SANKI ENGINEERING
SANKI ENGINEERING CO.,LTD.
Company highlights
The largest segment by revenue is Building equipment, at 83.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SANKI ENGINEERING
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Building equipment | ¥212.1 billion | 83.3% | ¥208.3 billion | ¥28.1 billion | 13.2% | ¥20.5 billion |
| Environmental system | ¥30.1 billion | 11.8% | ¥31.2 billion | ¥1.1 billion | 3.8% | ¥1.8 billion |
| Machinery system | ¥9.8 billion | 3.8% | ¥10.9 billion | ¥-0.9 billion | -9.4% | ¥-0.6 billion |
| Real estate | ¥2.6 billion | 1.0% | ¥2.5 billion | ¥0.8 billion | 32.3% | ¥0.9 billion |
| Total of the businesses | ¥254.5 billion | 100.0% | ||||
Revenue and profit
SANKI ENGINEERING
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥13.4 billion | Consolidated |
| Employee payrolls and allowances | ¥9.0 billion | Consolidated | |
| Provision for bonuses | ¥3.6 billion | Consolidated | |
| Miscellaneous expenses | ¥3.5 billion | Parent only | |
| Rents | ¥1.6 billion | Parent only | |
| Legal welfare expenses | ¥1.5 billion | Parent only | |
| Depreciation | ¥1.3 billion | Consolidated | |
| Investigation and research expenses | ¥1.0 billion | Parent only | |
| Taxes and dues | ¥0.8 billion | Parent only | |
| Advertising expenses | ¥0.7 billion | Parent only | |
| Correspondence and transportation expenses | ¥0.6 billion | Parent only | |
| Insurance expenses | ¥0.6 billion | Parent only | |
| Directors' compensations | ¥0.5 billion | Parent only | |
| Welfare expenses | ¥0.5 billion | Parent only | |
| Provision for directors' bonuses | ¥0.4 billion | Consolidated | |
| Repair and maintenance | ¥0.4 billion | Parent only | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Share-based payment expenses | ¥0.3 billion | Parent only | |
| Supplies expenses | ¥0.3 billion | Parent only | |
| Entertainment expenses | ¥0.2 billion | Parent only | |
| Power utilities expenses | ¥0.1 billion | Parent only | |
| Donations | ¥55.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥1.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥56.1 billion | Consolidated |
| Ordinary income | ¥29.3 billion | Consolidated | |
| Operating income | ¥28.0 billion | Consolidated | |
| Net income | ¥23.7 billion | Consolidated |
SANKI ENGINEERING
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥13.4 billion
- Employee payrolls and allowances ¥9.0 billion
- Provision for bonuses ¥3.6 billion
- Miscellaneous expenses ¥3.5 billion
- Rents ¥1.6 billion
- Legal welfare expenses ¥1.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
SANKI ENGINEERING
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SANKI ENGINEERING
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥193.2B | ¥190.9B | ¥221.9B | ¥253.1B | ¥254.7B |
| Year on year (%) | +1.6% | -1.2% | +16.3% | +14.1% | +0.6% |
| Ordinary income (loss) | ¥9.8B | ¥6.2B | ¥12.8B | ¥23.1B | ¥29.3B |
| Change from prior year | +19.8% | -36.4% | +104.1% | +80.9% | +26.9% |
| Ordinary income (loss) as a share of Net sales | 5.1% | 3.3% | 5.7% | 9.1% | 11.5% |
| Change (percentage points) | +0.8 points | -1.8 points | +2.5 points◆ | +3.4 points◆ | +2.4 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2016Ordinary income (loss) as a share of revenue +2.4 points
- 2019Net sales year on year +24.8%
- 2024Ordinary income (loss) as a share of revenue +2.5 points
- 2025Ordinary income (loss) as a share of revenue +3.4 points
- 2026Ordinary income (loss) as a share of revenue +2.4 points
SANKI ENGINEERING
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SANKI ENGINEERING
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥193.2 billion | ¥190.9 billion | ¥221.9 billion | ¥253.1 billion | ¥254.7 billion |
| Ordinary income (loss) | ¥9.8 billion | ¥6.2 billion | ¥12.8 billion | ¥23.1 billion | ¥29.3 billion |
| Net income (loss) attributable to owners of parent | ¥6.5 billion | ¥4.8 billion | ¥9.0 billion | ¥17.2 billion | ¥23.7 billion |
