TAKAMATSU CONSTRUCTION GROUP
TAKAMATSU CONSTRUCTION GROUP
Company highlights
The largest segment by revenue is Building construction, at 48.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TAKAMATSU CONSTRUCTION GROUP
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Building construction | ¥172.8 billion | 48.3% | ¥163.0 billion | ¥12.5 billion | 49.7% | 7.2% | ¥3.8 billion |
| Civil engineering | ¥100.7 billion | 28.2% | ¥101.4 billion | ¥6.5 billion | 26.0% | 6.5% | ¥5.9 billion |
| Real estate | ¥84.1 billion | 23.5% | ¥82.2 billion | ¥6.1 billion | 24.3% | 7.2% | ¥7.2 billion |
| Total of the businesses | ¥357.7 billion | 100.0% | ¥25.1 billion | 100.0% | |||
Revenue and profit
TAKAMATSU CONSTRUCTION GROUP
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employee payrolls and allowances | ¥15.3 billion | Consolidated |
| Provision for bonuses | ¥3.7 billion | Consolidated | |
| Retirement benefit expenses | ¥0.7 billion | Consolidated | |
| Research and development expenses | ¥0.6 billion | Consolidated | |
| Stationery expenses | ¥0.4 billion | Parent only | |
| Directors' compensations | ¥0.3 billion | Parent only | |
| Miscellaneous expenses | ¥0.2 billion | Parent only | |
| Depreciation | ¥0.2 billion | Parent only | |
| Amortization of goodwill | ¥0.2 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-4.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥55.2 billion | Consolidated |
| Operating income | ¥17.9 billion | Consolidated | |
| Ordinary income | ¥17.5 billion | Consolidated | |
| Net income | ¥11.4 billion | Consolidated |
TAKAMATSU CONSTRUCTION GROUP
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employee payrolls and allowances ¥15.3 billion
- Provision for bonuses ¥3.7 billion
- Retirement benefit expenses ¥0.7 billion
- Research and development expenses ¥0.6 billion
- Stationery expenses ¥0.4 billion
- Directors' compensations ¥0.3 billion
- Other (not itemized) ¥16.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
TAKAMATSU CONSTRUCTION GROUP
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TAKAMATSU CONSTRUCTION GROUP
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥263.9B | ¥282.5B | ¥312.7B | ¥346.7B | ¥357.7B |
| Year on year (%) | -6.8% | +7.0% | +10.7% | +10.9% | +3.2% |
| Ordinary income (loss) | ¥11.5B | ¥11.8B | ¥11.3B | ¥10.6B | ¥17.5B |
| Change from prior year | -5.1% | +2.4% | -3.9% | -6.1% | +64.9% |
| Ordinary income (loss) as a share of Net sales | 4.4% | 4.2% | 3.6% | 3.1% | 4.9% |
| Change (percentage points) | +0.1 points | -0.2 points | -0.5 points | -0.6 points | +1.8 points |
TAKAMATSU CONSTRUCTION GROUP
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TAKAMATSU CONSTRUCTION GROUP
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥263.9 billion | ¥282.5 billion | ¥312.7 billion | ¥346.7 billion | ¥357.7 billion |
| Ordinary income (loss) | ¥11.5 billion | ¥11.8 billion | ¥11.3 billion | ¥10.6 billion | ¥17.5 billion |
| Net income (loss) attributable to owners of parent | ¥6.7 billion | ¥7.5 billion | ¥9.2 billion | ¥6.5 billion | ¥11.4 billion |
| Comprehensive income | ¥7.9 billion | ¥8.5 billion | ¥8.9 billion | ¥7.0 billion | ¥12.2 billion |
| Net assets | ¥121.5 billion | ¥127.8 billion | ¥134.1 billion | ¥137.8 billion | ¥146.9 billion |
| Total assets | ¥236.7 billion | ¥234.0 billion | ¥245.1 billion | ¥269.7 billion | ¥314.7 billion |
| Net assets per share | 3,487.6 yen | 3,668.25 yen | 3,849.26 yen | 3,954.94 yen | 4,218.07 yen |
| Basic earnings (loss) per share | 193.22 yen | 216.38 yen | 263.25 yen | 185.32 yen | 328.18 yen |
| Equity-to-asset ratio | 51.3% | 54.6% | 54.7% | 51.1% | 46.7% |
| Return on equity | 5.7% | 6.0% | 7.0% | 4.7% | 8.0% |
| Net cash provided by (used in) operating activities | ¥2.5 billion | ¥-6.3 billion | ¥-10.5 billion | ¥5.1 billion | ¥-16.9 billion |
| Net cash provided by (used in) investing activities | ¥-6.5 billion | ¥-5.4 billion | ¥-2.1 billion | ¥-1.7 billion | ¥-3.6 billion |
| Net cash provided by (used in) financing activities | ¥-1.2 billion | ¥-19.6 billion | ¥3.2 billion | ¥5.5 billion | ¥18.8 billion |
