WAKACHIKU CONSTRUCTION
WAKACHIKU CONSTRUCTION CO.,LTD.
Company highlights
The largest segment by revenue is Construction, at 99.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
WAKACHIKU CONSTRUCTION
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Construction | ¥102.9 billion | 99.5% | ¥84.9 billion | ¥8.4 billion | 97.1% | 8.2% | ¥7.1 billion |
| Real estate business | ¥0.5 billion | 0.5% | ¥0.5 billion | ¥0.3 billion | 2.9% | 52.8% | ¥0.2 billion |
| Total of the businesses | ¥103.3 billion | 100.0% | ¥8.7 billion | 100.0% | |||
Revenue and profit
WAKACHIKU CONSTRUCTION
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employee payrolls and allowances | ¥3.0 billion | Consolidated |
| Miscellaneous expenses | ¥0.9 billion | Consolidated | |
| Correspondence and transportation expenses | ¥0.5 billion | Parent only | |
| Legal welfare expenses | ¥0.5 billion | Parent only | |
| Investigation and research expenses | ¥0.4 billion | Parent only | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Taxes and dues | ¥0.4 billion | Parent only | |
| Rents | ¥0.3 billion | Parent only | |
| Welfare expenses | ¥0.3 billion | Parent only | |
| Directors' compensations | ¥0.3 billion | Parent only | |
| Entertainment expenses | ¥0.2 billion | Parent only | |
| Advertising expenses | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥78.00 million | Consolidated | |
| Depreciation | ¥69.00 million | Parent only | |
| Stationery expenses | ¥66.00 million | Parent only | |
| Power utilities expenses | ¥44.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥-34.00 million | Parent only | |
| Donations | ¥32.00 million | Parent only | |
| Repair and maintenance | ¥27.00 million | Parent only | |
| Insurance expenses | ¥22.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥14.6 billion | Consolidated |
| Operating income | ¥6.6 billion | Consolidated | |
| Ordinary income | ¥6.4 billion | Consolidated | |
| Net income | ¥4.4 billion | Consolidated |
WAKACHIKU CONSTRUCTION
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employee payrolls and allowances ¥3.0 billion
- Miscellaneous expenses ¥0.9 billion
- Correspondence and transportation expenses ¥0.5 billion
- Legal welfare expenses ¥0.5 billion
- Investigation and research expenses ¥0.4 billion
- Provision for bonuses ¥0.4 billion
- Other (not itemized) ¥2.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
WAKACHIKU CONSTRUCTION
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
WAKACHIKU CONSTRUCTION
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥89.2B | ¥84.0B | ¥94.9B | ¥86.5B | ¥104.7B |
| Year on year (%) | -0.7% | -5.8% | +13.0% | -8.9% | +21.1%◆ |
| Ordinary income (loss) | ¥6.8B | ¥6.5B | ¥7.7B | ¥5.2B | ¥6.4B |
| Change from prior year | +125.2% | -3.5% | +17.6% | -32.1% | +22.9% |
| Ordinary income (loss) as a share of Net sales | 7.6% | 7.8% | 8.1% | 6.0% | 6.1% |
| Change (percentage points) | +4.3 points◆ | +0.2 points | +0.3 points | -2.1 points◆ | +0.1 points |
Fiscal periods marked for changes
- 2022Ordinary income (loss) as a share of revenue +4.3 points
- 2025Ordinary income (loss) as a share of revenue -2.1 points
- 2026Net sales year on year +21.1%
WAKACHIKU CONSTRUCTION
Earnings and net assets per share over time
Unit yenSource Annual securities reports
WAKACHIKU CONSTRUCTION
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥89.2 billion | ¥84.0 billion | ¥94.9 billion | ¥86.5 billion | ¥104.7 billion |
| Ordinary income (loss) | ¥6.8 billion | ¥6.5 billion | ¥7.7 billion | ¥5.2 billion | ¥6.4 billion |
| Net income (loss) attributable to owners of parent | ¥4.7 billion | ¥5.4 billion | ¥5.1 billion | ¥3.7 billion | ¥4.4 billion |
| Comprehensive income | ¥5.2 billion | ¥5.4 billion | ¥6.0 billion | ¥4.2 billion | ¥6.5 billion |
| Net assets | ¥38.4 billion | ¥42.7 billion | ¥47.4 billion | ¥49.9 billion | ¥54.8 billion |
| Total assets | ¥81.5 billion | ¥88.3 billion | ¥90.8 billion | ¥91.9 billion | ¥122.4 billion |
| Net assets per share | 2,909 yen | 3,240.62 yen | 3,600.65 yen | 3,802.84 yen | 4,242.52 yen |
