abc
abc Co.,Ltd.
Company highlights
The largest segment by revenue is Cyber security business, at 34.4% of the total.
Key figures
Period Apr 2025 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
abc
Revenue and profit by business segment
Period Apr 2025 to Aug 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Cyber security business | ¥0.4 billion | 34.4% | ¥0.6 billion | ¥55.54 million | 14.5% | ¥53.74 million |
| Space produce business | ¥0.3 billion | 24.5% | ¥1.1 billion | ¥-37.91 million | -13.9% | ¥-85.17 million |
| Financial service | ¥0.2 billion | 18.2% | ¥0.8 billion | ¥-0.9 billion | -440.0% | ¥-2.4 billion |
| Game business | ¥0.2 billion | 14.6% | ¥0.5 billion | ¥-67.77 million | -41.7% | ¥-0.2 billion |
| Health care business | ¥91.22 million | 8.2% | Could not be retrieved | ¥18.16 million | 19.9% | Could not be retrieved |
| Total of the businesses | ¥1.1 billion | 100.0% | ||||
Revenue and profit
abc
Period Apr 2025 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Fee expenses | ¥0.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated | |
| Salaries and allowances | ¥0.2 billion | Consolidated | |
| Advertising expenses | ¥0.2 billion | Consolidated | |
| Commission fees | ¥0.1 billion | Parent only | |
| Directors' compensations | ¥62.83 million | Consolidated | |
| Taxes and dues | ¥53.24 million | Consolidated | |
| Amortization of goodwill | ¥16.95 million | Consolidated | |
| Profit by stage | Operating income | ¥-0.9 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Gross profit (loss) | ¥0.7 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
abc
Selling, general and administrative expenses
Period Apr 2025 to Aug 2025Source Annual securities reports
- Fee expenses ¥0.3 billion
- Provision of allowance for doubtful accounts ¥0.3 billion
- Salaries and allowances ¥0.2 billion
- Advertising expenses ¥0.2 billion
- Commission fees ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
abc
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
abc
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.2B | ¥2.4B | ¥4.2B | ¥3.3B | ¥1.1B |
| Year on year (%) | comparison basis not confirmed | +96.6%◆ | +77.4%◆ | -20.7%◆ | comparison basis not confirmed |
| Ordinary income (loss) | -¥0.7B | -¥2.1B | -¥2.4B | -¥3.4B | ¥0.8B |
| Change from prior year | comparison basis not confirmed | 2.87x | 1.16x | 1.42x | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | -60.3% | -87.9% | -57.4% | -102.7% | 70.4% |
| Change (percentage points) | comparison basis not confirmed | -27.6 points◆ | +30.5 points◆ | -45.3 points◆ | comparison basis not confirmed |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Operating revenue year on year +156.0%, Ordinary income (loss) as a share of revenue +171.0 points, Ordinary income (loss) loss to profit
- 2015Ordinary income (loss) as a share of revenue -50.0 points, Ordinary income (loss) profit to loss
- 2016Operating revenue year on year +275.4%, Ordinary income (loss) as a share of revenue +47.8 points, Ordinary income (loss) loss to profit
- 2017Ordinary income (loss) profit to loss
- 2019Net sales year on year -32.0%, Ordinary income (loss) as a share of revenue -31.4 points, Ordinary income (loss) profit to loss
- 2020Net sales year on year +120.9%, Ordinary income (loss) as a share of revenue +10.2 points
- 2022Net sales year on year +96.6%, Ordinary income (loss) as a share of revenue -27.6 points
- 2023Net sales year on year +77.4%, Ordinary income (loss) as a share of revenue +30.5 points
- 2024Net sales year on year -20.7%, Ordinary income (loss) as a share of revenue -45.3 points
abc
Earnings and net assets per share over time
Unit yenSource Annual securities reports
abc
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.2 billion | ¥2.4 billion | ¥4.2 billion | ¥3.3 billion | ¥1.1 billion |
| Ordinary income (loss) | ¥-0.7 billion | ¥-2.1 billion | ¥-2.4 billion | ¥-3.4 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | ¥-1.2 billion | ¥-2.3 billion | ¥-2.5 billion | ¥-4.4 billion | ¥0.5 billion |
| Comprehensive income | ¥-1.2 billion | ¥-2.3 billion | ¥-2.5 billion | ¥-4.4 billion | ¥0.4 billion |
| Net assets | ¥0.5 billion | ¥1.3 billion | ¥0.2 billion | ¥2.8 billion | ¥4.4 billion |
| Total assets | ¥1.5 billion | ¥5.7 billion | ¥4.5 billion | ¥7.8 billion | ¥9.0 billion |
| Net assets per share | 15.46 yen | 236.8 yen | 9.14 yen | 101.41 yen | 148 yen |
| Basic earnings (loss) per share | -58.66 yen | -633.71 yen | -426.36 yen | -337.58 yen | 18.99 yen |
| Equity-to-asset ratio | 27.2% | 21.8% | 1.6% | 33.7% | 47.4% |
| Return on equity | -519.1% | -274.1% | -374.4% | -326.5% | 15.2% |
| Net cash provided by (used in) operating activities | ¥-1.0 billion | ¥-3.3 billion | ¥-1.5 billion | ¥-2.4 billion | ¥-0.2 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.9 billion | ¥-0.6 billion | ¥-3.4 billion | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥1.2 billion | ¥4.8 billion | ¥1.5 billion | ¥5.9 billion | ¥0.7 billion |
