FIRST BAKING
FIRST BAKING CO.,LTD.
Company highlights
The largest segment by revenue is Grocery business, at 99.0% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
FIRST BAKING
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Grocery business | ¥28.7 billion | 99.0% | ¥27.1 billion | ¥1.4 billion | 83.9% | 5.0% | ¥1.8 billion |
| Real estate business | ¥0.3 billion | 1.0% | ¥0.1 billion | ¥0.3 billion | 16.1% | 90.8% | ¥81.00 million |
| Total of the businesses | ¥29.0 billion | 100.0% | ¥1.7 billion | 100.0% | |||
Revenue and profit
FIRST BAKING
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Distribution expenses | ¥3.5 billion | Consolidated |
| Salaries and allowances | ¥1.8 billion | Consolidated | |
| Other | ¥1.4 billion | Consolidated | |
| Payrolls and allowances | ¥1.2 billion | Parent only | |
| Advertising expenses | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥67.00 million | Consolidated | |
| Depreciation | ¥67.00 million | Consolidated | |
| Provision for bonuses | ¥21.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥7.5 billion | Consolidated |
| Operating income | ¥0.5 billion | Consolidated | |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
FIRST BAKING
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Distribution expenses ¥3.5 billion
- Salaries and allowances ¥1.8 billion
- Other ¥1.4 billion
- Payrolls and allowances ¥1.2 billion
- Advertising expenses ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
FIRST BAKING
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
FIRST BAKING
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥23.9B | ¥24.6B | ¥26.4B | ¥27.2B | ¥29.0B |
| Year on year (%) | -0.7% | +2.9% | +7.7% | +2.8% | +6.5% |
| Ordinary income (loss) | -¥0.5B | -¥0.6B | ¥0.6B | ¥0.6B | ¥0.4B |
| Change from prior year | 1.48x | 1.06x | loss to profit◆ | -3.1% | -25.4% |
| Ordinary income (loss) as a share of Net sales | -2.2% | -2.3% | 2.3% | 2.2% | 1.5% |
| Change (percentage points) | -0.7 points | -0.1 points | +4.6 points◆ | -0.1 points | -0.7 points |
Fiscal periods marked for changes
- 2013Ordinary income (loss) as a share of revenue +2.2 points, Ordinary income (loss) loss to profit
- 2018Ordinary income (loss) as a share of revenue -2.1 points, Ordinary income (loss) profit to loss
- 2023Ordinary income (loss) as a share of revenue +4.6 points, Ordinary income (loss) loss to profit
FIRST BAKING
Earnings and net assets per share over time
Unit yenSource Annual securities reports
FIRST BAKING
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥23.9 billion | ¥24.6 billion | ¥26.4 billion | ¥27.2 billion | ¥29.0 billion |
| Ordinary income (loss) | ¥-0.5 billion | ¥-0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥-0.7 billion | ¥-1.1 billion | ¥0.5 billion | ¥2.1 billion | ¥0.3 billion |
| Comprehensive income | ¥-0.7 billion | ¥-1.6 billion | ¥0.4 billion | ¥1.8 billion | ¥0.5 billion |
| Net assets | ¥7.5 billion | ¥5.8 billion | ¥6.2 billion | ¥8.1 billion | ¥8.6 billion |
| Total assets | ¥18.0 billion | ¥17.1 billion | ¥17.7 billion | ¥15.8 billion | ¥16.3 billion |
| Net assets per share | 1,081.22 yen | 843.72 yen | 897.21 yen | 1,163.39 yen | 1,235.74 yen |
| Basic earnings (loss) per share | -106.83 yen | -165.5 yen | 68.51 yen | 296.82 yen | 46.34 yen |
| Equity-to-asset ratio | 41.6% | 34.2% | 35.0% | 51.0% | 52.3% |
| Return on equity | -9.4% | -17.2% | 7.9% | 28.8% | 3.9% |
| Net cash provided by (used in) operating activities | ¥-10.00 million | ¥0.5 billion | ¥0.5 billion | ¥1.0 billion | ¥49.00 million |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | ¥0.8 billion | ¥-0.3 billion | ¥3.9 billion | ¥-1.9 billion |
| Net cash provided by (used in) financing activities | ¥88.00 million | ¥-0.5 billion | ¥0.7 billion | ¥-3.8 billion | ¥0.4 billion |
| Cash and cash equivalents | ¥1.3 billion | ¥2.0 billion | ¥2.9 billion | ¥3.9 billion | ¥2.5 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥22.6 billion | ¥22.6 billion | ¥24.6 billion | ¥25.2 billion | ¥26.9 billion |