| Basic earnings (loss) per share | 371.47 yen | 426.78 yen | 399.25 yen | 289.96 yen | 343.44 yen |
| Equity-to-asset ratio | 45.5% | 46.8% | 50.6% | 52.6% | 44.1% |
| Return on equity | 13.6% | 13.9% | 11.7% | 7.8% | 8.5% |
| Net cash provided by (used in) operating activities | ¥16.0 billion | ¥15.1 billion | ¥-4.0 billion | ¥-10.2 billion | ¥0.5 billion |
| Net cash provided by (used in) investing activities | ¥-1.5 billion | ¥-1.3 billion | ¥-3.6 billion | ¥-1.9 billion | ¥-1.2 billion |
| Net cash provided by (used in) financing activities | ¥-12.7 billion | ¥-3.0 billion | ¥-1.4 billion | ¥6.4 billion | ¥7.1 billion |
| Cash and cash equivalents | ¥16.4 billion | ¥27.3 billion | ¥18.9 billion | ¥13.2 billion | ¥19.6 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥86.2 billion | ¥81.2 billion | ¥92.1 billion | ¥83.6 billion | ¥101.8 billion |
| Ordinary income (loss) | ¥6.3 billion | ¥6.1 billion | ¥7.3 billion | ¥4.9 billion | ¥6.1 billion |
| Net income (loss) | ¥4.6 billion | ¥5.3 billion | ¥5.0 billion | ¥3.6 billion | ¥4.3 billion |
| Capital stock | ¥11.4 billion | ¥11.4 billion | ¥11.4 billion | ¥11.4 billion | ¥11.4 billion |
| Total number of issued shares (common stock) | 12,964,000 shares | 12,964,000 shares | 12,964,000 shares | 12,964,000 shares | 12,964,000 shares |
| Net assets | ¥34.8 billion | ¥39.3 billion | ¥43.1 billion | ¥45.4 billion | ¥49.2 billion |
| Total assets | ¥77.0 billion | ¥83.6 billion | ¥85.5 billion | ¥86.5 billion | ¥115.7 billion |
| Net assets per share | 2,732.65 yen | 3,082.36 yen | 3,381.87 yen | 3,569.5 yen | 3,861.97 yen |
| Dividend per share | 80 yen | 100 yen | 120 yen | 126 yen | 135 yen |
| Basic earnings (loss) per share | 358.61 yen | 413.39 yen | 389.52 yen | 280.2 yen | 334.47 yen |
| Equity-to-asset ratio | 45.3% | 47.0% | 50.5% | 52.5% | 42.5% |
| Return on equity | 13.9% | 14.2% | 12.1% | 8.1% | 9.0% |
| Payout ratio | 22.3% | 24.2% | 30.8% | 45.0% | 40.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥135 | Could not be retrieved | 40.4% | |
| FY ending 3/2025 | ¥126 | Could not be retrieved | 45.0% | |
| FY ending 3/2024 | ¥120 | Could not be retrieved | 30.8% | |
| FY ending 3/2023 | ¥100 | Could not be retrieved | 24.2% | |
| FY ending 3/2022 | ¥80 | Could not be retrieved | 22.3% | |
| FY ending 3/2021 | ¥55 | Could not be retrieved | 42.3% | |
| FY ending 3/2020 | ¥60 | Could not be retrieved | 27.5% | |
| FY ending 3/2019 | ¥55 | Could not be retrieved | 23.3% | |
| FY ending 3/2018 | ¥47 | Could not be retrieved | 22.7% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥4 | Could not be retrieved | 22.7% | |
| FY ending 3/2016 | ¥3 | Could not be retrieved | 20.0% | |
| FY ending 3/2015 | ¥3 | Could not be retrieved | 18.6% | |
| FY ending 3/2014 | ¥2 | Could not be retrieved | 15.8% |
WAKACHIKU CONSTRUCTION
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
WAKACHIKU CONSTRUCTION
Unit %Source Annual securities reports
- Financial institutions9.58%
- Securities firms0.86%
- Other corporations59.56%
- Foreign holders (institutions)2.97%
- Foreign holders (individuals)0.04%
- Individuals and others26.99%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社麻生 | 42.26% | 5,424,200 |
| 2 | ACVEホールディングス合同会社 | 8.35% | 1,071,300 |
| 3 | 若築建設協力会社持株会 | 7.78% | 998,444 |
| 4 | 日本マスタートラスト信託銀行株式会社(信託口) | 4.5% | 577,900 |
| 5 | 太平電業株式会社 | 2.26% | 290,700 |
| 6 | 若築建設従業員持株会 | 2.09% | 267,984 |
| 7 | 公益財団法人石橋奨学会 | 1.61% | 206,050 |
| 8 | 株式会社巴コーポレーション | 1.57% | 201,000 |
| 9 | 株式会社日本カストディ銀行(信託口) | 1.39% | 178,300 |
| 10 | イーレックス株式会社 | 1.35% | 172,900 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development |
|---|---|
| FY ending 3/2026 | ¥0.2 billion |
| FY ending 3/2025 | ¥0.3 billion |
| FY ending 3/2021 | ¥0.2 billion |
| FY ending 3/2020 | ¥0.2 billion |
| FY ending 3/2017 | ¥0.2 billion |
| FY ending 3/2016 | ¥0.2 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Construction | ¥0.2 billion | ¥0.6 billion |
| Real estate business | Could not be retrieved | ¥0.00 million |
Revenue scale in the same industry
WAKACHIKU CONSTRUCTION
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 51 companies
