.8 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥0.2 billion | ¥0.4 billion | ¥0.7 billion | ¥0.5 billion |
| Comprehensive income | Could not be retrieved | ¥80.54 million | ¥0.4 billion | ¥0.7 billion | ¥0.5 billion |
| Net assets | Could not be retrieved | ¥1.0 billion | ¥1.4 billion | ¥2.0 billion | ¥2.2 billion |
| Total assets | Could not be retrieved | ¥2.8 billion | ¥2.6 billion | ¥3.3 billion | ¥3.9 billion |
| Net assets per share | Could not be retrieved | 101.04 yen | 145.6 yen | 207.88 yen | 223.94 yen |
| Basic earnings (loss) per share | Could not be retrieved | 24.12 yen | 44.56 yen | 73.1 yen | 48.32 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 71.23 yen | 47.8 yen |
| Equity-to-asset ratio | Could not be retrieved | 35.3% | 54.2% | 62.1% | 55.4% |
| Return on equity | Could not be retrieved | 25.9% | 36.1% | 41.1% | 22.4% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥0.3 billion | ¥0.5 billion | ¥1.0 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-53.15 million | ¥-0.2 billion | ¥-0.2 billion | ¥-58.33 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥-88.97 million | ¥-0.6 billion | ¥-0.3 billion | ¥-0.5 billion |
| Cash and cash equivalents | Could not be retrieved | ¥0.9 billion | ¥0.6 billion | ¥1.1 billion | ¥1.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.5 billion | ¥0.5 billion |
| Ordinary income (loss) | ¥53.47 million | ¥0.3 billion | ¥-20.86 million | ¥0.7 billion | ¥0.5 billion |
| Net income (loss) | ¥11.22 million | ¥0.4 billion | ¥-29.75 million | ¥0.7 billion | ¥-0.2 billion |
| Capital stock | ¥90.00 million | ¥90.00 million | ¥90.00 million | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 8,525,659 shares | 9,827,197 shares | 9,827,197 shares | 9,877,197 shares | 9,877,197 shares |
| Net assets | ¥0.5 billion | ¥2.5 billion | ¥2.5 billion | ¥3.1 billion | ¥2.6 billion |
| Total assets | ¥1.6 billion | ¥3.5 billion | ¥3.3 billion | ¥3.6 billion | ¥3.2 billion |
| Net assets per share | 59.82 yen | 257.13 yen | 254.11 yen | 321.28 yen | 271.56 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 25.06 yen | 26 yen |
| Basic earnings (loss) per share | 1.33 yen | 40.64 yen | -3.03 yen | 77.01 yen | -18.21 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 75.03 yen | Could not be retrieved |
| Equity-to-asset ratio | 31.9% | 72.0% | 76.2% | 85.8% | 81.3% |
| Return on equity | 2.5% | 23.1% | Could not be retrieved | 26.6% | Could not be retrieved |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 32.6% | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2025 | ¥26 | Could not be retrieved | Could not be retrieved | |
| FY ending 8/2024 | ¥25.06 | Could not be retrieved | 32.6% |
Material Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Material Group
Unit %Source Annual securities reports
- Financial institutions7.05%
- Securities firms3.46%
- Other corporations2.81%
- Foreign holders (institutions)17.48%
- Foreign holders (individuals)0.11%
- Individuals and others69.09%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 戦略PR投資事業有限責任組合 | 32.43% | 3,123,745 |
| 2 | 10X Investment Ltd.c/o Walkers Corporate Limited | 10.46% | 1,007,084 |
| 3 | 野村信託銀行株式会社(投信口) | 5.73% | 551,500 |
| 4 | Retweet and Share Ltd. c/o Walkers Corporate Limited | 2.72% | 261,995 |
| 5 | BNY GCM CLIENT ACCOUNT JPRD AC ISG(FE-AC)(常任代理人 株式会社三菱UFJ銀行) | 2.22% | 214,200 |
| 6 | 青﨑 曹 | 1.14% | 110,185 |
| 7 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 1.02% | 98,400 |
| 8 | JP JPMSE LUX RE UBS AG LONDON BRANCH EQ CO(常任代理人 株式会社三菱UFJ銀行) | 0.96% | 92,100 |
| 9 | JPモルガン証券株式会社 | 0.93% | 89,795 |
| 10 | 上田八木短資株式会社 | 0.88% | 85,200 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
Material Group
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 381 companies
- 385 GunosyFY May 2026 ¥6.4B
- 386 プログレス・テクノロジーズグループFY Feb 2026 ¥6.3B
- 387 Material GroupThis companyFY Aug 2025 ¥6.3B
- 388 EPCOFY Dec 2025 ¥6.3B
- 389 NIKKEN KOGAKUFY Mar 2026 ¥6.2B
- … 282 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人A&Aパートナーズ |
| Audit fees (this year, total) | ¥22.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥6.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-58.33 million | Consolidated |
| Diluted earnings per share | 47.8 yen | Consolidated |
| Cash and cash equivalents | ¥1.3 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥3.9 billion | Consolidated |
| Return on equity | 22.4% | Consolidated |
| Equity-to-asset ratio | 55.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Basic earnings (loss) per share | 48.32 yen | Consolidated |
| Net assets per share | 223.94 yen | Consolidated |
| Dividend per share | 26 yen | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Total number of issued shares (common stock) | 9,877,197 shares | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Ordinary income (loss) | ¥0.5 billion | Parent only |
| Total assets | ¥3.2 billion | Parent only |
| Equity-to-asset ratio | 81.3% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Basic earnings (loss) per share | -18.21 yen | Parent only |
| Net assets per share | 271.56 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 347 people | Consolidated |
| Number of employees | 347 people | Consolidated |
| Average length of service (years) | 2.8 years | Parent only |
| Average annual salary | ¥6.36 million | Parent only |
| Average age (years) | 34.9 years old | Parent only |
| Number of employees | 35 people | Parent only |
