WATANABE SATO
WATANABE SATO CO., LTD.
Company highlights
The largest holder on the register is 佐藤工業株式会社, at 20.8%.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
WATANABE SATO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employee payrolls and allowances | ¥1.1 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated | |
| Miscellaneous expenses | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Correspondence and transportation expenses | ¥93.95 million | Parent only | |
| Taxes and dues | ¥92.36 million | Parent only | |
| Legal welfare expenses | ¥89.80 million | Parent only | |
| Research and development expenses | ¥81.38 million | Consolidated | |
| Depreciation | ¥78.77 million | Consolidated | |
| Stationery expenses | ¥72.84 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥72.65 million | Consolidated | |
| Retirement benefit expenses | ¥47.15 million | Consolidated | |
| Welfare expenses | ¥46.38 million | Parent only | |
| Insurance expenses | ¥34.08 million | Parent only | |
| Rents | ¥26.56 million | Parent only | |
| Advertising expenses | ¥23.80 million | Parent only | |
| Power utilities expenses | ¥14.28 million | Parent only | |
| Repair and maintenance | ¥7.18 million | Parent only | |
| Entertainment expenses | ¥3.85 million | Parent only | |
| Retirement payments | ¥1.47 million | Consolidated | |
| Donations | ¥0.37 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥3.5 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated | |
| Operating income | ¥1.1 billion | Consolidated | |
| Net income | ¥0.9 billion | Consolidated |
WATANABE SATO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employee payrolls and allowances ¥1.1 billion
- Other ¥1.1 billion
- Miscellaneous expenses ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Correspondence and transportation expenses ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
WATANABE SATO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
WATANABE SATO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥37.5B | ¥34.7B | ¥38.4B | ¥40.4B | ¥33.7B |
| Year on year (%) | -6.2% | -7.5% | +10.8% | +5.3% | -16.6% |
| Ordinary income (loss) | ¥2.6B | ¥0.7B | ¥1.8B | ¥1.3B | ¥1.4B |
| Change from prior year | -11.1% | -72.4% | +148.8% | -24.7% | +3.1% |
| Ordinary income (loss) as a share of Net sales | 6.9% | 2.0% | 4.6% | 3.3% | 4.1% |
| Change (percentage points) | -0.4 points | -4.8 points◆ | +2.5 points◆ | -1.3 points | +0.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2016Ordinary income (loss) as a share of revenue +2.3 points
- 2018Ordinary income (loss) as a share of revenue -2.6 points
- 2021Ordinary income (loss) as a share of revenue +3.0 points
- 2023Ordinary income (loss) as a share of revenue -4.8 points
- 2024Ordinary income (loss) as a share of revenue +2.5 points
WATANABE SATO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
WATANABE SATO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥37.5 billion | ¥34.7 billion | ¥38.4 billion | ¥40.4 billion | ¥33.7 billion |
| Ordinary income (loss) | ¥2.6 billion | ¥0.7 billion | ¥1.8 billion | ¥1.3 billion | ¥1.4 billion |
| Net income (loss) attributable to owners of parent | ¥1.7 billion | ¥0.4 billion | ¥1.2 billion | ¥0.9 billion | ¥0.9 billion |
| Comprehensive income | ¥1.7 billion | ¥0.6 billion | ¥1.9 billion | ¥1.0 billion | ¥2.0 billion |
| Net assets | ¥19.1 billion | ¥19.4 billion | ¥21.1 billion | ¥21.4 billion | ¥22.9 billion |
| Total assets | ¥32.6 billion | ¥32.3 billion | ¥35.1 billion | ¥35.4 billion | ¥32.7 billion |
| Net assets per share | 3,132.72 yen | 3,161.58 yen | 3,387.37 yen | 3,425.96 yen | 3,654.41 yen |
| Basic earnings (loss) per share | 297.1 yen | 73.34 yen | 195.52 yen | 143.2 yen | 141.58 yen |
| Equity-to-asset ratio | 58.3% | 59.7% | 60.0% | 60.2% | 69.8% |
| Return on equity | 9.4% | 2.3% | 6.0% | 4.2% | 4.0% |
| Net cash provided by (used in) operating activities | ¥3.3 billion | ¥0.2 billion | ¥3.5 billion | ¥-4.0 billion | ¥5.1 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥-0.9 billion | ¥-0.4 billion | ¥-0.6 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥-0.5 billion | ¥-0.4 billion | ¥2.0 billion | ¥-3.3 billion |
