D&Mカンパニー
株式会社D&Mカンパニー
Company highlights
The company has paid a dividend for 2 consecutive years.
Key figures
Period Jun 2025 to May 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
D&Mカンパニー
Period Jun 2025 to May 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors' compensations | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥12.00 million | Consolidated | |
| Depreciation | ¥11.40 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥3.96 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥0.9 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
D&Mカンパニー
Selling, general and administrative expenses
Period Jun 2025 to May 2026Source Annual securities reports
- Directors' compensations ¥0.1 billion
- Provision for directors' bonuses ¥0.0 billion
- Depreciation ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥0.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
D&Mカンパニー
Long-term revenue, profit and asset trends
Period 2021 to 2026Source Annual securities reportsDisclosed
D&Mカンパニー
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥0.9B | ¥1.1B | ¥1.2B | ¥1.5B | ¥1.6B |
| Year on year (%) | comparison basis not confirmed | +19.4% | +7.1% | +26.3%◆ | +8.1% |
| Ordinary income (loss) | ¥0.2B | ¥0.3B | ¥0.3B | ¥0.3B | ¥0.3B |
| Change from prior year | comparison basis not confirmed | +6.7% | +9.7% | +9.4% | +3.5% |
| Ordinary income (loss) as a share of Net sales | 25.2% | 22.5% | 23.1% | 20.0% | 19.1% |
| Change (percentage points) | comparison basis not confirmed | -2.7 points◆ | +0.5 points | -3.1 points◆ | -0.8 points |
Fiscal periods marked for changes
- 2023Ordinary income (loss) as a share of revenue -2.7 points
- 2025Net sales year on year +26.3%, Ordinary income (loss) as a share of revenue -3.1 points
D&Mカンパニー
Earnings and net assets per share over time
Unit yenSource Annual securities reports
D&Mカンパニー
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.9 billion | ¥1.1 billion | ¥1.2 billion | ¥1.5 billion | ¥1.6 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Comprehensive income | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Net assets | ¥0.9 billion | ¥1.1 billion | ¥1.3 billion | ¥2.1 billion | ¥2.3 billion |
| Total assets | ¥5.6 billion | ¥8.1 billion | ¥8.8 billion | ¥9.3 billion | ¥10.6 billion |
| Net assets per share | 611.4 yen | 718.31 yen | 828.94 yen | 934.93 yen | 1,011.61 yen |
| Basic earnings (loss) per share | 94.97 yen | 111.91 yen | 115.63 yen | 98.85 yen | 97.18 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 98.03 yen | 93.77 yen |
| Equity-to-asset ratio | 16.6% | 13.6% | 14.5% | 22.8% | 22.1% |
| Return on equity | 16.8% | 16.8% | 14.9% | 13.0% | 9.9% |
| Net cash provided by (used in) operating activities | ¥0.9 billion | ¥-2.2 billion | ¥-0.8 billion | ¥-69.76 million | ¥-0.8 billion |
| Net cash provided by (used in) investing activities | ¥32.38 million | ¥45.95 million | ¥-20.59 million | ¥-73.69 million | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥-1.2 billion | ¥2.2 billion | ¥0.5 billion | ¥0.3 billion | ¥1.1 billion |
| Cash and cash equivalents | ¥0.6 billion | ¥0.6 billion | ¥0.3 billion | ¥0.5 billion | ¥0.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.7 billion | ¥0.7 billion | ¥0.8 billion | ¥1.2 billion | ¥1.3 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion |
| Net income (loss) | ¥0.2 billion | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Capital stock | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 767 shares | 767 shares | 1,534,000 shares | 2,268,000 shares | 2,317,000 shares |
| Net assets | ¥1.0 billion | ¥1.1 billion | ¥1.3 billion | ¥2.1 billion | ¥2.3 billion |
| Total assets | ¥5.6 billion | ¥7.9 billion | ¥8.7 billion | ¥9.1 billion | ¥10.6 billion |
| Net assets per share | 641.62 yen | 727.89 yen | 822.94 yen | 919.7 yen | 978.69 yen |
| Dividend per share | 10,000 yen | 10,000 yen | 5 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | 113.56 yen | 91.27 yen | 100.05 yen | 87.5 yen | 78.91 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 86.77 yen | 76.13 yen |
| Equity-to-asset ratio | 17.7% | 14.0% | 14.6% | 22.8% | 21.5% |
| Return on equity | 19.3% | 13.3% | 12.9% | 11.7% | 8.3% |
| Payout ratio | 4.4% | 5.5% | 5.0% | 22.9% | 25.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 5/2026 | ¥20 | Could not be retrieved | 25.3% | |
| FY ending 5/2025 | ¥20 | Could not be retrieved | 22.9% | |
| FY ending 5/2024 | ¥5 | Could not be retrieved | 5.0% | Stock split or share consolidation noted |
| FY ending 5/2023 | ¥10,000 | Could not be retrieved | 5.5% | |
| FY ending 5/2022 | ¥10,000 | Could not be retrieved | 4.4% | |
| FY ending 5/2021 | ¥10,000 | Could not be retrieved | 2.1% |
D&Mカンパニー
