KUDO
KUDO CORPORATION
Company highlights
The largest segment by revenue is Construction business, at 61.0% of the total.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
KUDO
Revenue and profit by business segment
Period Jul 2025 to Jun 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Construction business | ¥15.0 billion | 61.0% | ¥12.9 billion | ¥1.1 billion | 66.4% | 7.4% | ¥0.8 billion |
| Long-Term Care Business | ¥6.3 billion | 25.4% | ¥6.1 billion | ¥0.3 billion | 15.3% | 4.1% | ¥0.3 billion |
| Real estate business | ¥3.4 billion | 13.6% | ¥3.5 billion | ¥0.3 billion | 18.3% | 9.1% | ¥0.2 billion |
| Total of the businesses | ¥24.6 billion | 100.0% | ¥1.7 billion | 100.0% | |||
Revenue and profit
KUDO
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Provision for bonuses | ¥0.2 billion | Consolidated |
| Miscellaneous expenses | ¥0.2 billion | Parent only | |
| Legal welfare expenses | ¥0.2 billion | Parent only | |
| Taxes and dues | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Commission fees | ¥0.1 billion | Parent only | |
| Amortization of goodwill | ¥97.27 million | Consolidated | |
| Advertising expenses | ¥56.50 million | Parent only | |
| Depreciation | ¥54.79 million | Parent only | |
| Welfare expenses | ¥52.95 million | Parent only | |
| Correspondence and transportation expenses | ¥43.45 million | Parent only | |
| Retirement benefit expenses | ¥19.56 million | Parent only | |
| Stationery expenses | ¥18.56 million | Parent only | |
| Rents | ¥16.83 million | Parent only | |
| Rent expenses | ¥12.01 million | Parent only | |
| Provision for directors' retirement benefits | ¥10.48 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥6.92 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.8 billion | Consolidated |
| Operating income | ¥0.9 billion | Consolidated | |
| Ordinary income | ¥0.9 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
KUDO
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Provision for bonuses ¥0.2 billion
- Miscellaneous expenses ¥0.2 billion
- Legal welfare expenses ¥0.2 billion
- Taxes and dues ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Commission fees ¥0.1 billion
- Other (not itemized) ¥1.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
KUDO
Long-term revenue, profit and asset trends
Period 2012 to 2026Source Annual securities reportsDisclosed
KUDO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥17.0B | ¥19.6B | ¥20.5B | ¥22.5B | ¥24.6B |
| Year on year (%) | -14.1% | +15.1% | +4.8% | comparison basis not confirmed | +9.4% |
| Ordinary income (loss) | ¥0.2B | ¥0.3B | ¥0.4B | ¥0.6B | ¥0.9B |
| Change from prior year | -63.0% | +50.4% | +29.6% | comparison basis not confirmed | +44.5% |
| Ordinary income (loss) as a share of Net sales | 1.2% | 1.6% | 1.9% | 2.7% | 3.6% |
| Change (percentage points) | -1.6 points | +0.4 points | +0.4 points | comparison basis not confirmed | +0.9 points |
Fiscal periods marked for changes
- 2016Net sales year on year +20.6%, Ordinary income (loss) as a share of revenue +4.8 points
- 2020Ordinary income (loss) as a share of revenue -2.2 points
KUDO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KUDO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥22.5 billion | ¥24.6 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.6 billion | ¥0.9 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion | ¥0.5 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion | ¥0.7 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥5.4 billion | ¥5.9 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥17.0 billion | ¥21.9 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 4,335.73 yen | 4,749.94 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 388.66 yen | 422.39 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 31.7% | 27.0% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 9.3% | 9.3% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-2.1 billion | ¥-1.4 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.3 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.2 billion | ¥3.8 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.0 billion | ¥3.8 billion |
Parent only indicators (19 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.0 billion | ¥19.6 billion | ¥20.5 billion | ¥21.9 billion | ¥23.1 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥0.5 billion | ¥0.7 billion |
| Net income (loss) | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion | ¥0.4 billion | ¥0.5 billion |
| Investment gain (loss) under the equity method | ¥23.56 million | ¥20.67 million | ¥37.08 million | Could not be retrieved | Could not be retrieved |