| Number of employees | 35 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥6.3 billion | Consolidated |
| Average number of temporary employees | 25 people | Consolidated |
| Average number of temporary employees | 25 people | Consolidated |
| Depreciation | ¥67.39 million | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Total return on the share price index | 116.6% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,634,204 shares | Consolidated |
| Total number of shares held treasury shares etc | 245,000 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥5.02 million | Consolidated |
| Number of shares | 9,877,197 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.5% | Consolidated |
| Shareholding ratio | 58.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 245,000 shares | Consolidated |
| Number of voting rights | 96,245 units | Consolidated |
| Total shareholder return | 106.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥51.56 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥22.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥22.00 million | Consolidated |
Balance sheet (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥72.49 million | Consolidated |
| Other | ¥53.58 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥41.76 million | Consolidated |
| Other | ¥50.57 million | Consolidated |
| Other, net | ¥39.75 million | Consolidated |
| Goodwill | ¥0.8 billion | Consolidated |
| Goodwill | ¥0.8 billion | Consolidated |
| Work in process | ¥38.76 million | Consolidated |
| Retained earnings | ¥1.9 billion | Consolidated |
| Advances received | ¥33.14 million | Consolidated |
| Prepaid expenses | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥0.1 billion | Consolidated |
| Non-current assets | ¥1.4 billion | Consolidated |
| Accounts receivable - trade | ¥1.0 billion | Consolidated |
| Buildings and structures | ¥0.1 billion | Consolidated |
| Buildings and structures, net | ¥76.48 million | Consolidated |
| Investments and other assets | ¥0.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.6 billion | Consolidated |
| Lease and guarantee deposits | ¥0.2 billion | Consolidated |
| Subscription rights to shares | ¥1.15 million | Consolidated |
| Property, plant and equipment | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥2.2 billion | Consolidated |
| Current liabilities | ¥1.6 billion | Consolidated |
| Current assets | ¥2.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-35.84 million | Consolidated |
| Intangible assets | ¥0.8 billion | Consolidated |
| Cash and cash equivalents | ¥1.3 billion | Consolidated |
| Cash and deposits | ¥1.3 billion | Consolidated |
| Short-term loans payable | ¥0.1 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Total assets | ¥3.9 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Liabilities | ¥1.7 billion | Consolidated |
| Liabilities and net assets | ¥3.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.60 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.77 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥1.83 million | Consolidated |
| Long-term loans payable | ¥48.27 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥21.97 million | Consolidated |
| Non-controlling interests | ¥54.23 million | Consolidated |
| Current portion of long-term loans payable | ¥64.75 million | Consolidated |
| Other | ¥0.57 million | Parent only |
| Other | ¥32.61 million | Parent only |
| Other | ¥81.00 million | Parent only |
| Other capital surplus | ¥1.7 billion | Parent only |
| Other, net | ¥11.20 million | Parent only |
| Software | ¥3.79 million | Parent only |
| Retained earnings | ¥0.8 billion | Parent only |
| Prepaid expenses | ¥51.10 million | Parent only |
| Right of trademark | ¥0.82 million | Parent only |
| Non-current assets | ¥3.0 billion | Parent only |
| Accounts receivable - trade | ¥0.21 million | Parent only |
| Buildings and structures, net | ¥70.27 million | Parent only |
| Investments and other assets | ¥2.9 billion | Parent only |
| Lease deposits | ¥0.2 billion | Parent only |
| Subscription rights to shares | ¥1.15 million | Parent only |
| Property, plant and equipment | ¥81.47 million | Parent only |
| Accounts receivable - other | ¥42.80 million | Parent only |
| Income taxes payable | ¥6.18 million | Parent only |
| Accounts payable - other | ¥70.32 million | Parent only |
| Shareholders' equity | ¥2.6 billion | Parent only |
| Current liabilities | ¥0.6 billion | Parent only |
| Current assets | ¥0.3 billion | Parent only |
| Intangible assets | ¥4.62 million | Parent only |
| Cash and deposits | ¥79.24 million | Parent only |
| Short-term loans payable | ¥0.1 billion | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Total assets | ¥3.2 billion | Parent only |
| Deferred tax assets | ¥1.61 million | Parent only |
| Retained earnings brought forward | ¥0.8 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Liabilities | ¥0.6 billion | Parent only |
| Liabilities and net assets | ¥3.2 billion | Parent only |
| Capital surplus | ¥1.9 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.6 billion | Parent only |
| Affiliated company short-term loans payable | ¥0.3 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥60.00 million | Parent only |
| Current portion of long-term loans payable | ¥42.86 million | Parent only |
Statement of income (75 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.94 million | Consolidated |
