TAKARA
TAKARA HOLDINGS INC.
Company highlights
The largest segment by revenue is 宝酒造インターナショナルグループ, at 58.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TAKARA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 宝酒造インターナショナルグループ | ¥221.5 billion | 58.3% | ¥185.4 billion | ¥14.2 billion | 6.4% | ¥11.7 billion |
| 宝酒造 | ¥118.0 billion | 31.1% | ¥118.8 billion | ¥5.7 billion | 4.9% | ¥5.0 billion |
| タカラバイオグループ | ¥40.3 billion | 10.6% | ¥45.0 billion | ¥-4.7 billion | -11.6% | ¥2.3 billion |
| Total of the businesses | ¥379.9 billion | 100.0% | ||||
Revenue and profit
TAKARA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and compensation | ¥33.2 billion | Consolidated |
| Freightage expenses | ¥14.3 billion | Consolidated | |
| Research and development expenses | ¥7.2 billion | Consolidated | |
| Depreciation | ¥5.3 billion | Consolidated | |
| Promotion expenses | ¥4.3 billion | Consolidated | |
| Advertising expenses | ¥3.8 billion | Consolidated | |
| Amortization of goodwill | ¥3.1 billion | Consolidated | |
| Provision for bonuses | ¥2.2 billion | Consolidated | |
| Retirement benefit expenses | ¥1.2 billion | Consolidated | |
| Fee expenses | ¥0.5 billion | Parent only | |
| Rent expenses | ¥0.3 billion | Parent only | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Provision for shareholder benefit program | ¥0.2 billion | Parent only | |
| Profit by stage | Gross profit (loss) | ¥127.7 billion | Consolidated |
| Operating income | ¥17.1 billion | Consolidated | |
| Ordinary income | ¥16.9 billion | Consolidated | |
| Net income | ¥11.7 billion | Consolidated |
TAKARA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and compensation ¥33.2 billion
- Freightage expenses ¥14.3 billion
- Research and development expenses ¥7.2 billion
- Depreciation ¥5.3 billion
- Promotion expenses ¥4.3 billion
- Advertising expenses ¥3.8 billion
- Other (not itemized) ¥42.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
TAKARA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TAKARA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥300.9B | ¥350.7B | ¥339.4B | ¥362.7B | ¥394.3B |
| Year on year (%) | +8.1% | +16.5% | -3.2% | +6.9% | +8.7% |
| Ordinary income (loss) | ¥43.2B | ¥38.7B | ¥23.3B | ¥22.2B | ¥16.9B |
| Change from prior year | +97.1% | -10.5% | -39.7% | -5.0% | -24.0% |
| Ordinary income (loss) as a share of Net sales | 14.4% | 11.0% | 6.9% | 6.1% | 4.3% |
| Change (percentage points) | +6.5 points◆ | -3.3 points◆ | -4.2 points◆ | -0.8 points | -1.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2021Ordinary income (loss) as a share of revenue +2.1 points
- 2022Ordinary income (loss) as a share of revenue +6.5 points
- 2023Ordinary income (loss) as a share of revenue -3.3 points
- 2024Ordinary income (loss) as a share of revenue -4.2 points
TAKARA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TAKARA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥300.9 billion | ¥350.7 billion | ¥339.4 billion | ¥362.7 billion | ¥394.3 billion |
| Ordinary income (loss) | ¥43.2 billion | ¥38.7 billion | ¥23.3 billion | ¥22.2 billion | ¥16.9 billion |
| Net income (loss) attributable to owners of parent | ¥20.8 billion | ¥21.2 billion | ¥16.2 billion | ¥16.2 billion | ¥11.7 billion |
| Comprehensive income | ¥40.0 billion | ¥41.3 billion | ¥37.7 billion | ¥26.0 billion | ¥20.0 billion |
| Net assets | ¥224.6 billion | ¥255.3 billion | ¥280.5 billion | ¥300.9 billion | ¥310.9 billion |
| Total assets | ¥362.4 billion | ¥399.2 billion | ¥437.5 billion | ¥477.6 billion | ¥513.8 billion |
| Net assets per share | 912.58 yen | 1,031.6 yen | 1,171.1 yen | 1,255.93 yen | 1,344.61 yen |
| Basic earnings (loss) per share | 105.05 yen | 107.26 yen | 82.09 yen | 82.98 yen | 60.52 yen |
| Equity-to-asset ratio | 49.8% | 51.1% | 52.3% | 51.3% | 50.5% |
| Return on equity | 12.3% | 11.0% | 7.5% | 6.8% | 4.6% |
