YAMAZAKI BAKING
YAMAZAKI BAKING CO., LTD.
Company highlights
The largest segment by revenue is Food business, at 93.8% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
YAMAZAKI BAKING
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Food business | ¥1,215.9 billion | 93.8% | ¥1,153.5 billion | ¥58.4 billion | 4.8% | ¥49.8 billion |
| Retail business | ¥79.8 billion | 6.2% | ¥76.2 billion | ¥-0.9 billion | -1.1% | ¥-1.2 billion |
| Total of the businesses | ¥1,295.7 billion | 100.0% | ||||
Revenue and profit
YAMAZAKI BAKING
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥116.2 billion | Consolidated |
| Packing and transportation expenses | ¥75.2 billion | Consolidated | |
| Rent expenses | ¥24.1 billion | Consolidated | |
| Welfare expenses | ¥23.1 billion | Consolidated | |
| Employees' bonuses | ¥19.3 billion | Consolidated | |
| Depreciation | ¥13.9 billion | Consolidated | |
| Advertising expenses | ¥11.6 billion | Consolidated | |
| Promotion expenses | ¥6.7 billion | Consolidated | |
| Retirement benefit expenses | ¥3.5 billion | Consolidated | |
| Provision for bonuses | ¥2.5 billion | Consolidated | |
| Amortization of goodwill | ¥1.7 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥428.4 billion | Consolidated |
| Ordinary income | ¥64.3 billion | Consolidated | |
| Operating income | ¥61.1 billion | Consolidated | |
| Net income | ¥40.9 billion | Consolidated |
YAMAZAKI BAKING
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥116.2 billion
- Packing and transportation expenses ¥75.2 billion
- Rent expenses ¥24.1 billion
- Welfare expenses ¥23.1 billion
- Employees' bonuses ¥19.3 billion
- Depreciation ¥13.9 billion
- Other (not itemized) ¥95.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
YAMAZAKI BAKING
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
YAMAZAKI BAKING
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1,053.0B | ¥1,077.0B | ¥1,175.6B | ¥1,244.5B | ¥1,311.4B |
| Year on year (%) | +3.8% | +2.3% | +9.2% | +5.9% | +5.4% |
| Ordinary income (loss) | ¥21.4B | ¥26.1B | ¥45.5B | ¥56.3B | ¥64.3B |
| Change from prior year | +8.4% | +22.2% | +74.2% | +23.7% | +14.2% |
| Ordinary income (loss) as a share of Net sales | 2.0% | 2.4% | 3.9% | 4.5% | 4.9% |
| Change (percentage points) | +0.1 points | +0.4 points | +1.4 points | +0.7 points | +0.4 points |
YAMAZAKI BAKING
Earnings and net assets per share over time
Unit yenSource Annual securities reports
YAMAZAKI BAKING
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1,053.0 billion | ¥1,077.0 billion | ¥1,175.6 billion | ¥1,244.5 billion | ¥1,311.4 billion |
| Ordinary income (loss) | ¥21.4 billion | ¥26.1 billion | ¥45.5 billion | ¥56.3 billion | ¥64.3 billion |
| Net income (loss) attributable to owners of parent | ¥10.4 billion | ¥12.4 billion | ¥30.2 billion | ¥36.0 billion | ¥40.9 billion |
| Comprehensive income | ¥24.0 billion | ¥36.6 billion | ¥47.7 billion | ¥45.5 billion | ¥63.9 billion |
| Net assets | ¥382.2 billion | ¥407.9 billion | ¥446.1 billion | ¥460.5 billion | ¥510.8 billion |
| Total assets | ¥757.4 billion | ¥758.0 billion | ¥802.0 billion | ¥865.1 billion | ¥931.9 billion |
| Net assets per share | 1,609.57 yen | 1,743.42 yen | 1,942.85 yen | 2,072.34 yen | 2,327.87 yen |
| Basic earnings (loss) per share | 48.6 yen | 59.1 yen | 146.19 yen | 178.58 yen | 206.78 yen |
| Equity-to-asset ratio | 45.2% | 48.0% | 49.9% | 47.6% | 49.3% |
| Return on equity | 3.1% | 3.5% | 7.9% | 8.9% | 9.4% |
| Net cash provided by (used in) operating activities | ¥57.1 billion | ¥52.8 billion | ¥73.7 billion | ¥74.0 billion | ¥78.9 billion |
| Net cash provided by (used in) investing activities | ¥-37.8 billion | ¥-42.0 billion | ¥-45.7 billion | ¥-43.5 billion | ¥-55.9 billion |
| Net cash provided by (used in) financing activities | ¥2.1 billion | ¥-26.7 billion | ¥-18.8 billion | ¥-15.0 billion | ¥-14.1 billion |
| Cash and cash equivalents | ¥133.5 billion | ¥119.6 billion | ¥129.6 billion | ¥145.9 billion | ¥155.4 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥741.4 billion | ¥768.7 billion | ¥821.6 billion | ¥857.0 billion | ¥891.2 billion |
| Ordinary income (loss) | ¥18.6 billion | ¥20.2 billion | ¥35.3 billion | ¥40.1 billion | ¥42.2 billion |