| Cash and cash equivalents | ¥0.3 billion | ¥0.9 billion | ¥0.3 billion | ¥0.4 billion | ¥0.7 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.3 billion | ¥0.5 billion | ¥0.7 billion | ¥0.7 billion | ¥0.2 billion |
| Ordinary income (loss) | ¥-0.8 billion | ¥-1.9 billion | ¥-2.5 billion | ¥-3.4 billion | ¥0.9 billion |
| Net income (loss) | ¥-1.1 billion | ¥-2.2 billion | ¥-3.1 billion | ¥-4.5 billion | ¥0.5 billion |
| Capital stock | ¥1.1 billion | ¥2.1 billion | ¥1.7 billion | ¥5.0 billion | ¥0.7 billion |
| Total number of issued shares (common stock) | 26,432,000 shares | 52,668,800 shares | 80,259,358 shares | 25,970,219 shares | 29,061,719 shares |
| Net assets | ¥1.1 billion | ¥2.0 billion | ¥0.2 billion | ¥2.7 billion | ¥4.3 billion |
| Total assets | ¥1.2 billion | ¥4.7 billion | ¥3.4 billion | ¥6.5 billion | ¥7.7 billion |
| Net assets per share | 39.77 yen | 370.65 yen | 13.89 yen | 98.4 yen | 145.6 yen |
| Basic earnings (loss) per share | -56.23 yen | -614.48 yen | -540.47 yen | -347.49 yen | 19.31 yen |
| Equity-to-asset ratio | 84.1% | 41.0% | 3.2% | 39.4% | 54.4% |
| Return on equity | -132.6% | -146.6% | -303.8% | -341.2% | 15.8% |
Shareholder composition
Share ownership by holder category
abc
Unit %Source Annual securities reports
- Financial institutions0.01%
- Securities firms4.75%
- Other corporations5.16%
- Foreign holders (institutions)3.13%
- Foreign holders (individuals)1.00%
- Individuals and others85.95%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 楽天証券株式会社 | 1.94% | 563,000 |
| 2 | GCMホールディングス株式会社 | 1.72% | 500,000 |
| 3 | 野村證券株式会社 | 1.45% | 422,600 |
| 4 | 藤見 幸雄 | 1.13% | 327,450 |
| 5 | SEACASTLE SINGAPORE PTE. LTD.(常任代理人 松尾 聖海) | 0.93% | 272,000 |
| 6 | 山岸 透 | 0.72% | 211,000 |
| 7 | 滝野 一征 | 0.65% | 189,400 |
| 8 | 片田 朋希 | 0.56% | 164,850 |
| 9 | 合同会社トリコロール2 | 0.55% | 160,200 |
| 10 | 竹村 滋幸 | 0.49% | 144,700 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
abc
Source Annual securities reports of each company
Other Financing Business: 52 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi HC CapitalFY Mar 2026 ¥2.2T
- 2 Tokyo CenturyFY Mar 2026 ¥1.5T
- 3 Mizuho LeasingFY Mar 2026 ¥921.6B
- … 45 companies
- 49 Monex FinanceFY Mar 2026 ¥1.7B
- 50 D&MカンパニーFY May 2026 ¥1.6B
- 51 abcThis companyFY Aug 2025 ¥1.1B
- 52 WedgeFY Sep 2025 ¥0.8B
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 9 |
| Share of managers who are women | 40% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | プログレス監査法人 |
| Audit fees (this year, total) | ¥18.10 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Note present |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.2 billion | Consolidated |
| Net sales | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Cash and cash equivalents | ¥0.7 billion | Consolidated |
| Net assets | ¥4.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥9.0 billion | Consolidated |
| Return on equity | 15.2% | Consolidated |
| Equity-to-asset ratio | 47.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Consolidated |
| Basic earnings (loss) per share | 18.99 yen | Consolidated |
| Net assets per share | 148 yen | Consolidated |
| Net sales | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Total number of issued shares (common stock) | 29,061,719 shares | Parent only |
| Net assets | ¥4.3 billion | Parent only |
| Ordinary income (loss) | ¥0.9 billion | Parent only |
| Total assets | ¥7.7 billion | Parent only |
| Return on equity | 15.8% | Parent only |
| Equity-to-asset ratio | 54.4% | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Basic earnings (loss) per share | 19.31 yen | Parent only |
| Net assets per share | 145.6 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 79 people | Consolidated |
| Number of employees | 79 people | Consolidated |
| Average length of service (years) | 2.525 years | Parent only |
| Average annual salary | ¥5.78 million | Parent only |
| Average age (years) | 37.44 years old | Parent only |
| Number of employees | 31 people | Parent only |
| Number of employees | 31 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1.1 billion | Consolidated |
| Average number of temporary employees | 131 people | Consolidated |
| Average number of temporary employees | 131 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 3 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥59.65 million | Consolidated |
| Depreciation | ¥21.91 million | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Total return on the share price index | 219.1% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,955,200 shares | Consolidated |
| Total number of shares held treasury shares etc | 104,800 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥8.40 million | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Number of shares | 29,061,719 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.4% | Consolidated |
