PENTA-OCEAN CONSTRUCTION
PENTA-OCEAN CONSTRUCTION CO.,LTD.
Company highlights
The largest segment by revenue is Domestic engineering, at 41.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
PENTA-OCEAN CONSTRUCTION
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Domestic engineering | ¥325.9 billion | 41.7% | ¥307.3 billion | ¥40.2 billion | 12.3% | ¥27.8 billion |
| Domestic construction | ¥273.4 billion | 35.0% | ¥254.5 billion | ¥16.8 billion | 6.1% | ¥9.0 billion |
| Overseas construction | ¥181.8 billion | 23.3% | ¥151.8 billion | ¥-3.2 billion | -1.8% | ¥-15.6 billion |
| Total of the businesses | ¥781.1 billion | 100.0% | ||||
Revenue and profit
PENTA-OCEAN CONSTRUCTION
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employee payrolls and allowances | ¥8.9 billion | Consolidated |
| Investigation and research expenses | ¥3.6 billion | Consolidated | |
| Correspondence and transportation expenses | ¥1.9 billion | Parent only | |
| Legal welfare expenses | ¥1.6 billion | Parent only | |
| Miscellaneous expenses | ¥1.6 billion | Parent only | |
| Taxes and dues | ¥1.6 billion | Parent only | |
| Stationery expenses | ¥1.5 billion | Parent only | |
| Rents | ¥1.4 billion | Parent only | |
| Provision for bonuses | ¥1.1 billion | Consolidated | |
| Depreciation | ¥0.6 billion | Parent only | |
| Entertainment expenses | ¥0.5 billion | Parent only | |
| Directors' compensations | ¥0.5 billion | Parent only | |
| Welfare expenses | ¥0.4 billion | Parent only | |
| Advertising expenses | ¥0.2 billion | Parent only | |
| Power utilities expenses | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated | |
| Repair and maintenance | ¥0.1 billion | Parent only | |
| Insurance expenses | ¥0.1 billion | Parent only | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Donations | ¥0.1 billion | Parent only | |
| Provision for management board incentive plan trust | ¥0.1 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥83.3 billion | Consolidated |
| Operating income | ¥55.3 billion | Consolidated | |
| Ordinary income | ¥53.2 billion | Consolidated | |
| Net income | ¥34.7 billion | Consolidated |
PENTA-OCEAN CONSTRUCTION
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employee payrolls and allowances ¥8.9 billion
- Investigation and research expenses ¥3.6 billion
- Correspondence and transportation expenses ¥1.9 billion
- Legal welfare expenses ¥1.6 billion
- Miscellaneous expenses ¥1.6 billion
- Taxes and dues ¥1.6 billion
- Other (not itemized) ¥8.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
PENTA-OCEAN CONSTRUCTION
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
PENTA-OCEAN CONSTRUCTION
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥458.2B | ¥502.2B | ¥617.7B | ¥727.5B | ¥794.3B |
| Year on year (%) | -2.7% | +9.6% | +23.0%◆ | +17.8% | +9.2% |
| Ordinary income (loss) | ¥15.7B | ¥1.4B | ¥27.2B | ¥18.8B | ¥53.2B |
| Change from prior year | -48.7% | -91.0% | +1,823.7% | -30.8% | +182.4% |
| Ordinary income (loss) as a share of Net sales | 3.4% | 0.3% | 4.4% | 2.6% | 6.7% |
| Change (percentage points) | -3.1 points◆ | -3.1 points◆ | +4.1 points◆ | -1.8 points | +4.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2022Ordinary income (loss) as a share of revenue -3.1 points
- 2023Ordinary income (loss) as a share of revenue -3.1 points
- 2024Net sales year on year +23.0%, Ordinary income (loss) as a share of revenue +4.1 points
- 2026Ordinary income (loss) as a share of revenue +4.1 points
PENTA-OCEAN CONSTRUCTION
Earnings and net assets per share over time
Unit yenSource Annual securities reports
PENTA-OCEAN CONSTRUCTION
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥458.2 billion | ¥502.2 billion | ¥617.7 billion | ¥727.5 billion | ¥794.3 billion |
| Ordinary income (loss) | ¥15.7 billion | ¥1.4 billion | ¥27.2 billion | ¥18.8 billion | ¥53.2 billion |
| Net income (loss) attributable to owners of parent | ¥10.8 billion | ¥0.7 billion | ¥17.9 billion | ¥12.5 billion | ¥34.7 billion |
| Comprehensive income | ¥9.2 billion | ¥3.8 billion | ¥23.2 billion | ¥11.3 billion | ¥44.2 billion |
| Net assets | ¥159.8 billion | ¥157.0 billion | ¥173.1 billion | ¥172.1 billion | ¥199.0 billion |
| Total assets | ¥467.4 billion | ¥508.2 billion | ¥566.0 billion | ¥660.1 billion | ¥790.4 billion |
| Net assets per share | 559.85 yen | 550.03 yen | 607.35 yen | 610.56 yen | 726.03 yen |
| Basic earnings (loss) per share | 37.72 yen | 2.4 yen | 62.73 yen | 44.12 yen | 125.58 yen |
| Equity-to-asset ratio | 34.1% | 30.9% | 30.6% | 26.1% | 25.1% |