| Comprehensive income | ¥8.5 billion | ¥3.6 billion | ¥20.2 billion | ¥11.2 billion | ¥29.7 billion |
| Net assets | ¥94.3 billion | ¥90.9 billion | ¥104.6 billion | ¥106.4 billion | ¥121.4 billion |
| Total assets | ¥183.6 billion | ¥172.3 billion | ¥202.2 billion | ¥200.8 billion | ¥219.5 billion |
| Net assets per share | 561.73 yen | 555.45 yen | 655.68 yen | 683.87 yen | 794.14 yen |
| Basic earnings (loss) per share | 38.38 yen | 28.6 yen | 55.19 yen | 108.77 yen | 153.51 yen |
| Diluted earnings per share | 38.18 yen | 28.5 yen | 55.01 yen | 108.44 yen | 153.12 yen |
| Equity-to-asset ratio | 51.2% | 52.6% | 51.7% | 52.9% | 55.3% |
| Return on equity | 7.0% | 5.1% | 9.2% | 16.3% | 20.8% |
| Net cash provided by (used in) operating activities | ¥18.5 billion | ¥-10.6 billion | ¥1.3 billion | ¥29.7 billion | ¥13.2 billion |
| Net cash provided by (used in) investing activities | ¥-3.4 billion | ¥-1.0 billion | ¥3.2 billion | ¥1.9 billion | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥-7.5 billion | ¥-8.3 billion | ¥-6.1 billion | ¥-11.4 billion | ¥-16.1 billion |
| Cash and cash equivalents | ¥44.8 billion | ¥24.9 billion | ¥23.5 billion | ¥43.8 billion | ¥39.8 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥173.5 billion | ¥169.1 billion | ¥197.1 billion | ¥224.8 billion | ¥222.8 billion |
| Ordinary income (loss) | ¥9.7 billion | ¥5.6 billion | ¥11.3 billion | ¥21.3 billion | ¥27.4 billion |
| Net income (loss) | ¥7.0 billion | ¥4.8 billion | ¥8.4 billion | ¥16.5 billion | ¥23.0 billion |
| Capital stock | ¥8.1 billion | ¥8.1 billion | ¥8.1 billion | ¥8.1 billion | ¥8.1 billion |
| Total number of issued shares (common stock) | 59,661,156 shares | 58,161,156 shares | 56,661,156 shares | 54,661,156 shares | 53,661,156 shares |
| Net assets | ¥85.3 billion | ¥81.6 billion | ¥92.6 billion | ¥93.4 billion | ¥104.7 billion |
| Total assets | ¥171.3 billion | ¥157.7 billion | ¥187.5 billion | ¥185.4 billion | ¥197.6 billion |
| Net assets per share | 508.06 yen | 498.3 yen | 579.95 yen | 600.5 yen | 684.26 yen |
| Dividend per share | 85 yen | 75 yen | 85 yen | 165 yen | 195 yen |
| Interim dividend per share | 35 yen | 35 yen | 35 yen | 55 yen | 82.5 yen |
| Basic earnings (loss) per share | 41.12 yen | 29.08 yen | 51.98 yen | 104.61 yen | 148.99 yen |
| Diluted earnings per share | 40.91 yen | 28.98 yen | 51.81 yen | 104.29 yen | 148.61 yen |
| Equity-to-asset ratio | 49.6% | 51.6% | 49.3% | 50.3% | 52.9% |
| Return on equity | 8.3% | 5.8% | 9.7% | 17.8% | 23.2% |
| Payout ratio | 68.9% | 86.0% | 54.5% | 52.6% | 43.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥195 | ¥82.5 | 43.6% | |
| FY ending 3/2025 | ¥165 | ¥55 | 52.6% | |
| FY ending 3/2024 | ¥85 | ¥35 | 54.5% | |
| FY ending 3/2023 | ¥75 | ¥35 | 86.0% | |
| FY ending 3/2022 | ¥85 | ¥35 | 68.9% | |
| FY ending 3/2021 | ¥80 | ¥35 | 73.1% | |
| FY ending 3/2020 | ¥95 | ¥35 | 73.8% | |
| FY ending 3/2019 | ¥60 | ¥20 | 44.8% | |
| FY ending 3/2018 | ¥35 | ¥15 | 82.0% | |
| FY ending 3/2017 | ¥30 | ¥10 | 50.2% | |
| FY ending 3/2016 | ¥30 | ¥9 | 39.0% | |
| FY ending 3/2015 | ¥20 | ¥7.5 | 76.8% | |
| FY ending 3/2014 | ¥15 | ¥7.5 | 107.1% | |
| FY ending 3/2013 | ¥15 | ¥7.5 | Could not be retrieved |
SANKI ENGINEERING
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SANKI ENGINEERING
Unit %Source Annual securities reports
- Financial institutions34.72%
- Securities firms0.95%
- Other corporations6.60%
- Foreign holders (institutions)27.03%
- Foreign holders (individuals)0.05%
- Individuals and others30.65%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 10.84% | 5,521,000 |
| 2 | 明治安田生命保険相互会社(常任代理人 株式会社日本カストディ銀行) | 9.9% | 5,040,000 |
| 3 | 三機共栄会 | 6.02% | 3,065,000 |
| 4 | 大樹生命保険株式会社(常任代理人 株式会社日本カストディ銀行) | 5.7% | 2,903,000 |
| 5 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 4.23% | 2,152,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 3.62% | 1,841,000 |
| 7 | ステート ストリート バンク アンド トラスト カンパニー505001(常任代理人 株式会社みずほ銀行決済営業部) | 3.47% | 1,766,000 |
