Wedge
Wedge Holdings CO., LTD.
Company highlights
The largest holder on the register is SIX SIS LTD.(常任代理人株式会社三菱UFJ銀行), at 30.9%.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Wedge
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Commission fees | ¥0.1 billion | Consolidated |
| Salaries | ¥46.68 million | Consolidated | |
| Payrolls and allowances | ¥21.30 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥9.24 million | Consolidated | |
| Profit by stage | Ordinary income | ¥-0.3 billion | Consolidated |
| Gross profit (loss) | ¥0.3 billion | Consolidated | |
| Net income | ¥-0.2 billion | Consolidated | |
| Operating income | ¥-91.28 million | Consolidated |
Wedge
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Commission fees ¥0.1 billion
- Salaries ¥0.0 billion
- Payrolls and allowances ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
Wedge
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Wedge
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥5.8B | ¥0.7B | ¥0.8B | ¥0.9B | ¥0.8B |
| Year on year (%) | -25.5%◆ | -88.2%◆ | +12.2% | +12.4% | -5.2% |
| Ordinary income (loss) | -¥0.4B | ¥0.2B | -¥0.5B | -¥0.9B | -¥0.3B |
| Change from prior year | 1.15x | loss to profit◆ | profit to loss◆ | 1.84x | 0.33x |
| Ordinary income (loss) as a share of Net sales | -6.8% | 23.6% | -63.6% | -104.0% | -36.4% |
| Change (percentage points) | -2.4 points◆ | +30.4 points◆ | -87.2 points◆ | -40.4 points◆ | +67.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (10)
- 2013Net sales year on year +46.9%, Ordinary income (loss) as a share of revenue -9.3 points
- 2014Net sales year on year +23.0%, Ordinary income (loss) as a share of revenue -11.1 points
- 2015Net sales year on year +44.9%, Ordinary income (loss) as a share of revenue +15.5 points
- 2016Ordinary income (loss) as a share of revenue +11.3 points
- 2017Ordinary income (loss) as a share of revenue -57.7 points, Ordinary income (loss) profit to loss
- 2018Ordinary income (loss) as a share of revenue +39.1 points, Ordinary income (loss) loss to profit
- 2019Ordinary income (loss) as a share of revenue -12.5 points
- 2020Ordinary income (loss) as a share of revenue -6.7 points, Ordinary income (loss) profit to loss
- 2021Net sales year on year -25.5%, Ordinary income (loss) as a share of revenue -2.4 points
- 2022Net sales year on year -88.2%, Ordinary income (loss) as a share of revenue +30.4 points, Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue -87.2 points, Ordinary income (loss) profit to loss
- 2024Ordinary income (loss) as a share of revenue -40.4 points
- 2025Ordinary income (loss) as a share of revenue +67.6 points
Wedge
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Wedge
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.8 billion | ¥0.7 billion | ¥0.8 billion | ¥0.9 billion | ¥0.8 billion |
| Ordinary income (loss) | ¥-0.4 billion | ¥0.2 billion | ¥-0.5 billion | ¥-0.9 billion | ¥-0.3 billion |
| Net income (loss) attributable to owners of parent | ¥-1.2 billion | ¥55.18 million | ¥-0.5 billion | ¥-0.9 billion | ¥-0.2 billion |
| Comprehensive income | ¥-3.6 billion | ¥-0.7 billion | ¥-0.3 billion | ¥-0.4 billion | ¥-0.1 billion |
| Net assets | ¥3.6 billion | ¥2.9 billion | ¥3.4 billion | ¥3.0 billion | ¥3.0 billion |
| Total assets | ¥4.2 billion | ¥3.5 billion | ¥4.0 billion | ¥3.8 billion | ¥3.7 billion |
| Net assets per share | 101 yen | 81.18 yen | 79.62 yen | 70.89 yen | 68.39 yen |
| Basic earnings (loss) per share | -33.09 yen | 1.54 yen | -13.69 yen | -22.21 yen | -5.34 yen |
| Equity-to-asset ratio | 85.3% | 82.7% | 83.7% | 79.4% | 78.8% |
| Return on equity | -32.8% | 1.7% | -16.3% | -29.5% | -7.7% |
| Net cash provided by (used in) operating activities | ¥4.6 billion | ¥44.34 million | ¥85.64 million | ¥-15.44 million | ¥-16.07 million |
| Net cash provided by (used in) investing activities | ¥54.30 million | ¥-8.62 million | ¥-0.3 billion | ¥-0.1 billion | ¥1.2 billion |