| Net cash provided by (used in) operating activities | ¥16.4 billion | ¥45.5 billion | ¥29.2 billion | ¥16.2 billion | ¥17.3 billion |
| Net cash provided by (used in) investing activities | ¥-10.4 billion | ¥-10.5 billion | ¥-20.0 billion | ¥-41.6 billion | ¥-15.3 billion |
| Net cash provided by (used in) financing activities | ¥4.1 billion | ¥-22.2 billion | ¥-13.4 billion | ¥6.5 billion | ¥-9.3 billion |
| Cash and cash equivalents | ¥75.7 billion | ¥91.8 billion | ¥90.2 billion | ¥75.3 billion | ¥69.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥9.2 billion | ¥10.8 billion | ¥11.8 billion | ¥10.2 billion | ¥10.1 billion |
| Ordinary income (loss) | ¥5.1 billion | ¥6.8 billion | ¥7.6 billion | ¥5.8 billion | ¥5.5 billion |
| Net income (loss) | ¥4.9 billion | ¥7.1 billion | ¥10.2 billion | ¥8.0 billion | ¥9.4 billion |
| Capital stock | ¥13.2 billion | ¥13.2 billion | ¥13.2 billion | ¥13.2 billion | ¥13.2 billion |
| Total number of issued shares (common stock) | 199,699,000 shares | 199,699,000 shares | 197,252,000 shares | 197,252,000 shares | 197,252,000 shares |
| Net assets | ¥74.0 billion | ¥74.4 billion | ¥82.8 billion | ¥79.7 billion | ¥84.6 billion |
| Total assets | ¥134.7 billion | ¥124.4 billion | ¥137.4 billion | ¥149.4 billion | ¥154.9 billion |
| Net assets per share | 374.23 yen | 376.3 yen | 424.21 yen | 408.33 yen | 438.55 yen |
| Dividend per share | 37 yen | 38 yen | 29 yen | 31 yen | 31 yen |
| Basic earnings (loss) per share | 24.79 yen | 35.78 yen | 51.95 yen | 40.87 yen | 48.64 yen |
| Equity-to-asset ratio | 54.9% | 59.8% | 60.3% | 53.4% | 54.6% |
| Return on equity | 6.7% | 9.5% | 13.0% | 9.8% | 11.4% |
| Payout ratio | 149.3% | 106.2% | 55.8% | 75.9% | 63.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥31 | Could not be retrieved | 63.7% | |
| FY ending 3/2025 | ¥31 | Could not be retrieved | 75.9% | |
| FY ending 3/2024 | ¥29 | Could not be retrieved | 55.8% | |
| FY ending 3/2023 | ¥38 | Could not be retrieved | 106.2% | |
| FY ending 3/2022 | ¥37 | Could not be retrieved | 149.3% | |
| FY ending 3/2021 | ¥21 | Could not be retrieved | 227.3% | |
| FY ending 3/2020 | ¥20 | Could not be retrieved | 168.5% | |
| FY ending 3/2019 | ¥18 | Could not be retrieved | 203.2% | |
| FY ending 3/2018 | ¥16 | Could not be retrieved | 442.0% | |
| FY ending 3/2017 | ¥13 | Could not be retrieved | 393.9% | |
| FY ending 3/2016 | ¥12 | Could not be retrieved | 360.4% | |
| FY ending 3/2015 | ¥10 | Could not be retrieved | 194.2% | |
| FY ending 3/2014 | ¥11 | Could not be retrieved | 25.7% | |
| FY ending 3/2013 | ¥9 | Could not be retrieved | 69.8% |
TAKARA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TAKARA
Unit %Source Annual securities reports
- Financial institutions32.74%
- Securities firms2.94%
- Other corporations12.40%
- Foreign holders (institutions)31.89%
- Foreign holders (individuals)0.04%
- Individuals and others19.99%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 10.25% | 19,763,600 |
| 2 | STATE STREET BANK AND TRUST COMPANY 505010(常任代理人 株式会社みずほ銀行決済営業部) | 9.07% | 17,488,679 |
| 3 | 株式会社みずほ銀行 | 4.99% | 9,616,500 |
| 4 | 農林中央金庫 | 4.43% | 8,550,000 |
| 5 | VALUEACT JAPAN MASTER FUND, L.P.(常任代理人 シティバンク、エヌ・エイ東京支店) | 3.11% | 6,000,000 |
| 6 | 明治安田生命保険相互会社 | 2.78% | 5,370,000 |
| 7 | 株式会社日本カストディ銀行(信託口) | 2.77% | 5,345,000 |
| 8 | 株式会社京都銀行 | 2.59% | 5,000,000 |
| 9 | STATE STREET BANK AND TRUST COMPANY 510311(常任代理人 株式会社みずほ銀行決済営業部) | 2.54% | 4,908,544 |
| 10 | STATE STREET BANK AND TRUST COMPANY 510312(常任代理人 株式会社みずほ銀行決済営業部) | 2.49% | 4,809,656 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥7.2 billion | ¥24.5 billion |
| FY ending 3/2021 | ¥5.9 billion | ¥13.8 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 宝酒造インターナショナルグループ | Could not be retrieved | ¥4.9 billion |
| 宝酒造 | ¥0.4 billion | ¥4.2 billion |
| タカラバイオグループ | ¥6.8 billion | ¥12.5 billion |