| 8 | 三機工業従業員持株会 | 2.91% | 1,479,000 |
| 9 | HSBC-FUND SERVICESHSBC - 006 MF EFM(常任代理人 香港上海銀行東京支店) | 1.67% | 850,000 |
| 10 | ステート ストリート バンク アンド トラスト カンパニー505025(常任代理人 株式会社みずほ銀行決済営業部) | 1.51% | 770,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥2.0 billion | ¥2.4 billion |
| FY ending 3/2025 | ¥2.1 billion | Could not be retrieved |
| FY ending 3/2021 | ¥1.5 billion | ¥2.2 billion |
| FY ending 3/2020 | ¥1.4 billion | Could not be retrieved |
| FY ending 3/2017 | ¥1.1 billion | Could not be retrieved |
| FY ending 3/2016 | ¥1.1 billion | Could not be retrieved |
Revenue scale in the same industry
SANKI ENGINEERING
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 25 companies
- 29 TaikishaFY Mar 2026 ¥286.1B
- 30 TOENECFY Mar 2026 ¥272.5B
- 31 SANKI ENGINEERINGThis companyFY Mar 2026 ¥254.7B
- 32 YURTECFY Mar 2026 ¥252.3B
- 33 CHUDENKOFY Mar 2026 ¥227.8B
- … 117 companies
Workforce information
Women 12.1 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,000 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
28.8 hours |
| Annual paid leave taken |
63.7% |
| Childcare leave taken, men |
97.9% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2.3% |
| Share of board members who are women | 4.8% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 5,322 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥80.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥2.00 million |
| Non-audit fees (this year, network firms) | ¥9.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥294.7 billion | Consolidated |
| Revenue | ¥64.7 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥263.5 billion | Parent only |
| Change in average annual salary from the previous year | 13.9% | Parent only |
| Revenue | ¥1.5 billion | Parent only |
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥29.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥13.2 billion | Consolidated |
| Net sales | ¥254.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Diluted earnings per share | 153.12 yen | Consolidated |
| Cash and cash equivalents | ¥39.8 billion | Consolidated |
| Net assets | ¥121.4 billion | Consolidated |
| Ordinary income (loss) | ¥29.3 billion | Consolidated |
| Total assets | ¥219.5 billion | Consolidated |
| Return on equity | 20.8% | Consolidated |
| Equity-to-asset ratio | 55.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥23.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-16.1 billion | Consolidated |
| Basic earnings (loss) per share | 153.51 yen | Consolidated |
| Net assets per share | 794.14 yen | Consolidated |
| Dividend per share | 195 yen | Parent only |
| Net sales | ¥222.8 billion | Parent only |
| Net income (loss) | ¥23.0 billion | Parent only |
| Diluted earnings per share | 148.61 yen | Parent only |
| Total number of issued shares (common stock) | 53,661,156 shares | Parent only |
| Net assets | ¥104.7 billion | Parent only |
| Ordinary income (loss) | ¥27.4 billion | Parent only |
| Total assets | ¥197.6 billion | Parent only |
| Return on equity | 23.2% | Parent only |
| Equity-to-asset ratio | 52.9% | Parent only |
| Capital stock | ¥8.1 billion | Parent only |
| Payout ratio | 43.6% | Parent only |
| Interim dividend per share | 82.5 yen | Parent only |
| Basic earnings (loss) per share | 148.99 yen | Parent only |
| Net assets per share | 684.26 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,705 people | Consolidated |
| Number of employees | 2,705 people | Consolidated |
| Wage gap between men and women (all employees) | 60.4% | Parent only |
| Average length of service (years) | 18.1 years | Parent only |
| Average annual salary | ¥12.28 million | Parent only |
| Average age (years) | 42.5 years old | Parent only |
| Number of employees | 2,128 people | Parent only |
| Number of employees | 2,128 people | Parent only |
| Number of employees | 2,128 people | Parent only |