| Net cash provided by (used in) financing activities | ¥-5.8 billion | ¥-3.96 million | ¥0.7 billion | ¥-25.37 million | ¥-9.86 million |
| Cash and cash equivalents | ¥0.2 billion | ¥0.2 billion | ¥0.7 billion | ¥0.5 billion | ¥1.7 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.8 billion | ¥0.7 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥0.1 billion | ¥9.47 million | ¥-18.74 million | ¥57.33 million |
| Net income (loss) | ¥-1.6 billion | ¥-0.6 billion | ¥-0.2 billion | ¥-0.4 billion | ¥-0.1 billion |
| Capital stock | ¥4.0 billion | ¥4.0 billion | ¥4.4 billion | ¥4.4 billion | ¥4.4 billion |
| Total number of issued shares (common stock) | 35,794,478 shares | 35,794,478 shares | 42,494,478 shares | 42,494,478 shares | 42,494,478 shares |
| Net assets | ¥3.4 billion | ¥2.8 billion | ¥3.3 billion | ¥2.9 billion | ¥2.9 billion |
| Total assets | ¥4.0 billion | ¥3.3 billion | ¥3.8 billion | ¥3.4 billion | ¥3.3 billion |
| Net assets per share | 94.54 yen | 76.94 yen | 77.12 yen | 68.24 yen | 65.58 yen |
| Basic earnings (loss) per share | -45.85 yen | -17.6 yen | -5.8 yen | -8.88 yen | -2.66 yen |
| Equity-to-asset ratio | 85.4% | 84.2% | 86.3% | 84.0% | 83.3% |
| Return on equity | -48.5% | -20.5% | -7.2% | -12.2% | -4.0% |
Shareholder composition
Share ownership by holder category
Wedge
Unit %Source Annual securities reports
- Financial institutions0.32%
- Securities firms4.69%
- Other corporations25.87%
- Foreign holders (institutions)33.08%
- Foreign holders (individuals)0.47%
- Individuals and others35.56%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | SIX SIS LTD.(常任代理人株式会社三菱UFJ銀行) | 30.94% | 13,134,300 |
| 2 | 昭和ホールディングス株式会社 | 25.5% | 10,826,100 |
| 3 | 前田 喜美子 | 1.4% | 596,100 |
| 4 | JPモルガン証券株式会社 | 1.14% | 481,900 |
| 5 | 楽天証券株式会社 | 0.93% | 395,700 |
| 6 | 田村 結城 | 0.78% | 330,000 |
| 7 | BARCLAYS CAPITAL SECURITIES LIMITED | 0.76% | 321,323 |
| 8 | 新藤 浩 | 0.71% | 300,000 |
| 9 | 濱田 誠 | 0.65% | 274,100 |
| 10 | 株式会社SBI証券 | 0.61% | 260,416 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
Wedge
Source Annual securities reports of each company
Other Financing Business: 52 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsubishi HC CapitalFY Mar 2026 ¥2.2T
- 2 Tokyo CenturyFY Mar 2026 ¥1.5T
- 3 Mizuho LeasingFY Mar 2026 ¥921.6B
- … 46 companies
- 50 D&MカンパニーFY May 2026 ¥1.6B
- 51 abcFY Aug 2025 ¥1.1B
- 52 WedgeThis companyFY Sep 2025 ¥0.8B
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アリア |
| Audit fees (this year, total) | ¥18.80 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-16.07 million | Consolidated |
| Net sales | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥1.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.7 billion | Consolidated |
| Net assets | ¥3.0 billion | Consolidated |
| Ordinary income (loss) | ¥-0.3 billion | Consolidated |
| Total assets | ¥3.7 billion | Consolidated |
| Return on equity | -7.7% | Consolidated |
| Equity-to-asset ratio | 78.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-9.86 million | Consolidated |
| Basic earnings (loss) per share | -5.34 yen | Consolidated |
| Net assets per share | 68.39 yen | Consolidated |
| Net sales | ¥0.7 billion | Parent only |
| Net income (loss) | ¥-0.1 billion | Parent only |
| Total number of issued shares (common stock) | 42,494,478 shares | Parent only |
| Net assets | ¥2.9 billion | Parent only |
| Ordinary income (loss) | ¥57.33 million | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Return on equity | -4.0% | Parent only |
| Equity-to-asset ratio | 83.3% | Parent only |
| Capital stock | ¥4.4 billion | Parent only |
| Basic earnings (loss) per share | -2.66 yen | Parent only |
| Net assets per share | 65.58 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 63 people | Consolidated |
| Number of employees | 63 people | Consolidated |
| Average length of service (years) | 11 years | Parent only |
| Average length of service months | 0 months | Parent only |