- 55 DAISUE CONSTRUCTIONFY Mar 2026 ¥105.6B
- 56 ASAHI KOGYOSHAFY Mar 2026 ¥104.8B
- 57 WAKACHIKU CONSTRUCTIONThis companyFY Mar 2026 ¥104.7B
- 58 YONDENKOFY Mar 2026 ¥99.4B
- 59 TECHNO RYOWAFY Mar 2026 ¥98.7B
- … 91 companies
Workforce information
Women 5.4 yrs Average length of service by gender
Women 79 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 768 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
34.9 hours |
| Childcare leave taken, men |
36.4% |
| Childcare leave taken, women |
133% |
| Share of managers who are women | 0.6% |
| Share of board members who are women | 8.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥56.00 million |
| Non-audit fees (this year, total) | ¥3.00 million |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥6.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Net sales | ¥104.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | Consolidated |
| Cash and cash equivalents | ¥19.6 billion | Consolidated |
| Net assets | ¥54.8 billion | Consolidated |
| Ordinary income (loss) | ¥6.4 billion | Consolidated |
| Total assets | ¥122.4 billion | Consolidated |
| Return on equity | 8.5% | Consolidated |
| Equity-to-asset ratio | 44.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥4.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥7.1 billion | Consolidated |
| Basic earnings (loss) per share | 343.44 yen | Consolidated |
| Net assets per share | 4,242.52 yen | Consolidated |
| Dividend per share | 135 yen | Parent only |
| Net sales | ¥101.8 billion | Parent only |
| Net income (loss) | ¥4.3 billion | Parent only |
| Total number of issued shares (common stock) | 12,964,000 shares | Parent only |
| Net assets | ¥49.2 billion | Parent only |
| Ordinary income (loss) | ¥6.1 billion | Parent only |
| Total assets | ¥115.7 billion | Parent only |
| Return on equity | 9.0% | Parent only |
| Equity-to-asset ratio | 42.5% | Parent only |
| Capital stock | ¥11.4 billion | Parent only |
| Payout ratio | 40.4% | Parent only |
| Basic earnings (loss) per share | 334.47 yen | Parent only |
| Net assets per share | 3,861.97 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 900 people | Consolidated |
| Number of employees | 900 people | Consolidated |
| Wage gap between men and women (all employees) | 59.8% | Parent only |
| Average length of service (years) | 17.8 years | Parent only |
| Average annual salary | ¥8.78 million | Parent only |
| Average age (years) | 44 years old | Parent only |
| Number of employees | 808 people | Parent only |
| Number of employees | 808 people | Parent only |
| Number of employees | 808 people | Parent only |
| Wage gap between men and women (regular employees) | 66.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 50.2% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥104.7 billion | Consolidated |
| Average number of temporary employees | 155 people | Consolidated |
| Average number of temporary employees | 155 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.3 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 36.4% | Parent only |
| Average number of temporary employees | 154 people | Parent only |
| Average number of temporary employees | 154 people | Parent only |
| Average number of temporary employees | 154 people | Parent only |
| Total return on the share price index | 175.0% | Parent only |
| Ratio of female employees in managerial positions | 0.6% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,388,778 shares | Consolidated |
| Total number of shares held treasury shares etc | 128,400 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Number of shares | 12,964,993 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.0% | Consolidated |
| Shareholding ratio | 73.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 128,400 shares | Consolidated |
| Number of voting rights | 128,181 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥4.6 billion | Consolidated |