| Capital stock | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion |
| Total number of issued shares (common stock) | 1,331,220 shares | 1,331,220 shares | 1,331,220 shares | 1,331,220 shares | 1,331,220 shares |
| Net assets | ¥4.7 billion | ¥4.7 billion | ¥4.8 billion | ¥5.1 billion | ¥5.6 billion |
| Total assets | ¥14.1 billion | ¥14.7 billion | ¥15.5 billion | ¥16.1 billion | ¥20.6 billion |
| Net assets per share | 3,708.82 yen | 3,762.93 yen | 3,884.23 yen | 4,103.43 yen | 4,459.98 yen |
| Dividend per share | 100 yen | 100 yen | 100 yen | 117 yen | 127 yen |
| Interim dividend per share | 0 yen | 0 yen | 0 yen | 0 yen | 0 yen |
| Basic earnings (loss) per share | 100.58 yen | 108.19 yen | 140.62 yen | 307.93 yen | 364.58 yen |
| Equity-to-asset ratio | 33.2% | 32.1% | 31.1% | 31.7% | 27.0% |
| Return on equity | 2.7% | 2.9% | 3.7% | 7.7% | 8.5% |
| Payout ratio | 99.4% | 92.4% | 71.1% | 38.0% | 34.8% |
| Net cash provided by (used in) operating activities | ¥-1.1 billion | ¥0.3 billion | ¥3.1 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥0.1 billion | ¥-0.3 billion | ¥-0.5 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥0.4 billion | ¥0.2 billion | ¥-0.6 billion | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥1.1 billion | ¥1.3 billion | ¥3.3 billion | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥127 | ¥0 | 34.8% | |
| FY ending 6/2025 | ¥117 | ¥0 | 38.0% | |
| FY ending 6/2024 | ¥100 | ¥0 | 71.1% | |
| FY ending 6/2023 | ¥100 | ¥0 | 92.4% | |
| FY ending 6/2022 | ¥100 | ¥0 | 99.4% | |
| FY ending 6/2021 | ¥105 | ¥0 | 33.7% | |
| FY ending 6/2020 | ¥105 | ¥0 | 29.2% | |
| FY ending 6/2019 | ¥180 | ¥0 | 32.9% | |
| FY ending 6/2018 | ¥100 | ¥0 | 29.8% | Stock split or share consolidation noted |
| FY ending 6/2017 | ¥10 | ¥0 | 29.3% | |
| FY ending 6/2016 | ¥14 | ¥0 | 29.9% | |
| FY ending 6/2015 | ¥5 | ¥0 | 41.8% | |
| FY ending 6/2014 | ¥5 | ¥0 | 52.8% | |
| FY ending 6/2013 | ¥5 | ¥0 | 34.6% | |
| FY ending 6/2012 | ¥5 | ¥0 | 25.5% |
KUDO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
KUDO
Unit %Source Annual securities reports
- Financial institutions3.02%
- Securities firms1.99%
- Other corporations51.53%
- Foreign holders (institutions)0.22%
- Foreign holders (individuals)0.01%
- Individuals and others43.21%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社トップ | 45.26% | 564,100 |
| 2 | 武 笠 清一郎 | 4.42% | 55,200 |
| 3 | 株式会社MOMOコーポレーション | 3.18% | 39,700 |
| 4 | 株式会社横浜銀行常任代理人株式会社日本カストディ銀行 | 3.13% | 39,100 |
| 5 | 工 藤 英 司 | 2.85% | 35,614 |
| 6 | 工藤建設従業員持株会 | 2.83% | 35,380 |
| 7 | 工 藤 桂 | 2.69% | 33,600 |
| 8 | 川本工業株式会社 | 1.44% | 18,060 |
| 9 | 株式会社吉永商店 | 1.3% | 16,300 |
| 10 | 戸田建商株式会社 | 1.02% | 12,820 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 6/2026 | ¥0.3 billion |
| FY ending 6/2025 | ¥0.4 billion |
| FY ending 6/2020 | ¥52.00 million |
Revenue scale in the same industry
KUDO
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 105 companies
- 109 SAAFFY Mar 2026 ¥29.6B
- 110 Mori-GumiFY Mar 2026 ¥28.0B
- 111 KUDOThis companyFY Jun 2026 ¥24.6B
- 112 SONECFY Mar 2026 ¥22.8B
- 113 tenoxFY Mar 2026 ¥21.1B
- … 37 companies
Workforce information
Women 4.6 yrs Average length of service by gender
Women 601 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 533 |
| Childcare leave taken, men |
80% |
| Share of managers who are women | 25.2% |
| Share of board members who are women | 8.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人FRIQ |
| Audit fees (this year, filing company) | ¥37.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Consolidated |
| Net sales | ¥24.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Cash and cash equivalents | ¥3.8 billion | Consolidated |
| Net assets | ¥5.9 billion | Consolidated |
| Ordinary income (loss) | ¥0.9 billion | Consolidated |
| Total assets | ¥21.9 billion | Consolidated |
| Return on equity | 9.3% | Consolidated |
| Equity-to-asset ratio | 27.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.8 billion | Consolidated |
| Basic earnings (loss) per share | 422.39 yen | Consolidated |
| Net assets per share | 4,749.94 yen | Consolidated |
| Dividend per share | 127 yen | Parent only |
| Net sales | ¥23.1 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Total number of issued shares (common stock) | 1,331,220 shares | Parent only |
| Net assets | ¥5.6 billion | Parent only |
| Ordinary income (loss) | ¥0.7 billion | Parent only |
| Total assets | ¥20.6 billion | Parent only |
| Return on equity | 8.5% | Parent only |