| Average annual salary | ¥4.71 million | Parent only |
| Average age (years) | 40.3 years old | Parent only |
| Number of employees | 49 people | Parent only |
| Number of employees | 49 people | Parent only |
| Number of employees | 49 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 20 people | Consolidated |
| Average number of temporary employees | 20 people | Consolidated |
| Number of associates accounted for using equity method | 7 companies | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 19 people | Parent only |
| Average number of temporary employees | 19 people | Parent only |
| Average number of temporary employees | 19 people | Parent only |
| Total return on the share price index | 217.8% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 26,919,939 shares | Consolidated |
| Total number of shares held treasury shares etc | 39,400 shares | Consolidated |
| Number of shares | 42,494,478 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 63.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 39,400 shares | Consolidated |
| Number of voting rights | 424,512 units | Consolidated |
| Total shareholder return | 47.3% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥18.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥18.80 million | Consolidated |
Balance sheet (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥29.16 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥48.34 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.49 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥18.95 million | Consolidated |
| Work in process | ¥20.63 million | Consolidated |
| Retained earnings | ¥-7.4 billion | Consolidated |
| Notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥0.5 billion | Consolidated |
| Non-current assets | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥4.80 million | Consolidated |
| Tools, furniture and fixtures | ¥0.08 million | Consolidated |
| Buildings and structures | ¥8.67 million | Consolidated |
| Buildings and structures, net | ¥4.78 million | Consolidated |
| Investments and other assets | ¥0.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥23.17 million | Consolidated |
| Subscription rights to shares | ¥67.26 million | Consolidated |
| Property, plant and equipment | ¥4.86 million | Consolidated |
| Income taxes payable | ¥25.63 million | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥3.4 billion | Consolidated |
| Machinery and equipment | ¥2.46 million | Consolidated |
| Current liabilities | ¥0.3 billion | Consolidated |
| Current assets | ¥2.9 billion | Consolidated |
| Accumulated depreciation | ¥-4.71 million | Consolidated |
| Accumulated depreciation | ¥-3.89 million | Consolidated |
| Accumulated depreciation | ¥-2.46 million | Consolidated |
| Foreign currency translation adjustment | ¥-0.5 billion | Consolidated |
| Intangible assets | ¥0.49 million | Consolidated |
| Cash and cash equivalents | ¥1.7 billion | Consolidated |
| Cash and deposits | ¥1.7 billion | Consolidated |
| Short-term loans payable | ¥2.90 million | Consolidated |
| Short-term loans receivable with resale agreement | ¥1.5 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥4.43 million | Consolidated |
| Net assets | ¥3.0 billion | Consolidated |
| Net assets | ¥3.0 billion | Consolidated |
| Total assets | ¥3.7 billion | Consolidated |
| Treasury stock | ¥-40.96 million | Consolidated |
| Valuation and translation adjustments | ¥-0.5 billion | Consolidated |
| Liabilities | ¥0.7 billion | Consolidated |
| Liabilities and net assets | ¥3.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Capital surplus | ¥6.5 billion | Consolidated |
| Capital stock | ¥4.4 billion | Consolidated |
| Long-term loans payable | ¥50.08 million | Consolidated |
| Long-term loans receivable | ¥0 | Consolidated |
| Shares of subsidiaries and associates | ¥0.7 billion | Consolidated |