| Wage gap between men and women (regular employees) | 60.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 53.0% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥254.7 billion | Consolidated |
| Average number of temporary employees | 399 people | Consolidated |
| Average number of temporary employees | 399 people | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 122.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.3% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 25,391,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,743,700 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 14 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥3.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥5.2 billion | Consolidated |
| Number of shares | 53,661,156 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.1% | Consolidated |
| Shareholding ratio | 49.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,743,700 shares | Consolidated |
| Number of voting rights | 508,504 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥31.9 billion | Consolidated |
| Number of issues | 49 issues | Consolidated |
| Number of issues | 21 issues | Consolidated |
| Total shareholder return | 503.4% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥2.0 billion | Consolidated |
| Research and development expenses | ¥2.0 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.4 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥80.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥2.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥80.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥2.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥9.00 million | Consolidated |
| Fees for non-audit services - total | ¥9.00 million | Consolidated |
Balance sheet (160 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.0 billion | Consolidated |
| Other | ¥3.7 billion | Consolidated |
| Other | ¥8.2 billion | Consolidated |
| Other | ¥8.4 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥16.3 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease assets | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Life insurance funds | ¥0.4 billion | Consolidated |
| Retained earnings | ¥95.9 billion | Consolidated |
| Raw materials and supplies | ¥1.2 billion | Consolidated |
| Notes receivable - trade | ¥23.00 million | Consolidated |
| Non-current liabilities | ¥13.0 billion | Consolidated |
| Non-current assets | ¥69.5 billion | Consolidated |
| Land | ¥3.1 billion | Consolidated |
| Contract liabilities | ¥20.0 billion | Consolidated |
| Contract assets | ¥23.1 billion | Consolidated |
| Provision for warranties for completed construction | ¥0.4 billion | Consolidated |
| Allowance for construction loss | ¥0.3 billion | Consolidated |
| Accounts payable for construction contracts | ¥33.5 billion | Consolidated |
| Buildings and structures | ¥45.1 billion | Consolidated |
| Buildings and structures, net | ¥8.9 billion | Consolidated |
| Construction in progress | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥54.9 billion | Consolidated |
| Investment securities | ¥35.3 billion | Consolidated |
| Lease and guarantee deposits | ¥1.6 billion | Consolidated |
| Subscription rights to shares | ¥0.1 billion | Consolidated |
| Securities | ¥10.0 billion | Consolidated |
| Property, plant and equipment | ¥12.9 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥2.8 billion | Consolidated |
| Income taxes payable | ¥5.8 billion | Consolidated |
| Shareholders' equity | ¥99.2 billion | Consolidated |
| Machinery, vehicles, tools, furniture and fixtures | ¥2.5 billion | Consolidated |
| Machinery | ¥0.4 billion | Consolidated |
| Current liabilities | ¥85.0 billion | Consolidated |
| Current assets | ¥150.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-36.2 billion | Consolidated |
| Accumulated depreciation | ¥-2.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.7 billion | Consolidated |
| Intangible assets | ¥1.7 billion | Consolidated |
| Cash and cash equivalents | ¥39.8 billion | Consolidated |