| Ordinary income (loss) | ¥-0.6 billion | ¥-0.5 billion | ¥0.5 billion | ¥0.4 billion | ¥0.2 billion |
| Net income (loss) | ¥-0.7 billion | ¥-1.0 billion | ¥0.4 billion | ¥1.9 billion | ¥0.2 billion |
| Capital stock | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion |
| Total number of issued shares (common stock) | 6,929,900 shares | 6,929,900 shares | 6,929,900 shares | 6,929,900 shares | 6,929,900 shares |
| Net assets | ¥7.1 billion | ¥5.5 billion | ¥5.9 billion | ¥7.8 billion | ¥7.9 billion |
| Total assets | ¥17.0 billion | ¥16.3 billion | ¥16.9 billion | ¥15.1 billion | ¥15.4 billion |
| Net assets per share | 1,019.39 yen | 793.03 yen | 849.74 yen | 1,125.8 yen | 1,148.09 yen |
| Basic earnings (loss) per share | -107.81 yen | -151.3 yen | 56.56 yen | 276.06 yen | 22.28 yen |
| Equity-to-asset ratio | 41.4% | 33.7% | 34.8% | 51.6% | 51.7% |
| Return on equity | -10.0% | -16.7% | 6.9% | 28.0% | 2.0% |
Shareholder composition
Share ownership by holder category
FIRST BAKING
Unit %Source Annual securities reports
- Financial institutions4.29%
- Securities firms0.94%
- Other corporations44.23%
- Foreign holders (institutions)0.79%
- Foreign holders (individuals)0.14%
- Individuals and others49.61%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 豊田通商株式会社 | 33.43% | 2,314,000 |
| 2 | MF資産管理合同会社 | 4.33% | 300,000 |
| 3 | 細貝理栄 | 4.26% | 294,000 |
| 4 | 株式会社みずほ銀行 | 3.44% | 237,000 |
| 5 | 昭和産業株式会社 | 2.1% | 145,000 |
| 6 | 株式会社ニップン | 2.05% | 142,000 |
| 7 | 細貝智博 | 0.93% | 64,000 |
| 8 | 藤内依理子 | 0.84% | 58,000 |
| 9 | 損害保険ジャパン株式会社 | 0.68% | 47,000 |
| 10 | ミヨシ油脂株式会社 | 0.56% | 39,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥0.2 billion | ¥1.4 billion |
| FY ending 12/2024 | ¥0.2 billion | Could not be retrieved |
| FY ending 12/2020 | ¥0.2 billion | ¥0.6 billion |
| FY ending 12/2019 | ¥0.2 billion | Could not be retrieved |
| FY ending 12/2016 | ¥0.2 billion | Could not be retrieved |
| FY ending 12/2015 | ¥0.2 billion | Could not be retrieved |
Revenue scale in the same industry
FIRST BAKING
Source Annual securities reports of each company
Foods: 130 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 JAPAN TOBACCOFY Dec 2025 ¥3.5T
- 2 SuntoryFY Dec 2025 ¥3.1T
- 3 ASAHI GROUPFY Dec 2025 ¥2.9T
- … 90 companies
- 94 orion breweriesFY Mar 2026 ¥29.7B
- 95 MEITOFY Mar 2026 ¥29.1B
- 96 FIRST BAKINGThis companyFY Dec 2025 ¥29.0B
- 97 IWATSUKA CONFECTIONERYFY Mar 2026 ¥28.8B
- 98 Fuji NihonFY Mar 2026 ¥28.4B
- … 32 companies
Workforce information
Women 12.2 yrs Average length of service by gender
Women 485 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,551 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
25.4 hours |
| Annual paid leave taken |
33.9% |
| Childcare leave taken, men |
80% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 9.8% |
| Share of board members who are women | 8.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 22,772 t-CO2 |
| Sites covered by the report | 4 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 晴磐監査法人 |
| Audit fees (this year, total) | ¥28.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥49.00 million | Consolidated |
| Net sales | ¥29.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | Consolidated |
| Cash and cash equivalents | ¥2.5 billion | Consolidated |
| Net assets | ¥8.6 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥16.3 billion | Consolidated |
| Return on equity | 3.9% | Consolidated |
| Equity-to-asset ratio | 52.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.4 billion | Consolidated |
| Basic earnings (loss) per share | 46.34 yen | Consolidated |
| Net assets per share | 1,235.74 yen | Consolidated |
| Net sales | ¥26.9 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 6,929,900 shares | Parent only |
| Net assets | ¥7.9 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥15.4 billion | Parent only |
| Return on equity | 2.0% | Parent only |
| Equity-to-asset ratio | 51.7% | Parent only |
| Capital stock | ¥3.3 billion | Parent only |
| Basic earnings (loss) per share | 22.28 yen | Parent only |
| Net assets per share | 1,148.09 yen | Parent only |