| Net income (loss) | ¥9.8 billion | ¥11.1 billion | ¥23.0 billion | ¥29.5 billion | ¥30.1 billion |
| Capital stock | ¥11.0 billion | ¥11.0 billion | ¥11.0 billion | ¥11.0 billion | ¥11.0 billion |
| Total number of issued shares (common stock) | 220,282,860 shares | 220,282,860 shares | 220,282,860 shares | 220,282,860 shares | 220,282,860 shares |
| Net assets | ¥300.8 billion | ¥301.2 billion | ¥323.5 billion | ¥321.2 billion | ¥344.3 billion |
| Total assets | ¥556.5 billion | ¥549.6 billion | ¥572.0 billion | ¥587.2 billion | ¥598.0 billion |
| Net assets per share | 1,413.35 yen | 1,443.86 yen | 1,570.53 yen | 1,614.89 yen | 1,742.61 yen |
| Dividend per share | 22 yen | 22 yen | 25 yen | 45 yen | 60 yen |
| Basic earnings (loss) per share | 46 yen | 53.21 yen | 111.39 yen | 146.05 yen | 151.97 yen |
| Equity-to-asset ratio | 54.1% | 54.8% | 56.5% | 54.7% | 57.6% |
| Return on equity | 3.2% | 3.7% | 7.4% | 9.1% | 9.0% |
| Payout ratio | 47.8% | 41.3% | 22.4% | 30.8% | 39.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥60 | Could not be retrieved | 39.5% | |
| FY ending 12/2024 | ¥45 | Could not be retrieved | 30.8% | |
| FY ending 12/2023 | ¥25 | Could not be retrieved | 22.4% | |
| FY ending 12/2022 | ¥22 | Could not be retrieved | 41.3% | |
| FY ending 12/2021 | ¥22 | Could not be retrieved | 47.8% | |
| FY ending 12/2020 | ¥22 | Could not be retrieved | 63.9% | |
| FY ending 12/2019 | ¥20 | Could not be retrieved | 33.4% | |
| FY ending 12/2018 | ¥20 | Could not be retrieved | 35.3% | |
| FY ending 12/2017 | ¥23 | Could not be retrieved | 28.3% | |
| FY ending 12/2016 | ¥18 | Could not be retrieved | 26.8% | |
| FY ending 12/2015 | ¥16 | Could not be retrieved | 38.0% | |
| FY ending 12/2014 | ¥16 | Could not be retrieved | 45.8% | |
| FY ending 12/2013 | ¥16 | Could not be retrieved | 46.5% | |
| FY ending 12/2012 | ¥16 | Could not be retrieved | 43.2% |
YAMAZAKI BAKING
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
YAMAZAKI BAKING
Unit %Source Annual securities reports
- Financial institutions24.57%
- Securities firms1.40%
- Other corporations35.60%
- Foreign holders (institutions)14.12%
- Foreign holders (individuals)0.00%
- Individuals and others24.30%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 飯島興産株式会社 | 9.5% | 18,777,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 8.8% | 17,401,000 |
| 3 | 公益財団法人飯島藤十郎記念食品科学振興財団 | 6.32% | 12,500,000 |
| 4 | 株式会社日清製粉グループ本社 | 5.59% | 11,062,000 |
| 5 | 三菱商事株式会社 | 4.98% | 9,849,000 |
| 6 | 丸紅株式会社 | 4.13% | 8,165,000 |
| 7 | 明治安田生命保険相互会社 | 3.29% | 6,501,000 |
| 8 | 株式会社日本カストディ銀行(信託口) | 2.95% | 5,830,000 |
| 9 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行 決済営業部) | 2.01% | 3,984,000 |
| 10 | 株式会社三井住友銀行 | 1.99% | 3,946,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥9.4 billion | ¥59.9 billion |
| FY ending 12/2024 | ¥9.3 billion | Could not be retrieved |
| FY ending 12/2020 | ¥8.0 billion | ¥38.1 billion |
| FY ending 12/2019 | ¥8.2 billion | Could not be retrieved |
| FY ending 12/2016 | ¥7.5 billion | Could not be retrieved |
| FY ending 12/2015 | ¥7.4 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Food business | ¥8.9 billion | ¥57.2 billion |
| Retail business | ¥0.4 billion | ¥1.9 billion |
Revenue scale in the same industry
YAMAZAKI BAKING
Source Annual securities reports of each company
Foods: 130 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 JAPAN TOBACCOFY Dec 2025 ¥3.5T
- 2 SuntoryFY Dec 2025 ¥3.1T
- 3 ASAHI GROUPFY Dec 2025 ¥2.9T
- … 2 companies
- 6 AjinomotoFY Mar 2026 ¥1.6T
- 7 NH FoodsFY Mar 2026 ¥1.5T
- 8 YAMAZAKI BAKINGThis companyFY Dec 2025 ¥1.3T
- 9 MeijiFY Mar 2026 ¥1.2T
- 10 ITOHAM YONEKYUFY Mar 2026 ¥1.1T
- … 120 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 41,050 |
| Share of managers who are women | 3.1% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 479,533 t-CO2 |
| 特定荷主 | 168,038 t-CO2 |
| 特定貨物輸送事業者 | 48,984 t-CO2 |
| Sites covered by the report | 26 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | ふじみ監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥63.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥78.9 billion | Consolidated |