| Cash and deposits | ¥32.1 billion | Consolidated |
| Short-term loans payable | ¥5.8 billion | Consolidated |
| Net assets | ¥121.4 billion | Consolidated |
| Net assets | ¥121.4 billion | Consolidated |
| Total assets | ¥219.5 billion | Consolidated |
| Deferred gains or losses on hedges | ¥8.00 million | Consolidated |
| Deferred tax liabilities | ¥2.8 billion | Consolidated |
| Deferred tax assets | ¥1.4 billion | Consolidated |
| Treasury stock | ¥-8.9 billion | Consolidated |
| Valuation and translation adjustments | ¥22.1 billion | Consolidated |
| Liabilities | ¥98.0 billion | Consolidated |
| Liabilities and net assets | ¥219.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.00 million | Consolidated |
| Capital surplus | ¥4.2 billion | Consolidated |
| Capital stock | ¥8.1 billion | Consolidated |
| Provision for bonuses | ¥9.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥5.0 billion | Consolidated |
| Net defined benefit liability | ¥3.7 billion | Consolidated |
| Net defined benefit asset | ¥12.8 billion | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Long-term loans receivable | ¥37.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥1.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥7.8 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥1.5 billion | Parent only |
| Other | ¥37.00 million | Parent only |
| Other | ¥7.1 billion | Parent only |
| Other | ¥1.5 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥16.3 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Lease assets | ¥0.3 billion | Parent only |
| Lease assets | ¥0.1 billion | Parent only |
| Lease assets, net | ¥0.1 billion | Parent only |
| Life insurance funds | ¥0.4 billion | Parent only |
| Leasehold right | ¥42.00 million | Parent only |
| Investments in capital | ¥0.6 billion | Parent only |
| General reserve | ¥31.1 billion | Parent only |
| Retained earnings | ¥84.8 billion | Parent only |
| Legal retained earnings | ¥2.0 billion | Parent only |
| Prepaid pension cost | ¥7.1 billion | Parent only |
| Prepaid expenses | ¥1.3 billion | Parent only |
| Raw materials and supplies | ¥0.3 billion | Parent only |
| Notes receivable - trade | ¥22.00 million | Parent only |
| Non-current liabilities | ¥10.7 billion | Parent only |
| Non-current assets | ¥61.6 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.9 billion | Parent only |
| Land | ¥3.0 billion | Parent only |
| Contract liabilities | ¥19.3 billion | Parent only |
| Contract assets | ¥21.3 billion | Parent only |
| Accounts receivable from completed construction contracts | ¥56.0 billion | Parent only |
| Provision for warranties for completed construction | ¥0.4 billion | Parent only |
| Allowance for construction loss | ¥0.3 billion | Parent only |
| Accounts payable for construction contracts | ¥30.4 billion | Parent only |
| Tools, furniture and fixtures | ¥1.7 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings | ¥43.5 billion | Parent only |
| Buildings, net | ¥8.9 billion | Parent only |
| Construction in progress | ¥29.00 million | Parent only |
| Provision for directors' bonuses | ¥0.3 billion | Parent only |
| Long term loans receivable from employees | ¥12.00 million | Parent only |
| Deposits received from employees | ¥2.9 billion | Parent only |
| Investments and other assets | ¥47.3 billion | Parent only |
| Investment securities | ¥33.5 billion | Parent only |
| Lease and guarantee deposits | ¥1.5 billion | Parent only |
| Subscription rights to shares | ¥0.1 billion | Parent only |
| Securities | ¥10.0 billion | Parent only |
| Property, plant and equipment | ¥12.6 billion | Parent only |
| Costs on uncompleted construction contracts | ¥2.5 billion | Parent only |
| Income taxes payable | ¥4.7 billion | Parent only |
| Accounts payable - other | ¥7.1 billion | Parent only |
| Shareholders' equity | ¥88.2 billion | Parent only |
| Structures | ¥2.2 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment | ¥0.4 billion | Parent only |