| Equity-to-asset ratio | 27.0% | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Payout ratio | 34.8% | Parent only |
| Interim dividend per share | 0 yen | Parent only |
| Basic earnings (loss) per share | 364.58 yen | Parent only |
| Net assets per share | 4,459.98 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 798 people | Consolidated |
| Number of employees | 798 people | Consolidated |
| Wage gap between men and women (all employees) | 75.7% | Parent only |
| Average length of service (years) | 7.7 years | Parent only |
| Average annual salary | ¥5.13 million | Parent only |
| Average age (years) | 43.9 years old | Parent only |
| Number of employees | 745 people | Parent only |
| Number of employees | 745 people | Parent only |
| Number of employees | 745 people | Parent only |
| Wage gap between men and women (regular employees) | 76.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 70.5% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥24.6 billion | Consolidated |
| Average number of temporary employees | 248 people | Consolidated |
| Average number of temporary employees | 248 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 75.0% | Parent only |
| Average number of temporary employees | 247 people | Parent only |
| Average number of temporary employees | 247 people | Parent only |
| Average number of temporary employees | 247 people | Parent only |
| Total return on the share price index | 232.1% | Parent only |
| Ratio of female employees in managerial positions | 25.2% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 849,874 shares | Consolidated |
| Total number of shares held treasury shares etc | 84,900 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Number of shares | 1,331,220 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.4% | Consolidated |
| Shareholding ratio | 68.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 84,900 shares | Consolidated |
| Number of voting rights | 12,415 units | Consolidated |
| Carrying amount on the balance sheet | ¥30.81 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 131.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥37.50 million | Consolidated |
Accounts unique to this company (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥8.67 million | Consolidated |
| Revenue | ¥0.16 million | Consolidated |
| Revenue | ¥6.3 billion | Consolidated |
| Revenue | ¥5.8 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥-11.79 million | Consolidated |
| Revenue | ¥36.47 million | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥6.35 million | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥1.6 billion | Consolidated |
| Revenue | ¥37.39 million | Consolidated |
| Revenue | ¥1.2 billion | Consolidated |
| Change in average annual salary from the previous year | 3.5% | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥1.7 billion | Parent only |
| Revenue | ¥8.67 million | Parent only |
| Revenue | ¥2.2 billion | Parent only |
| Revenue | ¥0.16 million | Parent only |
| Revenue | ¥6.3 billion | Parent only |
| Revenue | ¥5.8 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥33.34 million | Parent only |
Balance sheet (168 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥3.64 million | Consolidated |
| Other | ¥5.11 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Software | ¥56.74 million | Consolidated |
| Software in progress | ¥23.11 million | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥67.43 million | Consolidated |
| Lease assets | ¥0.8 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Accounts receivable-real estate business | ¥7.89 million | Consolidated |
| Accounts payable real estate | ¥34.51 million | Consolidated |
| Retained earnings | ¥4.4 billion | Consolidated |
| Prepaid expenses | ¥0.3 billion | Consolidated |
| Notes receivable - trade | ¥0.91 million | Consolidated |
| Non-current liabilities | ¥5.1 billion | Consolidated |
| Non-current assets | ¥10.0 billion | Consolidated |
| Land | ¥3.0 billion | Consolidated |
| Contract assets net | ¥4.8 billion | Consolidated |
| Accounts receivable from completed construction contracts | ¥5.6 billion | Consolidated |
| Provision for warranties for completed construction | ¥64.22 million | Consolidated |
| Accounts payable for construction contracts | ¥1.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Guarantee deposits | ¥4.0 billion | Consolidated |
| Buildings | ¥2.2 billion | Consolidated |
| Buildings, net | ¥0.7 billion | Consolidated |
| Construction in progress | ¥0.65 million | Consolidated |