Revenue scale in the same industry
TAKARA
Source Annual securities reports of each company
Foods: 130 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 JAPAN TOBACCOFY Dec 2025 ¥3.5T
- 2 SuntoryFY Dec 2025 ¥3.1T
- 3 ASAHI GROUPFY Dec 2025 ¥2.9T
- … 22 companies
- 26 s foodsFY Feb 2026 ¥472.3B
- 27 NIPPNFY Mar 2026 ¥418.4B
- 28 TAKARAThis companyFY Mar 2026 ¥394.3B
- 29 EZAKI GLICOFY Dec 2025 ¥361.4B
- 30 カルビーFY Mar 2026 ¥340.2B
- … 100 companies
Workforce information
Women 14.4 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 368 |
| Share of managers who are women | 11.2% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥0.3 billion |
| Non-audit fees (this year, network firms) | ¥0.2 billion |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥20.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥17.3 billion | Consolidated |
| Net sales | ¥394.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-15.3 billion | Consolidated |
| Cash and cash equivalents | ¥69.1 billion | Consolidated |
| Net assets | ¥310.9 billion | Consolidated |
| Ordinary income (loss) | ¥16.9 billion | Consolidated |
| Total assets | ¥513.8 billion | Consolidated |
| Return on equity | 4.6% | Consolidated |
| Equity-to-asset ratio | 50.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥11.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-9.3 billion | Consolidated |
| Basic earnings (loss) per share | 60.52 yen | Consolidated |
| Net assets per share | 1,344.61 yen | Consolidated |
| Dividend per share | 31 yen | Parent only |
| Operating revenue | ¥10.1 billion | Parent only |
| Net income (loss) | ¥9.4 billion | Parent only |
| Total number of issued shares (common stock) | 197,252,000 shares | Parent only |
| Net assets | ¥84.6 billion | Parent only |
| Ordinary income (loss) | ¥5.5 billion | Parent only |
| Total assets | ¥154.9 billion | Parent only |
| Return on equity | 11.4% | Parent only |
| Equity-to-asset ratio | 54.6% | Parent only |
| Capital stock | ¥13.2 billion | Parent only |
| Payout ratio | 63.7% | Parent only |
| Basic earnings (loss) per share | 48.64 yen | Parent only |
| Net assets per share | 438.55 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,720 people | Consolidated |
| Number of employees | 5,720 people | Consolidated |
| Wage gap between men and women (all employees) | 74.9% | Parent only |
| Average length of service (years) | 24.2 years | Parent only |
| Average annual salary | ¥7.64 million | Parent only |
| Average age (years) | 49.8 years old | Parent only |
| Number of employees | 193 people | Parent only |
| Number of employees | 193 people | Parent only |
| Wage gap between men and women (regular employees) | 73.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 51.0% | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 86,851,979 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,378,200 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 22 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥7.5 billion | Consolidated |
| Number of shares | 197,252,043 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.2% | Consolidated |
| Shareholding ratio | 45.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,378,200 shares | Consolidated |
| Number of voting rights | 1,927,403 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥33.3 billion | Consolidated |
| Number of issues | 25 issues | Consolidated |
| Number of issues | 29 issues | Consolidated |
| Total shareholder return | 113.5% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥394.3 billion | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Investments accounted for using equity method | ¥1.9 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥24.5 billion | Consolidated |
| Depreciation | ¥12.2 billion | Consolidated |