| Cash and cash equivalents | ¥6.0 billion | ¥4.8 billion | ¥7.6 billion | ¥5.0 billion | ¥6.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥36.4 billion | ¥33.5 billion | ¥35.5 billion | ¥37.5 billion | ¥27.3 billion |
| Ordinary income (loss) | ¥2.5 billion | ¥0.7 billion | ¥1.7 billion | ¥1.2 billion | ¥0.9 billion |
| Net income (loss) | ¥1.7 billion | ¥0.4 billion | ¥1.2 billion | ¥0.9 billion | ¥0.5 billion |
| Capital stock | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion |
| Total number of issued shares (common stock) | 3,195,700 shares | 3,195,700 shares | 3,195,700 shares | 6,391,400 shares | 6,391,400 shares |
| Net assets | ¥17.7 billion | ¥17.9 billion | ¥19.5 billion | ¥19.9 billion | ¥20.6 billion |
| Total assets | ¥30.7 billion | ¥30.2 billion | ¥32.9 billion | ¥33.2 billion | ¥29.8 billion |
| Net assets per share | 2,905.73 yen | 2,943.62 yen | 3,141.91 yen | 3,188.31 yen | 3,304.04 yen |
| Dividend per share | 120 yen | 100 yen | 150 yen | 80 yen | 80 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 40 yen | 40 yen |
| Basic earnings (loss) per share | 284.51 yen | 69.04 yen | 188.88 yen | 140.93 yen | 87.85 yen |
| Equity-to-asset ratio | 57.4% | 59.4% | 59.4% | 59.7% | 69.3% |
| Return on equity | 9.7% | 2.4% | 6.2% | 4.5% | 2.7% |
| Payout ratio | 21.1% | 72.4% | 39.7% | 56.8% | 91.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥80 | ¥40 | 91.1% | |
| FY ending 3/2025 | ¥80 | ¥40 | 56.8% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥150 | Could not be retrieved | 39.7% | |
| FY ending 3/2023 | ¥100 | Could not be retrieved | 72.4% | |
| FY ending 3/2022 | ¥120 | Could not be retrieved | 21.1% | |
| FY ending 3/2021 | ¥100 | Could not be retrieved | 16.4% | |
| FY ending 3/2020 | ¥60 | Could not be retrieved | 22.3% | |
| FY ending 3/2019 | ¥60 | Could not be retrieved | 17.6% | |
| FY ending 3/2018 | ¥50 | Could not be retrieved | 19.3% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥10 | Could not be retrieved | 10.6% | |
| FY ending 3/2016 | ¥7 | Could not be retrieved | 8.3% | |
| FY ending 3/2015 | ¥5 | Could not be retrieved | 9.7% | |
| FY ending 3/2014 | ¥8.5 | Could not be retrieved | 8.9% | |
| FY ending 3/2013 | ¥8 | Could not be retrieved | 8.6% |
WATANABE SATO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
WATANABE SATO
Unit %Source Annual securities reports
- Financial institutions1.81%
- Securities firms0.49%
- Other corporations63.35%
- Foreign holders (institutions)0.81%
- Foreign holders (individuals)0.01%
- Individuals and others33.54%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 佐藤工業株式会社 | 20.82% | 1,300,000 |
| 2 | 有限会社創翔 | 10.61% | 662,000 |
| 3 | 東亜道路工業株式会社 | 7.73% | 482,000 |
| 4 | 株式会社アスカ | 6.28% | 392,000 |
| 5 | UBE三菱セメント株式会社 | 5.16% | 322,000 |
| 6 | 佐藤渡辺従業員持株会 | 3.89% | 243,000 |
| 7 | 常盤工業株式会社 | 3.36% | 210,000 |
| 8 | 内藤征吾 | 3.05% | 190,000 |
| 9 | 東亜建設工業株式会社 | 2.01% | 125,000 |
| 10 | 佐藤鉄工株式会社 | 1.82% | 113,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥81.00 million | ¥0.2 billion |
| FY ending 3/2021 | ¥39.00 million | ¥0.3 billion |
Revenue scale in the same industry
WATANABE SATO
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 96 companies
- 100 TOMOEFY Mar 2026 ¥35.0B
- 101 OTECFY Mar 2026 ¥33.7B
- 102 WATANABE SATOThis companyFY Mar 2026 ¥33.7B
- 103 Nippon AquaFY Dec 2025 ¥33.7B
- 104 FUJI P.SFY Mar 2026 ¥32.2B
- … 46 companies
Workforce information
Women 11.3 yrs Average length of service by gender
Women 86 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 630 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
10.9 hours |
| Annual paid leave taken (all employees) | 62.9% |
| Childcare leave taken, men |
33.3% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 4.3% |
| Share of board members who are women | 28.6% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 15,543 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥35.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.1 billion | Consolidated |
| Net sales | ¥33.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Cash and cash equivalents | ¥6.4 billion | Consolidated |
| Net assets | ¥22.9 billion | Consolidated |
| Ordinary income (loss) | ¥1.4 billion | Consolidated |
| Total assets | ¥32.7 billion | Consolidated |
| Return on equity | 4.0% | Consolidated |
| Equity-to-asset ratio | 69.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.3 billion | Consolidated |
