CHUDENKO
CHUDENKO CORPORATION
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Reportable segments (business divisions used in reporting): one; other activities under “Other” or adjustments
Revenue and profit
CHUDENKO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employee payrolls and allowances | ¥9.0 billion | Consolidated |
| Miscellaneous expenses | ¥1.2 billion | Parent only | |
| Legal welfare expenses | ¥0.9 billion | Parent only | |
| Taxes and dues | ¥0.8 billion | Parent only | |
| Amortization of goodwill | ¥0.6 billion | Consolidated | |
| Retirement benefit expenses | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Parent only | |
| Depreciation | ¥0.3 billion | Parent only | |
| Correspondence and transportation expenses | ¥0.3 billion | Parent only | |
| Research and development expenses | ¥0.2 billion | Consolidated | |
| Repair and maintenance | ¥0.1 billion | Parent only | |
| Welfare expenses | ¥0.1 billion | Parent only | |
| Advertising expenses | ¥0.1 billion | Parent only | |
| Share-based payment expenses | ¥0.1 billion | Parent only | |
| Rents | ¥0.1 billion | Parent only | |
| Insurance expenses | ¥98.00 million | Parent only | |
| Stationery expenses | ¥78.00 million | Parent only | |
| Power utilities expenses | ¥76.00 million | Parent only | |
| Provision for directors' bonuses | ¥73.00 million | Consolidated | |
| Investigation and research expenses | ¥66.00 million | Parent only | |
| Entertainment expenses | ¥61.00 million | Parent only | |
| Donations | ¥45.00 million | Parent only | |
| Provision for directors' retirement benefits | ¥44.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥38.00 million | Consolidated | |
| Retirement payments | ¥0 | Parent only | |
| Profit by stage | Gross profit (loss) | ¥44.8 billion | Consolidated |
| Ordinary income | ¥27.5 billion | Consolidated | |
| Operating income | ¥26.2 billion | Consolidated | |
| Net income | ¥18.5 billion | Consolidated |
CHUDENKO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employee payrolls and allowances ¥9.0 billion
- Miscellaneous expenses ¥1.2 billion
- Legal welfare expenses ¥0.9 billion
- Taxes and dues ¥0.8 billion
- Amortization of goodwill ¥0.6 billion
- Retirement benefit expenses ¥0.4 billion
- Other (not itemized) ¥5.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
CHUDENKO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
CHUDENKO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥190.7B | ¥189.0B | ¥201.0B | ¥221.9B | ¥227.8B |
| Year on year (%) | +3.4% | -0.9% | +6.3% | +10.4% | +2.7% |
| Ordinary income (loss) | ¥12.0B | -¥1.9B | ¥12.7B | ¥23.4B | ¥27.5B |
| Change from prior year | +0.5% | profit to loss◆ | loss to profit◆ | +83.9% | +17.2% |
| Ordinary income (loss) as a share of Net sales | 6.3% | -1.0% | 6.3% | 10.6% | 12.1% |
| Change (percentage points) | -0.2 points | -7.3 points◆ | +7.3 points◆ | +4.2 points◆ | +1.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Ordinary income (loss) as a share of revenue +8.1 points
- 2015Ordinary income (loss) as a share of revenue -2.0 points
- 2019Ordinary income (loss) as a share of revenue -2.1 points
- 2023Ordinary income (loss) as a share of revenue -7.3 points, Ordinary income (loss) profit to loss
- 2024Ordinary income (loss) as a share of revenue +7.3 points, Ordinary income (loss) loss to profit
- 2025Ordinary income (loss) as a share of revenue +4.2 points
CHUDENKO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
CHUDENKO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥190.7 billion | ¥189.0 billion | ¥201.0 billion | ¥221.9 billion | ¥227.8 billion |
| Ordinary income (loss) | ¥12.0 billion | ¥-1.9 billion | ¥12.7 billion | ¥23.4 billion | ¥27.5 billion |
| Net income (loss) attributable to owners of parent | ¥6.7 billion | ¥-6.9 billion | ¥7.9 billion | ¥19.9 billion | ¥18.5 billion |
| Comprehensive income | ¥5.5 billion | ¥-7.1 billion | ¥19.0 billion | ¥22.1 billion | ¥31.0 billion |
| Net assets | ¥216.3 billion | ¥202.1 billion | ¥213.9 billion | ¥229.6 billion | ¥247.8 billion |
| Total assets | ¥279.7 billion | ¥272.5 billion | ¥280.5 billion | ¥293.9 billion | ¥317.8 billion |
| Net assets per share | 3,868.69 yen | 3,638.7 yen | 3,893.07 yen | 4,183.81 yen | 4,613.43 yen |