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
D&Mカンパニー
Unit %Source Annual securities reports
- Financial institutions2.75%
- Securities firms4.50%
- Other corporations47.16%
- Foreign holders (institutions)3.78%
- Foreign holders (individuals)0.02%
- Individuals and others41.79%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社YSY | 34.53% | 800,000 |
| 2 | 松井 信博 | 5.23% | 121,200 |
| 3 | 松下 明義 | 4.56% | 105,700 |
| 4 | 上田八木短資株式会社 | 4.32% | 100,000 |
| 5 | イノベーション・エンジンPOC第2投資事業有限責任組合 | 3.6% | 83,500 |
| 6 | 松井 太 | 3.45% | 80,000 |
| 7 | 株式会社くすりの窓口 | 3.16% | 73,300 |
| 8 | 大阪商工信用金庫 | 2.68% | 62,000 |
| 9 | ナカザワホールディングス株式会社 | 2.16% | 50,000 |
| 10 | NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)(常任代理人 野村證券株式会社) | 1.8% | 41,600 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
D&Mカンパニー
Source Annual securities reports of each company
Other Financing Business: 52 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi HC CapitalFY Mar 2026 ¥2.2T
- 2 Tokyo CenturyFY Mar 2026 ¥1.5T
- 3 Mizuho LeasingFY Mar 2026 ¥921.6B
- … 44 companies
- 48 Zentaku Housing LoanFY Mar 2026 ¥2.0B
- 49 Monex FinanceFY Mar 2026 ¥1.7B
- 50 D&MカンパニーThis companyFY May 2026 ¥1.6B
- 51 abcFY Aug 2025 ¥1.1B
- 52 WedgeFY Sep 2025 ¥0.8B
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥34.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.8 billion | Consolidated |
| Net sales | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Diluted earnings per share | 93.77 yen | Consolidated |
| Cash and cash equivalents | ¥0.6 billion | Consolidated |
| Net assets | ¥2.3 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥10.6 billion | Consolidated |
| Return on equity | 9.9% | Consolidated |
| Equity-to-asset ratio | 22.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.1 billion | Consolidated |
| Basic earnings (loss) per share | 97.18 yen | Consolidated |
| Net assets per share | 1,011.61 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥1.3 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Diluted earnings per share | 76.13 yen | Parent only |
| Total number of issued shares (common stock) | 2,317,000 shares | Parent only |
| Net assets | ¥2.3 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥10.6 billion | Parent only |
| Return on equity | 8.3% | Parent only |
| Equity-to-asset ratio | 21.5% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Payout ratio | 25.3% | Parent only |
| Basic earnings (loss) per share | 78.91 yen | Parent only |
| Net assets per share | 978.69 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 68 people | Consolidated |
| Number of employees | 68 people | Consolidated |
| Average length of service (years) | 1.9 years | Parent only |
| Average annual salary | ¥5.55 million | Parent only |
| Average age (years) | 47.5 years old | Parent only |
| Number of employees | 53 people | Parent only |
| Number of employees | 53 people | Parent only |
Shares (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,517,300 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥30.00 million | Consolidated |
| Number of shares | 2,317,000 shares | Consolidated |
| Shareholding ratio | 65.5% | Consolidated |
| Number of voting rights | 23,154 units | Consolidated |
| Carrying amount on the balance sheet | ¥30.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 104.0% | Parent only |
Other disclosed items (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Total return on the share price index | 110.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥34.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥34.00 million | Consolidated |
Accounts unique to this company (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3.93 million | Consolidated |
| Revenue | ¥1.97 million | Consolidated |
| Revenue | ¥-1.3 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-4.88 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥69.18 million | Consolidated |
| Change in average annual salary from the previous year | 26.3% | Parent only |
| Revenue | ¥3.93 million | Parent only |
| Revenue | ¥1.97 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥66.79 million | Parent only |
Balance sheet (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥16.00 million | Consolidated |
| Other | ¥95.21 million | Consolidated |
| Other | ¥30.59 million | Consolidated |
| Other | ¥90.30 million | Consolidated |
| Goodwill | ¥3.99 million | Consolidated |
| Software | ¥1.69 million | Consolidated |
| Lease receivables and investment assets | ¥71.56 million | Consolidated |
| Lease obligations | ¥6.35 million | Consolidated |
| Lease obligations | ¥15.35 million | Consolidated |
| Retained earnings | ¥1.4 billion | Consolidated |
| Accounts receivable operating loans caspf | ¥0.5 billion | Consolidated |