| Basic earnings (loss) per share | 141.58 yen | Consolidated |
| Net assets per share | 3,654.41 yen | Consolidated |
| Dividend per share | 80 yen | Parent only |
| Net sales | ¥27.3 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Total number of issued shares (common stock) | 6,391,400 shares | Parent only |
| Net assets | ¥20.6 billion | Parent only |
| Ordinary income (loss) | ¥0.9 billion | Parent only |
| Total assets | ¥29.8 billion | Parent only |
| Return on equity | 2.7% | Parent only |
| Equity-to-asset ratio | 69.3% | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Payout ratio | 91.1% | Parent only |
| Interim dividend per share | 40 yen | Parent only |
| Basic earnings (loss) per share | 87.85 yen | Parent only |
| Net assets per share | 3,304.04 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 537 people | Consolidated |
| Number of employees | 537 people | Consolidated |
| Wage gap between men and women (all employees) | 65.8% | Parent only |
| Average length of service (years) | 19.3 years | Parent only |
| Average annual salary | ¥7.09 million | Parent only |
| Average age (years) | 44.2 years old | Parent only |
| Number of employees | 451 people | Parent only |
| Number of employees | 451 people | Parent only |
| Number of employees | 451 people | Parent only |
| Wage gap between men and women (regular employees) | 68.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 51.0% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 90,380 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 76,633 t-CO2e | Consolidated |
| Average number of temporary employees | 160 people | Consolidated |
| Average number of temporary employees | 160 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 28.6% | Parent only |
| Average number of temporary employees | 96 people | Parent only |
| Average number of temporary employees | 96 people | Parent only |
| Average number of temporary employees | 96 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 33.3% | Parent only |
| Ratio of female employees in managerial positions | 4.3% | Parent only |
| Rate of male employees taking childcare leave (non-regular employees) | 0.0% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,041,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 147,400 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥90.00 million | Consolidated |
| Number of shares | 6,391,400 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.3% | Consolidated |
| Shareholding ratio | 64.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 147,400 shares | Consolidated |
| Number of voting rights | 62,367 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥3.4 billion | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Total shareholder return | 81.7% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥81.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥35.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥18.80 million | Consolidated |
| Revenue | ¥38.38 million | Consolidated |
| Change in average annual salary from the previous year | 3.7% | Parent only |
| Revenue | ¥18.80 million | Parent only |
| Revenue | ¥4.61 million | Parent only |
Balance sheet (139 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥70.16 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other inventories | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.9 billion | Consolidated |
| Goodwill | ¥76.76 million | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.9 billion | Consolidated |
| Retained earnings | ¥16.5 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥10.3 billion | Consolidated |
| Non-current liabilities | ¥2.8 billion | Consolidated |
| Non-current assets | ¥14.9 billion | Consolidated |
| Land | ¥6.0 billion | Consolidated |
| Revaluation reserve for land | ¥1.7 billion | Consolidated |
| Provision for warranties for completed construction | ¥17.51 million | Consolidated |
| Allowance for construction loss | ¥27.30 million | Consolidated |
| Buildings and structures | ¥9.3 billion | Consolidated |
| Construction in progress | ¥22.55 million | Consolidated |
| Investments and other assets | ¥5.2 billion | Consolidated |
| Investment securities | ¥5.1 billion | Consolidated |