| Basic earnings (loss) per share | 120.98 yen | -125.62 yen | 145.37 yen | 366.88 yen | 341.97 yen |
| Diluted earnings per share | 120.86 yen | Could not be retrieved | 145.29 yen | 366.71 yen | 341.88 yen |
| Equity-to-asset ratio | 76.2% | 73.2% | 75.2% | 77.1% | 76.9% |
| Return on equity | 3.1% | -3.4% | 3.9% | 9.1% | 7.9% |
| Net cash provided by (used in) operating activities | ¥8.0 billion | ¥6.2 billion | ¥13.7 billion | ¥22.8 billion | ¥29.1 billion |
| Net cash provided by (used in) investing activities | ¥-4.3 billion | ¥4.8 billion | ¥-6.1 billion | ¥-11.5 billion | ¥-7.1 billion |
| Net cash provided by (used in) financing activities | ¥-8.5 billion | ¥-7.5 billion | ¥-7.3 billion | ¥-7.6 billion | ¥-13.0 billion |
| Cash and cash equivalents | ¥25.7 billion | ¥29.4 billion | ¥29.8 billion | ¥34.4 billion | ¥43.6 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥153.0 billion | ¥148.2 billion | ¥157.1 billion | ¥177.8 billion | ¥182.7 billion |
| Ordinary income (loss) | ¥10.6 billion | ¥9.1 billion | ¥11.0 billion | ¥21.5 billion | ¥26.4 billion |
| Net income (loss) | ¥6.4 billion | ¥-8.0 billion | ¥7.8 billion | ¥19.1 billion | ¥18.6 billion |
| Capital stock | ¥3.5 billion | ¥3.5 billion | ¥3.5 billion | ¥3.5 billion | ¥3.5 billion |
| Total number of issued shares (common stock) | 58,138,117 shares | 58,138,117 shares | 58,138,117 shares | 58,138,117 shares | 58,138,117 shares |
| Net assets | ¥207.9 billion | ¥193.3 billion | ¥201.8 billion | ¥213.3 billion | ¥225.6 billion |
| Total assets | ¥256.0 billion | ¥248.8 billion | ¥255.1 billion | ¥266.6 billion | ¥288.7 billion |
| Net assets per share | 3,772.5 yen | 3,526.58 yen | 3,720.84 yen | 3,939.36 yen | 4,261.27 yen |
| Dividend per share | 104 yen | 104 yen | 104 yen | 120 yen | 135 yen |
| Interim dividend per share | 52 yen | 52 yen | 52 yen | 60 yen | 65 yen |
| Basic earnings (loss) per share | 115.41 yen | -144.76 yen | 143.61 yen | 351.48 yen | 343.78 yen |
| Diluted earnings per share | 115.29 yen | Could not be retrieved | 143.53 yen | 351.32 yen | 343.68 yen |
| Equity-to-asset ratio | 81.2% | 77.7% | 79.1% | 80.0% | 78.1% |
| Return on equity | 3.1% | -4.0% | 4.0% | 9.2% | 8.5% |
| Payout ratio | 90.1% | Could not be retrieved | 72.4% | 34.1% | 39.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥135 | ¥65 | 39.3% | |
| FY ending 3/2025 | ¥120 | ¥60 | 34.1% | |
| FY ending 3/2024 | ¥104 | ¥52 | 72.4% | |
| FY ending 3/2023 | ¥104 | ¥52 | Could not be retrieved | |
| FY ending 3/2022 | ¥104 | ¥52 | 90.1% | |
| FY ending 3/2021 | ¥104 | ¥52 | 73.9% | |
| FY ending 3/2020 | ¥104 | ¥52 | 164.5% | |
| FY ending 3/2019 | ¥104 | ¥52 | 88.2% | |
| FY ending 3/2018 | ¥94 | ¥47 | 67.5% | |
| FY ending 3/2017 | ¥72 | ¥36 | 46.3% | |
| FY ending 3/2016 | ¥72 | ¥31 | 40.3% | |
| FY ending 3/2015 | ¥62 | ¥12 | 36.3% | |
| FY ending 3/2014 | ¥30 | ¥10 | 13.4% | |
| FY ending 3/2013 | ¥20 | ¥10 | 47.8% |
CHUDENKO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
CHUDENKO
Unit %Source Annual securities reports
- Financial institutions20.43%
- Securities firms0.71%
- Other corporations42.26%
- Foreign holders (institutions)12.36%
- Foreign holders (individuals)0.01%
- Individuals and others24.23%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 中国電力株式会社 | 41.35% | 21,892,259 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.85% | 3,631,800 |
| 3 | 中電工従業員株式投資会 | 3.15% | 1,672,831 |
| 4 | 株式会社中国銀行 | 2.64% | 1,398,619 |
| 5 | 株式会社日本カストディ銀行(信託口) | 2.43% | 1,289,600 |
| 6 | 明治安田生命保険相互会社 | 2.13% | 1,129,465 |
| 7 | 株式会社広島銀行 | 1.95% | 1,036,180 |
| 8 | 株式会社もみじ銀行 | 1.55% | 822,900 |
| 9 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.21% | 641,256 |
| 10 | BNYMSANV RE BNYMIL RE WS MORANT WRIGHT NIPPON YIELD FUND(常任代理人 株式会社三菱UFJ銀行) | 1.0% | 530,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development |
|---|---|
| FY ending 3/2026 | ¥0.2 billion |
| FY ending 3/2021 | ¥0.2 billion |
Revenue scale in the same industry
CHUDENKO
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 27 companies
- 31 SANKI ENGINEERINGFY Mar 2026 ¥254.7B
- 32 YURTECFY Mar 2026 ¥252.3B
- 33 CHUDENKOThis companyFY Mar 2026 ¥227.8B
- 34 SUMITOMO DENSETSUFY Mar 2025 ¥203.6B
- 35 Tama HomeFY May 2026 ¥197.7B
- … 115 companies
Workforce information