| Machinery and equipment, net | ¥54.00 million | Parent only |
| Current liabilities | ¥82.2 billion | Parent only |
| Current assets | ¥136.0 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-1.4 billion | Parent only |
| Accumulated depreciation | ¥-34.6 billion | Parent only |
| Accumulated depreciation | ¥-2.0 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-7.00 million | Parent only |
| Intangible assets | ¥1.7 billion | Parent only |
| Cash and deposits | ¥30.0 billion | Parent only |
| Short-term loans payable | ¥5.7 billion | Parent only |
| Advances paid | ¥20.00 million | Parent only |
| Net assets | ¥104.7 billion | Parent only |
| Net assets | ¥104.7 billion | Parent only |
| Total assets | ¥197.6 billion | Parent only |
| Deferred tax liabilities | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥50.8 billion | Parent only |
| Treasury stock | ¥-8.9 billion | Parent only |
| Valuation and translation adjustments | ¥16.3 billion | Parent only |
| Liabilities | ¥92.9 billion | Parent only |
| Liabilities and net assets | ¥197.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.7 billion | Parent only |
| Capital surplus | ¥4.2 billion | Parent only |
| Legal capital surplus | ¥4.2 billion | Parent only |
| Capital stock | ¥8.1 billion | Parent only |
| Provision for bonuses | ¥7.8 billion | Parent only |
| Vehicle and delivery equipment | ¥7.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥3.8 billion | Parent only |
| Long-term loans payable | ¥0.3 billion | Parent only |
| Long-term prepaid expenses | ¥27.00 million | Parent only |
| Long term guarantee deposited | ¥2.6 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.5 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.4 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥7.5 billion | Parent only |
| Deposits received | ¥4.6 billion | Parent only |
Statement of income (128 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥13.4 billion | Consolidated |
| Other comprehensive income | ¥6.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.9 billion | Consolidated |
| Cost of sales on real estate business and other cns | ¥1.7 billion | Consolidated |
| Net sales of real estate business and other cns | ¥2.7 billion | Consolidated |
| Gross profit on real estate business and other cns | ¥1.1 billion | Consolidated |
| Dividends from surplus | ¥-10.0 billion | Consolidated |
| Comprehensive income | ¥29.7 billion | Consolidated |
| Insurance | ¥0.4 billion | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Dividend income | ¥0.9 billion | Consolidated |
| Operating income | ¥28.0 billion | Consolidated |
| Non-operating income | ¥1.9 billion | Consolidated |
| Non-operating expenses | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥13.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Cost of sales | ¥198.6 billion | Consolidated |
| Gross profit (loss) | ¥56.1 billion | Consolidated |
| Net sales | ¥254.7 billion | Consolidated |
| Net sales | ¥254.7 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥196.9 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥55.0 billion | Consolidated |
| Net sales of completed construction contracts | ¥251.9 billion | Consolidated |
| Net income | ¥23.7 billion | Consolidated |
| Net income | ¥23.7 billion | Consolidated |
| Net income (loss) | ¥23.7 billion | Consolidated |
| Provision for directors' bonuses | ¥0.4 billion | Consolidated |
| Employee payrolls and allowances | ¥9.0 billion | Consolidated |
| Gain on sales of investment securities | ¥3.6 billion | Consolidated |
| Gain on sales of investment securities | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Compensation expenses | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥9.0 billion | Consolidated |
| Income taxes | ¥9.0 billion | Consolidated |
| Income taxes - deferred | ¥-46.00 million | Consolidated |
| Depreciation | ¥1.3 billion | Consolidated |
| Impairment loss | ¥69.00 million | Consolidated |