| Notes payable accounts payable for construction contracts and other cns | ¥3.8 billion | Consolidated |
| Property, plant and equipment | ¥9.5 billion | Consolidated |
| Advances received on construction contracts in progress | ¥1.7 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥0.7 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accrued consumption taxes | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥19.0 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥9.2 billion | Consolidated |
| Current liabilities | ¥7.0 billion | Consolidated |
| Current assets | ¥17.8 billion | Consolidated |
| Accumulated depreciation | ¥-15.1 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥6.4 billion | Consolidated |
| Cash and deposits | ¥6.4 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥73.25 million | Consolidated |
| Net assets | ¥22.9 billion | Consolidated |
| Net assets | ¥22.9 billion | Consolidated |
| Total assets | ¥32.7 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥3.8 billion | Consolidated |
| Liabilities | ¥9.8 billion | Consolidated |
| Liabilities and net assets | ¥32.7 billion | Consolidated |
| Real estate for sale | ¥1.49 million | Consolidated |
| Allowance for doubtful accounts | ¥-70.05 million | Consolidated |
| Allowance for doubtful accounts | ¥-24.12 million | Consolidated |
| Capital surplus | ¥0.9 billion | Consolidated |
| Capital stock | ¥1.8 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥1.4 billion | Consolidated |
| Long-term loans receivable | ¥22.60 million | Consolidated |
| Long-term deposits received | ¥0.2 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥43.69 million | Parent only |
| Other | ¥0.7 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥1.9 billion | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Software | ¥80.65 million | Parent only |
| Lease obligations | ¥85.41 million | Parent only |
| Lease obligations | ¥31.27 million | Parent only |
| Lease assets | ¥0.2 billion | Parent only |
| Lease assets | ¥7.83 million | Parent only |
| Lease assets, net | ¥98.24 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.9 billion | Parent only |
| Investments in capital | ¥4.61 million | Parent only |
| Retained earnings | ¥14.6 billion | Parent only |
| Prepaid expenses | ¥43.66 million | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥3.0 billion | Parent only |
| Non-current assets | ¥14.6 billion | Parent only |
| Land | ¥5.9 billion | Parent only |
| Revaluation reserve for land | ¥1.7 billion | Parent only |
| Accounts receivable - trade | ¥1.1 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥6.6 billion | Parent only |
| Provision for warranties for completed construction | ¥4.20 million | Parent only |
| Allowance for construction loss | ¥27.30 million | Parent only |
| Accounts payable for construction contracts | ¥2.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.7 billion | Parent only |
| Tools, furniture and fixtures | ¥52.53 million | Parent only |
| Buildings | ¥7.1 billion | Parent only |
| Buildings, net | ¥2.4 billion | Parent only |
| Construction in progress | ¥22.55 million | Parent only |
| Short term loans to employees | ¥8.88 million | Parent only |
| Long term loans receivable from employees | ¥19.16 million | Parent only |
| Investments and other assets | ¥5.3 billion | Parent only |
| Investment securities | ¥3.6 billion | Parent only |
| Notes payable trade | ¥73.82 million | Parent only |
| Property, plant and equipment | ¥9.2 billion | Parent only |
| Advances received on construction contracts in progress | ¥1.6 billion | Parent only |
| Costs on uncompleted construction contracts | ¥0.6 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥76.56 million | Parent only |
| Accrued expenses | ¥89.58 million | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥17.1 billion | Parent only |
| Structures | ¥1.8 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment | ¥7.6 billion | Parent only |
| Machinery and equipment, net | ¥0.4 billion | Parent only |
| Current liabilities | ¥6.1 billion | Parent only |
| Current assets | ¥15.2 billion | Parent only |
| Accumulated depreciation | ¥-71.10 million | Parent only |
| Accumulated depreciation | ¥-0.7 billion | Parent only |
| Accumulated depreciation | ¥-4.6 billion | Parent only |