| Number of consolidated subsidiaries | 66 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 18.2% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥7.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥24.5 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥82.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥91.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥34.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.2 billion | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.2 billion | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥25.2 billion | Consolidated |
| Revenue | ¥25.6 billion | Consolidated |
| Revenue | ¥1.2 billion | Consolidated |
| Revenue | ¥-6.4 billion | Consolidated |
| Revenue | ¥-1.5 billion | Consolidated |
| Change in average annual salary from the previous year | 0.1% | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Balance sheet (128 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥14.6 billion | Consolidated |
| Other | ¥3.0 billion | Consolidated |
| Other | ¥48.9 billion | Consolidated |
| Other | ¥36.6 billion | Consolidated |
| Other | ¥7.9 billion | Consolidated |
| Other | ¥29.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥21.4 billion | Consolidated |
| Other, net | ¥22.1 billion | Consolidated |
| Goodwill | ¥30.5 billion | Consolidated |
| Goodwill | ¥30.5 billion | Consolidated |
| Lease obligations | ¥9.3 billion | Consolidated |
| Lease assets | ¥1.3 billion | Consolidated |
| Lease assets, net | ¥0.6 billion | Consolidated |
| Work in process | ¥2.1 billion | Consolidated |
| Retained earnings | ¥186.1 billion | Consolidated |
| Raw materials and supplies | ¥6.8 billion | Consolidated |
| Notes receivable - trade | ¥26.00 million | Consolidated |
| Notes and accounts receivable trade | ¥66.6 billion | Consolidated |
| Merchandise and finished goods | ¥82.7 billion | Consolidated |
| Non-current liabilities | ¥120.8 billion | Consolidated |
| Non-current assets | ¥264.5 billion | Consolidated |
| Land | ¥23.3 billion | Consolidated |
| Accounts receivable - trade | ¥66.6 billion | Consolidated |
| Buildings and structures | ¥90.4 billion | Consolidated |
| Buildings and structures, net | ¥41.8 billion | Consolidated |
| Construction in progress | ¥28.5 billion | Consolidated |
| Investments and other assets | ¥71.0 billion | Consolidated |
| Investment securities | ¥39.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥26.8 billion | Consolidated |
| Property, plant and equipment | ¥133.1 billion | Consolidated |
| Income taxes payable | ¥4.0 billion | Consolidated |
| Shareholders' equity | ¥197.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥92.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥16.8 billion | Consolidated |
| Current liabilities | ¥82.0 billion | Consolidated |
| Current assets | ¥249.3 billion | Consolidated |
| Accumulated depreciation | ¥-26.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-48.6 billion | Consolidated |
| Accumulated depreciation | ¥-75.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥40.7 billion | Consolidated |
| Intangible assets | ¥60.4 billion | Consolidated |
| Cash and cash equivalents | ¥69.1 billion | Consolidated |
| Cash and deposits | ¥73.2 billion | Consolidated |
| Short-term loans payable | ¥6.4 billion | Consolidated |
| Bonds payable | ¥10.0 billion | Consolidated |
| Net assets | ¥310.9 billion | Consolidated |
| Net assets | ¥310.9 billion | Consolidated |
| Total assets | ¥513.8 billion | Consolidated |
| Total assets | ¥513.8 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-2.00 million | Consolidated |
| Deferred tax liabilities | ¥12.9 billion | Consolidated |
| Deferred tax assets | ¥1.5 billion | Consolidated |
| Treasury stock | ¥-5.1 billion | Consolidated |
| Valuation and translation adjustments | ¥62.3 billion | Consolidated |
| Liabilities | ¥202.9 billion | Consolidated |