| Cash and cash equivalents | ¥67.4 billion | ¥36.0 billion | ¥26.8 billion | ¥35.7 billion | ¥33.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.5 billion | ¥5.0 billion | ¥6.7 billion | ¥6.5 billion | ¥5.7 billion |
| Ordinary income (loss) | ¥3.3 billion | ¥2.0 billion | ¥3.7 billion | ¥2.9 billion | ¥1.7 billion |
| Net income (loss) | ¥3.3 billion | ¥1.2 billion | ¥3.1 billion | ¥2.9 billion | ¥1.5 billion |
| Capital stock | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion |
| Total number of issued shares (common stock) | 34,818,000 shares | 34,818,000 shares | 34,818,000 shares | 34,818,000 shares | 34,818,000 shares |
| Net assets | ¥32.2 billion | ¥31.1 billion | ¥31.7 billion | ¥31.3 billion | ¥29.8 billion |
| Total assets | ¥65.9 billion | ¥104.6 billion | ¥107.5 billion | ¥119.9 billion | ¥127.8 billion |
| Net assets per share | 923.84 yen | 894.59 yen | 910 yen | 898.25 yen | 855.52 yen |
| Dividend per share | 63 yen | 70 yen | 82 yen | 82 yen | 130 yen |
| Interim dividend per share | 23 yen | 23 yen | 27 yen | 41 yen | 45 yen |
| Basic earnings (loss) per share | 95.89 yen | 35.71 yen | 89.42 yen | 84.28 yen | 43.28 yen |
| Equity-to-asset ratio | 48.8% | 29.8% | 29.5% | 26.1% | 23.3% |
| Return on equity | 10.6% | 3.9% | 9.9% | 9.3% | 4.9% |
| Payout ratio | 65.7% | 196.0% | 91.7% | 97.3% | 300.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥130 | ¥45 | 300.4% | |
| FY ending 3/2025 | ¥82 | ¥41 | 97.3% | |
| FY ending 3/2024 | ¥82 | ¥27 | 91.7% | |
| FY ending 3/2023 | ¥70 | ¥23 | 196.0% | |
| FY ending 3/2022 | ¥63 | ¥23 | 65.7% | |
| FY ending 3/2021 | ¥63 | ¥23 | 67.7% | |
| FY ending 3/2020 | ¥63 | ¥23 | 114.8% | |
| FY ending 3/2019 | ¥60 | ¥22 | 76.6% | |
| FY ending 3/2018 | ¥56 | ¥20 | 116.7% | |
| FY ending 3/2017 | ¥43 | ¥15 | 93.5% | |
| FY ending 3/2016 | ¥34 | ¥12 | 106.4% | |
| FY ending 3/2015 | ¥27 | ¥11 | 25.2% | |
| FY ending 3/2014 | ¥25 | ¥11 | 102.1% | |
| FY ending 3/2013 | ¥23 | ¥9 | 71.6% |
TAKAMATSU CONSTRUCTION GROUP
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TAKAMATSU CONSTRUCTION GROUP
Unit %Source Annual securities reports
- Financial institutions14.87%
- Securities firms0.93%
- Other corporations33.52%
- Foreign holders (institutions)9.08%
- Foreign holders (individuals)0.02%
- Individuals and others41.59%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.6 billion | ¥1.8 billion |
| FY ending 3/2021 | ¥0.5 billion | ¥3.9 billion |
Revenue scale in the same industry
TAKAMATSU CONSTRUCTION GROUP
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 20 companies
- 24 TOKENFY Apr 2026 ¥386.5B
- 25 TOAFY Mar 2026 ¥358.7B
- 26 TAKAMATSU CONSTRUCTION GROUPThis companyFY Mar 2026 ¥357.7B
- 27 TOKYU CONSTRUCTIONFY Mar 2026 ¥341.2B
- 28 OKUMURAFY Mar 2026 ¥307.2B
- … 122 companies
Workforce information
Women 16 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 85 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
6 hours |
| Annual paid leave taken (all employees) | 74.9% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥12.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-16.9 billion | Consolidated |
| Net sales | ¥357.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.6 billion | Consolidated |
| Cash and cash equivalents | ¥33.9 billion | Consolidated |
| Net assets | ¥146.9 billion | Consolidated |
| Ordinary income (loss) | ¥17.5 billion | Consolidated |
| Total assets | ¥314.7 billion | Consolidated |
| Return on equity | 8.0% | Consolidated |
| Equity-to-asset ratio | 46.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥11.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥18.8 billion | Consolidated |
| Basic earnings (loss) per share | 328.18 yen | Consolidated |
| Net assets per share | 4,218.07 yen | Consolidated |
| Dividend per share | 130 yen | Parent only |
| Net sales | ¥5.7 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Total number of issued shares (common stock) | 34,818,000 shares | Parent only |