| Net sales | ¥1,311.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-55.9 billion | Consolidated |
| Cash and cash equivalents | ¥155.4 billion | Consolidated |
| Net assets | ¥510.8 billion | Consolidated |
| Ordinary income (loss) | ¥64.3 billion | Consolidated |
| Total assets | ¥931.9 billion | Consolidated |
| Return on equity | 9.4% | Consolidated |
| Equity-to-asset ratio | 49.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥40.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-14.1 billion | Consolidated |
| Basic earnings (loss) per share | 206.78 yen | Consolidated |
| Net assets per share | 2,327.87 yen | Consolidated |
| Dividend per share | 60 yen | Parent only |
| Net sales | ¥891.2 billion | Parent only |
| Net income (loss) | ¥30.1 billion | Parent only |
| Total number of issued shares (common stock) | 220,282,860 shares | Parent only |
| Net assets | ¥344.3 billion | Parent only |
| Ordinary income (loss) | ¥42.2 billion | Parent only |
| Total assets | ¥598.0 billion | Parent only |
| Return on equity | 9.0% | Parent only |
| Equity-to-asset ratio | 57.6% | Parent only |
| Capital stock | ¥11.0 billion | Parent only |
| Payout ratio | 39.5% | Parent only |
| Basic earnings (loss) per share | 151.97 yen | Parent only |
| Net assets per share | 1,742.61 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 33,545 people | Consolidated |
| Number of employees | 33,545 people | Consolidated |
| Wage gap between men and women (all employees) | 64.9% | Parent only |
| Average length of service (years) | 15.3 years | Parent only |
| Average annual salary | ¥6.27 million | Parent only |
| Average age (years) | 39.6 years old | Parent only |
| Number of employees | 19,175 people | Parent only |
| Number of employees | 19,175 people | Parent only |
| Number of employees | 19,175 people | Parent only |
| Wage gap between men and women (regular employees) | 78.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 79.6% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1,311.4 billion | Consolidated |
| Average number of temporary employees | 21,237 people | Consolidated |
| Average number of temporary employees | 21,237 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥59.9 billion | Consolidated |
| Depreciation | ¥43.6 billion | Consolidated |
| Number of consolidated subsidiaries | 40 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 37.9% | Parent only |
| Average number of temporary employees | 7,167 people | Parent only |
| Average number of temporary employees | 7,167 people | Parent only |
| Average number of temporary employees | 7,167 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 3.1% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 98,019,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 22,728,100 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 7 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥14.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.8 billion | Consolidated |
| Number of shares | 220,282,860 shares | Consolidated |
| Shareholding ratio treasury shares etc | 10.3% | Consolidated |
| Shareholding ratio | 49.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 22,728,100 shares | Consolidated |
| Number of voting rights | 1,974,449 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.7 billion | Consolidated |
| Carrying amount on the balance sheet | ¥68.7 billion | Consolidated |
| Number of issues | 24 issues | Consolidated |
| Number of issues | 44 issues | Consolidated |
| Total shareholder return | 201.1% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥9.4 billion | Consolidated |
| Research and development expenses | ¥9.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥59.9 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥17.00 million | Consolidated |
Balance sheet (152 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.5 billion | Consolidated |
| Other | ¥29.1 billion | Consolidated |
| Other | ¥57.3 billion | Consolidated |
| Other | ¥17.0 billion | Consolidated |
| Other | ¥12.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥41.6 billion | Consolidated |
| Goodwill | ¥5.7 billion | Consolidated |
