ETS Group
ETS Group Co.,Ltd.
Company highlights
The largest segment by revenue is Electrical construction, at 85.0% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ETS Group
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||
|---|---|---|---|---|---|
| This year | Share | This year | Share | Margin | |
| Electrical construction | ¥9.5 billion | 85.0% | ¥0.5 billion | 76.8% | 5.4% |
| Real estate related | ¥1.7 billion | 15.0% | ¥0.2 billion | 23.2% | 9.2% |
| Total of the businesses | ¥11.2 billion | 100.0% | ¥0.7 billion | 100.0% | |
Revenue and profit
ETS Group
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.3 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| General and administrative expenses | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥24.76 million | Consolidated | |
| Provision for bonuses | ¥16.47 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥6.35 million | Consolidated | |
| Amortization of goodwill | ¥1.75 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated | |
| Ordinary income | ¥0.7 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
ETS Group
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Payrolls and allowances ¥0.3 billion
- Directors' compensations ¥0.1 billion
- General and administrative expenses ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
Recent performance trends
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥11.3 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.7 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.4 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥9.3 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 540.87 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 73.22 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 37.2% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 14.5% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-1.1 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.2 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.8 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.6 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.2 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.1 billion |
| Net income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥96.22 million |
| Capital stock | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥50.00 million |
| Total number of issued shares (common stock) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 6,368,000 shares |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.1 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.1 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 480 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 17 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 15.11 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 99.0% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 3.3% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 112.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥17 | Could not be retrieved | 112.5% |
Shareholder composition
Share ownership by holder category
ETS Group
Unit %Source Annual securities reports
- Financial institutions0.34%
- Securities firms3.32%
- Other corporations48.41%
- Foreign holders (institutions)2.07%
- Foreign holders (individuals)0.08%
- Individuals and others45.76%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | アムス・インターナショナル株式会社 | 29.19% | 1,859,000 |
| 2 | 德原 榮輔 | 14.11% | 899,000 |
| 3 | アムス・エステート株式会社 | 4.71% | 300,000 |
| 4 | ハウス建装株式会社 | 4.71% | 300,000 |
| 5 | アムスホテル館山株式会社 | 4.71% | 300,000 |
| 6 | アムスグループホールディングス株式会社 | 4.71% | 300,000 |
| 7 | 株式会社SBI証券 | 1.7% | 108,000 |
| 8 | 片山 善博 | 0.78% | 50,000 |
| 9 | 阿曽 康弘 | 0.69% | 44,000 |
| 10 | MSIP CLIENT SECURITIES(常任代理人:モルガン・スタンレーMUFG証券株式会社) | 0.64% | 41,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
ETS Group
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 119 companies
- 123 Taiyo KisokogyoFY Jan 2026 ¥14.5B
- 124 CANDEALFY Sep 2025 ¥13.9B
- 125 ETS GroupThis companyFY Sep 2025 ¥11.3B
- 126 BESTERRAFY Jan 2026 ¥11.1B
- 127 NITTOHFY Mar 2026 ¥11.1B
- … 23 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 清陽監査法人 |
| Audit fees (this year, total) | ¥29.60 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.1 billion | Consolidated |
| Net sales | ¥11.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.6 billion | Consolidated |
| Net assets | ¥3.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.7 billion | Consolidated |
| Total assets | ¥9.3 billion | Consolidated |
| Return on equity | 14.5% | Consolidated |
| Equity-to-asset ratio | 37.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.8 billion | Consolidated |
| Basic earnings (loss) per share | 73.22 yen | Consolidated |
| Net assets per share | 540.87 yen | Consolidated |
| Dividend per share | 17 yen | Parent only |
| Net sales | ¥0.2 billion | Parent only |
| Net income (loss) | ¥96.22 million | Parent only |