| Net assets | ¥29.8 billion | Parent only |
| Ordinary income (loss) | ¥1.7 billion | Parent only |
| Total assets | ¥127.8 billion | Parent only |
| Return on equity | 4.9% | Parent only |
| Equity-to-asset ratio | 23.3% | Parent only |
| Capital stock | ¥5.0 billion | Parent only |
| Payout ratio | 300.4% | Parent only |
| Interim dividend per share | 45 yen | Parent only |
| Basic earnings (loss) per share | 43.28 yen | Parent only |
| Net assets per share | 855.52 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,119 people | Consolidated |
| Number of employees | 5,119 people | Consolidated |
| Wage gap between men and women (all employees) | 76.1% | Parent only |
| Average length of service (years) | 9.9 years | Parent only |
| Average annual salary | ¥8.98 million | Parent only |
| Average age (years) | 48.3 years old | Parent only |
| Number of employees | 100 people | Parent only |
| Number of employees | 100 people | Parent only |
| Wage gap between men and women (regular employees) | 79.1% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥0.3 billion | Consolidated |
| Net sales to external customers | ¥357.7 billion | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 4 companies | Consolidated |
| Write-downs of inventories | ¥0.1 billion | Consolidated |
| Depreciation | ¥2.3 billion | Consolidated |
| Number of consolidated subsidiaries | 26 companies | Consolidated |
| Average number of temporary employees | 17 people | Parent only |
| Average number of temporary employees | 17 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.5% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 21,313,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 100 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥0.3 billion | Consolidated |
| Number of shares | 34,818,578 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 61.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 100 shares | Consolidated |
| Number of voting rights | 348,029 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.0 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 185.9% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.8 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥38.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥69.00 million | Consolidated |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥43.00 million | Consolidated |
| Revenue | ¥58.00 million | Consolidated |
| Revenue | ¥-1.6 billion | Consolidated |
| Revenue | ¥-20.00 million | Consolidated |
| Revenue | ¥58.00 million | Consolidated |
| Revenue | ¥38.9 billion | Consolidated |
| Change in average annual salary from the previous year | 0.9% | Parent only |
| Revenue | ¥18.00 million | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥-1.6 billion | Parent only |
Balance sheet (122 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.4 billion | Consolidated |
| Other | ¥2.2 billion | Consolidated |
| Other | ¥13.2 billion | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Costs on real estate business | ¥40.3 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.2 billion | Consolidated |
| Retained earnings | ¥139.4 billion | Consolidated |
| Notes receivable - trade | ¥0.9 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥127.2 billion | Consolidated |
| Non-current liabilities | ¥19.8 billion | Consolidated |
| Non-current assets | ¥68.1 billion | Consolidated |
| Land | ¥27.8 billion | Consolidated |
| Revaluation reserve for land | ¥-1.2 billion | Consolidated |
| Contract liabilities | ¥36.3 billion | Consolidated |
| Contract assets | ¥87.4 billion | Consolidated |
| Provision for warranties for completed construction | ¥0.6 billion | Consolidated |
| Accounts payable for construction contracts | ¥36.4 billion | Consolidated |
| Buildings and structures, net | ¥14.9 billion | Consolidated |
| Construction in progress | ¥16.00 million | Consolidated |
| Investments and other assets | ¥20.3 billion | Consolidated |
| Investment securities | ¥9.6 billion | Consolidated |
| Property, plant and equipment | ¥46.5 billion | Consolidated |