| Long term loans payable to subsidiaries and affiliates | ¥0.4 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥62.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Software | ¥0.25 million | Parent only |
| Work in process | ¥20.63 million | Parent only |
| Retained earnings | ¥-5.6 billion | Parent only |
| Notes and accounts receivable trade | ¥82.00 million | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥33.57 million | Parent only |
| Tools, furniture and fixtures | ¥0.64 million | Parent only |
| Tools, furniture and fixtures | ¥0.08 million | Parent only |
| Buildings and accompanying facilities | ¥6.55 million | Parent only |
| Buildings and accompanying facilities net | ¥4.78 million | Parent only |
| Investments and other assets | ¥28.46 million | Parent only |
| Lease and guarantee deposits | ¥18.45 million | Parent only |
| Subscription rights to shares | ¥67.26 million | Parent only |
| Property, plant and equipment | ¥4.86 million | Parent only |
| Income taxes payable | ¥25.51 million | Parent only |
| Accounts payable - other | ¥19.25 million | Parent only |
| Shareholders' equity | ¥2.8 billion | Parent only |
| Current liabilities | ¥0.1 billion | Parent only |
| Current assets | ¥3.3 billion | Parent only |
| Accumulated depreciation | ¥-0.55 million | Parent only |
| Accumulated depreciation | ¥-1.77 million | Parent only |
| Intangible assets | ¥0.25 million | Parent only |
| Cash and deposits | ¥1.4 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥4.43 million | Parent only |
| Net assets | ¥2.9 billion | Parent only |
| Net assets | ¥2.9 billion | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Retained earnings brought forward | ¥-5.6 billion | Parent only |
| Treasury stock | ¥-52.40 million | Parent only |
| Liabilities | ¥0.5 billion | Parent only |
| Liabilities and net assets | ¥3.3 billion | Parent only |
| Accounts payable - trade | ¥6.53 million | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.7 billion | Parent only |
| Capital surplus | ¥4.1 billion | Parent only |
| Legal capital surplus | ¥3.9 billion | Parent only |
| Capital stock | ¥4.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥10.00 million | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥3.2 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥0.4 billion | Parent only |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥60.07 million | Consolidated |
| Revenue | ¥-0.87 million | Consolidated |
| Revenue | ¥33.60 million | Parent only |
Statement of income (67 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.27 million | Consolidated |
| Other | ¥1.67 million | Consolidated |
| Other comprehensive income | ¥0.1 billion | Consolidated |
| Comprehensive income | ¥-0.1 billion | Consolidated |
| Interest income | ¥48.55 million | Consolidated |
| Operating income | ¥-91.28 million | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-16.07 million | Consolidated |
| Cost of sales | ¥0.5 billion | Consolidated |
| Gross profit (loss) | ¥0.3 billion | Consolidated |
| Net sales | ¥0.8 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥1.2 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Interest expenses | ¥16.75 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Stock issuance cost | ¥0.06 million | Consolidated |
| Income taxes - current | ¥28.95 million | Consolidated |
| Income taxes | ¥30.20 million | Consolidated |
| Income taxes - deferred | ¥1.25 million | Consolidated |
| Impairment loss | ¥1.40 million | Consolidated |
| Foreign exchange gains | ¥97.63 million | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥1.40 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.49 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.1 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.2 billion | Consolidated |
| Ordinary income | ¥-0.3 billion | Consolidated |
| Salaries | ¥46.68 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-9.86 million | Consolidated |