| Return on equity | 6.8% | 0.4% | 10.8% | 7.2% | 18.7% |
| Net cash provided by (used in) operating activities | ¥-7.7 billion | ¥19.7 billion | ¥9.1 billion | ¥-23.3 billion | ¥68.4 billion |
| Net cash provided by (used in) investing activities | ¥-11.8 billion | ¥-11.7 billion | ¥-6.4 billion | ¥-23.2 billion | ¥-66.3 billion |
| Net cash provided by (used in) financing activities | ¥1.4 billion | ¥-7.0 billion | ¥6.7 billion | ¥43.9 billion | ¥9.6 billion |
| Cash and cash equivalents | ¥43.6 billion | ¥47.4 billion | ¥59.6 billion | ¥56.8 billion | ¥71.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥429.0 billion | ¥469.1 billion | ¥565.9 billion | ¥669.1 billion | ¥745.5 billion |
| Ordinary income (loss) | ¥13.2 billion | ¥0.5 billion | ¥27.9 billion | ¥17.4 billion | ¥49.2 billion |
| Net income (loss) | ¥9.1 billion | ¥0.2 billion | ¥16.8 billion | ¥10.8 billion | ¥31.6 billion |
| Capital stock | ¥30.4 billion | ¥30.4 billion | ¥30.4 billion | ¥30.4 billion | ¥30.4 billion |
| Total number of issued shares (common stock) | 286,013,000 shares | 286,013,000 shares | 286,013,000 shares | 286,013,000 shares | 286,013,000 shares |
| Net assets | ¥139.8 billion | ¥135.1 billion | ¥146.4 billion | ¥143.6 billion | ¥161.6 billion |
| Total assets | ¥456.0 billion | ¥495.5 billion | ¥527.8 billion | ¥609.9 billion | ¥735.8 billion |
| Net assets per share | 490.52 yen | 473.7 yen | 513.78 yen | 509.43 yen | 591.63 yen |
| Dividend per share | 23 yen | 24 yen | 24 yen | 24 yen | 48 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 12 yen | 17 yen |
| Basic earnings (loss) per share | 32.03 yen | 0.59 yen | 58.83 yen | 38.31 yen | 114.49 yen |
| Equity-to-asset ratio | 30.7% | 27.3% | 27.7% | 23.5% | 22.0% |
| Return on equity | 6.5% | 0.1% | 11.9% | 7.5% | 20.7% |
| Payout ratio | 72.0% | 4,066.9% | 40.9% | 62.7% | 41.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥48 | ¥17 | 41.7% | |
| FY ending 3/2025 | ¥24 | ¥12 | 62.7% | |
| FY ending 3/2024 | ¥24 | Could not be retrieved | 40.9% | |
| FY ending 3/2023 | ¥24 | Could not be retrieved | 4,066.9% | |
| FY ending 3/2022 | ¥23 | Could not be retrieved | 72.0% | |
| FY ending 3/2021 | ¥28 | Could not be retrieved | 42.8% | |
| FY ending 3/2020 | ¥24 | Could not be retrieved | 32.9% | |
| FY ending 3/2019 | ¥19 | Could not be retrieved | 32.5% | |
| FY ending 3/2018 | ¥14 | Could not be retrieved | 25.3% | |
| FY ending 3/2017 | ¥12 | Could not be retrieved | 25.6% | |
| FY ending 3/2016 | ¥6 | Could not be retrieved | 25.0% | |
| FY ending 3/2015 | ¥4 | Could not be retrieved | 25.3% | |
| FY ending 3/2014 | ¥2 | Could not be retrieved | 17.5% | |
| FY ending 3/2013 | ¥2 | Could not be retrieved | 24.6% |
PENTA-OCEAN CONSTRUCTION
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
PENTA-OCEAN CONSTRUCTION
Unit %Source Annual securities reports
- Financial institutions32.07%
- Securities firms5.21%
- Other corporations3.34%
- Foreign holders (institutions)34.42%
- Foreign holders (individuals)0.02%
- Individuals and others24.94%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 14.37% | 39,357,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 5.76% | 15,784,000 |
| 3 | ステート ストリート バンク アンド トラスト カンパニー 505223(常任代理人 株式会社みずほ銀行決済営業部) | 3.28% | 8,989,000 |
| 4 | ステート ストリート バンク アンド トラスト カンパニー 505001(常任代理人 株式会社みずほ銀行決済営業部) | 2.66% | 7,275,000 |
| 5 | 明治安田生命保険相互会社 | 2.19% | 5,990,000 |
| 6 | 株式会社みずほ銀行 | 2.06% | 5,647,000 |
| 7 | ステート ストリート バンク アンド トラスト カンパニー 505103(常任代理人 株式会社みずほ銀行決済営業部) | 1.89% | 5,178,000 |
| 8 | 損害保険ジャパン株式会社 | 1.56% | 4,280,000 |
| 9 | 五洋建設取引先持株会 | 1.53% | 4,195,000 |
| 10 | ジェーピー モルガン チェース バンク 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.45% | 3,961,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development |
|---|---|
| FY ending 3/2026 | ¥3.3 billion |
| FY ending 3/2025 | ¥3.3 billion |
| FY ending 3/2021 | ¥2.3 billion |
| FY ending 3/2020 | ¥2.4 billion |
| FY ending 3/2017 | ¥2.0 billion |
| FY ending 3/2016 | ¥1.7 billion |
Revenue scale in the same industry
PENTA-OCEAN CONSTRUCTION
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 5 companies
- 9 TAKENAKAFY Dec 2025 ¥1.6T
- 10 HASEKOFY Mar 2026 ¥1.3T
- 11 PENTA-OCEAN CONSTRUCTIONThis companyFY Mar 2026 ¥794.3B
- 12 EXEO GroupFY Mar 2026 ¥787.7B
- 13 JGCFY Mar 2026 ¥745.3B
- … 137 companies
Workforce information
Women 683 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,946 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
15.7 hours |
| Annual paid leave taken |
61.4% |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2.3% |