| Goodwill | ¥5.7 billion | Consolidated |
| Lease obligations | ¥4.8 billion | Consolidated |
| Lease obligations | ¥3.4 billion | Consolidated |
| Lease assets | ¥24.6 billion | Consolidated |
| Lease assets, net | ¥8.1 billion | Consolidated |
| Work in process | ¥1.0 billion | Consolidated |
| Retained earnings | ¥406.6 billion | Consolidated |
| Raw materials and supplies | ¥18.1 billion | Consolidated |
| Notes receivable - trade | ¥6.00 million | Consolidated |
| Merchandise and finished goods | ¥16.0 billion | Consolidated |
| Non-current liabilities | ¥146.9 billion | Consolidated |
| Non-current assets | ¥566.4 billion | Consolidated |
| Land | ¥127.2 billion | Consolidated |
| Revaluation reserve for land | ¥88.00 million | Consolidated |
| Accounts receivable - trade | ¥149.7 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥46.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥8.9 billion | Consolidated |
| Buildings and structures | ¥453.7 billion | Consolidated |
| Buildings and structures, net | ¥120.6 billion | Consolidated |
| Construction in progress | ¥5.0 billion | Consolidated |
| Provision for directors' retirement benefits | ¥6.1 billion | Consolidated |
| Investments and other assets | ¥176.7 billion | Consolidated |
| Investment securities | ¥85.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥94.4 billion | Consolidated |
| Property, plant and equipment | ¥371.6 billion | Consolidated |
| Income taxes payable | ¥11.9 billion | Consolidated |
| Accrued expenses | ¥44.3 billion | Consolidated |
| Shareholders' equity | ¥371.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥616.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥101.7 billion | Consolidated |
| Current liabilities | ¥274.2 billion | Consolidated |
| Current assets | ¥365.5 billion | Consolidated |
| Accumulated depreciation | ¥-16.5 billion | Consolidated |
| Accumulated depreciation | ¥-37.9 billion | Consolidated |
| Accumulated depreciation | ¥-333.1 billion | Consolidated |
| Accumulated depreciation | ¥-514.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥6.7 billion | Consolidated |
| Intangible assets | ¥18.1 billion | Consolidated |
| Cash and cash equivalents | ¥155.4 billion | Consolidated |
| Cash and deposits | ¥163.8 billion | Consolidated |
| Short-term loans payable | ¥56.1 billion | Consolidated |
| Net assets | ¥510.8 billion | Consolidated |
| Net assets | ¥510.8 billion | Consolidated |
| Total assets | ¥931.9 billion | Consolidated |
| Total assets | ¥931.9 billion | Consolidated |
| Deferred gains or losses on hedges | ¥1.00 million | Consolidated |
| Deferred tax assets | ¥9.2 billion | Consolidated |
| Treasury stock | ¥-55.5 billion | Consolidated |
| Valuation and translation adjustments | ¥88.1 billion | Consolidated |
| Liabilities | ¥421.1 billion | Consolidated |
| Liabilities and net assets | ¥931.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥9.7 billion | Consolidated |
| Capital stock | ¥11.0 billion | Consolidated |
| Asset retirement obligations | ¥4.9 billion | Consolidated |
| Asset retirement obligations | ¥58.00 million | Consolidated |
| Provision for bonuses | ¥6.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥39.8 billion | Consolidated |
| Net defined benefit liability | ¥69.3 billion | Consolidated |
| Net defined benefit asset | ¥53.7 billion | Consolidated |
| Long-term loans payable | ¥39.3 billion | Consolidated |
| Long-term loans receivable | ¥0.6 billion | Consolidated |
| Non-controlling interests | ¥50.9 billion | Consolidated |
| Other | ¥4.8 billion | Parent only |
| Other | ¥2.3 billion | Parent only |
| Other | ¥5.5 billion | Parent only |
| Other | ¥1.6 billion | Parent only |
| Other | ¥99.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥40.2 billion | Parent only |
| Other capital surplus | ¥12.00 million | Parent only |
| Software | ¥7.1 billion | Parent only |
| Lease obligations | ¥0.5 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease assets | ¥4.00 million | Parent only |
| Lease assets, net | ¥0.6 billion | Parent only |
| Work in process | ¥0.1 billion | Parent only |
| Leasehold right | ¥0.5 billion | Parent only |