| Accounts receivable - other | ¥2.7 billion | Consolidated |
| Advances received on construction contracts in progress | ¥37.9 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥1.7 billion | Consolidated |
| Income taxes payable | ¥5.4 billion | Consolidated |
| Shareholders' equity | ¥145.2 billion | Consolidated |
| Machinery | ¥2.4 billion | Consolidated |
| Current liabilities | ¥148.0 billion | Consolidated |
| Current assets | ¥246.6 billion | Consolidated |
| Accumulated depreciation | ¥-20.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.6 billion | Consolidated |
| Intangible assets | ¥1.4 billion | Consolidated |
| Cash and cash equivalents | ¥33.9 billion | Consolidated |
| Cash and deposits | ¥33.9 billion | Consolidated |
| Short-term loans payable | ¥47.0 billion | Consolidated |
| Bonds payable | ¥5.0 billion | Consolidated |
| Net assets | ¥146.9 billion | Consolidated |
| Net assets | ¥146.9 billion | Consolidated |
| Total assets | ¥314.7 billion | Consolidated |
| Deferred tax liabilities | ¥0.5 billion | Consolidated |
| Deferred tax assets | ¥8.5 billion | Consolidated |
| Treasury stock | ¥-0 | Consolidated |
| Vessels net | ¥1.1 billion | Consolidated |
| Valuation and translation adjustments | ¥1.7 billion | Consolidated |
| Liabilities | ¥167.8 billion | Consolidated |
| Liabilities and net assets | ¥314.7 billion | Consolidated |
| Real estate for sale | ¥38.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-52.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥5.0 billion | Consolidated |
| Provision for bonuses | ¥7.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.1 billion | Consolidated |
| Net defined benefit liability | ¥11.5 billion | Consolidated |
| Non-controlling interests | ¥59.00 million | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0 | Parent only |
| Software | ¥0.1 billion | Parent only |
| Lease obligations | ¥7.00 million | Parent only |
| Lease obligations | ¥5.00 million | Parent only |
| Lease assets | ¥30.00 million | Parent only |
| Lease assets, net | ¥13.00 million | Parent only |
| Deposits received - real estate business | ¥27.00 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥42.00 million | Parent only |
| Retained earnings | ¥25.8 billion | Parent only |
| Legal retained earnings | ¥1.0 billion | Parent only |
| Non-current liabilities | ¥6.0 billion | Parent only |
| Non-current assets | ¥65.9 billion | Parent only |
| Land | ¥20.2 billion | Parent only |
| Revaluation reserve for land | ¥-1.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.9 billion | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Buildings | ¥16.1 billion | Parent only |
| Buildings, net | ¥11.9 billion | Parent only |
| Investments and other assets | ¥33.0 billion | Parent only |
| Investment securities | ¥0 | Parent only |
| Property, plant and equipment | ¥32.7 billion | Parent only |
| Income taxes payable | ¥19.00 million | Parent only |
| Shareholders' equity | ¥31.1 billion | Parent only |
| Structures | ¥0.2 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment | ¥0.6 billion | Parent only |
| Machinery and equipment, net | ¥0.2 billion | Parent only |
| Current liabilities | ¥92.0 billion | Parent only |
| Current assets | ¥61.9 billion | Parent only |
| Accumulated depreciation | ¥-16.00 million | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-4.2 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥9.1 billion | Parent only |
| Short-term loans payable | ¥47.0 billion | Parent only |
| Bonds payable | ¥5.0 billion | Parent only |
| Net assets | ¥29.8 billion | Parent only |
| Net assets | ¥29.8 billion | Parent only |
| Total assets | ¥127.8 billion | Parent only |
| Retained earnings brought forward | ¥24.8 billion | Parent only |
| Treasury stock | ¥-0 | Parent only |
| Valuation and translation adjustments | ¥-1.3 billion | Parent only |
| Liabilities | ¥98.0 billion | Parent only |
| Liabilities and net assets | ¥127.8 billion | Parent only |