| Other | ¥2.57 million | Consolidated |
| Amortization of goodwill | ¥53.90 million | Consolidated |
| Amortization of goodwill | ¥53.90 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥1.39 million | Consolidated |
| Commission fee | ¥2.09 million | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Non-operating income | ¥7.53 million | Consolidated |
| Non-operating expenses | ¥86.16 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.05 million | Consolidated |
| Rents | ¥0.3 billion | Consolidated |
| Cost of sales | ¥2.4 billion | Consolidated |
| Gross profit (loss) | ¥3.8 billion | Consolidated |
| Net sales | ¥6.3 billion | Consolidated |
| Net sales | ¥6.3 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Gain on sales of investment securities | ¥1.11 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-58.33 million | Consolidated |
| Interest expenses | ¥2.35 million | Consolidated |
| Gain on reversal of share acquisition rights | ¥0.03 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥43.54 million | Consolidated |
| Extraordinary income | ¥0.03 million | Consolidated |
| Extraordinary loss | ¥0.05 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Salaries and allowances | ¥1.1 billion | Consolidated |
| Disposal of treasury stock | ¥54.71 million | Consolidated |
| Purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.0 billion | Consolidated |
| Other | ¥2.42 million | Parent only |
| Other | ¥0.24 million | Parent only |
| Other | ¥0.05 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥1.05 million | Parent only |
| Rent income | ¥4.79 million | Parent only |
| Dividend income | ¥0.5 billion | Parent only |
| Operating income | ¥-3.56 million | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥4.25 million | Parent only |
| Gross profit (loss) | ¥0.5 billion | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Directors' compensations | ¥56.65 million | Parent only |
| Gain on sales of investment securities | ¥1.11 million | Parent only |
| Interest expenses | ¥2.78 million | Parent only |
| Fee expenses | ¥36.77 million | Parent only |
| Gain on reversal of share acquisition rights | ¥0.03 million | Parent only |
| Income taxes - current | ¥4.97 million | Parent only |
| Income taxes | ¥6.85 million | Parent only |
| Income taxes - deferred | ¥1.88 million | Parent only |
| Depreciation | ¥17.81 million | Parent only |
| Extraordinary income | ¥0.03 million | Parent only |
| Extraordinary loss | ¥0.7 billion | Parent only |
| Income (loss) before income taxes | ¥-0.2 billion | Parent only |
| Ordinary income | ¥0.5 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Disposal of treasury stock | ¥54.71 million | Parent only |
| Purchase of treasury stock | ¥-0.2 billion | Parent only |
| Commission for purchase of treasury shares | ¥1.24 million | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.7 billion | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥81.24 million | Consolidated |
| Revenue | ¥43.70 million | Consolidated |
| Revenue | ¥1.48 million | Consolidated |
| Revenue | ¥43.70 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥54.19 million | Consolidated |
| Total changes during the period | ¥-0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.03 million | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥43.56 million | Consolidated |
| Other | ¥-4.90 million | Consolidated |
| Amortization of goodwill | ¥53.90 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest received | ¥1.39 million | Consolidated |
| Interest expenses paid | ¥-2.32 million | Consolidated |
| Increase (decrease) in advances received | ¥-51.30 million | Consolidated |
| Interest income | ¥-1.39 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.05 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Subtotal | ¥0.9 billion | Consolidated |
| Proceeds from sales of investment securities | ¥6.13 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-1.11 million | Consolidated |
| Interest expenses | ¥2.35 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-4.33 million | Consolidated |
| Gain on reversal of share acquisition rights | ¥-0.03 million | Consolidated |
| Purchase of property plant and equipment | ¥-22.51 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥2.10 million | Consolidated |
| Share-based payment expenses | ¥32.77 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Income taxes refund | ¥4.98 million | Consolidated |
| Depreciation | ¥67.39 million | Consolidated |
| Purchase of intangible assets | ¥-22.46 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.1 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥54.71 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-11.74 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Dividend per share | 26 | Parent only | Disclosed |
| Number of employees | 347 | Consolidated | Disclosed |
| Net assets | ¥2.2 billion | Consolidated | Disclosed |
| Net sales | ¥6.3 billion | Consolidated | Disclosed |
| Operating income | ¥0.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥3.9 billion | Consolidated | Disclosed |
| Operating margin | 13.2% | Consolidated | Calculated |
| Net margin | 7.5% | Consolidated | Calculated |
| Sales per employee | 18121974 yen | Consolidated | Calculated |
| Total asset turnover | 1.61 times | Consolidated | Calculated |
| Net assets to total assets | 56.8% | Consolidated | Calculated |