Women 20.8 yrs Average length of service by gender
Women 329 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,673 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
24 hours |
| Annual paid leave taken (all employees) | 64.9% |
| Childcare leave taken, men |
51.7% |
| Childcare leave taken, women |
140% |
| Share of managers who are women | 2.5% |
| Share of board members who are women | 10% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,649 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥53.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥31.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥29.1 billion | Consolidated |
| Net sales | ¥227.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-7.1 billion | Consolidated |
| Diluted earnings per share | 341.88 yen | Consolidated |
| Cash and cash equivalents | ¥43.6 billion | Consolidated |
| Net assets | ¥247.8 billion | Consolidated |
| Ordinary income (loss) | ¥27.5 billion | Consolidated |
| Total assets | ¥317.8 billion | Consolidated |
| Return on equity | 7.9% | Consolidated |
| Equity-to-asset ratio | 76.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥18.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-13.0 billion | Consolidated |
| Basic earnings (loss) per share | 341.97 yen | Consolidated |
| Net assets per share | 4,613.43 yen | Consolidated |
| Dividend per share | 135 yen | Parent only |
| Net sales | ¥182.7 billion | Parent only |
| Net income (loss) | ¥18.6 billion | Parent only |
| Diluted earnings per share | 343.68 yen | Parent only |
| Total number of issued shares (common stock) | 58,138,117 shares | Parent only |
| Net assets | ¥225.6 billion | Parent only |
| Ordinary income (loss) | ¥26.4 billion | Parent only |
| Total assets | ¥288.7 billion | Parent only |
| Return on equity | 8.5% | Parent only |
| Equity-to-asset ratio | 78.1% | Parent only |
| Capital stock | ¥3.5 billion | Parent only |
| Payout ratio | 39.3% | Parent only |
| Interim dividend per share | 65 yen | Parent only |
| Basic earnings (loss) per share | 343.78 yen | Parent only |
| Net assets per share | 4,261.27 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 4,697 people | Consolidated |
| Number of employees | 4,697 people | Consolidated |
| Wage gap between men and women (all employees) | 81.3% | Parent only |
| Average length of service (years) | 18.8 years | Parent only |
| Average annual salary | ¥8.45 million | Parent only |
| Average age (years) | 40.2 years old | Parent only |
| Number of employees | 3,465 people | Parent only |
| Number of employees | 3,465 people | Parent only |
| Number of employees | 3,465 people | Parent only |
| Wage gap between men and women (regular employees) | 82.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 68.9% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 34,044,910 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,195,600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.8 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.2 billion | Consolidated |
| Number of shares | 58,138,117 shares | Consolidated |
| Shareholding ratio treasury shares etc | 8.9% | Consolidated |
| Shareholding ratio | 64.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,195,600 shares | Consolidated |
| Number of voting rights | 528,623 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥37.9 billion | Consolidated |
| Number of issues | 40 issues | Consolidated |
| Number of issues | 35 issues | Consolidated |
| Total shareholder return | 217.2% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥227.8 billion | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Depreciation | ¥3.9 billion | Consolidated |
| Number of consolidated subsidiaries | 16 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 86.7% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.4% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.2 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥53.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥53.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-22.00 million | Consolidated |
| Change in average annual salary from the previous year | 7.0% | Parent only |
| Revenue | ¥33.00 million | Parent only |