| Liabilities and net assets | ¥513.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-61.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.9 billion | Consolidated |
| Capital surplus | ¥2.8 billion | Consolidated |
| Capital stock | ¥13.2 billion | Consolidated |
| Provision for bonuses | ¥3.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥8.0 billion | Consolidated |
| Net defined benefit asset | ¥1.8 billion | Consolidated |
| Long-term loans payable | ¥40.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥10.9 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥10.9 billion | Consolidated |
| Non-controlling interests | ¥51.6 billion | Consolidated |
| Current portion of bonds payable | ¥5.0 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥65.00 million | Parent only |
| Other | ¥1.2 billion | Parent only |
| Other | ¥8.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥20.3 billion | Parent only |
| Other capital surplus | ¥0 | Parent only |
| Software | ¥92.00 million | Parent only |
| Software in progress | ¥3.8 billion | Parent only |
| Lease assets, net | ¥64.00 million | Parent only |
| General reserve | ¥35.0 billion | Parent only |
| Retained earnings | ¥53.0 billion | Parent only |
| Legal retained earnings | ¥3.3 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥50.1 billion | Parent only |
| Non-current assets | ¥123.3 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.2 billion | Parent only |
| Land | ¥2.1 billion | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥0.7 billion | Parent only |
| Investments and other assets | ¥116.3 billion | Parent only |
| Investment securities | ¥34.1 billion | Parent only |
| Property, plant and equipment | ¥3.1 billion | Parent only |
| Income taxes payable | ¥1.4 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥1.9 billion | Parent only |
| Provision for shareholder benefit program | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥64.2 billion | Parent only |
| Structures, net | ¥31.00 million | Parent only |
| Current liabilities | ¥20.2 billion | Parent only |
| Current assets | ¥31.6 billion | Parent only |
| Intangible assets | ¥3.9 billion | Parent only |
| Cash and deposits | ¥15.9 billion | Parent only |
| Short-term loans payable | ¥4.6 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥13.9 billion | Parent only |
| Bonds payable | ¥10.0 billion | Parent only |
| Net assets | ¥84.6 billion | Parent only |
| Net assets | ¥84.6 billion | Parent only |
| Total assets | ¥154.9 billion | Parent only |
| Deferred tax liabilities | ¥8.8 billion | Parent only |
| Retained earnings brought forward | ¥14.3 billion | Parent only |
| Treasury stock | ¥-5.1 billion | Parent only |
| Valuation and translation adjustments | ¥20.3 billion | Parent only |
| Liabilities | ¥70.3 billion | Parent only |
| Liabilities and net assets | ¥154.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-36.00 million | Parent only |
| Capital surplus | ¥3.2 billion | Parent only |
| Legal capital surplus | ¥3.2 billion | Parent only |
| Capital stock | ¥13.2 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥12.00 million | Parent only |
| Provision for retirement benefits | ¥0.9 billion | Parent only |
| Long-term loans payable | ¥30.1 billion | Parent only |
| Long-term loans receivable | ¥24.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥57.5 billion | Parent only |
| Deposits received | ¥6.4 billion | Parent only |
| Current portion of bonds payable | ¥5.0 billion | Parent only |
Statement of income (98 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other comprehensive income | ¥11.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥4.9 billion | Consolidated |
| Amortization of goodwill | ¥3.1 billion | Consolidated |
| Amortization of goodwill | ¥3.1 billion | Consolidated |