| Share of board members who are women | 5.2% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | ¥22.00 million |
| Non-audit fees (this year, network firms) | ¥3.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥44.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥68.4 billion | Consolidated |
| Net sales | ¥794.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-66.3 billion | Consolidated |
| Cash and cash equivalents | ¥71.4 billion | Consolidated |
| Net assets | ¥199.0 billion | Consolidated |
| Ordinary income (loss) | ¥53.2 billion | Consolidated |
| Total assets | ¥790.4 billion | Consolidated |
| Return on equity | 18.7% | Consolidated |
| Equity-to-asset ratio | 25.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥34.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥9.6 billion | Consolidated |
| Basic earnings (loss) per share | 125.58 yen | Consolidated |
| Net assets per share | 726.03 yen | Consolidated |
| Dividend per share | 48 yen | Parent only |
| Net sales | ¥745.5 billion | Parent only |
| Net income (loss) | ¥31.6 billion | Parent only |
| Total number of issued shares (common stock) | 286,013,000 shares | Parent only |
| Net assets | ¥161.6 billion | Parent only |
| Ordinary income (loss) | ¥49.2 billion | Parent only |
| Total assets | ¥735.8 billion | Parent only |
| Return on equity | 20.7% | Parent only |
| Equity-to-asset ratio | 22.0% | Parent only |
| Capital stock | ¥30.4 billion | Parent only |
| Payout ratio | 41.7% | Parent only |
| Interim dividend per share | 17 yen | Parent only |
| Basic earnings (loss) per share | 114.49 yen | Parent only |
| Net assets per share | 591.63 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,991 people | Consolidated |
| Number of employees | 3,991 people | Consolidated |
| Wage gap between men and women (all employees) | 60.1% | Parent only |
| Average length of service (years) | 16.7 years | Parent only |
| Average annual salary | ¥9.36 million | Parent only |
| Average age (years) | 41.3 years old | Parent only |
| Number of employees | 3,439 people | Parent only |
| Number of employees | 3,439 people | Parent only |
| Number of employees | 3,439 people | Parent only |
| Wage gap between men and women (regular employees) | 63.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 52.6% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥794.3 billion | Consolidated |
| Average number of temporary employees | 1,795 people | Consolidated |
| Average number of temporary employees | 1,795 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥1.00 million | Consolidated |
| Depreciation | ¥9.9 billion | Consolidated |
| Number of consolidated subsidiaries | 31 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 101.9% | Parent only |
| Average number of temporary employees | 1,600 people | Parent only |
| Average number of temporary employees | 1,600 people | Parent only |
| Average number of temporary employees | 1,600 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.3% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 100,660,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 12,058,500 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥9.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares | 286,013,910 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.2% | Consolidated |
| Shareholding ratio | 36.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 12,058,500 shares | Consolidated |
| Number of voting rights | 2,737,655 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.7 billion | Consolidated |
| Carrying amount on the balance sheet | ¥21.3 billion | Consolidated |
| Number of issues | 63 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Total shareholder return | 203.7% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥3.3 billion | Consolidated |
| Research and development expenses | ¥3.3 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥6.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥22.00 million | Consolidated |
| Fees for non-audit services - total | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥22.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥155.7 billion | Consolidated |
| Revenue | ¥18.4 billion | Consolidated |
| Change in average annual salary from the previous year | 1.1% | Parent only |
| Revenue | ¥15.8 billion | Parent only |
| Revenue | ¥-15.5 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥3.9 billion | Parent only |