Balance sheet (150 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥3.1 billion | Consolidated |
| Other | ¥7.4 billion | Consolidated |
| Other | ¥4.0 billion | Consolidated |
| Other | ¥4.5 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥20.4 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥1.0 billion | Consolidated |
| Retained earnings | ¥223.3 billion | Consolidated |
| Notes receivable - trade | ¥11.4 billion | Consolidated |
| Notes receivable, accounts receivable from completed construction contracts and other | ¥72.6 billion | Consolidated |
| Merchandise and finished goods | ¥2.5 billion | Consolidated |
| Non-current liabilities | ¥12.0 billion | Consolidated |
| Non-current assets | ¥175.7 billion | Consolidated |
| Land | ¥17.1 billion | Consolidated |
| Contract assets | ¥9.4 billion | Consolidated |
| Accounts receivable from completed construction contracts | ¥51.8 billion | Consolidated |
| Provision for warranties for completed construction | ¥52.00 million | Consolidated |
| Allowance for construction loss | ¥19.00 million | Consolidated |
| Buildings and structures | ¥47.3 billion | Consolidated |
| Construction in progress | ¥0.7 billion | Consolidated |
| Provision for directors' bonuses | ¥73.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥128.0 billion | Consolidated |
| Investment securities | ¥104.8 billion | Consolidated |
| Notes payable accounts payable for construction contracts and other cns | ¥34.1 billion | Consolidated |
| Subscription rights to shares | ¥25.00 million | Consolidated |
| Securities | ¥23.1 billion | Consolidated |
| Property, plant and equipment | ¥42.4 billion | Consolidated |
| Advances received on construction contracts in progress | ¥7.6 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥8.0 billion | Consolidated |
| Income taxes payable | ¥8.6 billion | Consolidated |
| Raw materials and supplies | ¥1.8 billion | Consolidated |
| Shareholders' equity | ¥212.7 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥20.5 billion | Consolidated |
| Current liabilities | ¥58.0 billion | Consolidated |
| Current assets | ¥142.1 billion | Consolidated |
| Accumulated depreciation | ¥-44.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.6 billion | Consolidated |
| Intangible assets | ¥5.3 billion | Consolidated |
| Cash and cash equivalents | ¥43.6 billion | Consolidated |
| Cash and deposits | ¥30.2 billion | Consolidated |
| Net assets | ¥247.8 billion | Consolidated |
| Net assets | ¥247.8 billion | Consolidated |
| Total assets | ¥317.8 billion | Consolidated |
| Deferred tax liabilities | ¥5.5 billion | Consolidated |
| Deferred tax assets | ¥1.3 billion | Consolidated |
| Treasury stock | ¥-14.8 billion | Consolidated |
| Valuation and translation adjustments | ¥31.6 billion | Consolidated |
| Liabilities | ¥70.0 billion | Consolidated |
| Liabilities and net assets | ¥317.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-36.00 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥3.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥9.6 billion | Consolidated |
| Net defined benefit liability | ¥5.4 billion | Consolidated |
| Net defined benefit asset | ¥5.9 billion | Consolidated |
| Long-term loans receivable | ¥12.9 billion | Consolidated |
| Non-controlling interests | ¥3.6 billion | Consolidated |
| Other | ¥72.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥3.6 billion | Parent only |
| Other | ¥9.00 million | Parent only |
| Investments in other securities of subsidiaries and associates | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥19.8 billion | Parent only |
| Other capital surplus | ¥0.6 billion | Parent only |
| Goodwill | ¥0.2 billion | Parent only |
| Software | ¥1.6 billion | Parent only |
| Investments in leases | ¥3.00 million | Parent only |
| Lease obligations | ¥3.6 billion | Parent only |
| Lease obligations | ¥1.0 billion | Parent only |
| Lease assets | ¥6.5 billion | Parent only |
| Lease assets, net | ¥4.2 billion | Parent only |
| Life insurance funds | ¥1.1 billion | Parent only |
| General reserve | ¥173.4 billion | Parent only |
| Retained earnings | ¥216.5 billion | Parent only |
| Legal retained earnings | ¥0.9 billion | Parent only |
| Unearned revenue | ¥2.00 million | Parent only |