| Shareholding ratio | 10.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 104,800 shares | Consolidated |
| Number of voting rights | 287,879 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.7 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 425.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥59.65 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥18.10 million | Consolidated |
| Fees for audit and attestation services - total | ¥18.10 million | Consolidated |
Balance sheet (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.17 million | Consolidated |
| Other | ¥53.81 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-0.2 billion | Consolidated |
| Other, net | ¥1.18 million | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Reserve for loyalty awards credits | ¥94.22 million | Consolidated |
| Lease obligations | ¥12.92 million | Consolidated |
| Lease obligations | ¥4.96 million | Consolidated |
| Investments in capital | ¥0.9 billion | Consolidated |
| Retained earnings | ¥0.7 billion | Consolidated |
| Unearned revenue | ¥0.6 billion | Consolidated |
| Advance payments trade | ¥39.20 million | Consolidated |
| Notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Merchandise | ¥43.53 million | Consolidated |
| Operational investment securities | ¥0.2 billion | Consolidated |
| Operating loans | ¥2.4 billion | Consolidated |
| Non-current liabilities | ¥0.3 billion | Consolidated |
| Non-current assets | ¥2.8 billion | Consolidated |
| Accounts receivable - trade | ¥0.2 billion | Consolidated |
| Contract liabilities | ¥80.91 million | Consolidated |
| Buildings, net | ¥0.81 million | Consolidated |
| Investments and other assets | ¥2.4 billion | Consolidated |
| Investment securities | ¥1.3 billion | Consolidated |
| Lease and guarantee deposits | ¥89.07 million | Consolidated |
| Subscription rights to shares | ¥85.21 million | Consolidated |
| Property, plant and equipment | ¥1.98 million | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Accrued consumption taxes | ¥39.84 million | Consolidated |
| Accounts payable - other | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥4.5 billion | Consolidated |
| Current liabilities | ¥4.3 billion | Consolidated |
| Current assets | ¥6.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥0.7 billion | Consolidated |
| Cash and deposits | ¥0.7 billion | Consolidated |
| Short-term loans payable | ¥1.7 billion | Consolidated |
| Net assets | ¥4.4 billion | Consolidated |
| Net assets | ¥4.4 billion | Consolidated |
| Total assets | ¥9.0 billion | Consolidated |
| Total assets | ¥9.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.29 million | Consolidated |
| Deferred tax assets | ¥1.17 million | Consolidated |
| Treasury stock | ¥-50.84 million | Consolidated |
| Valuation and translation adjustments | ¥-0.2 billion | Consolidated |
| Liabilities | ¥4.6 billion | Consolidated |
| Liabilities and net assets | ¥9.0 billion | Consolidated |
| Real estate for sale | ¥13.77 million | Consolidated |
| Accounts payable - trade | ¥58.33 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.0 billion | Consolidated |
| Capital surplus | ¥3.1 billion | Consolidated |
| Capital stock | ¥0.7 billion | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Non-controlling interests | ¥59.45 million | Consolidated |
| Current portion of long-term loans payable | ¥0.3 billion | Consolidated |
| Other | ¥34.99 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥30.91 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥-0.2 billion | Parent only |
| Other capital surplus | ¥2.5 billion | Parent only |
| Reserve for loyalty awards credits | ¥94.22 million | Parent only |
| Provision for loss on guarantees | ¥95.87 million | Parent only |
| Investments in capital | ¥0.9 billion | Parent only |
| Retained earnings | ¥0.5 billion | Parent only |
| Prepaid expenses | ¥74.47 million | Parent only |
| Operational investment securities | ¥0.2 billion | Parent only |
| Trade accounts receivable | ¥91.13 million | Parent only |
| Operating loans | ¥2.4 billion | Parent only |
| Non-current liabilities | ¥0.8 billion | Parent only |
| Non-current assets | ¥2.9 billion | Parent only |
| Contract liabilities | ¥10.18 million | Parent only |
| Investments and other assets | ¥2.7 billion | Parent only |
| Investment securities | ¥0.8 billion | Parent only |
| Lease and guarantee deposits | ¥40.55 million | Parent only |
| Subscription rights to shares | ¥85.21 million | Parent only |
| Accounts receivable - other | ¥0.1 billion | Parent only |
| Consumption taxes receivable | ¥19.41 million | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥4.4 billion | Parent only |
| Current liabilities | ¥2.6 billion | Parent only |
| Current assets | ¥4.8 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥0.2 billion | Parent only |
