ROKKO BUTTER
ROKKO BUTTER CO., LTD.
Company highlights
The largest segment by revenue is チーズ, at 98.5% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ROKKO BUTTER
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||
|---|---|---|---|---|---|
| This year | Share | This year | Share | Margin | |
| チーズ | ¥42.1 billion | 98.5% | ¥1.5 billion | 99.8% | 3.5% |
| ナッツ | ¥0.6 billion | 1.5% | ¥2.36 million | 0.2% | 0.4% |
| Total of the businesses | ¥42.7 billion | 100.0% | ¥1.5 billion | 100.0% | |
Revenue and profit
ROKKO BUTTER
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥1.5 billion | Consolidated |
| Salaries and allowances | ¥1.3 billion | Parent only | |
| Freightage expenses | ¥1.3 billion | Consolidated | |
| Packing and transportation expenses | ¥1.3 billion | Parent only | |
| Advertising expenses | ¥0.8 billion | Consolidated | |
| Retirement benefit expenses | ¥92.82 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥8.4 billion | Consolidated |
| Net income | ¥1.5 billion | Consolidated | |
| Operating income | ¥1.4 billion | Consolidated | |
| Ordinary income | ¥1.3 billion | Consolidated |
ROKKO BUTTER
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Payrolls and allowances ¥1.5 billion
- Salaries and allowances ¥1.3 billion
- Freightage expenses ¥1.3 billion
- Packing and transportation expenses ¥1.3 billion
- Advertising expenses ¥0.8 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
ROKKO BUTTER
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥55.1B | ¥41.9B | ¥44.3B | ¥42.9B | ¥43.3B |
| Year on year (%) | +0.2% | -23.9%◆ | +5.7% | -3.1% | comparison basis not confirmed |
| Ordinary income (loss) | ¥2.2B | ¥0.4B | ¥0.7B | ¥2.0B | ¥1.3B |
| Change from prior year | +33.9% | -83.9% | +81.6% | +200.2% | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | 4.1% | 0.9% | 1.5% | 4.6% | 3.1% |
| Change (percentage points) | +1.0 points | -3.2 points◆ | +0.6 points | +3.1 points◆ | comparison basis not confirmed |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2013Ordinary income (loss) as a share of revenue -2.1 points
- 2016Ordinary income (loss) as a share of revenue +4.3 points
- 2019Ordinary income (loss) as a share of revenue -4.2 points
- 2022Net sales year on year -23.9%, Ordinary income (loss) as a share of revenue -3.2 points
- 2024Ordinary income (loss) as a share of revenue +3.1 points
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥43.3 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.3 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.5 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.4 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥33.3 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥60.9 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 1,710.52 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 76.26 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 54.7% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 4.5% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-1.7 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-2.2 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.6 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.9 billion |
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥55.1 billion | ¥41.9 billion | ¥44.3 billion | ¥42.9 billion | ¥43.3 billion |
| Ordinary income (loss) | ¥2.2 billion | ¥0.4 billion | ¥0.7 billion | ¥2.0 billion | ¥1.4 billion |
| Net income (loss) | ¥2.3 billion | ¥0.2 billion | ¥0.4 billion | ¥1.0 billion | ¥1.0 billion |
| Investment gain (loss) under the equity method | ¥-0.1 billion | ¥-0.3 billion | ¥-0.2 billion | ¥0.2 billion | Could not be retrieved |
| Capital stock | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion |
| Total number of issued shares (common stock) | 21,452,125 shares | 21,452,125 shares | 21,452,125 shares | 21,452,125 shares | 21,452,125 shares |
| Net assets | ¥29.7 billion | ¥29.2 billion | ¥30.1 billion | ¥30.9 billion | ¥32.1 billion |
| Total assets | ¥54.2 billion | ¥51.4 billion | ¥51.0 billion | ¥51.4 billion | ¥55.6 billion |
| Net assets per share | 1,524.18 yen | 1,500.41 yen | 1,544.75 yen | 1,584.13 yen | 1,646.24 yen |