| Prepaid pension cost | ¥1.4 billion | Parent only |
| Prepaid expenses | ¥0.4 billion | Parent only |
| Notes receivable - trade | ¥0.6 billion | Parent only |
| Non-current liabilities | ¥17.9 billion | Parent only |
| Non-current assets | ¥181.4 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥2.3 billion | Parent only |
| Land | ¥14.4 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥53.4 billion | Parent only |
| Provision for warranties for completed construction | ¥53.00 million | Parent only |
| Allowance for construction loss | ¥9.00 million | Parent only |
| Accounts payable for construction contracts | ¥24.4 billion | Parent only |
| Tools, furniture and fixtures | ¥7.5 billion | Parent only |
| Tools, furniture and fixtures | ¥1.0 billion | Parent only |
| Buildings | ¥37.5 billion | Parent only |
| Buildings, net | ¥12.2 billion | Parent only |
| Construction in progress | ¥0.6 billion | Parent only |
| Long term loans receivable from employees | ¥6.00 million | Parent only |
| Investments and other assets | ¥141.2 billion | Parent only |
| Investment securities | ¥91.3 billion | Parent only |
| Subscription rights to shares | ¥25.00 million | Parent only |
| Securities | ¥23.1 billion | Parent only |
| Property, plant and equipment | ¥38.3 billion | Parent only |
| Advances received on construction contracts in progress | ¥6.6 billion | Parent only |
| Costs on uncompleted construction contracts | ¥6.8 billion | Parent only |
| Income taxes payable | ¥8.0 billion | Parent only |
| Accrued expenses | ¥1.8 billion | Parent only |
| Accounts payable - other | ¥3.1 billion | Parent only |
| Raw materials and supplies | ¥1.5 billion | Parent only |
| Shareholders' equity | ¥205.8 billion | Parent only |
| Structures | ¥5.1 billion | Parent only |
| Structures, net | ¥1.3 billion | Parent only |
| Machinery and equipment | ¥6.0 billion | Parent only |
| Machinery and equipment, net | ¥4.5 billion | Parent only |
| Current liabilities | ¥45.2 billion | Parent only |
| Current assets | ¥107.3 billion | Parent only |
| Accumulated depreciation | ¥-2.3 billion | Parent only |
| Accumulated depreciation | ¥-6.6 billion | Parent only |
| Accumulated depreciation | ¥-25.2 billion | Parent only |
| Accumulated depreciation | ¥-3.8 billion | Parent only |
| Accumulated depreciation | ¥-1.5 billion | Parent only |
| Accumulated depreciation | ¥-73.00 million | Parent only |
| Intangible assets | ¥1.9 billion | Parent only |
| Cash and deposits | ¥11.5 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥44.00 million | Parent only |
| Net assets | ¥225.6 billion | Parent only |
| Net assets | ¥225.6 billion | Parent only |
| Total assets | ¥288.7 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥40.0 billion | Parent only |
| Treasury stock | ¥-14.8 billion | Parent only |
| Valuation and translation adjustments | ¥19.8 billion | Parent only |
| Liabilities | ¥63.1 billion | Parent only |
| Liabilities and net assets | ¥288.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-9.00 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥25.00 million | Parent only |
| Capital stock | ¥3.5 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Vehicle and delivery equipment | ¥79.00 million | Parent only |
| Vehicles, net | ¥5.00 million | Parent only |
| Provision for retirement benefits | ¥14.0 billion | Parent only |
| Long-term prepaid expenses | ¥0.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥27.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥18.4 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥6.5 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Statement of income (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Cost of other business sales | ¥18.6 billion | Consolidated |
| Sales on other business rev oa | ¥23.4 billion | Consolidated |
| Gross profit other business gp | ¥4.8 billion | Consolidated |
| Other comprehensive income | ¥12.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥7.1 billion | Consolidated |
| Amortization of goodwill | ¥0.6 billion | Consolidated |
| Dividends from surplus | ¥-6.8 billion | Consolidated |
| Comprehensive income | ¥31.0 billion | Consolidated |
| Interest income | ¥0.6 billion | Consolidated |
| Dividend income | ¥0.9 billion | Consolidated |