| Short-term loans payable | ¥1.8 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥2.7 billion | Parent only |
| Net assets | ¥4.3 billion | Parent only |
| Net assets | ¥4.3 billion | Parent only |
| Total assets | ¥7.7 billion | Parent only |
| Retained earnings brought forward | ¥0.5 billion | Parent only |
| Treasury stock | ¥-50.84 million | Parent only |
| Valuation and translation adjustments | ¥-0.2 billion | Parent only |
| Liabilities | ¥3.4 billion | Parent only |
| Liabilities and net assets | ¥7.7 billion | Parent only |
| Real estate for sale | ¥13.77 million | Parent only |
| Allowance for doubtful accounts | ¥-2.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.4 billion | Parent only |
| Capital surplus | ¥3.2 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.9 billion | Parent only |
Accounts unique to this company (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥2.7 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥2.0 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥1.6 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥3.14 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥3.65 million | Consolidated |
| Revenue | ¥-1.6 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥-0.6 billion | Consolidated |
| Revenue | ¥-0.7 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-21.00 million | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥-16.75 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥2.1 billion | Parent only |
| Revenue | ¥-0.2 billion | Parent only |
| Revenue | ¥2.0 billion | Parent only |
| Revenue | ¥1.8 billion | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥1.63 million | Parent only |
| Revenue | ¥55.94 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥3.14 million | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥9.11 million | Consolidated |
| Other | ¥62.39 million | Consolidated |
| Other comprehensive income | ¥-0.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.1 billion | Consolidated |
| Amortization of goodwill | ¥16.95 million | Consolidated |
| Office transfer expenses | ¥3.65 million | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Interest and dividend income | ¥3.13 million | Consolidated |
| Operating income | ¥-0.9 billion | Consolidated |
| Operating income | ¥-0.9 billion | Consolidated |
| Non-operating income | ¥2.3 billion | Consolidated |
| Non-operating expenses | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.2 billion | Consolidated |
| Loss on sale of non-current assets | ¥5.58 million | Consolidated |
| Loss on retirement of non-current assets | ¥0 | Consolidated |
| Cost of sales | ¥0.4 billion | Consolidated |
| Gross profit (loss) | ¥0.7 billion | Consolidated |
| Net sales | ¥1.1 billion | Consolidated |
| Net sales | ¥1.1 billion | Consolidated |
| Advertising expenses | ¥0.2 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Directors' compensations | ¥62.83 million | Consolidated |
| Gain on sales of investment securities | ¥1.83 million | Consolidated |
| Loss on valuation of investment securities | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥32.87 million | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Fee expenses | ¥0.3 billion | Consolidated |
| Commission fees | ¥77.05 million | Consolidated |
| Issuance of new shares | ¥1.3 billion | Consolidated |
| Income taxes - current | ¥39.99 million | Consolidated |
| Income taxes | ¥38.79 million | Consolidated |
| Income taxes - deferred | ¥-1.20 million | Consolidated |
| Impairment loss | ¥64.57 million | Consolidated |
| Impairment loss | ¥64.57 million | Consolidated |
| Extraordinary income | ¥0.4 billion | Consolidated |
| Extraordinary loss | ¥0.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Taxes and dues | ¥53.24 million | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-16.67 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.6 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥49.72 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥22.12 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥22.12 million | Consolidated |
| Other | ¥6.36 million | Parent only |
| Other | ¥37.28 million | Parent only |
| Other | ¥0 | Parent only |
| Office transfer expenses | ¥3.65 million | Parent only |
| Interest and dividend income | ¥32.59 million | Parent only |
| Operating income | ¥-0.9 billion | Parent only |
| Non-operating income | ¥2.4 billion | Parent only |
| Non-operating expenses | ¥0.7 billion | Parent only |
| Cost of sales | ¥22.42 million | Parent only |
| Gross profit (loss) | ¥0.2 billion | Parent only |
| Net sales | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Directors' compensations | ¥38.82 million | Parent only |
| Gain on sales of investment securities | ¥1.83 million | Parent only |