Balance sheet (152 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥8.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥11.2 billion | Consolidated |
| Other | ¥26.3 billion | Consolidated |
| Other inventories | ¥6.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥9.4 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Commercial papers | ¥9.9 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥3.8 billion | Consolidated |
| Retained earnings | ¥137.7 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥368.2 billion | Consolidated |
| Non-current liabilities | ¥171.7 billion | Consolidated |
| Non-current assets | ¥262.5 billion | Consolidated |
| Land | ¥33.5 billion | Consolidated |
| Revaluation reserve for land | ¥3.9 billion | Consolidated |
| Provision for warranties for completed construction | ¥1.1 billion | Consolidated |
| Allowance for construction loss | ¥6.2 billion | Consolidated |
| Buildings and structures | ¥42.3 billion | Consolidated |
| Construction in progress | ¥93.2 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.6 billion | Consolidated |
| Investments and other assets | ¥45.1 billion | Consolidated |
| Investment securities | ¥28.5 billion | Consolidated |
| Property, plant and equipment | ¥215.5 billion | Consolidated |
| Accounts receivable - other | ¥42.6 billion | Consolidated |
| Advances received on construction contracts in progress | ¥40.6 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥12.7 billion | Consolidated |
| Costs on uncompleted construction contracts and other cns | ¥19.3 billion | Consolidated |
| Income taxes payable | ¥17.4 billion | Consolidated |
| Shareholders' equity | ¥173.9 billion | Consolidated |
| Real estate for sale and development projects in progress cns | ¥0.4 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥180.8 billion | Consolidated |
| Current liabilities | ¥419.7 billion | Consolidated |
| Current assets | ¥527.9 billion | Consolidated |
| Accumulated depreciation | ¥-134.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥5.6 billion | Consolidated |
| Intangible assets | ¥1.9 billion | Consolidated |
| Cash and cash equivalents | ¥71.4 billion | Consolidated |
| Cash and deposits | ¥71.8 billion | Consolidated |
| Short-term loans payable | ¥53.2 billion | Consolidated |
| Bonds payable | ¥41.0 billion | Consolidated |
| Net assets | ¥199.0 billion | Consolidated |
| Net assets | ¥199.0 billion | Consolidated |
| Total assets | ¥790.4 billion | Consolidated |
| Deferred gains or losses on hedges | ¥1.00 million | Consolidated |
| Deferred tax assets | ¥1.3 billion | Consolidated |
| Treasury stock | ¥-12.7 billion | Consolidated |
| Valuation and translation adjustments | ¥24.4 billion | Consolidated |
| Liabilities | ¥591.4 billion | Consolidated |
| Liabilities and net assets | ¥790.4 billion | Consolidated |
| Real estate for sale | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-4.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.6 billion | Consolidated |
| Capital surplus | ¥18.4 billion | Consolidated |
| Capital stock | ¥30.4 billion | Consolidated |
| Provision for bonuses | ¥3.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥5.5 billion | Consolidated |
| Net defined benefit liability | ¥0.8 billion | Consolidated |
| Net defined benefit asset | ¥11.8 billion | Consolidated |
| Long-term loans payable | ¥82.0 billion | Consolidated |
| Long-term deposits received | ¥43.2 billion | Consolidated |
| Development projects in progress | ¥0.3 billion | Consolidated |
| Non-controlling interests | ¥0.8 billion | Consolidated |
| Deposits received | ¥110.8 billion | Consolidated |
| Current portion of bonds payable | ¥10.0 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥12.5 billion | Parent only |
| Other | ¥5.1 billion | Parent only |
| Other | ¥23.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥9.4 billion | Parent only |
| Other capital surplus | ¥6.0 billion | Parent only |
| Commercial papers | ¥9.9 billion | Parent only |
| Lease assets | ¥0.3 billion | Parent only |
| Lease assets, net | ¥0.2 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥3.8 billion | Parent only |
| General reserve | ¥70.0 billion | Parent only |
| Retained earnings | ¥112.1 billion | Parent only |
| Non-current liabilities | ¥148.3 billion | Parent only |
| Non-current assets | ¥229.7 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥52.00 million | Parent only |
| Land | ¥31.5 billion | Parent only |
| Revaluation reserve for land | ¥3.9 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥353.6 billion | Parent only |