| Number of issues | 47 issues | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Total shareholder return | 339.5% | Parent only |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥56.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥56.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥3.00 million | Consolidated |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥8.8 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥4.8 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Change in average annual salary from the previous year | -3.8% | Parent only |
| Revenue | ¥1.3 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥7.8 billion | Parent only |
Balance sheet (146 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥89.00 million | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.2 billion | Consolidated |
| Lease obligations | ¥72.00 million | Consolidated |
| Lease obligations | ¥35.00 million | Consolidated |
| Lease assets | ¥0.2 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.8 billion | Consolidated |
| Retained earnings | ¥32.9 billion | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥59.8 billion | Consolidated |
| Non-current liabilities | ¥8.9 billion | Consolidated |
| Non-current assets | ¥24.2 billion | Consolidated |
| Land | ¥6.5 billion | Consolidated |
| Revaluation reserve for land | ¥1.7 billion | Consolidated |
| Accounts receivable - trade | ¥1.4 billion | Consolidated |
| Contract assets | ¥42.2 billion | Consolidated |
| Accounts receivable from completed construction contracts | ¥15.9 billion | Consolidated |
| Provision for warranties for completed construction | ¥0.1 billion | Consolidated |
| Allowance for construction loss | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥5.4 billion | Consolidated |
| Construction in progress | ¥0.7 billion | Consolidated |
| Investments and other assets | ¥12.2 billion | Consolidated |
| Investment securities | ¥8.4 billion | Consolidated |
| Notes payable accounts payable for construction contracts and other cns | ¥18.9 billion | Consolidated |
| Property, plant and equipment | ¥11.0 billion | Consolidated |
| Accounts receivable - other | ¥11.3 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥0.5 billion | Consolidated |
| Income taxes payable | ¥1.7 billion | Consolidated |
| Shareholders' equity | ¥47.6 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.2 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥4.5 billion | Consolidated |
| Current liabilities | ¥58.7 billion | Consolidated |
| Current assets | ¥98.2 billion | Consolidated |
| Accumulated depreciation | ¥-10.0 billion | Consolidated |
| Intangible assets | ¥1.1 billion | Consolidated |
| Cash and cash equivalents | ¥19.6 billion | Consolidated |
| Cash and deposits | ¥19.6 billion | Consolidated |
| Short-term loans payable | ¥16.1 billion | Consolidated |
| Advances paid | ¥2.1 billion | Consolidated |
| Net assets | ¥54.8 billion | Consolidated |
| Net assets | ¥54.8 billion | Consolidated |
| Total assets | ¥122.4 billion | Consolidated |
| Total assets | ¥122.4 billion | Consolidated |
| Deferred tax assets | ¥92.00 million | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Vessels | ¥3.7 billion | Consolidated |
| Valuation and translation adjustments | ¥6.4 billion | Consolidated |
| Liabilities | ¥67.7 billion | Consolidated |
| Liabilities and net assets | ¥122.4 billion | Consolidated |
| Real estate for sale | ¥3.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-86.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-72.00 million | Consolidated |
| Capital surplus | ¥3.8 billion | Consolidated |
| Capital stock | ¥11.4 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥2.5 billion | Consolidated |
| Net defined benefit liability | ¥2.5 billion | Consolidated |
| Net defined benefit asset | ¥3.1 billion | Consolidated |
| Long-term loans payable | ¥5.4 billion | Consolidated |
| Non-controlling interests | ¥0.8 billion | Consolidated |
| Deposits received | ¥10.9 billion | Consolidated |
| Other | ¥35.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥80.00 million | Parent only |
| Other | ¥0.9 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥2.2 billion | Parent only |