Employees (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 876 people | Consolidated |
| Number of employees | 876 people | Consolidated |
| Wage gap between men and women (all employees) | 70.6% | Parent only |
| Average length of service (years) | 15 years | Parent only |
| Average length of service months | 8 months | Parent only |
| Average annual salary | ¥4.82 million | Parent only |
| Average age (years) | 40 years old | Parent only |
| Average age months | 0 months | Parent only |
| Number of employees | 698 people | Parent only |
| Number of employees | 698 people | Parent only |
| Wage gap between men and women (regular employees) | 77.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 80.5% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥29.0 billion | Consolidated |
| Average number of temporary employees | 836 people | Consolidated |
| Average number of temporary employees | 836 people | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 80.0% | Parent only |
| Average number of temporary employees | 726 people | Parent only |
| Average number of temporary employees | 726 people | Parent only |
| Total return on the share price index | 188.9% | Parent only |
| Ratio of female employees in managerial positions | 8.7% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,644,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 6,500 shares | Consolidated |
| Number of shares | 6,929,900 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 52.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 6,500 shares | Consolidated |
| Number of voting rights | 69,099 units | Consolidated |
| Carrying amount on the balance sheet | ¥16.00 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 62.3% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.00 million | Consolidated |
Balance sheet (112 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥56.00 million | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥60.00 million | Consolidated |
| Lease obligations | ¥0 | Consolidated |
| Lease assets | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥0 | Consolidated |
| Work in process | ¥29.00 million | Consolidated |
| Retained earnings | ¥1.6 billion | Consolidated |
| Raw materials and supplies | ¥0.5 billion | Consolidated |
| Notes and accounts receivable trade | ¥3.8 billion | Consolidated |
| Merchandise and finished goods | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥3.5 billion | Consolidated |
| Non-current assets | ¥8.5 billion | Consolidated |
| Land | ¥2.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥9.0 billion | Consolidated |
| Buildings and structures, net | ¥1.9 billion | Consolidated |
| Construction in progress | ¥0 | Consolidated |
| Investments and other assets | ¥0.2 billion | Consolidated |
| Investment securities | ¥16.00 million | Consolidated |
| Notes and accounts payable - trade | ¥2.1 billion | Consolidated |
| Property, plant and equipment | ¥8.2 billion | Consolidated |
| Accounts receivable - other | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥26.00 million | Consolidated |
| Accrued consumption taxes | ¥22.00 million | Consolidated |
| Accrued expenses | ¥1.3 billion | Consolidated |
| Shareholders' equity | ¥8.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥19.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.4 billion | Consolidated |
| Current liabilities | ¥4.2 billion | Consolidated |
| Current assets | ¥7.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Accumulated depreciation | ¥-7.1 billion | Consolidated |
| Accumulated depreciation | ¥-16.4 billion | Consolidated |
| Intangible assets | ¥46.00 million | Consolidated |
| Cash and cash equivalents | ¥2.5 billion | Consolidated |
| Cash and deposits | ¥3.0 billion | Consolidated |
| Net assets | ¥8.6 billion | Consolidated |
| Net assets | ¥8.6 billion | Consolidated |
| Total assets | ¥16.3 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-9.00 million | Consolidated |
| Valuation and translation adjustments | ¥28.00 million | Consolidated |