| Provision for warranties for completed construction | ¥1.1 billion | Parent only |
| Allowance for construction loss | ¥6.2 billion | Parent only |
| Accounts payable for construction contracts | ¥147.9 billion | Parent only |
| Tools, furniture and fixtures | ¥9.5 billion | Parent only |
| Tools, furniture and fixtures | ¥3.6 billion | Parent only |
| Buildings | ¥33.6 billion | Parent only |
| Buildings, net | ¥10.5 billion | Parent only |
| Construction in progress | ¥93.0 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.6 billion | Parent only |
| Long term loans receivable from employees | ¥0 | Parent only |
| Investments and other assets | ¥80.7 billion | Parent only |
| Investment securities | ¥24.0 billion | Parent only |
| Property, plant and equipment | ¥147.7 billion | Parent only |
| Accounts receivable - other | ¥43.0 billion | Parent only |
| Advances received on construction contracts in progress | ¥38.3 billion | Parent only |
| Costs on uncompleted construction contracts | ¥12.5 billion | Parent only |
| Income taxes payable | ¥15.7 billion | Parent only |
| Accounts payable - other | ¥4.6 billion | Parent only |
| Raw materials and supplies | ¥1.4 billion | Parent only |
| Shareholders' equity | ¥148.2 billion | Parent only |
| Real estate for sale and development projects in progress cns | ¥0.4 billion | Parent only |
| Structures | ¥4.9 billion | Parent only |
| Structures, net | ¥1.4 billion | Parent only |
| Machinery and equipment | ¥13.2 billion | Parent only |
| Machinery and equipment, net | ¥2.8 billion | Parent only |
| Current liabilities | ¥426.0 billion | Parent only |
| Current assets | ¥506.1 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-5.8 billion | Parent only |
| Accumulated depreciation | ¥-23.0 billion | Parent only |
| Accumulated depreciation | ¥-3.5 billion | Parent only |
| Accumulated depreciation | ¥-10.5 billion | Parent only |
| Accumulated depreciation | ¥-22.5 billion | Parent only |
| Accumulated depreciation | ¥-0.8 billion | Parent only |
| Intangible assets | ¥1.3 billion | Parent only |
| Cash and deposits | ¥64.4 billion | Parent only |
| Short-term loans payable | ¥51.5 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥1.00 million | Parent only |
| Bonds payable | ¥41.0 billion | Parent only |
| Net assets | ¥161.6 billion | Parent only |
| Net assets | ¥161.6 billion | Parent only |
| Total assets | ¥735.8 billion | Parent only |
| Deferred gains or losses on hedges | ¥23.00 million | Parent only |
| Deferred tax assets | ¥3.2 billion | Parent only |
| Retained earnings brought forward | ¥42.1 billion | Parent only |
| Treasury stock | ¥-12.7 billion | Parent only |
| Vessels | ¥26.8 billion | Parent only |
| Vessels net | ¥4.3 billion | Parent only |
| Valuation and translation adjustments | ¥13.3 billion | Parent only |
| Liabilities | ¥574.2 billion | Parent only |
| Liabilities and net assets | ¥735.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.0 billion | Parent only |
| Capital surplus | ¥18.4 billion | Parent only |
| Legal capital surplus | ¥12.4 billion | Parent only |
| Capital stock | ¥30.4 billion | Parent only |
| Provision for bonuses | ¥3.2 billion | Parent only |
| Vehicle and delivery equipment | ¥0.9 billion | Parent only |
| Vehicles, net | ¥97.00 million | Parent only |
| Provision for retirement benefits | ¥1.2 billion | Parent only |
| Long-term loans payable | ¥58.3 billion | Parent only |
| Long-term prepaid expenses | ¥0.2 billion | Parent only |
| Long-term deposits received | ¥43.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥16.7 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥6.3 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥28.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥3.1 billion | Parent only |
| Deposits received | ¥132.4 billion | Parent only |
| Current portion of bonds payable | ¥10.0 billion | Parent only |
Statement of income (119 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥99.00 million | Consolidated |
| Other comprehensive income | ¥9.6 billion | Consolidated |
| Gross profit (loss) - other | ¥4.9 billion | Consolidated |
| Other sales rev oa | ¥23.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥4.4 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-8.1 billion | Consolidated |
| Comprehensive income | ¥44.2 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Dividend income | ¥0.4 billion | Consolidated |
| Operating income | ¥55.3 billion | Consolidated |