| Real estate for sale | ¥1.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Allowance for doubtful accounts | ¥-25.00 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥5.0 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Provision for retirement benefits | ¥91.00 million | Parent only |
| Long term guarantee deposited | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥30.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥51.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥2.9 billion | Parent only |
| Deposits received | ¥44.3 billion | Parent only |
Statement of income (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥5.00 million | Consolidated |
| Other comprehensive income | ¥0.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Cost of sales on real estate business | ¥72.5 billion | Consolidated |
| Sales on real estate business | ¥84.1 billion | Consolidated |
| Gross profit real estate business gp | ¥11.6 billion | Consolidated |
| Dividends from surplus | ¥-1.4 billion | Consolidated |
| Comprehensive income | ¥12.2 billion | Consolidated |
| Interest income | ¥27.00 million | Consolidated |
| Rent income | ¥84.00 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥17.9 billion | Consolidated |
| Operating income | ¥17.9 billion | Consolidated |
| Non-operating income | ¥0.6 billion | Consolidated |
| Non-operating expenses | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-16.9 billion | Consolidated |
| Loss on sale of non-current assets | ¥0 | Consolidated |
| Gain on sales of non-current assets | ¥18.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥39.00 million | Consolidated |
| Cost of sales | ¥302.5 billion | Consolidated |
| Gross profit (loss) | ¥55.2 billion | Consolidated |
| Net sales | ¥357.7 billion | Consolidated |
| Net sales | ¥357.7 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥230.0 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥43.6 billion | Consolidated |
| Net sales of completed construction contracts | ¥273.6 billion | Consolidated |
| Net income | ¥11.4 billion | Consolidated |
| Net income | ¥11.4 billion | Consolidated |
| Net income (loss) | ¥11.4 billion | Consolidated |
| Net income (loss) | ¥11.4 billion | Consolidated |
| Employee payrolls and allowances | ¥15.3 billion | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.6 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-32.00 million | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥7.1 billion | Consolidated |
| Income taxes | ¥6.3 billion | Consolidated |
| Income taxes - deferred | ¥-0.8 billion | Consolidated |
| Foreign exchange gains | ¥0.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.2 billion | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥39.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-86.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.8 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥17.7 billion | Consolidated |
| Income (loss) before income taxes | ¥17.7 billion | Consolidated |
| Ordinary income | ¥17.5 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥12.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥18.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥37.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-4.00 million | Consolidated |
| Provision for bonuses | ¥3.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.9 billion | Consolidated |
| Retirement benefit expenses | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥14.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥14.00 million | Consolidated |
| Other | ¥42.00 million | Parent only |
| Gross profit (loss) - other | ¥4.4 billion | Parent only |
| Cost of sales on real estate business | ¥1.2 billion | Parent only |
| Sales on real estate business | ¥1.3 billion | Parent only |
| Gross profit real estate business gp | ¥0.1 billion | Parent only |
| Stationery expenses | ¥0.4 billion | Parent only |
| Dividends from surplus | ¥-1.4 billion | Parent only |
| Interest income | ¥0.6 billion | Parent only |
| Operating income | ¥1.7 billion | Parent only |