| Liabilities | ¥7.8 billion | Consolidated |
| Liabilities and net assets | ¥16.3 billion | Consolidated |
| Capital surplus | ¥3.7 billion | Consolidated |
| Capital stock | ¥3.3 billion | Consolidated |
| Asset retirement obligations | ¥91.00 million | Consolidated |
| Provision for bonuses | ¥57.00 million | Consolidated |
| Remeasurements of defined benefit plans | ¥28.00 million | Consolidated |
| Net defined benefit liability | ¥2.2 billion | Consolidated |
| Long term accounts payable installment purchase | ¥48.00 million | Consolidated |
| Long-term deposits received | ¥1.0 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥31.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥9.00 million | Parent only |
| Other | ¥0 | Parent only |
| Software | ¥16.00 million | Parent only |
| Lease obligations | ¥0 | Parent only |
| Lease assets, net | ¥0 | Parent only |
| Work in process | ¥3.00 million | Parent only |
| Leasehold right | ¥16.00 million | Parent only |
| Retained earnings | ¥1.0 billion | Parent only |
| Legal retained earnings | ¥0.6 billion | Parent only |
| Prepaid expenses | ¥45.00 million | Parent only |
| Raw materials and supplies | ¥0.5 billion | Parent only |
| Merchandise and finished goods | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥3.4 billion | Parent only |
| Non-current assets | ¥8.2 billion | Parent only |
| Land | ¥2.8 billion | Parent only |
| Accounts receivable - trade | ¥3.5 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥1.4 billion | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Investment securities | ¥16.00 million | Parent only |
| Property, plant and equipment | ¥7.6 billion | Parent only |
| Accounts receivable - other | ¥0.3 billion | Parent only |
| Accrued expenses | ¥1.3 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥7.9 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥3.0 billion | Parent only |
| Current liabilities | ¥4.0 billion | Parent only |
| Current assets | ¥7.2 billion | Parent only |
| Intangible assets | ¥45.00 million | Parent only |
| Cash and deposits | ¥2.4 billion | Parent only |
| Net assets | ¥7.9 billion | Parent only |
| Net assets | ¥7.9 billion | Parent only |
| Total assets | ¥15.4 billion | Parent only |
| Deferred tax assets | ¥98.00 million | Parent only |
| Retained earnings brought forward | ¥0.4 billion | Parent only |
| Treasury stock | ¥-9.00 million | Parent only |
| Liabilities | ¥7.4 billion | Parent only |
| Liabilities and net assets | ¥15.4 billion | Parent only |
| Accounts payable - trade | ¥2.0 billion | Parent only |
| Capital surplus | ¥3.7 billion | Parent only |
| Legal capital surplus | ¥3.7 billion | Parent only |
| Capital stock | ¥3.3 billion | Parent only |
| Asset retirement obligations | ¥91.00 million | Parent only |
| Provision for bonuses | ¥44.00 million | Parent only |
| Vehicles, net | ¥8.00 million | Parent only |
| Provision for retirement benefits | ¥2.1 billion | Parent only |
| Long-term prepaid expenses | ¥24.00 million | Parent only |
| Long term accounts payable installment purchase | ¥48.00 million | Parent only |
| Long-term deposits received | ¥1.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Telephone subscription right | ¥12.00 million | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Statement of income (69 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.00 million | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥6.00 million | Consolidated |
| Commission fee | ¥9.00 million | Consolidated |
| Dividend income | ¥8.00 million | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Non-operating income | ¥59.00 million | Consolidated |
| Non-operating expenses | ¥78.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥49.00 million | Consolidated |
| Loss on disposal of noncurrent assets | ¥57.00 million | Consolidated |
| Cost of sales | ¥21.5 billion | Consolidated |
| Gross profit (loss) | ¥7.5 billion | Consolidated |
| Net sales | ¥29.0 billion | Consolidated |
| Net sales | ¥29.0 billion | Consolidated |