| Other capital surplus | ¥88.00 million | Parent only |
| Lease obligations | ¥72.00 million | Parent only |
| Lease obligations | ¥35.00 million | Parent only |
| Lease assets | ¥0.2 billion | Parent only |
| Lease assets, net | ¥98.00 million | Parent only |
| Leasehold right | ¥1.00 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.8 billion | Parent only |
| Retained earnings | ¥31.4 billion | Parent only |
| Notes receivable - trade | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥9.2 billion | Parent only |
| Non-current assets | ¥21.9 billion | Parent only |
| Land | ¥6.2 billion | Parent only |
| Revaluation reserve for land | ¥1.7 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥57.9 billion | Parent only |
| Provision for warranties for completed construction | ¥0.1 billion | Parent only |
| Allowance for construction loss | ¥95.00 million | Parent only |
| Accounts payable for construction contracts | ¥18.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings | ¥3.5 billion | Parent only |
| Buildings, net | ¥1.9 billion | Parent only |
| Construction in progress | ¥0.7 billion | Parent only |
| Investments and other assets | ¥11.2 billion | Parent only |
| Investment securities | ¥8.3 billion | Parent only |
| Lease and guarantee deposits | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥9.6 billion | Parent only |
| Accounts receivable - other | ¥11.3 billion | Parent only |
| Costs on uncompleted construction contracts | ¥0.5 billion | Parent only |
| Income taxes payable | ¥1.6 billion | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥45.2 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.2 billion | Parent only |
| Structures | ¥0.3 billion | Parent only |
| Structures, net | ¥44.00 million | Parent only |
| Machinery and equipment | ¥1.6 billion | Parent only |
| Machinery and equipment, net | ¥0.3 billion | Parent only |
| Current liabilities | ¥57.4 billion | Parent only |
| Current assets | ¥93.8 billion | Parent only |
| Accumulated depreciation | ¥-81.00 million | Parent only |
| Accumulated depreciation | ¥-0.7 billion | Parent only |
| Accumulated depreciation | ¥-1.6 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-1.3 billion | Parent only |
| Accumulated depreciation | ¥-3.0 billion | Parent only |
| Accumulated depreciation | ¥-28.00 million | Parent only |
| Intangible assets | ¥1.1 billion | Parent only |
| Cash and deposits | ¥16.8 billion | Parent only |
| Short-term loans payable | ¥16.0 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥11.00 million | Parent only |
| Advances paid | ¥2.1 billion | Parent only |
| Net assets | ¥49.2 billion | Parent only |
| Net assets | ¥49.2 billion | Parent only |
| Total assets | ¥115.7 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥31.4 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Vessels | ¥3.3 billion | Parent only |
| Vessels net | ¥0.3 billion | Parent only |
| Valuation and translation adjustments | ¥3.9 billion | Parent only |
| Liabilities | ¥66.6 billion | Parent only |
| Liabilities and net assets | ¥115.7 billion | Parent only |
| Real estate for sale | ¥2.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-71.00 million | Parent only |
| Capital surplus | ¥2.9 billion | Parent only |
| Legal capital surplus | ¥2.8 billion | Parent only |
| Capital stock | ¥11.4 billion | Parent only |
| Provision for bonuses | ¥1.1 billion | Parent only |
| Vehicle and delivery equipment | ¥33.00 million | Parent only |
| Vehicles, net | ¥5.00 million | Parent only |
| Provision for retirement benefits | ¥2.9 billion | Parent only |
| Long-term loans payable | ¥5.2 billion | Parent only |
| Long-term prepaid expenses | ¥32.00 million | Parent only |
| Long-term loans receivable | ¥9.00 million | Parent only |
| Shares of subsidiaries and associates | ¥77.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.9 billion | Parent only |
| Deposits received | ¥10.9 billion | Parent only |
Statement of income (113 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥57.00 million | Consolidated |