| Provision for directors' retirement benefits | ¥53.38 million | Consolidated |
| Investments and other assets | ¥5.2 billion | Consolidated |
| Investment securities | ¥0.5 billion | Consolidated |
| Property, plant and equipment | ¥4.2 billion | Consolidated |
| Advances received on construction contracts in progress | ¥0.7 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥85.18 million | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥0.4 billion | Consolidated |
| Accounts payable - other | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥5.7 billion | Consolidated |
| Structures | ¥0.1 billion | Consolidated |
| Structures, net | ¥46.13 million | Consolidated |
| Current liabilities | ¥10.9 billion | Consolidated |
| Current assets | ¥11.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-1.5 billion | Consolidated |
| Accumulated depreciation | ¥-85.21 million | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Intangible assets | ¥0.7 billion | Consolidated |
| Cash and cash equivalents | ¥3.8 billion | Consolidated |
| Cash and deposits | ¥4.8 billion | Consolidated |
| Short-term loans payable | ¥6.0 billion | Consolidated |
| Short-term loans receivable with resale agreement | ¥0.2 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥1.97 million | Consolidated |
| Advances paid | ¥23.11 million | Consolidated |
| Net assets | ¥5.9 billion | Consolidated |
| Net assets | ¥5.9 billion | Consolidated |
| Total assets | ¥21.9 billion | Consolidated |
| Deferred tax liabilities | ¥71.05 million | Consolidated |
| Deferred tax assets | ¥10.46 million | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥0.3 billion | Consolidated |
| Liabilities | ¥16.0 billion | Consolidated |
| Liabilities and net assets | ¥21.9 billion | Consolidated |
| Supplies | ¥55.29 million | Consolidated |
| Allowance for doubtful accounts | ¥-6.64 million | Consolidated |
| Allowance for doubtful accounts | ¥-19.11 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥0.9 billion | Consolidated |
| Asset retirement obligations | ¥35.09 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Vehicle and delivery equipment | ¥0.1 billion | Consolidated |
| Vehicles, net | ¥11.04 million | Consolidated |
| Remeasurements of defined benefit plans | ¥5.95 million | Consolidated |
| Net defined benefit liability | ¥17.51 million | Consolidated |
| Net defined benefit asset | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥2.2 billion | Consolidated |
| Long-term prepaid expenses | ¥28.08 million | Consolidated |
| Long-term loans receivable | ¥17.62 million | Consolidated |
| Long-term deposits received | ¥2.96 million | Consolidated |
| Shares of subsidiaries and associates | ¥3.30 million | Consolidated |
| Guarantee deposited-NCL | ¥2.2 billion | Consolidated |
| Deposits received | ¥0.8 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.0 billion | Consolidated |
| Other | ¥0.32 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥3.66 million | Parent only |
| Other | ¥28.17 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥6.46 million | Parent only |
| Software | ¥56.74 million | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease obligations | ¥67.43 million | Parent only |
| Lease assets | ¥0.8 billion | Parent only |
| Lease assets, net | ¥0.2 billion | Parent only |
| Accounts receivable-real estate business | ¥19.28 million | Parent only |
| Accounts payable real estate | ¥30.86 million | Parent only |
| Retained earnings | ¥4.0 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Prepaid pension cost | ¥0.2 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Notes receivable - trade | ¥0.91 million | Parent only |
| Non-current liabilities | ¥4.5 billion | Parent only |
| Non-current assets | ¥9.8 billion | Parent only |
| Land | ¥2.2 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥5.5 billion | Parent only |
| Provision for warranties for completed construction | ¥64.22 million | Parent only |
| Accounts payable for construction contracts | ¥1.0 billion | Parent only |
| Tools, furniture and fixtures | ¥0.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Guarantee deposits | ¥3.9 billion | Parent only |
| Buildings | ¥2.0 billion | Parent only |
| Buildings, net | ¥0.6 billion | Parent only |
| Construction in progress | ¥0.65 million | Parent only |
| Investments and other assets | ¥6.5 billion | Parent only |
| Investment securities | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥3.2 billion | Parent only |
| Advances received on construction contracts in progress | ¥0.7 billion | Parent only |