| Operating income | ¥26.2 billion | Consolidated |
| Operating income | ¥26.2 billion | Consolidated |
| Non-operating income | ¥2.5 billion | Consolidated |
| Non-operating expenses | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥29.1 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥0.1 billion | Consolidated |
| Gain on sale of fixed assets | ¥12.00 million | Consolidated |
| Cost of sales | ¥183.1 billion | Consolidated |
| Gross profit (loss) | ¥44.8 billion | Consolidated |
| Net sales | ¥227.8 billion | Consolidated |
| Net sales | ¥227.8 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥164.5 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥40.0 billion | Consolidated |
| Net sales of completed construction contracts | ¥204.4 billion | Consolidated |
| Net income | ¥18.5 billion | Consolidated |
| Net income | ¥18.5 billion | Consolidated |
| Net income (loss) | ¥18.8 billion | Consolidated |
| Net income (loss) | ¥18.8 billion | Consolidated |
| Provision for directors' bonuses | ¥73.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥44.00 million | Consolidated |
| Employee payrolls and allowances | ¥9.0 billion | Consolidated |
| Loss on sales of investment securities | ¥0.8 billion | Consolidated |
| Gain on sales of investment securities | ¥1.2 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-7.1 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥1.0 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.9 billion | Consolidated |
| Income taxes - current | ¥9.6 billion | Consolidated |
| Income taxes | ¥8.0 billion | Consolidated |
| Income taxes - deferred | ¥-1.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥92.00 million | Consolidated |
| Extraordinary income | ¥1.2 billion | Consolidated |
| Extraordinary loss | ¥1.8 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥9.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥26.8 billion | Consolidated |
| Income (loss) before income taxes | ¥26.8 billion | Consolidated |
| Ordinary income | ¥27.5 billion | Consolidated |
| Disposal of treasury stock | ¥77.00 million | Consolidated |
| Purchase of treasury stock | ¥-6.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥30.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-13.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥18.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥38.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥4.1 billion | Consolidated |
| Retirement benefit expenses | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.6 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.3 billion | Consolidated |
| Other | ¥0.7 billion | Parent only |
| Other | ¥11.00 million | Parent only |
| Amortization of goodwill | ¥23.00 million | Parent only |
| Stationery expenses | ¥78.00 million | Parent only |
| Entertainment expenses | ¥61.00 million | Parent only |
| Insurance expenses | ¥98.00 million | Parent only |
| Repair and maintenance | ¥0.1 billion | Parent only |
| Dividends from surplus | ¥-6.8 billion | Parent only |
| Power utilities expenses | ¥76.00 million | Parent only |
| Interest income | ¥0.3 billion | Parent only |
| Dividend income | ¥1.3 billion | Parent only |
| Operating income | ¥23.8 billion | Parent only |
| Non-operating income | ¥2.7 billion | Parent only |
| Non-operating expenses | ¥97.00 million | Parent only |
| Loss on disposal of noncurrent assets | ¥0.1 billion | Parent only |
| Gain on sale of fixed assets | ¥12.00 million | Parent only |
| Rents | ¥0.1 billion | Parent only |
| Cost of sales | ¥148.4 billion | Parent only |
| Gross profit (loss) | ¥34.3 billion | Parent only |
| Net sales | ¥182.7 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥148.4 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥34.3 billion | Parent only |
| Net sales of completed construction contracts | ¥182.7 billion | Parent only |
| Donations | ¥45.00 million | Parent only |
| Advertising expenses | ¥0.1 billion | Parent only |
| Net income (loss) | ¥18.6 billion | Parent only |
| Net income (loss) | ¥18.6 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Employee payrolls and allowances | ¥5.4 billion | Parent only |
| Loss on investments in partnership | ¥52.00 million | Parent only |