| Other | ¥64.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥2.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.1 billion | Consolidated |
| Commission for syndicate loan | ¥0.2 billion | Consolidated |
| Cost of sales on real estate business and other cns | ¥2.7 billion | Consolidated |
| Net sales of real estate business and other cns | ¥3.6 billion | Consolidated |
| Gross profit on real estate business and other cns | ¥1.0 billion | Consolidated |
| Dividends from surplus | ¥-1.6 billion | Consolidated |
| Comprehensive income | ¥6.5 billion | Consolidated |
| Interest income | ¥51.00 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥6.6 billion | Consolidated |
| Operating income | ¥6.6 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥68.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥21.00 million | Consolidated |
| Cost of sales | ¥90.1 billion | Consolidated |
| Gross profit (loss) | ¥14.6 billion | Consolidated |
| Net sales | ¥104.7 billion | Consolidated |
| Net sales | ¥104.7 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥87.5 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥13.6 billion | Consolidated |
| Net sales of completed construction contracts | ¥101.1 billion | Consolidated |
| Net income | ¥4.4 billion | Consolidated |
| Net income | ¥4.4 billion | Consolidated |
| Net income (loss) | ¥4.5 billion | Consolidated |
| Net income (loss) | ¥4.5 billion | Consolidated |
| Employee payrolls and allowances | ¥3.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥2.1 billion | Consolidated |
| Income taxes | ¥2.0 billion | Consolidated |
| Income taxes - deferred | ¥-83.00 million | Consolidated |
| Impairment loss | ¥0 | Consolidated |
| Impairment loss | ¥0 | Consolidated |
| Extraordinary income | ¥68.00 million | Consolidated |
| Extraordinary loss | ¥22.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥19.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥6.4 billion | Consolidated |
| Income (loss) before income taxes | ¥6.5 billion | Consolidated |
| Income (loss) before income taxes | ¥6.5 billion | Consolidated |
| Ordinary income | ¥6.4 billion | Consolidated |
| Disposal of treasury stock | ¥52.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥6.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥7.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥8.0 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.9 billion | Consolidated |
| Retirement benefit expenses | ¥78.00 million | Consolidated |
| Miscellaneous expenses | ¥0.9 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥88.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥88.00 million | Consolidated |
| Other | ¥58.00 million | Parent only |
| Other | ¥62.00 million | Parent only |
| Other | ¥0 | Parent only |
| Commission for syndicate loan | ¥0.2 billion | Parent only |
| Cost of sales on real estate business and other cns | ¥1.4 billion | Parent only |
| Net sales of real estate business and other cns | ¥1.7 billion | Parent only |
| Gross profit on real estate business and other cns | ¥0.3 billion | Parent only |
| Stationery expenses | ¥66.00 million | Parent only |
| Entertainment expenses | ¥0.2 billion | Parent only |
| Insurance expenses | ¥22.00 million | Parent only |
| Repair and maintenance | ¥27.00 million | Parent only |
| Dividends from surplus | ¥-1.6 billion | Parent only |
| Power utilities expenses | ¥44.00 million | Parent only |
| Interest income | ¥70.00 million | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥6.2 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Gain on sales of non-current assets | ¥57.00 million | Parent only |
| Loss on retirement of non-current assets | ¥21.00 million | Parent only |
| Rents | ¥0.3 billion | Parent only |
| Cost of sales | ¥88.0 billion | Parent only |
| Gross profit (loss) | ¥13.8 billion | Parent only |
| Net sales | ¥101.8 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥86.6 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥13.5 billion | Parent only |
| Net sales of completed construction contracts | ¥100.1 billion | Parent only |
| Donations | ¥32.00 million | Parent only |