| Impairment loss | ¥69.00 million | Consolidated |
| Impairment loss | ¥69.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥3.6 billion | Consolidated |
| Extraordinary income | ¥3.6 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-4.1 billion | Consolidated |
| Income (loss) before income taxes | ¥32.7 billion | Consolidated |
| Income (loss) before income taxes | ¥32.7 billion | Consolidated |
| Ordinary income | ¥29.3 billion | Consolidated |
| Ordinary income | ¥29.3 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥9.00 million | Consolidated |
| Disposal of treasury stock | ¥0.4 billion | Consolidated |
| Purchase of treasury stock | ¥-5.0 billion | Consolidated |
| Transfer of loss on disposal of treasury stock | ¥-41.00 million | Consolidated |
| Commission for purchase of treasury shares | ¥61.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥29.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-16.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥28.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥1.00 million | Consolidated |
| Provision for bonuses | ¥3.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥2.8 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Cost of sales on real estate business and other cns | ¥1.7 billion | Parent only |
| Net sales of real estate business and other cns | ¥2.6 billion | Parent only |
| Gross profit on real estate business and other cns | ¥0.9 billion | Parent only |
| Entertainment expenses | ¥0.2 billion | Parent only |
| Insurance expenses | ¥0.6 billion | Parent only |
| Repair and maintenance | ¥0.4 billion | Parent only |
| Dividends from surplus | ¥-10.0 billion | Parent only |
| Power utilities expenses | ¥0.1 billion | Parent only |
| Insurance | ¥0.4 billion | Parent only |
| Interest income | ¥94.00 million | Parent only |
| Dividend income | ¥3.1 billion | Parent only |
| Operating income | ¥23.9 billion | Parent only |
| Non-operating income | ¥4.0 billion | Parent only |
| Non-operating expenses | ¥0.6 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.2 billion | Parent only |
| Rents | ¥1.6 billion | Parent only |
| Cost of sales | ¥173.4 billion | Parent only |
| Gross profit (loss) | ¥49.5 billion | Parent only |
| Net sales | ¥222.8 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥171.7 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥48.5 billion | Parent only |
| Net sales of completed construction contracts | ¥220.2 billion | Parent only |
| Donations | ¥55.00 million | Parent only |
| Advertising expenses | ¥0.7 billion | Parent only |
| Net income (loss) | ¥23.0 billion | Parent only |
| Net income (loss) | ¥23.0 billion | Parent only |
| Directors' compensations | ¥0.5 billion | Parent only |
| Provision for directors' bonuses | ¥0.3 billion | Parent only |
| Employee payrolls and allowances | ¥7.7 billion | Parent only |
| Gain on sales of investment securities | ¥3.6 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Compensation expenses | ¥0.1 billion | Parent only |
| Interest on securities | ¥36.00 million | Parent only |
| Share-based payment expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥7.6 billion | Parent only |
| Income taxes | ¥7.7 billion | Parent only |
| Income taxes - deferred | ¥93.00 million | Parent only |
| Legal welfare expenses | ¥1.5 billion | Parent only |
| Supplies expenses | ¥0.3 billion | Parent only |
| Depreciation | ¥1.3 billion | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Extraordinary income | ¥3.6 billion | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Welfare expenses | ¥0.5 billion | Parent only |
| Taxes and dues | ¥0.8 billion | Parent only |
| Income (loss) before income taxes | ¥30.7 billion | Parent only |
| Ordinary income | ¥27.4 billion | Parent only |
| Disposal of treasury stock | ¥0.4 billion | Parent only |
| Purchase of treasury stock | ¥-5.0 billion | Parent only |
| Transfer of loss on disposal of treasury stock | ¥-41.00 million | Parent only |