| Dividend per share | 20 yen | 20 yen | 25 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | 116.59 yen | 11.29 yen | 22.91 yen | 53.44 yen | 53.6 yen |
| Equity-to-asset ratio | 54.8% | 56.8% | 59.0% | 60.0% | 57.7% |
| Return on equity | 7.9% | 0.7% | 1.5% | 3.4% | 3.3% |
| Payout ratio | 17.2% | 177.1% | 109.1% | 37.4% | 37.3% |
| Net cash provided by (used in) operating activities | ¥5.7 billion | ¥1.1 billion | ¥3.2 billion | ¥3.7 billion | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-1.2 billion | ¥-1.0 billion | ¥-1.6 billion | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-5.4 billion | ¥-2.4 billion | ¥-1.4 billion | ¥-1.5 billion | Could not be retrieved |
| Cash and cash equivalents | ¥7.3 billion | ¥4.8 billion | ¥5.7 billion | ¥6.2 billion | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥20 | Could not be retrieved | 37.3% | |
| FY ending 12/2024 | ¥20 | Could not be retrieved | 37.4% | |
| FY ending 12/2023 | ¥25 | Could not be retrieved | 109.1% | |
| FY ending 12/2022 | ¥20 | Could not be retrieved | 177.1% | |
| FY ending 12/2021 | ¥20 | Could not be retrieved | 17.2% | |
| FY ending 12/2020 | ¥20 | Could not be retrieved | 40.7% | |
| FY ending 12/2019 | ¥20 | Could not be retrieved | 39.8% | |
| FY ending 12/2018 | ¥25 | Could not be retrieved | 16.6% | |
| FY ending 12/2017 | ¥20 | Could not be retrieved | 11.7% | |
| FY ending 12/2016 | ¥20 | Could not be retrieved | 11.5% | |
| FY ending 12/2015 | ¥17.5 | Could not be retrieved | 18.5% | |
| FY ending 12/2014 | ¥15 | Could not be retrieved | 30.3% | |
| FY ending 12/2013 | ¥15 | Could not be retrieved | 21.2% | |
| FY ending 12/2012 | ¥15 | Could not be retrieved | 16.8% |
ROKKO BUTTER
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ROKKO BUTTER
Unit %Source Annual securities reports
- Financial institutions17.11%
- Securities firms0.55%
- Other corporations32.26%
- Foreign holders (institutions)2.70%
- Foreign holders (individuals)0.04%
- Individuals and others47.34%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 三菱商事株式会社 | 16.52% | 3,218,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.86% | 1,141,000 |
| 3 | 株式会社三菱UFJ銀行 | 4.99% | 972,000 |
| 4 | QBB持株会 | 4.52% | 881,000 |
| 5 | 三井住友信託銀行株式会社 | 4.38% | 853,000 |
| 6 | 株式会社メイワパックス | 2.2% | 428,000 |
| 7 | 住友生命保険相互会社 | 2.04% | 398,000 |
| 8 | エムエスティ保険サービス株式会社 | 2.0% | 390,000 |
| 9 | 今津 龍三 | 1.89% | 368,000 |
| 10 | 六甲バター労働組合 | 1.87% | 364,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥0.4 billion | ¥0.5 billion |
| FY ending 12/2020 | ¥0.2 billion | ¥2.3 billion |
Revenue scale in the same industry
ROKKO BUTTER
Source Annual securities reports of each company
Foods: 130 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 JAPAN TOBACCOFY Dec 2025 ¥3.5T
- 2 SuntoryFY Dec 2025 ¥3.1T
- 3 ASAHI GROUPFY Dec 2025 ¥2.9T
- … 71 companies
- 75 Hayashikane SangyoFY Mar 2026 ¥45.6B
- 76 NICHIWA SANGYOFY Mar 2026 ¥45.6B
- 77 ROKKO BUTTERThis companyFY Dec 2025 ¥43.3B
- 78 Okamura FoodsFY Jun 2026 ¥42.7B
- 79 ShimadayaFY Mar 2026 ¥41.1B
- … 51 companies
Workforce information
Women 283 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 767 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
12.8 hours |
| Childcare leave taken, men |
30% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 6.7% |
| Share of board members who are women | 20% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 9,993 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥33.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.7 billion | Consolidated |
| Net sales | ¥43.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | Consolidated |
| Cash and cash equivalents | ¥3.9 billion | Consolidated |
| Net assets | ¥33.3 billion | Consolidated |
| Ordinary income (loss) | ¥1.3 billion | Consolidated |
| Total assets | ¥60.9 billion | Consolidated |
| Return on equity | 4.5% | Consolidated |
| Equity-to-asset ratio | 54.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.6 billion | Consolidated |
| Basic earnings (loss) per share | 76.26 yen | Consolidated |
| Net assets per share | 1,710.52 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥43.3 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Total number of issued shares (common stock) | 21,452,125 shares | Parent only |