| Costs on uncompleted construction contracts | ¥83.70 million | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥5.3 billion | Parent only |
| Structures | ¥0.1 billion | Parent only |
| Structures, net | ¥45.78 million | Parent only |
| Current liabilities | ¥10.5 billion | Parent only |
| Current assets | ¥10.8 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-1.4 billion | Parent only |
| Accumulated depreciation | ¥-75.52 million | Parent only |
| Accumulated depreciation | ¥-56.74 million | Parent only |
| Intangible assets | ¥84.91 million | Parent only |
| Cash and deposits | ¥3.9 billion | Parent only |
| Short-term loans payable | ¥6.0 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥1.97 million | Parent only |
| Advances paid | ¥23.02 million | Parent only |
| Net assets | ¥5.6 billion | Parent only |
| Net assets | ¥5.6 billion | Parent only |
| Total assets | ¥20.6 billion | Parent only |
| Deferred tax liabilities | ¥23.04 million | Parent only |
| Retained earnings brought forward | ¥3.9 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥15.1 billion | Parent only |
| Liabilities and net assets | ¥20.6 billion | Parent only |
| Supplies | ¥49.58 million | Parent only |
| Allowance for doubtful accounts | ¥-6.64 million | Parent only |
| Allowance for doubtful accounts | ¥-19.11 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Asset retirement obligations | ¥32.17 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Vehicle and delivery equipment | ¥57.61 million | Parent only |
| Vehicles, net | ¥0.87 million | Parent only |
| Long-term loans payable | ¥1.9 billion | Parent only |
| Long-term prepaid expenses | ¥27.15 million | Parent only |
| Long-term loans receivable | ¥17.62 million | Parent only |
| Long-term deposits received | ¥2.96 million | Parent only |
| Shares of subsidiaries and associates | ¥3.30 million | Parent only |
| Deposits received | ¥0.7 billion | Parent only |
| Current portion of long-term loans payable | ¥0.9 billion | Parent only |
Statement of income (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥0.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥97.27 million | Consolidated |
| Cost of sales on real estate business | ¥2.3 billion | Consolidated |
| Sales on real estate business | ¥3.4 billion | Consolidated |
| Gross profit real estate business gp | ¥1.0 billion | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Subsidy income | ¥85.36 million | Consolidated |
| Comprehensive income | ¥0.7 billion | Consolidated |
| Interest income | ¥12.73 million | Consolidated |
| Dividend income | ¥10.05 million | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.13 million | Consolidated |
| Loss on retirement of non-current assets | ¥17.82 million | Consolidated |
| Cost of sales | ¥20.8 billion | Consolidated |
| Gross profit (loss) | ¥3.8 billion | Consolidated |
| Net sales | ¥24.6 billion | Consolidated |
| Net sales | ¥24.6 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥12.7 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥2.3 billion | Consolidated |
| Net sales of completed construction contracts | ¥15.0 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Provision for directors' retirement benefits | ¥10.48 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Commission fees | ¥9.79 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥9.34 million | Consolidated |
| Impairment loss | ¥10.20 million | Consolidated |
| Impairment loss | ¥10.20 million | Consolidated |
| Foreign exchange gains | ¥7.03 million | Consolidated |
| Extraordinary income | ¥0.13 million | Consolidated |
| Extraordinary loss | ¥28.01 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated |
| Disposal of treasury stock | ¥14.95 million | Consolidated |
| Purchase of treasury stock | ¥-0.17 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥6.92 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.20 million | Consolidated |
| Miscellaneous income | ¥39.52 million | Consolidated |
| Other | ¥23.14 million | Consolidated |
| Cost of sales on real estate business | ¥2.2 billion | Parent only |
| Sales on real estate business | ¥2.7 billion | Parent only |
| Gross profit real estate business gp | ¥0.5 billion | Parent only |
| Stationery expenses | ¥18.56 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Subsidy income | ¥85.36 million | Parent only |
| Interest income | ¥10.70 million | Parent only |
| Dividend income | ¥20.05 million | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Gain on sales of non-current assets | ¥0.13 million | Parent only |