| Non-operating income | ¥0.7 billion | Parent only |
| Non-operating expenses | ¥0.8 billion | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥1.2 billion | Parent only |
| Gross profit (loss) | ¥4.5 billion | Parent only |
| Net sales | ¥5.7 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Employee payrolls and allowances | ¥0.9 billion | Parent only |
| Interest expenses | ¥0.7 billion | Parent only |
| Commission fees | ¥60.00 million | Parent only |
| Income taxes - current | ¥5.00 million | Parent only |
| Income taxes | ¥5.00 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Foreign exchange gains | ¥0.1 billion | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Interest on bonds | ¥55.00 million | Parent only |
| Income (loss) before income taxes | ¥1.5 billion | Parent only |
| Ordinary income | ¥1.7 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥2.8 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Dividends from subsidiaries and associates | ¥4.4 billion | Parent only |
| Loss on support to subsidiaries and associates | ¥0.1 billion | Parent only |
| Miscellaneous expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥9.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Consolidated |
| Total changes during the period | ¥-1.5 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥24.00 million | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.6 billion | Consolidated |
| Proceeds from share of profits on investments in capital | ¥0.1 billion | Consolidated |
| Loss gain on operation of investments in capital | ¥-8.00 million | Consolidated |
| Interest expenses paid | ¥-0.4 billion | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Payments for retirement of noncurrent assets | ¥-6.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-18.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥39.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-18.2 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥-19.00 million | Consolidated |
| Subtotal | ¥-11.4 billion | Consolidated |
| Purchase of investment securities | ¥-3.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥0.4 billion | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-1.0 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥0.2 billion | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥4.6 billion | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥2.9 billion | Consolidated |
| Decrease (increase) in inventories | ¥-27.0 billion | Consolidated |
| Income taxes paid | ¥-5.5 billion | Consolidated |
| Income taxes refund | ¥32.00 million | Consolidated |
| Depreciation | ¥2.3 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-0.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥32.0 billion | Consolidated |
| Redemption of bonds | ¥-10.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥2.8 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.5 billion | Consolidated |
| Dividends | ¥-3.0 billion | Consolidated |
| Payments of long-term loans receivable | ¥-4.00 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-5.00 million | Consolidated |
| Increase (decrease) in deposits | ¥0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-16.9 billion | Consolidated | Disclosed |
| Dividend per share | 130 | Parent only | Disclosed |
| Number of employees | 5,119 | Consolidated | Disclosed |
| Net assets | ¥146.9 billion | Consolidated | Disclosed |
| Net sales | ¥357.7 billion | Consolidated | Disclosed |
| Operating income | ¥17.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥17.5 billion | Consolidated | Disclosed |
| Net income | ¥11.4 billion | Consolidated | Disclosed |
| Total assets | ¥314.7 billion | Consolidated | Disclosed |
| Operating margin | 5.0% | Consolidated | Calculated |
| Net margin | 3.2% | Consolidated | Calculated |
| Sales per employee | 69872045 yen | Consolidated | Calculated |
| Total asset turnover | 1.14 times | Consolidated | Calculated |
| Net assets to total assets | 46.7% | Consolidated | Calculated |