| Operating income | ¥55.3 billion | Consolidated |
| Non-operating income | ¥2.6 billion | Consolidated |
| Non-operating expenses | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥68.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Cost of sales | ¥711.0 billion | Consolidated |
| Gross profit (loss) | ¥83.3 billion | Consolidated |
| Net sales | ¥794.3 billion | Consolidated |
| Net sales | ¥794.3 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥692.5 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥78.4 billion | Consolidated |
| Net sales of completed construction contracts | ¥771.0 billion | Consolidated |
| Net income | ¥34.7 billion | Consolidated |
| Net income | ¥34.7 billion | Consolidated |
| Net income (loss) | ¥34.6 billion | Consolidated |
| Net income (loss) | ¥34.6 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥0.1 billion | Consolidated |
| Employee payrolls and allowances | ¥8.9 billion | Consolidated |
| Gain on sales of investment securities | ¥12.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-66.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Interest expenses | ¥3.5 billion | Consolidated |
| Income taxes - current | ¥19.1 billion | Consolidated |
| Income taxes | ¥17.8 billion | Consolidated |
| Income taxes - deferred | ¥-1.2 billion | Consolidated |
| Foreign exchange gains | ¥1.6 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.9 billion | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥0.9 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.0 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥14.6 billion | Consolidated |
| Income (loss) before income taxes | ¥52.5 billion | Consolidated |
| Income (loss) before income taxes | ¥52.5 billion | Consolidated |
| Ordinary income | ¥53.2 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-11.00 million | Consolidated |
| Disposal of treasury stock | ¥39.00 million | Consolidated |
| Purchase of treasury stock | ¥-10.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥44.3 billion | Consolidated |
| Investigation and research expenses | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥9.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥28.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥1.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥3.1 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥0.6 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-27.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-45.00 million | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Gross profit (loss) - other | ¥1.4 billion | Parent only |
| Other sales rev oa | ¥5.3 billion | Parent only |
| Stationery expenses | ¥1.5 billion | Parent only |
| Entertainment expenses | ¥0.5 billion | Parent only |
| Insurance expenses | ¥0.1 billion | Parent only |
| Repair and maintenance | ¥0.1 billion | Parent only |
| Dividends from surplus | ¥-8.1 billion | Parent only |
| Power utilities expenses | ¥0.2 billion | Parent only |
| Interest income | ¥0.7 billion | Parent only |
| Dividend income | ¥1.5 billion | Parent only |
| Operating income | ¥51.2 billion | Parent only |
| Non-operating income | ¥3.5 billion | Parent only |
| Non-operating expenses | ¥5.6 billion | Parent only |
| Gain on sales of non-current assets | ¥0.1 billion | Parent only |
| Rents | ¥1.4 billion | Parent only |
| Cost of sales | ¥668.7 billion | Parent only |
| Gross profit (loss) | ¥76.8 billion | Parent only |
| Net sales | ¥745.5 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥664.9 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥75.4 billion | Parent only |
| Net sales of completed construction contracts | ¥740.2 billion | Parent only |
| Donations | ¥0.1 billion | Parent only |
| Advertising expenses | ¥0.2 billion | Parent only |
| Net income (loss) | ¥31.6 billion | Parent only |
| Net income (loss) | ¥31.6 billion | Parent only |
| Directors' compensations | ¥0.5 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥0.1 billion | Parent only |
| Employee payrolls and allowances | ¥8.2 billion | Parent only |
| Gain on sales of investment securities | ¥12.00 million | Parent only |
| Interest expenses | ¥3.0 billion | Parent only |
| Income taxes - current | ¥16.8 billion | Parent only |
| Income taxes | ¥15.6 billion | Parent only |
| Income taxes - deferred | ¥-1.2 billion | Parent only |
| Legal welfare expenses | ¥1.6 billion | Parent only |
| Depreciation | ¥0.6 billion | Parent only |
| Foreign exchange gains | ¥1.0 billion | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥2.1 billion | Parent only |