| Accumulated depreciation | ¥-1.5 billion | Parent only |
| Accumulated depreciation | ¥-7.2 billion | Parent only |
| Accumulated depreciation | ¥-19.60 million | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥5.3 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥72.74 million | Parent only |
| Net assets | ¥20.6 billion | Parent only |
| Net assets | ¥20.6 billion | Parent only |
| Total assets | ¥29.8 billion | Parent only |
| Deferred tax liabilities | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥14.6 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥3.6 billion | Parent only |
| Liabilities | ¥9.1 billion | Parent only |
| Liabilities and net assets | ¥29.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-69.56 million | Parent only |
| Allowance for doubtful accounts | ¥-11.72 million | Parent only |
| Capital surplus | ¥0.9 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Asset retirement obligations | ¥3.51 million | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Vehicle and delivery equipment | ¥32.48 million | Parent only |
| Vehicles, net | ¥12.88 million | Parent only |
| Provision for retirement benefits | ¥1.7 billion | Parent only |
| Long-term deposits received | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.6 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Parent only |
| Telephone subscription right | ¥14.97 million | Parent only |
| Deposits received | ¥50.47 million | Parent only |
Statement of income (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥54.27 million | Consolidated |
| Other | ¥25.09 million | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other comprehensive income | ¥1.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.7 billion | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥2.0 billion | Consolidated |
| Interest income | ¥5.49 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥1.1 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥43.41 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥9.79 million | Consolidated |
| Loss on retirement of non-current assets | ¥6.24 million | Consolidated |
| Cost of sales | ¥30.2 billion | Consolidated |
| Gross profit (loss) | ¥3.5 billion | Consolidated |
| Net sales | ¥33.7 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Employee payrolls and allowances | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥88.15 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥3.58 million | Consolidated |
| Interest expenses | ¥18.32 million | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥-5.75 million | Consolidated |
| Depreciation | ¥78.77 million | Consolidated |
| Impairment loss | ¥15.70 million | Consolidated |
| Extraordinary income | ¥9.79 million | Consolidated |
| Extraordinary loss | ¥21.93 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.4 billion | Consolidated |
| Research and development expenses | ¥81.38 million | Consolidated |
| Income (loss) before income taxes | ¥1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥1.4 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated |
| Disposal of treasury stock | ¥25.85 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥72.65 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥47.15 million | Consolidated |
| Retirement payments | ¥1.47 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥18.41 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥18.41 million | Consolidated |
| Other | ¥17.73 million | Parent only |
| Other | ¥12.93 million | Parent only |
| Stationery expenses | ¥72.84 million | Parent only |
| Entertainment expenses | ¥3.85 million | Parent only |
| Insurance expenses | ¥34.08 million | Parent only |
| Repair and maintenance | ¥7.18 million | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Power utilities expenses | ¥14.28 million | Parent only |
| Interest income | ¥4.91 million | Parent only |
| Rent income | ¥6.14 million | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥29.55 million | Parent only |
| Gain on sales of non-current assets | ¥9.25 million | Parent only |
| Loss on retirement of non-current assets | ¥0.55 million | Parent only |
| Rents | ¥26.56 million | Parent only |
| Cost of sales | ¥24.6 billion | Parent only |