| Loss on sales of investment securities | ¥0.8 billion | Parent only |
| Gain on sales of investment securities | ¥1.2 billion | Parent only |
| Loss on valuation of investment securities | ¥1.0 billion | Parent only |
| Interest on securities | ¥0.3 billion | Parent only |
| Share-based payment expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥8.4 billion | Parent only |
| Income taxes | ¥7.0 billion | Parent only |
| Income taxes - deferred | ¥-1.4 billion | Parent only |
| Legal welfare expenses | ¥0.9 billion | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Extraordinary income | ¥1.2 billion | Parent only |
| Extraordinary loss | ¥1.9 billion | Parent only |
| Welfare expenses | ¥0.1 billion | Parent only |
| Taxes and dues | ¥0.8 billion | Parent only |
| Income (loss) before income taxes | ¥25.6 billion | Parent only |
| Ordinary income | ¥26.4 billion | Parent only |
| Disposal of treasury stock | ¥77.00 million | Parent only |
| Purchase of treasury stock | ¥-6.0 billion | Parent only |
| Investigation and research expenses | ¥66.00 million | Parent only |
| Selling, general and administrative expenses | ¥10.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥45.00 million | Parent only |
| Retirement benefit expenses | ¥0.2 billion | Parent only |
| Retirement payments | ¥0 | Parent only |
| Correspondence and transportation expenses | ¥0.3 billion | Parent only |
| Miscellaneous expenses | ¥1.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥18.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥12.5 billion | Consolidated |
| Total changes during the period | ¥12.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥6.4 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥-0.6 billion | Consolidated |
| Increase decrease in other provision | ¥-0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.6 billion | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.2 billion | Consolidated |
| Interest and dividends income received | ¥1.4 billion | Consolidated |
| Interest and dividend income | ¥-1.5 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥81.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.1 billion | Consolidated |
| Payments into time deposits | ¥-0.4 billion | Consolidated |
| Subtotal | ¥29.7 billion | Consolidated |
| Purchase of investment securities | ¥-7.5 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥13.7 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.3 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.9 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥1.0 billion | Consolidated |
| Purchase of property plant and equipment | ¥-4.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥70.00 million | Consolidated |
| Increase (decrease) in advances received on uncompleted constructions contracts | ¥1.1 billion | Consolidated |
| Decrease (increase) in costs on construction contracts in progress | ¥0.4 billion | Consolidated |
| Income taxes paid | ¥-1.9 billion | Consolidated |
| Depreciation | ¥3.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-6.0 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥0 | Consolidated |
| Payments of loans receivable | ¥-7.9 billion | Consolidated |
| Collection of loans receivable | ¥8.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥39.00 million | Consolidated |
| Dividends | ¥-6.8 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-32.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥29.1 billion | Consolidated | Disclosed |
| Dividend per share | 135 | Parent only | Disclosed |
| Number of employees | 4,697 | Consolidated | Disclosed |
| Net assets | ¥247.8 billion | Consolidated | Disclosed |
| Net sales | ¥227.8 billion | Consolidated | Disclosed |
| Operating income | ¥26.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥27.5 billion | Consolidated | Disclosed |
| Net income | ¥18.5 billion | Consolidated | Disclosed |
| Total assets | ¥317.8 billion | Consolidated | Disclosed |
| Operating margin | 11.5% | Consolidated | Calculated |
| Net margin | 8.1% | Consolidated | Calculated |
| Sales per employee | 48509687 yen | Consolidated | Calculated |
| Total asset turnover | 0.72 times | Consolidated | Calculated |
| Net assets to total assets | 78.0% | Consolidated | Calculated |