| Provision for loss on guarantees | ¥0.6 billion | Parent only |
| General reserve | ¥304.1 billion | Parent only |
| Retained earnings | ¥338.9 billion | Parent only |
| Legal retained earnings | ¥2.8 billion | Parent only |
| Prepaid expenses | ¥1.8 billion | Parent only |
| Raw materials and supplies | ¥6.6 billion | Parent only |
| Merchandise and finished goods | ¥6.9 billion | Parent only |
| Non-current liabilities | ¥89.9 billion | Parent only |
| Non-current assets | ¥416.2 billion | Parent only |
| Land | ¥80.4 billion | Parent only |
| Reserve for reduction entry1 | ¥0.6 billion | Parent only |
| Accounts receivable - trade | ¥93.7 billion | Parent only |
| Tools, furniture and fixtures | ¥6.0 billion | Parent only |
| Guarantee deposits | ¥1.1 billion | Parent only |
| Buildings, net | ¥64.8 billion | Parent only |
| Construction in progress | ¥1.3 billion | Parent only |
| Provision for directors' retirement benefits | ¥4.6 billion | Parent only |
| Deposits received from employees | ¥5.3 billion | Parent only |
| Investments and other assets | ¥196.2 billion | Parent only |
| Investment securities | ¥70.4 billion | Parent only |
| Lease deposits | ¥7.6 billion | Parent only |
| Property, plant and equipment | ¥212.3 billion | Parent only |
| Accounts receivable - other | ¥9.0 billion | Parent only |
| Income taxes payable | ¥6.5 billion | Parent only |
| Accrued consumption taxes | ¥4.3 billion | Parent only |
| Accrued expenses | ¥32.3 billion | Parent only |
| Accounts payable - other | ¥6.0 billion | Parent only |
| Shareholders' equity | ¥304.0 billion | Parent only |
| Structures, net | ¥4.5 billion | Parent only |
| Machinery and equipment, net | ¥50.5 billion | Parent only |
| Current liabilities | ¥163.8 billion | Parent only |
| Current assets | ¥181.9 billion | Parent only |
| Intangible assets | ¥7.7 billion | Parent only |
| Cash and deposits | ¥60.7 billion | Parent only |
| Short-term loans payable | ¥17.1 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥1.5 billion | Parent only |
| Net assets | ¥344.3 billion | Parent only |
| Net assets | ¥344.3 billion | Parent only |
| Total assets | ¥598.0 billion | Parent only |
| Deferred tax assets | ¥5.8 billion | Parent only |
| Retained earnings brought forward | ¥30.9 billion | Parent only |
| Treasury stock | ¥-55.5 billion | Parent only |
| Electronically recorded obligations for facilities | ¥4.7 billion | Parent only |
| Valuation and translation adjustments | ¥40.2 billion | Parent only |
| Liabilities | ¥253.7 billion | Parent only |
| Liabilities and net assets | ¥598.0 billion | Parent only |
| Accounts payable - trade | ¥61.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-22.00 million | Parent only |
| Capital surplus | ¥9.7 billion | Parent only |
| Legal capital surplus | ¥9.7 billion | Parent only |
| Capital stock | ¥11.0 billion | Parent only |
| Asset retirement obligations | ¥3.3 billion | Parent only |
| Asset retirement obligations | ¥58.00 million | Parent only |
| Provision for bonuses | ¥4.0 billion | Parent only |
| Vehicles, net | ¥4.2 billion | Parent only |
| Reserve for retirement allowance1 | ¥0.5 billion | Parent only |
| Provision for retirement benefits | ¥59.4 billion | Parent only |
| Reserve for dividends3 | ¥6.00 million | Parent only |
| Long-term loans payable | ¥16.8 billion | Parent only |
| Long-term prepaid expenses | ¥1.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥92.8 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥10.9 billion | Parent only |
| Electronically recorded obligations - operating | ¥2.0 billion | Parent only |
| Deposits received | ¥7.4 billion | Parent only |
| Current portion of long-term loans payable | ¥7.6 billion | Parent only |
Statement of income (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other comprehensive income | ¥20.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥6.2 billion | Consolidated |
| Amortization of goodwill | ¥1.7 billion | Consolidated |
| Dividends from surplus | ¥-8.9 billion | Consolidated |
| Comprehensive income | ¥63.9 billion | Consolidated |
| Interest income | ¥0.5 billion | Consolidated |
| Dividend income | ¥2.1 billion | Consolidated |