| Non-current liabilities | ¥1.0 billion | Consolidated |
| Non-current assets | ¥0.4 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥0.2 billion | Consolidated |
| Contract liabilities | ¥0.07 million | Consolidated |
| Tools, furniture and fixtures | ¥13.37 million | Consolidated |
| Buildings and structures, net | ¥40.81 million | Consolidated |
| Provision for directors' bonuses | ¥12.00 million | Consolidated |
| Investments and other assets | ¥0.1 billion | Consolidated |
| Investment securities | ¥30.00 million | Consolidated |
| Subscription rights to shares | ¥5.04 million | Consolidated |
| Property, plant and equipment | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥57.35 million | Consolidated |
| Accrued consumption taxes | ¥18.34 million | Consolidated |
| Accounts payable - other | ¥52.77 million | Consolidated |
| Shareholders' equity | ¥2.3 billion | Consolidated |
| Current liabilities | ¥7.3 billion | Consolidated |
| Current assets | ¥10.2 billion | Consolidated |
| Accumulated depreciation | ¥-32.73 million | Consolidated |
| Intangible assets | ¥5.68 million | Consolidated |
| Cash and cash equivalents | ¥0.6 billion | Consolidated |
| Cash and deposits | ¥0.6 billion | Consolidated |
| Short-term loans payable | ¥6.7 billion | Consolidated |
| Bond issuance cost | ¥1.98 million | Consolidated |
| Net assets | ¥2.3 billion | Consolidated |
| Net assets | ¥2.3 billion | Consolidated |
| Total assets | ¥10.6 billion | Consolidated |
| Deferred tax assets | ¥24.98 million | Consolidated |
| Deferred assets | ¥5.91 million | Consolidated |
| Liabilities | ¥8.3 billion | Consolidated |
| Liabilities and net assets | ¥10.6 billion | Consolidated |
| Purchased receivables | ¥8.7 billion | Consolidated |
| Accounts payable - trade | ¥30.19 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.97 million | Consolidated |
| Allowance for doubtful accounts | ¥-37.48 million | Consolidated |
| Capital surplus | ¥0.5 billion | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Asset retirement obligations | ¥19.53 million | Consolidated |
| Provision for bonuses | ¥7.85 million | Consolidated |
| Vehicles, net | ¥7.71 million | Consolidated |
| Convertible-bond-type bonds with share acquisition rights | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥0.8 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Other | ¥16.00 million | Parent only |
| Other | ¥53.76 million | Parent only |
| Other | ¥9.72 million | Parent only |
| Other | ¥26.51 million | Parent only |
| Software | ¥0.10 million | Parent only |
| Investments in capital | ¥10.60 million | Parent only |
| Retained earnings | ¥1.3 billion | Parent only |
| Legal retained earnings | ¥1.87 million | Parent only |
| Prepaid expenses | ¥53.23 million | Parent only |
| Accounts receivable operating loans caspf | ¥0.5 billion | Parent only |
| Non-current liabilities | ¥1.1 billion | Parent only |
| Non-current assets | ¥0.6 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥11.93 million | Parent only |
| Buildings, net | ¥26.71 million | Parent only |
| Provision for directors' bonuses | ¥12.00 million | Parent only |
| Investments and other assets | ¥0.3 billion | Parent only |
| Investment securities | ¥30.00 million | Parent only |
| Subscription rights to shares | ¥5.04 million | Parent only |
| Property, plant and equipment | ¥0.3 billion | Parent only |
| Income taxes payable | ¥43.41 million | Parent only |
| Accrued consumption taxes | ¥10.68 million | Parent only |
| Accrued expenses | ¥9.58 million | Parent only |
| Accounts payable - other | ¥35.22 million | Parent only |
| Shareholders' equity | ¥2.3 billion | Parent only |
| Current liabilities | ¥7.2 billion | Parent only |
| Current assets | ¥10.0 billion | Parent only |
| Intangible assets | ¥0.10 million | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Short-term loans payable | ¥6.7 billion | Parent only |
| Bond issuance cost | ¥1.98 million | Parent only |
| Net assets | ¥2.3 billion | Parent only |
| Net assets | ¥2.3 billion | Parent only |
| Total assets | ¥10.6 billion | Parent only |
| Deferred tax assets | ¥22.48 million | Parent only |
| Deferred assets | ¥5.91 million | Parent only |
| Retained earnings brought forward | ¥1.3 billion | Parent only |
| Liabilities | ¥8.3 billion | Parent only |
| Liabilities and net assets | ¥10.6 billion | Parent only |
| Purchased receivables | ¥8.7 billion | Parent only |
| Accounts payable - trade | ¥28.64 million | Parent only |
| Allowance for doubtful accounts | ¥-2.97 million | Parent only |
| Allowance for doubtful accounts | ¥-36.43 million | Parent only |