| Net assets | ¥32.1 billion | Parent only |
| Ordinary income (loss) | ¥1.4 billion | Parent only |
| Total assets | ¥55.6 billion | Parent only |
| Return on equity | 3.3% | Parent only |
| Equity-to-asset ratio | 57.7% | Parent only |
| Capital stock | ¥2.8 billion | Parent only |
| Payout ratio | 37.3% | Parent only |
| Basic earnings (loss) per share | 53.6 yen | Parent only |
| Net assets per share | 1,646.24 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 726 people | Consolidated |
| Number of employees | 726 people | Consolidated |
| Wage gap between men and women (all employees) | 54.7% | Parent only |
| Average length of service (years) | 15 years | Parent only |
| Average annual salary | ¥6.38 million | Parent only |
| Average age (years) | 40 years old | Parent only |
| Number of employees | 505 people | Parent only |
| Number of employees | 505 people | Parent only |
| Number of employees | 505 people | Parent only |
| Wage gap between men and women (regular employees) | 71.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 91.8% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥43.3 billion | Consolidated |
| Average number of temporary employees | 471 people | Consolidated |
| Average number of temporary employees | 471 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥49.61 million | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 30.0% | Parent only |
| Average number of temporary employees | 272 people | Parent only |
| Average number of temporary employees | 272 people | Parent only |
| Average number of temporary employees | 272 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 6.7% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,015,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,969,200 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 6 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥4.25 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares | 21,452,125 shares | Consolidated |
| Shareholding ratio treasury shares etc | 9.2% | Consolidated |
| Shareholding ratio | 46.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,969,200 shares | Consolidated |
| Number of voting rights | 194,603 units | Consolidated |
| Carrying amount on the balance sheet | ¥53.79 million | Consolidated |
| Carrying amount on the balance sheet | ¥3.1 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 20 issues | Consolidated |
| Total shareholder return | 71.9% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥0.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.5 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥33.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥33.00 million | Consolidated |
Balance sheet (136 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.9 billion | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Lease obligations | ¥0.6 billion | Consolidated |
| Lease obligations | ¥97.93 million | Consolidated |
| Work in process | ¥0.1 billion | Consolidated |
| Retained earnings | ¥27.8 billion | Consolidated |
| Raw materials | ¥3.7 billion | Consolidated |
| Notes receivable - trade | ¥18.60 million | Consolidated |
| Merchandise and finished goods | ¥3.1 billion | Consolidated |
| Non-current liabilities | ¥7.2 billion | Consolidated |
| Non-current assets | ¥28.9 billion | Consolidated |
| Land | ¥5.6 billion | Consolidated |
| Accounts receivable - trade | ¥19.0 billion | Consolidated |
| Buildings and structures, net | ¥10.8 billion | Consolidated |
| Construction in progress | ¥0.5 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥6.3 billion | Consolidated |
| Investment securities | ¥3.8 billion | Consolidated |
| Property, plant and equipment | ¥21.9 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued expenses | ¥6.2 billion | Consolidated |
| Shareholders' equity | ¥30.9 billion | Consolidated |
| Inventories | ¥6.9 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥4.9 billion | Consolidated |
| Current liabilities | ¥20.4 billion | Consolidated |
| Current assets | ¥32.1 billion | Consolidated |
| Accumulated depreciation | ¥-28.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥21.49 million | Consolidated |