| Dividends from surplus | ¥-6.1 billion | Consolidated |
| Comprehensive income | ¥20.0 billion | Consolidated |
| Interest income | ¥0.7 billion | Consolidated |
| Dividend income | ¥0.9 billion | Consolidated |
| Operating income | ¥17.1 billion | Consolidated |
| Operating income | ¥17.1 billion | Consolidated |
| Non-operating income | ¥2.4 billion | Consolidated |
| Non-operating expenses | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥17.3 billion | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥0.8 billion | Consolidated |
| Cost of sales | ¥266.6 billion | Consolidated |
| Gross profit (loss) | ¥127.7 billion | Consolidated |
| Net sales | ¥394.3 billion | Consolidated |
| Net sales | ¥394.3 billion | Consolidated |
| Advertising expenses | ¥3.8 billion | Consolidated |
| Net income | ¥11.7 billion | Consolidated |
| Net income | ¥11.7 billion | Consolidated |
| Net income (loss) | ¥8.5 billion | Consolidated |
| Net income (loss) | ¥8.5 billion | Consolidated |
| Employees' salaries and compensation | ¥33.2 billion | Consolidated |
| Gain on sales of investment securities | ¥6.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-15.3 billion | Consolidated |
| Interest expenses | ¥1.5 billion | Consolidated |
| Income taxes - current | ¥10.1 billion | Consolidated |
| Income taxes | ¥9.8 billion | Consolidated |
| Income taxes - deferred | ¥-0.4 billion | Consolidated |
| Depreciation | ¥5.3 billion | Consolidated |
| Impairment loss | ¥4.0 billion | Consolidated |
| Impairment loss | ¥4.0 billion | Consolidated |
| Foreign exchange losses | ¥0.3 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥6.6 billion | Consolidated |
| Extraordinary income | ¥7.4 billion | Consolidated |
| Extraordinary loss | ¥6.0 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-6.2 billion | Consolidated |
| Research and development expenses | ¥7.2 billion | Consolidated |
| Research and development expenses | ¥7.2 billion | Consolidated |
| Income (loss) before income taxes | ¥18.3 billion | Consolidated |
| Income (loss) before income taxes | ¥18.3 billion | Consolidated |
| Ordinary income | ¥16.9 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥1.00 million | Consolidated |
| Disposal of treasury stock | ¥0 | Consolidated |
| Purchase of treasury stock | ¥-3.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥23.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-9.3 billion | Consolidated |
| Promotion expenses | ¥4.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥110.6 billion | Consolidated |
| Provision for bonuses | ¥2.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥11.00 million | Consolidated |
| Retirement benefit expenses | ¥1.2 billion | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥-0 | Consolidated |
| Freightage expenses | ¥14.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-3.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-3.2 billion | Consolidated |
| Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries cce | ¥49.00 million | Consolidated |
| Other | ¥47.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥2.00 million | Parent only |
| Other | ¥2.00 million | Parent only |
| Dividends from surplus | ¥-6.1 billion | Parent only |
| Interest and dividend income | ¥1.6 billion | Parent only |
| Operating income | ¥4.5 billion | Parent only |
| Operating cost | ¥2.7 billion | Parent only |
| Operating revenue | ¥10.1 billion | Parent only |
| Non-operating income | ¥1.6 billion | Parent only |
| Non-operating expenses | ¥0.6 billion | Parent only |
| Operating expenses | ¥5.6 billion | Parent only |
| Net income (loss) | ¥9.4 billion | Parent only |
| Net income (loss) | ¥9.4 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Employees' salaries and compensation | ¥0.5 billion | Parent only |
| Gain on sales of investment securities | ¥6.5 billion | Parent only |