| Selling, general and administrative expenses | ¥0.4 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥41.34 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥25.10 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥9.24 million | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥0.1 billion | Consolidated |
| Other | ¥1.66 million | Parent only |
| Interest income | ¥23.96 million | Parent only |
| Operating income | ¥-28.32 million | Parent only |
| Non-operating income | ¥98.93 million | Parent only |
| Non-operating expenses | ¥13.29 million | Parent only |
| Cost of sales | ¥0.4 billion | Parent only |
| Gross profit (loss) | ¥0.3 billion | Parent only |
| Net sales | ¥0.7 billion | Parent only |
| Net income (loss) | ¥-0.1 billion | Parent only |
| Net income (loss) | ¥-0.1 billion | Parent only |
| Interest expenses | ¥11.56 million | Parent only |
| Commission fees | ¥56.88 million | Parent only |
| Stock issuance cost | ¥0.06 million | Parent only |
| Income taxes - current | ¥29.05 million | Parent only |
| Income taxes | ¥29.05 million | Parent only |
| Foreign exchange gains | ¥66.48 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥-83.67 million | Parent only |
| Ordinary income | ¥57.33 million | Parent only |
| Payrolls and allowances-SGA | ¥21.30 million | Parent only |
| Selling, general and administrative expenses | ¥0.3 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥1.72 million | Parent only |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥36.77 million | Parent only |
| Miscellaneous income | ¥6.77 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-78.16 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥-84.70 million | Parent only |
| Net changes in items other than shareholders' equity | ¥28.02 million | Parent only |
Statement of cash flows (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-8.13 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.44 million | Consolidated |
| Interest expenses paid | ¥-4.78 million | Consolidated |
| Interest and dividends income received | ¥27.08 million | Consolidated |
| Interest and dividend income | ¥-48.55 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.40 million | Consolidated |
| Subtotal | ¥3.52 million | Consolidated |
| Equity in earnings losses of affiliates | ¥0.4 billion | Consolidated |
| Interest expenses | ¥16.75 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.09 million | Consolidated |
| Stock issuance cost | ¥0.06 million | Consolidated |
| Decrease (increase) in inventories | ¥-15.05 million | Consolidated |
| Income taxes paid | ¥-41.89 million | Consolidated |
| Depreciation | ¥1.25 million | Consolidated |
| Impairment loss | ¥1.40 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0.88 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-9.86 million | Consolidated |
| Payments of loans receivable | ¥-0.6 billion | Consolidated |
| Collection of loans receivable | ¥0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-2.01 million | Consolidated |
| Proceeds from sales of shares of subsidiaries and affiliates | ¥1.6 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-16.07 million | Consolidated | Disclosed |
| Number of employees | 63 | Consolidated | Disclosed |
| Net assets | ¥3.0 billion | Consolidated | Disclosed |
| Net sales | ¥0.8 billion | Consolidated | Disclosed |
| Operating income | ¥-91.28 million | Consolidated | Disclosed |
| Ordinary income | ¥-0.3 billion | Consolidated | Disclosed |
| Net income | ¥-0.2 billion | Consolidated | Disclosed |
| Total assets | ¥3.7 billion | Consolidated | Disclosed |
| Operating margin | -11.2% | Consolidated | Calculated |
| Net margin | -27.8% | Consolidated | Calculated |
| Sales per employee | 12955254 yen | Consolidated | Calculated |
| Total asset turnover | 0.22 times | Consolidated | Calculated |
| Net assets to total assets | 80.6% | Consolidated | Calculated |