| Intangible assets | ¥0.7 billion | Consolidated |
| Cash and cash equivalents | ¥3.9 billion | Consolidated |
| Cash and deposits | ¥5.1 billion | Consolidated |
| Short-term loans payable | ¥6.8 billion | Consolidated |
| Net assets | ¥33.3 billion | Consolidated |
| Net assets | ¥33.3 billion | Consolidated |
| Total assets | ¥60.9 billion | Consolidated |
| Total assets | ¥60.9 billion | Consolidated |
| Deferred gains or losses on hedges | ¥57.16 million | Consolidated |
| Deferred tax liabilities | ¥1.0 billion | Consolidated |
| Deferred tax assets | ¥45.38 million | Consolidated |
| Treasury stock | ¥-2.3 billion | Consolidated |
| Valuation and translation adjustments | ¥2.4 billion | Consolidated |
| Liabilities | ¥27.6 billion | Consolidated |
| Liabilities and net assets | ¥60.9 billion | Consolidated |
| Accounts payable - trade | ¥6.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-12.30 million | Consolidated |
| Allowance for doubtful accounts | ¥-20.00 million | Consolidated |
| Capital surplus | ¥2.5 billion | Consolidated |
| Capital stock | ¥2.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.4 billion | Consolidated |
| Net defined benefit liability | ¥1.5 billion | Consolidated |
| Net defined benefit asset | ¥1.5 billion | Consolidated |
| Long-term loans payable | ¥3.8 billion | Consolidated |
| Investments in capital of subsidiaries and affiliates | ¥33.62 million | Consolidated |
| Shares of subsidiaries and associates | ¥0.5 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.91 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.2 billion | Consolidated |
| Other | ¥70.72 million | Parent only |
| Other | ¥3.77 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥1.9 billion | Parent only |
| Other capital surplus | ¥1.7 billion | Parent only |
| Software | ¥26.87 million | Parent only |
| Software in progress | ¥0.1 billion | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease obligations | ¥30.78 million | Parent only |
| Work in process | ¥0.1 billion | Parent only |
| General reserve | ¥19.1 billion | Parent only |
| Retained earnings | ¥27.0 billion | Parent only |
| Prepaid pension cost | ¥1.1 billion | Parent only |
| Prepaid expenses | ¥81.48 million | Parent only |
| Raw materials | ¥2.3 billion | Parent only |
| Merchandise and finished goods | ¥2.4 billion | Parent only |
| Right of trademark | ¥9.29 million | Parent only |
| Non-current liabilities | ¥5.0 billion | Parent only |
| Non-current assets | ¥28.8 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.2 billion | Parent only |
| Land | ¥3.7 billion | Parent only |
| Accounts receivable - trade | ¥18.0 billion | Parent only |
| Tools, furniture and fixtures | ¥90.82 million | Parent only |
| Buildings, net | ¥9.4 billion | Parent only |
| Construction in progress | ¥0.5 billion | Parent only |
| Long term loans receivable from employees | ¥0.94 million | Parent only |
| Investments and other assets | ¥10.5 billion | Parent only |
| Investment securities | ¥3.7 billion | Parent only |
| Securities | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥18.1 billion | Parent only |
| Accounts receivable - other | ¥0.3 billion | Parent only |
| Income taxes payable | ¥32.24 million | Parent only |
| Accrued consumption taxes | ¥4.13 million | Parent only |
| Accrued expenses | ¥5.9 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Provision for shareholder benefit program | ¥8.80 million | Parent only |
| Shareholders' equity | ¥30.1 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥4.2 billion | Parent only |
| Current liabilities | ¥18.6 billion | Parent only |
| Current assets | ¥26.8 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥3.0 billion | Parent only |
| Short-term loans payable | ¥6.4 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.78 million | Parent only |
| Net assets | ¥32.1 billion | Parent only |
| Net assets | ¥32.1 billion | Parent only |
| Total assets | ¥55.6 billion | Parent only |
| Deferred gains or losses on hedges | ¥57.16 million | Parent only |
| Deferred tax liabilities | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥6.8 billion | Parent only |
| Treasury stock | ¥-2.3 billion | Parent only |