| Operating income | ¥61.1 billion | Consolidated |
| Operating income | ¥61.1 billion | Consolidated |
| Non-operating income | ¥5.7 billion | Consolidated |
| Non-operating expenses | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥78.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.2 billion | Consolidated |
| Rent expenses on non-current assets | ¥0.3 billion | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥2.4 billion | Consolidated |
| Cost of sales | ¥883.0 billion | Consolidated |
| Gross profit (loss) | ¥428.4 billion | Consolidated |
| Net sales | ¥1,311.4 billion | Consolidated |
| Net sales | ¥1,311.4 billion | Consolidated |
| Advertising expenses | ¥11.6 billion | Consolidated |
| Net income | ¥40.9 billion | Consolidated |
| Net income | ¥40.9 billion | Consolidated |
| Net income (loss) | ¥43.5 billion | Consolidated |
| Net income (loss) | ¥43.5 billion | Consolidated |
| Employees' bonuses | ¥19.3 billion | Consolidated |
| Gain on sales of investment securities | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-55.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.7 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥27.00 million | Consolidated |
| Interest expenses | ¥1.5 billion | Consolidated |
| Income taxes - current | ¥18.3 billion | Consolidated |
| Income taxes | ¥18.1 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Depreciation | ¥13.9 billion | Consolidated |
| Impairment loss | ¥1.5 billion | Consolidated |
| Impairment loss | ¥1.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.5 billion | Consolidated |
| Extraordinary income | ¥1.5 billion | Consolidated |
| Extraordinary loss | ¥4.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥9.5 billion | Consolidated |
| Welfare expenses | ¥23.1 billion | Consolidated |
| Income (loss) before income taxes | ¥61.6 billion | Consolidated |
| Income (loss) before income taxes | ¥61.6 billion | Consolidated |
| Ordinary income | ¥64.3 billion | Consolidated |
| Salaries and allowances | ¥116.2 billion | Consolidated |
| Purchase of treasury stock | ¥-3.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥60.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-14.1 billion | Consolidated |
| Promotion expenses | ¥6.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥367.3 billion | Consolidated |
| Rent expenses | ¥24.1 billion | Consolidated |
| Provision for bonuses | ¥2.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥12.7 billion | Consolidated |
| Retirement benefit expenses | ¥3.5 billion | Consolidated |
| Packing and transportation expenses | ¥75.2 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥0.5 billion | Consolidated |
| Miscellaneous income | ¥1.4 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥59.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥3.6 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥2.6 billion | Consolidated |
| Other | ¥57.00 million | Parent only |
| Reversal of provision for loss on guarantees | ¥0.1 billion | Parent only |
| Dividends from surplus | ¥-8.9 billion | Parent only |
| Interest income | ¥0.3 billion | Parent only |
| Dividend income | ¥3.0 billion | Parent only |
| Operating income | ¥37.3 billion | Parent only |
| Non-operating income | ¥6.3 billion | Parent only |
| Non-operating expenses | ¥1.3 billion | Parent only |
| Gain on sales of non-current assets | ¥0.1 billion | Parent only |
| Rent expenses on non-current assets | ¥0.4 billion | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥1.5 billion | Parent only |
| Cost of sales | ¥599.9 billion | Parent only |
| Gross profit (loss) | ¥291.3 billion | Parent only |
| Net sales | ¥891.2 billion | Parent only |
| Net income (loss) | ¥30.1 billion | Parent only |
| Net income (loss) | ¥30.1 billion | Parent only |
| Gain on sales of investment securities | ¥0.6 billion | Parent only |
| Interest expenses | ¥0.6 billion | Parent only |
| Income taxes - current | ¥11.0 billion | Parent only |
| Income taxes | ¥12.0 billion | Parent only |
| Income taxes - deferred | ¥1.0 billion | Parent only |
| Depreciation | ¥9.3 billion | Parent only |
| Impairment loss | ¥0.4 billion | Parent only |