| Loss on valuation of investment securities | ¥0.6 billion | Parent only |
| Interest expenses | ¥0.5 billion | Parent only |
| Fee expenses | ¥0.5 billion | Parent only |
| Provision for shareholder benefit program | ¥0.2 billion | Parent only |
| Income taxes - current | ¥2.1 billion | Parent only |
| Income taxes | ¥2.0 billion | Parent only |
| Income taxes - deferred | ¥-70.00 million | Parent only |
| Depreciation | ¥66.00 million | Parent only |
| Extraordinary income | ¥6.5 billion | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥11.4 billion | Parent only |
| Ordinary income | ¥5.5 billion | Parent only |
| Disposal of treasury stock | ¥0 | Parent only |
| Purchase of treasury stock | ¥-3.0 billion | Parent only |
| Selling, general and administrative expenses | ¥2.9 billion | Parent only |
| Rent expenses | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥73.00 million | Parent only |
| Retirement benefit expenses | ¥33.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥10.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥7.4 billion | Consolidated |
| Total changes during the period | ¥4.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥4.5 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥-0.6 billion | Consolidated |
| Other | ¥-13.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.4 billion | Consolidated |
| Amortization of goodwill | ¥3.1 billion | Consolidated |
| Repayments of lease obligations | ¥-1.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.9 billion | Consolidated |
| Interest expenses paid | ¥-1.0 billion | Consolidated |
| Interest and dividends income received | ¥1.6 billion | Consolidated |
| Interest and dividend income | ¥-1.6 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥91.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-3.0 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥12.4 billion | Consolidated |
| Payments into time deposits | ¥-8.4 billion | Consolidated |
| Subtotal | ¥25.6 billion | Consolidated |
| Proceeds from sales of investment securities | ¥8.0 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-6.5 billion | Consolidated |
| Interest expenses | ¥1.5 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-22.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment and intangible assets | ¥1.5 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-6.3 billion | Consolidated |
| Income taxes paid | ¥-8.9 billion | Consolidated |
| Depreciation | ¥12.2 billion | Consolidated |
| Impairment loss | ¥4.0 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.8 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-3.0 billion | Consolidated |
| Proceeds from subsidy-InvCF | ¥0.3 billion | Consolidated |
| Dividends | ¥-6.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥10.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-5.6 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.9 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥17.3 billion | Consolidated | Disclosed |
| Dividend per share | 31 | Parent only | Disclosed |
| Number of employees | 5,720 | Consolidated | Disclosed |
| Net assets | ¥310.9 billion | Consolidated | Disclosed |
| Net sales | ¥394.3 billion | Consolidated | Disclosed |
| Operating income | ¥17.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥10.1 billion | Parent only | Disclosed |
| Ordinary income | ¥16.9 billion | Consolidated | Disclosed |
| Net income | ¥11.7 billion | Consolidated | Disclosed |
| Total assets | ¥513.8 billion | Consolidated | Disclosed |
| Operating margin | 4.3% | Consolidated | Calculated |
| Net margin | 3.0% | Consolidated | Calculated |
| Sales per employee | 68936364 yen | Consolidated | Calculated |
| Total asset turnover | 0.77 times | Consolidated | Calculated |
| Net assets to total assets | 60.5% | Consolidated | Calculated |