| Valuation and translation adjustments | ¥2.0 billion | Parent only |
| Liabilities | ¥23.5 billion | Parent only |
| Liabilities and net assets | ¥55.6 billion | Parent only |
| Accounts payable - trade | ¥5.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-12.30 million | Parent only |
| Allowance for doubtful accounts | ¥-17.60 million | Parent only |
| Capital surplus | ¥2.5 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥2.8 billion | Parent only |
| Asset retirement obligations | ¥9.16 million | Parent only |
| Asset retirement obligations | ¥90.53 million | Parent only |
| Vehicles, net | ¥1.26 million | Parent only |
| Provision for retirement benefits | ¥1.5 billion | Parent only |
| Long-term loans payable | ¥2.6 billion | Parent only |
| Long-term prepaid expenses | ¥3.96 million | Parent only |
| Long-term accounts receivable-other | ¥0.3 billion | Parent only |
| Long term accounts payable other | ¥1.83 million | Parent only |
| Long-term deposits received | ¥66.11 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥1.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥4.1 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.91 million | Parent only |
| Electronically recorded monetary claims - operating | ¥0.2 billion | Parent only |
| Telephone subscription right | ¥11.09 million | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥26.29 million | Consolidated |
| Revenue | ¥6.41 million | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥5.16 million | Parent only |
| Revenue | ¥23.00 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥26.29 million | Parent only |
| Revenue | ¥13.66 million | Parent only |
Statement of income (88 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.16 million | Consolidated |
| Other | ¥32.85 million | Consolidated |
| Other comprehensive income | ¥0.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.5 billion | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥2.4 billion | Consolidated |
| Interest income | ¥75.87 million | Consolidated |
| Dividend income | ¥93.56 million | Consolidated |
| Operating income | ¥1.4 billion | Consolidated |
| Operating income | ¥1.4 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.7 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.02 million | Consolidated |
| Loss on disposal of property, plant and equipment | ¥10.77 million | Consolidated |
| Cost of sales | ¥34.9 billion | Consolidated |
| Gross profit (loss) | ¥8.4 billion | Consolidated |
| Net sales | ¥43.3 billion | Consolidated |
| Net sales | ¥43.3 billion | Consolidated |
| Advertising expenses | ¥0.8 billion | Consolidated |
| Net income | ¥1.5 billion | Consolidated |
| Net income | ¥1.5 billion | Consolidated |
| Net income (loss) | ¥1.5 billion | Consolidated |
| Net income (loss) | ¥1.5 billion | Consolidated |
| Gain on sales of investment securities | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥71.87 million | Consolidated |
| Change of scope of equity method | ¥0.4 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-13.12 million | Consolidated |
| Interest expenses | ¥64.68 million | Consolidated |
| Losses on step acqusitions | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥0.2 billion | Consolidated |
| Foreign exchange losses | ¥7.09 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥8.99 million | Consolidated |
| Extraordinary income | ¥1.1 billion | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-3.73 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.3 billion | Consolidated |
| Income (loss) before income taxes | ¥1.9 billion | Consolidated |
| Income (loss) before income taxes | ¥1.9 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated |
| Payrolls and allowances-SGA | ¥1.5 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥21.59 million | Consolidated |
| Purchase of treasury stock | ¥-0.09 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.4 billion | Consolidated |
| Gain on bargain purchase | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥92.82 million | Consolidated |
| Change of scope of consolidation | ¥62.68 million | Consolidated |
| Freightage expenses | ¥1.3 billion | Consolidated |