| Advertising expenses | ¥0.1 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | Consolidated |
| Interest expenses | ¥16.00 million | Consolidated |
| Income taxes - current | ¥73.00 million | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥52.00 million | Consolidated |
| Depreciation | ¥67.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Salaries and allowances | ¥1.8 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.0 billion | Consolidated |
| Provision for bonuses | ¥21.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥67.00 million | Consolidated |
| Distribution expenses | ¥3.5 billion | Consolidated |
| Interest and dividend income | ¥18.00 million | Parent only |
| Commission fee | ¥81.00 million | Parent only |
| Operating income | ¥80.00 million | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥79.00 million | Parent only |
| Loss on disposal of noncurrent assets | ¥54.00 million | Parent only |
| Cost of sales | ¥19.9 billion | Parent only |
| Gross profit (loss) | ¥7.0 billion | Parent only |
| Net sales | ¥26.9 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Interest expenses | ¥16.00 million | Parent only |
| Income taxes - current | ¥-7.00 million | Parent only |
| Income taxes | ¥45.00 million | Parent only |
| Income taxes - deferred | ¥52.00 million | Parent only |
| Depreciation | ¥60.00 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Payrolls and allowances-SGA | ¥1.2 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥6.9 billion | Parent only |
| Rent expenses | ¥7.00 million | Parent only |
| Provision for bonuses | ¥13.00 million | Parent only |
| Retirement benefit expenses | ¥56.00 million | Parent only |
| Distribution expenses | ¥4.3 billion | Parent only |
| Miscellaneous income | ¥13.00 million | Parent only |
| Other | ¥0 | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥11.00 million | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥-19.00 million | Consolidated |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥86.00 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥51.00 million | Consolidated |
| Other | ¥12.00 million | Consolidated |
| Other | ¥-73.00 million | Consolidated |
| Repayments of finance lease obligations | ¥-18.00 million | Consolidated |
| Increase decrease in provision for business structure improvement | ¥-46.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.3 billion | Consolidated |
| Interest expenses paid | ¥-4.00 million | Consolidated |
| Interest and dividends income received | ¥14.00 million | Consolidated |
| Interest and dividend income | ¥-15.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Consolidated |
| Payments into time deposits | ¥-0.5 billion | Consolidated |
| Subtotal | ¥0.8 billion | Consolidated |
| Interest expenses | ¥16.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.4 billion | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-33.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥-65.00 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥52.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.2 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.8 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-7.00 million | Consolidated |
| Redemption of bonds | ¥-14.00 million | Consolidated |
| Net decrease increase in treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-2.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥23.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥49.00 million | Consolidated | Disclosed |
| Number of employees | 876 | Consolidated | Disclosed |
| Net assets | ¥8.6 billion | Consolidated | Disclosed |
| Net sales | ¥29.0 billion | Consolidated | Disclosed |
| Operating income | ¥0.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥16.3 billion | Consolidated | Disclosed |
| Operating margin | 1.6% | Consolidated | Calculated |
| Net margin | 1.1% | Consolidated | Calculated |
| Sales per employee | 33055936 yen | Consolidated | Calculated |
| Total asset turnover | 1.77 times | Consolidated | Calculated |
| Net assets to total assets | 52.3% | Consolidated | Calculated |