| Interest on bonds | ¥0.3 billion | Parent only |
| Welfare expenses | ¥0.4 billion | Parent only |
| Taxes and dues | ¥1.6 billion | Parent only |
| Income (loss) before income taxes | ¥47.2 billion | Parent only |
| Ordinary income | ¥49.2 billion | Parent only |
| Disposal of treasury stock | ¥39.00 million | Parent only |
| Purchase of treasury stock | ¥-10.0 billion | Parent only |
| Investigation and research expenses | ¥3.6 billion | Parent only |
| Selling, general and administrative expenses | ¥25.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥1.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥1.1 billion | Parent only |
| Retirement benefit expenses | ¥0.2 billion | Parent only |
| Correspondence and transportation expenses | ¥1.9 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥1.9 billion | Parent only |
| Miscellaneous expenses | ¥1.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥26.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥10.3 billion | Consolidated |
| Total changes during the period | ¥18.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥4.4 billion | Parent only |
Statement of cash flows (45 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-17.3 billion | Consolidated |
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥-31.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.4 billion | Consolidated |
| Interest expenses paid | ¥-3.5 billion | Consolidated |
| Interest and dividends income received | ¥0.8 billion | Consolidated |
| Interest and dividend income | ¥-0.6 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-7.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.5 billion | Consolidated |
| Payments into time deposits | ¥-0.4 billion | Consolidated |
| Subtotal | ¥75.7 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-42.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥3.5 billion | Consolidated |
| Purchase of short term and long term investment securities | ¥-15.00 million | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.2 billion | Consolidated |
| Loss gain on sales of short term and long term investment securities | ¥-3.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-95.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.3 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-96.00 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-6.0 billion | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥10.2 billion | Consolidated |
| Decrease (increase) in costs on construction contracts in progress | ¥3.5 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.0 billion | Consolidated |
| Income taxes paid | ¥-4.7 billion | Consolidated |
| Depreciation | ¥9.9 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.9 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-7.4 billion | Consolidated |
| Redemption of bonds | ¥-10.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥19.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-10.0 billion | Consolidated |
| Payments of loans receivable | ¥-1.00 million | Consolidated |
| Collection of loans receivable | ¥6.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.6 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.4 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.4 billion | Consolidated |
| Dividends | ¥-8.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥34.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-9.8 billion | Consolidated |
| Proceeds from long-term deposits received | ¥29.5 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥0.6 billion | Consolidated |
| Increase (decrease) in deposits | ¥29.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥68.4 billion | Consolidated | Disclosed |
| Dividend per share | 48 | Parent only | Disclosed |
| Number of employees | 3,991 | Consolidated | Disclosed |
| Net assets | ¥199.0 billion | Consolidated | Disclosed |
| Net sales | ¥794.3 billion | Consolidated | Disclosed |
| Operating income | ¥55.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥53.2 billion | Consolidated | Disclosed |
| Net income | ¥34.7 billion | Consolidated | Disclosed |
| Total assets | ¥790.4 billion | Consolidated | Disclosed |
| Operating margin | 7.0% | Consolidated | Calculated |
| Net margin | 4.4% | Consolidated | Calculated |
| Sales per employee | 199024305 yen | Consolidated | Calculated |
| Total asset turnover | 1.0 times | Consolidated | Calculated |
| Net assets to total assets | 25.2% | Consolidated | Calculated |