| Miscellaneous income | ¥26.80 million | Consolidated |
| Other | ¥26.80 million | Parent only |
| Other | ¥8.44 million | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Interest income | ¥44.32 million | Parent only |
| Dividend income | ¥93.56 million | Parent only |
| Operating income | ¥1.4 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Gain on sales of non-current assets | ¥0.02 million | Parent only |
| Loss on disposal of property, plant and equipment | ¥10.77 million | Parent only |
| Cost of sales | ¥34.9 billion | Parent only |
| Gross profit (loss) | ¥8.4 billion | Parent only |
| Net sales | ¥43.3 billion | Parent only |
| Advertising expenses | ¥0.8 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Gain on sales of investment securities | ¥0.1 billion | Parent only |
| Interest expenses | ¥64.68 million | Parent only |
| Commission fees | ¥1.40 million | Parent only |
| Interest on securities | ¥31.55 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Foreign exchange losses | ¥7.09 million | Parent only |
| Extraordinary income | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥37.06 million | Parent only |
| Income (loss) before income taxes | ¥1.5 billion | Parent only |
| Ordinary income | ¥1.4 billion | Parent only |
| Salaries and allowances | ¥1.3 billion | Parent only |
| Purchase of treasury stock | ¥-0.09 million | Parent only |
| Packing and transportation expenses | ¥1.3 billion | Parent only |
| Selling, general and administrative expenses | ¥6.9 billion | Parent only |
| Retirement benefit expenses | ¥91.02 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.9 billion | Consolidated |
| Total changes during the period | ¥1.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥-19.29 million | Consolidated |
| Repayments of lease obligations | ¥-30.78 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.7 billion | Consolidated |
| Interest expenses paid | ¥-59.02 million | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Loss on disposal of property, plant and equipment | ¥10.77 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-4.9 billion | Consolidated |
| Payments into time deposits | ¥-0.9 billion | Consolidated |
| Subtotal | ¥-1.2 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-37.80 million | Consolidated |
| Purchase of investment securities | ¥-9.01 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.1 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥71.87 million | Consolidated |
| Interest expenses | ¥64.68 million | Consolidated |
| Purchase of short term investment securities | ¥-0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.02 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-96.63 million | Consolidated |
| Loss gain on step acquisitions | ¥0.4 billion | Consolidated |
| Income taxes paid | ¥-0.7 billion | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Foreign exchange loss (gain) | ¥10.75 million | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥-1.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.09 million | Consolidated |
| Proceeds from subsidy income | ¥70.02 million | Consolidated |
| Gain on bargain purchase | ¥-0.9 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥77.23 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-18.68 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.8 billion | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥3.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.7 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 726 | Consolidated | Disclosed |
| Net assets | ¥33.3 billion | Consolidated | Disclosed |
| Net sales | ¥43.3 billion | Consolidated | Disclosed |
| Operating income | ¥1.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.3 billion | Consolidated | Disclosed |
| Net income | ¥1.5 billion | Consolidated | Disclosed |
| Total assets | ¥60.9 billion | Consolidated | Disclosed |
| Operating margin | 3.3% | Consolidated | Calculated |
| Net margin | 3.4% | Consolidated | Calculated |
| Sales per employee | 59632708 yen | Consolidated | Calculated |
| Total asset turnover | 0.71 times | Consolidated | Calculated |
| Net assets to total assets | 54.7% | Consolidated | Calculated |