| Gross profit (loss) | ¥2.7 billion | Parent only |
| Net sales | ¥27.3 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥19.5 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥2.2 billion | Parent only |
| Net sales of completed construction contracts | ¥21.7 billion | Parent only |
| Donations | ¥0.37 million | Parent only |
| Advertising expenses | ¥23.80 million | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Employee payrolls and allowances | ¥0.9 billion | Parent only |
| Interest expenses | ¥16.62 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥18.40 million | Parent only |
| Legal welfare expenses | ¥89.80 million | Parent only |
| Depreciation | ¥76.81 million | Parent only |
| Impairment loss | ¥15.70 million | Parent only |
| Extraordinary income | ¥9.25 million | Parent only |
| Extraordinary loss | ¥16.24 million | Parent only |
| Research and development expenses | ¥81.11 million | Parent only |
| Welfare expenses | ¥46.38 million | Parent only |
| Taxes and dues | ¥92.36 million | Parent only |
| Income (loss) before income taxes | ¥0.9 billion | Parent only |
| Ordinary income | ¥0.9 billion | Parent only |
| Disposal of treasury stock | ¥25.85 million | Parent only |
| Cost of finished goods sold | ¥5.0 billion | Parent only |
| Gross profit finished goods gp | ¥0.5 billion | Parent only |
| Product sales revenue | ¥5.6 billion | Parent only |
| Selling, general and administrative expenses | ¥2.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥64.94 million | Parent only |
| Provision for bonuses | ¥87.34 million | Parent only |
| Retirement benefit expenses | ¥46.29 million | Parent only |
| Correspondence and transportation expenses | ¥93.95 million | Parent only |
| Miscellaneous expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.1 billion | Consolidated |
| Total changes during the period | ¥0.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-24.89 million | Consolidated |
| Other | ¥25.70 million | Consolidated |
| Other | ¥2.65 million | Consolidated |
| Other non operating expenses income | ¥-29.18 million | Consolidated |
| Increase decrease in other provision | ¥4.87 million | Consolidated |
| Repayments of lease obligations | ¥-39.65 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.3 billion | Consolidated |
| Interest expenses paid | ¥-15.69 million | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥5.4 billion | Consolidated |
| Subtotal | ¥5.0 billion | Consolidated |
| Purchase of investment securities | ¥-90.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-88.15 million | Consolidated |
| Interest expenses | ¥18.32 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.46 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-9.79 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥6.24 million | Consolidated |
| Decrease in consumption taxes payable | ¥0.1 billion | Consolidated |
| Share-based payment expenses | ¥62.24 million | Consolidated |
| Decrease (increase) in inventories | ¥0.1 billion | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥15.70 million | Consolidated |
| Purchase of intangible assets | ¥-4.37 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-2.8 billion | Consolidated |
| Payments of loans receivable | ¥-21.41 million | Consolidated |
| Collection of loans receivable | ¥23.85 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥72.50 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.1 billion | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.1 billion | Consolidated | Disclosed |
| Dividend per share | 80 | Parent only | Disclosed |
| Number of employees | 537 | Consolidated | Disclosed |
| Net assets | ¥22.9 billion | Consolidated | Disclosed |
| Net sales | ¥33.7 billion | Consolidated | Disclosed |
| Operating income | ¥1.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.4 billion | Consolidated | Disclosed |
| Net income | ¥0.9 billion | Consolidated | Disclosed |
| Total assets | ¥32.7 billion | Consolidated | Disclosed |
| Operating margin | 3.2% | Consolidated | Calculated |
| Net margin | 2.6% | Consolidated | Calculated |
| Sales per employee | 62764918 yen | Consolidated | Calculated |
| Total asset turnover | 1.03 times | Consolidated | Calculated |
| Net assets to total assets | 70.2% | Consolidated | Calculated |