| Advertising expenses | ¥0.2 billion | Parent only |
| Net income (loss) | ¥4.3 billion | Parent only |
| Net income (loss) | ¥4.3 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Employee payrolls and allowances | ¥2.9 billion | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥2.0 billion | Parent only |
| Income taxes | ¥1.9 billion | Parent only |
| Income taxes - deferred | ¥-76.00 million | Parent only |
| Legal welfare expenses | ¥0.5 billion | Parent only |
| Depreciation | ¥69.00 million | Parent only |
| Impairment loss | ¥0 | Parent only |
| Extraordinary income | ¥57.00 million | Parent only |
| Extraordinary loss | ¥22.00 million | Parent only |
| Welfare expenses | ¥0.3 billion | Parent only |
| Taxes and dues | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥6.1 billion | Parent only |
| Ordinary income | ¥6.1 billion | Parent only |
| Disposal of treasury stock | ¥52.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Investigation and research expenses | ¥0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥7.6 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥53.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥-34.00 million | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Retirement benefit expenses | ¥65.00 million | Parent only |
| Correspondence and transportation expenses | ¥0.5 billion | Parent only |
| Miscellaneous expenses | ¥0.9 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.3 billion | Consolidated |
| Total changes during the period | ¥3.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.1 billion | Parent only |
Statement of cash flows (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥93.00 million | Consolidated |
| Other | ¥-67.00 million | Consolidated |
| Increase decrease in other provision | ¥40.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥5.5 billion | Consolidated |
| Decrease (increase) in other assets | ¥-7.1 billion | Consolidated |
| Repayments of finance lease obligations | ¥-41.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥5.1 billion | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥-47.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-14.0 billion | Consolidated |
| Subtotal | ¥1.0 billion | Consolidated |
| Purchase of investment securities | ¥-0.1 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0 | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0 | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.2 billion | Consolidated |
| Decrease increase in costs on uncompleted construction contracts and other ope cfcns | ¥-0.3 billion | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Impairment loss | ¥0 | Consolidated |
| Purchase of intangible assets | ¥-0.7 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥3.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Decrease increase in real estate for sale | ¥-3.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.3 billion | Consolidated |
| Dividends | ¥-1.6 billion | Consolidated |
| Proceeds from long term loans payable | ¥7.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.9 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-2.00 million | Consolidated |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Consolidated |
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated | Disclosed |
| Dividend per share | 135 | Parent only | Disclosed |
| Number of employees | 900 | Consolidated | Disclosed |
| Net assets | ¥54.8 billion | Consolidated | Disclosed |
| Net sales | ¥104.7 billion | Consolidated | Disclosed |
| Operating income | ¥6.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥6.4 billion | Consolidated | Disclosed |
| Net income | ¥4.4 billion | Consolidated | Disclosed |
| Total assets | ¥122.4 billion | Consolidated | Disclosed |
| Operating margin | 6.3% | Consolidated | Calculated |
| Net margin | 4.2% | Consolidated | Calculated |
| Sales per employee | 116386667 yen | Consolidated | Calculated |
| Total asset turnover | 0.86 times | Consolidated | Calculated |
| Net assets to total assets | 44.7% | Consolidated | Calculated |