| Extraordinary income | ¥1.8 billion | Parent only |
| Extraordinary loss | ¥2.0 billion | Parent only |
| Income (loss) before income taxes | ¥42.1 billion | Parent only |
| Ordinary income | ¥42.2 billion | Parent only |
| Salaries and allowances | ¥78.7 billion | Parent only |
| Purchase of treasury stock | ¥-3.7 billion | Parent only |
| Selling, general and administrative expenses | ¥254.0 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥1.0 billion | Parent only |
| Provision for bonuses | ¥1.8 billion | Parent only |
| Retirement benefit expenses | ¥3.3 billion | Parent only |
| Packing and transportation expenses | ¥60.1 billion | Parent only |
| Miscellaneous income | ¥1.5 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥7.5 billion | Parent only |
| Revenue | ¥1.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥50.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥22.0 billion | Consolidated |
| Total changes during the period | ¥23.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.6 billion | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.9 billion | Consolidated |
| Other | ¥-14.00 million | Consolidated |
| Other | ¥-3.8 billion | Consolidated |
| Amortization of goodwill | ¥1.7 billion | Consolidated |
| Repayments of lease obligations | ¥-3.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥2.8 billion | Consolidated |
| Interest expenses paid | ¥-1.5 billion | Consolidated |
| Interest and dividends income received | ¥2.6 billion | Consolidated |
| Interest and dividend income | ¥-2.6 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥2.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-8.3 billion | Consolidated |
| Net decrease (increase) in time deposits | ¥-1.7 billion | Consolidated |
| Subtotal | ¥95.5 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥0.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.1 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.4 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.7 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.7 billion | Consolidated |
| Proceeds from dividends income from equity method affiliate | ¥0.2 billion | Consolidated |
| Interest expenses | ¥1.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-50.8 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.8 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.6 billion | Consolidated |
| Decrease (increase) in inventories | ¥-2.5 billion | Consolidated |
| Income taxes paid | ¥-17.8 billion | Consolidated |
| Depreciation | ¥43.6 billion | Consolidated |
| Impairment loss | ¥1.5 billion | Consolidated |
| Loss due to disaster | ¥0.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-2.5 billion | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥-3.7 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-3.7 billion | Consolidated |
| Payments of loans receivable | ¥-67.00 million | Consolidated |
| Collection of loans receivable | ¥0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.6 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-7.2 billion | Consolidated |
| Dividends | ¥-8.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥18.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-12.1 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥-0.5 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥78.9 billion | Consolidated | Disclosed |
| Dividend per share | 60 | Parent only | Disclosed |
| Number of employees | 33,545 | Consolidated | Disclosed |
| Net assets | ¥510.8 billion | Consolidated | Disclosed |
| Net sales | ¥1,311.4 billion | Consolidated | Disclosed |
| Operating income | ¥61.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥64.3 billion | Consolidated | Disclosed |
| Net income | ¥40.9 billion | Consolidated | Disclosed |
| Total assets | ¥931.9 billion | Consolidated | Disclosed |
| Operating margin | 4.7% | Consolidated | Calculated |
| Net margin | 3.1% | Consolidated | Calculated |
| Sales per employee | 39094649 yen | Consolidated | Calculated |
| Total asset turnover | 1.41 times | Consolidated | Calculated |
| Net assets to total assets | 54.8% | Consolidated | Calculated |