| Commission for purchase of treasury shares | ¥61.00 million | Parent only |
| Investigation and research expenses | ¥1.0 billion | Parent only |
| Selling, general and administrative expenses | ¥25.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥64.00 million | Parent only |
| Provision for bonuses | ¥3.3 billion | Parent only |
| Retirement benefit expenses | ¥0.3 billion | Parent only |
| Correspondence and transportation expenses | ¥0.6 billion | Parent only |
| Miscellaneous expenses | ¥3.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥15.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥6.0 billion | Consolidated |
| Total changes during the period | ¥11.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.9 billion | Parent only |
Statement of cash flows (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.6 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Increase (decrease) in other current liabilities | ¥-58.00 million | Consolidated |
| Proceeds from exercise of stock options | ¥0 | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-3.8 billion | Consolidated |
| Proceeds from maturity of insurance funds | ¥0.1 billion | Consolidated |
| Payments for investments in capital | ¥-0.6 billion | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥1.1 billion | Consolidated |
| Interest and dividend income | ¥-1.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-10.7 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥8.0 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥4.0 billion | Consolidated |
| Payments into time deposits | ¥-4.3 billion | Consolidated |
| Subtotal | ¥21.9 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-1.7 billion | Consolidated |
| Purchase of investment securities | ¥-1.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥5.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-3.6 billion | Consolidated |
| Compensation for damage paid | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Proceeds from redemption of securities | ¥6.0 billion | Consolidated |
| Purchase of short term investment securities | ¥-8.0 billion | Consolidated |
| Purchase of property plant and equipment | ¥-1.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0 | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0.1 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥2.00 million | Consolidated |
| Decrease (increase) in costs on construction contracts in progress | ¥0.1 billion | Consolidated |
| Income taxes paid | ¥-9.2 billion | Consolidated |
| Income taxes refund | ¥1.00 million | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Impairment loss | ¥69.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.4 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥49.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-5.0 billion | Consolidated |
| Collection of loans receivable | ¥8.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥52.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.7 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.5 billion | Consolidated |
| Dividends | ¥-10.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥13.2 billion | Consolidated | Disclosed |
| Dividend per share | 195 | Parent only | Disclosed |
| Number of employees | 2,705 | Consolidated | Disclosed |
| Net assets | ¥121.4 billion | Consolidated | Disclosed |
| Net sales | ¥254.7 billion | Consolidated | Disclosed |
| Operating income | ¥28.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥29.3 billion | Consolidated | Disclosed |
| Net income | ¥23.7 billion | Consolidated | Disclosed |
| Total assets | ¥219.5 billion | Consolidated | Disclosed |
| Operating margin | 11.0% | Consolidated | Calculated |
| Net margin | 9.3% | Consolidated | Calculated |
| Sales per employee | 94149353 yen | Consolidated | Calculated |
| Total asset turnover | 1.16 times | Consolidated | Calculated |
| Net assets to total assets | 55.3% | Consolidated | Calculated |