| Loss on valuation of investment securities | ¥0.5 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Fee expenses | ¥0.3 billion | Parent only |
| Commission fees | ¥77.05 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥1.3 billion | Parent only |
| Income taxes - current | ¥6,000 | Parent only |
| Income taxes | ¥6,000 | Parent only |
| Impairment loss | ¥45.35 million | Parent only |
| Extraordinary income | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Consulting fee income | ¥28.90 million | Parent only |
| Ordinary income | ¥0.9 billion | Parent only |
| Salaries and allowances | ¥78.72 million | Parent only |
| Purchase of treasury stock | ¥-16.67 million | Parent only |
| Selling, general and administrative expenses | ¥1.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Parent only |
| Reversal of provision for loss on business of subsidiaries and associates | ¥0.2 billion | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥16.89 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Consolidated |
| Total changes during the period | ¥1.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.2 billion | Parent only |
Statement of cash flows (51 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥-0.18 million | Consolidated |
| Amortization of goodwill | ¥16.95 million | Consolidated |
| Repayment of lease liabilities-FinCF | ¥-2.20 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.22 million | Consolidated |
| Proceeds from insurance income | ¥2.81 million | Consolidated |
| Payments for investments in capital | ¥-0.2 billion | Consolidated |
| Interest expenses paid | ¥-96.26 million | Consolidated |
| Interest and dividends income received | ¥0.24 million | Consolidated |
| Increase (decrease) in deferred revenue | ¥-0.4 billion | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-63.17 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥12.25 million | Consolidated |
| Interest and dividend income | ¥-3.13 million | Consolidated |
| Decrease increase in operating receivables | ¥-52.59 million | Consolidated |
| Decrease increase in operating loans receivable | ¥0.4 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥5.58 million | Consolidated |
| Loss on retirement of non-current assets | ¥0 | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-70.34 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥0.92 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.80 million | Consolidated |
| Payments into time deposits | ¥-0.15 million | Consolidated |
| Subtotal | ¥-63.81 million | Consolidated |
| Proceeds from collection of guarantee deposits | ¥3.65 million | Consolidated |
| Payments for guarantee deposits | ¥-20.68 million | Consolidated |
| Increase decrease in allowance for investment loss | ¥0.02 million | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.20 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-1.83 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.5 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥32.87 million | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Purchase of short term investment securities | ¥-1.8 billion | Consolidated |
| Proceeds from sales of short term investment securities | ¥2.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-20.24 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-0.16 million | Consolidated |
| Decrease in consumption taxes payable | ¥8.94 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.1 billion | Consolidated |
| Proceeds from issuance of common stock | ¥1.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥22.76 million | Consolidated |
| Income taxes paid | ¥-78.55 million | Consolidated |
| Income taxes refund | ¥3.01 million | Consolidated |
| Depreciation | ¥21.91 million | Consolidated |
| Impairment loss | ¥64.57 million | Consolidated |
| Purchase of intangible assets | ¥-47.77 million | Consolidated |
| Increase in short term loans payable | ¥3.9 billion | Consolidated |
| Decrease in short term loans payable | ¥-4.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-16.67 million | Consolidated |
| Decrease increase in real estate for sale | ¥6.16 million | Consolidated |
| Collection of loans receivable | ¥0.39 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-54.23 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.2 billion | Consolidated | Disclosed |
| Number of employees | 79 | Consolidated | Disclosed |
| Net assets | ¥4.4 billion | Consolidated | Disclosed |
| Net sales | ¥1.1 billion | Consolidated | Disclosed |
| Operating income | ¥-0.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥9.0 billion | Consolidated | Disclosed |
| Operating margin | -83.1% | Consolidated | Calculated |
| Net margin | 47.5% | Consolidated | Calculated |
| Sales per employee | 14045886 yen | Consolidated | Calculated |
| Total asset turnover | 0.12 times | Consolidated | Calculated |
| Net assets to total assets | 49.1% | Consolidated | Calculated |