| Capital surplus | ¥0.5 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Asset retirement obligations | ¥12.63 million | Parent only |
| Provision for bonuses | ¥7.85 million | Parent only |
| Vehicles, net | ¥7.71 million | Parent only |
| Convertible-bond-type bonds with share acquisition rights | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥0.8 billion | Parent only |
| Long-term prepaid expenses | ¥29.92 million | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥0.4 billion | Parent only |
Statement of income (56 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Cancellation refund | ¥34.12 million | Consolidated |
| Dividends from surplus | ¥-45.36 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥4.22 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥40.34 million | Consolidated |
| Non-operating expenses | ¥2.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.8 billion | Consolidated |
| Cost of sales | ¥0.8 billion | Consolidated |
| Gross profit (loss) | ¥0.9 billion | Consolidated |
| Net sales | ¥1.6 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥12.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Issuance of new shares | ¥46.96 million | Consolidated |
| Income taxes - current | ¥93.10 million | Consolidated |
| Income taxes | ¥88.80 million | Consolidated |
| Income taxes - deferred | ¥-4.30 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥3.96 million | Consolidated |
| Miscellaneous income | ¥1.99 million | Consolidated |
| Other | ¥0.03 million | Consolidated |
| Cancellation refund | ¥34.12 million | Parent only |
| Dividends from surplus | ¥-45.36 million | Parent only |
| Interest and dividend income | ¥3.80 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥40.12 million | Parent only |
| Non-operating expenses | ¥1.99 million | Parent only |
| Cost of sales | ¥0.6 billion | Parent only |
| Gross profit (loss) | ¥0.7 billion | Parent only |
| Net sales | ¥1.3 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥12.00 million | Parent only |
| Issuance of new shares | ¥46.96 million | Parent only |
| Income taxes - current | ¥75.04 million | Parent only |
| Income taxes | ¥71.83 million | Parent only |
| Income taxes - deferred | ¥-3.21 million | Parent only |
| Depreciation | ¥11.40 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥6.32 million | Parent only |
| Miscellaneous income | ¥2.19 million | Parent only |
| Other | ¥0.02 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥5.04 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.04 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-36.90 million | Consolidated |
| Amortization of goodwill | ¥0.21 million | Consolidated |
| Net decrease increase in lease receivables and investment assets | ¥31.32 million | Consolidated |
| Repayments of lease obligations | ¥-18.42 million | Consolidated |
| Payments for transfer of business2 | ¥-4.20 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥20.21 million | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥44.89 million | Consolidated |
| Interest and dividend income | ¥-45.46 million | Consolidated |
| Decrease increase in operating loans ope cfspf | ¥0.3 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-46.21 million | Consolidated |
| Payments into time deposits | ¥-6.80 million | Consolidated |
| Subtotal | ¥-0.6 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥3.75 million | Consolidated |
| Purchase of investment securities | ¥-30.00 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.36 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥14.46 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.22 million | Consolidated |
| Decrease in consumption taxes payable | ¥-4.75 million | Consolidated |
| Income taxes paid | ¥-80.18 million | Consolidated |
| Income taxes refund | ¥3.09 million | Consolidated |
| Depreciation | ¥14.59 million | Consolidated |
| Purchase of intangible assets | ¥-1.48 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥3.53 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.85 million | Consolidated |
| Dividends | ¥-45.24 million | Consolidated |
| Proceeds from long term loans payable | ¥0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.8 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 68 | Consolidated | Disclosed |
| Net assets | ¥2.3 billion | Consolidated | Disclosed |
| Net sales | ¥1.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥10.6 billion | Consolidated | Disclosed |
| Operating margin | 16.8% | Consolidated | Calculated |
| Net margin | 13.7% | Consolidated | Calculated |
| Sales per employee | 23884103 yen | Consolidated | Calculated |
| Total asset turnover | 0.15 times | Consolidated | Calculated |
| Net assets to total assets | 22.1% | Consolidated | Calculated |