| Loss on retirement of non-current assets | ¥17.82 million | Parent only |
| Rents | ¥16.83 million | Parent only |
| Cost of sales | ¥20.1 billion | Parent only |
| Gross profit (loss) | ¥3.0 billion | Parent only |
| Net sales | ¥23.1 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥12.1 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥2.0 billion | Parent only |
| Net sales of completed construction contracts | ¥14.2 billion | Parent only |
| Advertising expenses | ¥56.50 million | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥9.79 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥41.42 million | Parent only |
| Legal welfare expenses | ¥0.2 billion | Parent only |
| Depreciation | ¥54.79 million | Parent only |
| Impairment loss | ¥10.20 million | Parent only |
| Extraordinary income | ¥0.13 million | Parent only |
| Extraordinary loss | ¥28.01 million | Parent only |
| Welfare expenses | ¥52.95 million | Parent only |
| Taxes and dues | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.7 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
| Disposal of treasury stock | ¥14.95 million | Parent only |
| Purchase of treasury stock | ¥-0.17 million | Parent only |
| Selling, general and administrative expenses | ¥2.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥6.92 million | Parent only |
| Rent expenses | ¥12.01 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥19.56 million | Parent only |
| Correspondence and transportation expenses | ¥43.45 million | Parent only |
| Miscellaneous income | ¥32.85 million | Parent only |
| Other | ¥23.14 million | Parent only |
| Miscellaneous expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥0.22 million | Consolidated |
| Amortization of goodwill | ¥97.27 million | Consolidated |
| Repayments of lease obligations | ¥-69.83 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.6 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-21.48 million | Consolidated |
| Collection of investments in capital | ¥69.62 million | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥15.97 million | Consolidated |
| Interest and dividend income | ¥-22.78 million | Consolidated |
| Loss on retirement of non-current assets | ¥17.82 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.2 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥7.00 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.4 billion | Consolidated |
| Payments into time deposits | ¥-0.3 billion | Consolidated |
| Subtotal | ¥-1.0 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-4.00 million | Consolidated |
| Proceeds from collection of guarantee deposits | ¥87.55 million | Consolidated |
| Payments for guarantee deposits | ¥-4.53 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥10.48 million | Consolidated |
| Purchase of investment securities | ¥-0 | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥0.4 billion | Consolidated |
| Decrease (increase) in costs on construction contracts in progress | ¥-30.97 million | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥13.20 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Income taxes refund | ¥1.05 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥10.20 million | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥3.6 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.17 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥3.32 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥69.24 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-3.58 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥19.70 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.6 billion | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.0 billion | Consolidated |
| Collection of long-term loans receivable | ¥0.30 million | Consolidated |
| Increase decrease in guarantee deposits received | ¥5.13 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Consolidated | Disclosed |
| Dividend per share | 127 | Parent only | Disclosed |
| Number of employees | 798 | Consolidated | Disclosed |
| Net assets | ¥5.9 billion | Consolidated | Disclosed |
| Net sales | ¥24.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.9 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥21.9 billion | Consolidated | Disclosed |
| Operating margin | 3.8% | Consolidated | Calculated |
| Net margin | 2.1% | Consolidated | Calculated |
| Sales per employee | 30851877 yen | Consolidated | Calculated |
| Total asset turnover | 1.12 times | Consolidated | Calculated |
| Net assets to total assets | 27.0% | Consolidated | Calculated |