| Total number of issued shares (common stock) | 6,368,000 shares | Parent only |
| Net assets | ¥3.1 billion | Parent only |
| Ordinary income (loss) | ¥0.1 billion | Parent only |
| Total assets | ¥3.1 billion | Parent only |
| Return on equity | 3.3% | Parent only |
| Equity-to-asset ratio | 99.0% | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Payout ratio | 112.5% | Parent only |
| Basic earnings (loss) per share | 15.11 yen | Parent only |
| Net assets per share | 480 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 241 people | Consolidated |
| Number of employees | 241 people | Consolidated |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥11.3 billion | Consolidated |
| Average number of temporary employees | 84 people | Consolidated |
| Average number of temporary employees | 84 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.1 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Shares (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥0.58 million | Consolidated |
| Number of shares held | 4,202,000 shares | Consolidated |
| Number of shares | 6,368,903 shares | Consolidated |
| Shareholding ratio | 66.0% | Consolidated |
| Number of voting rights | 63,641 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.03 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥21.96 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.60 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.60 million | Consolidated |
Balance sheet (96 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.06 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥43.03 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥9.41 million | Consolidated |
| Lease assets | ¥0.5 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥6.32 million | Consolidated |
| Retained earnings | ¥1.9 billion | Consolidated |
| Advance payments | ¥0.7 billion | Consolidated |
| Organization expenses | ¥4.26 million | Consolidated |
| Raw materials and supplies | ¥8.16 million | Consolidated |
| Notes receivable - trade | ¥0.20 million | Consolidated |
| Trade accounts receivable | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥1.5 billion | Consolidated |
| Non-current assets | ¥2.4 billion | Consolidated |
| Land | ¥1.1 billion | Consolidated |
| Revaluation reserve for land | ¥-0.2 billion | Consolidated |
| Contract liabilities | ¥0.9 billion | Consolidated |
| Contract assets | ¥3.0 billion | Consolidated |
| Accounts receivable from completed construction contracts | ¥0.7 billion | Consolidated |
| Provision for warranties for completed construction | ¥0.85 million | Consolidated |
| Allowance for construction loss | ¥13.99 million | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Buildings and structures | ¥0.8 billion | Consolidated |
| Construction in progress | ¥9.96 million | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Investment securities | ¥22.40 million | Consolidated |
| Property, plant and equipment | ¥2.0 billion | Consolidated |
| Consumption taxes receivable | ¥0.3 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥0.1 billion | Consolidated |
| Costs on uncompleted construction contracts and other cns | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accrued consumption taxes | ¥21.52 million | Consolidated |
| Shareholders' equity | ¥3.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥1.3 billion | Consolidated |
| Current liabilities | ¥4.3 billion | Consolidated |
| Current assets | ¥6.9 billion | Consolidated |
| Accumulated depreciation | ¥-2.1 billion | Consolidated |
| Intangible assets | ¥3.72 million | Consolidated |
| Cash and cash equivalents | ¥1.6 billion | Consolidated |
| Cash and deposits | ¥1.7 billion | Consolidated |
| Short-term loans payable | ¥1.6 billion | Consolidated |
| Bonds payable | ¥0.8 billion | Consolidated |
| Bond issuance cost | ¥10.17 million | Consolidated |
| Net assets | ¥3.4 billion | Consolidated |
| Net assets | ¥3.4 billion | Consolidated |
| Total assets | ¥9.3 billion | Consolidated |
| Total assets | ¥9.3 billion | Consolidated |
| Deferred tax liabilities | ¥2.01 million | Consolidated |
| Deferred tax assets | ¥39.99 million | Consolidated |
| Deferred assets | ¥14.43 million | Consolidated |
| Treasury stock | ¥-0 | Consolidated |
| Valuation and translation adjustments | ¥-0.2 billion | Consolidated |
| Liabilities | ¥5.8 billion | Consolidated |
| Liabilities | ¥5.8 billion | Consolidated |
| Liabilities and net assets | ¥9.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-47.65 million | Consolidated |
| Allowance for doubtful accounts | ¥-23.09 million | Consolidated |
| Capital surplus | ¥1.7 billion | Consolidated |
| Capital stock | ¥50.00 million | Consolidated |
| Asset retirement obligations | ¥33.78 million | Consolidated |
| Provision for bonuses | ¥50.42 million | Consolidated |
| Net defined benefit liability | ¥94.43 million | Consolidated |
| Net defined benefit asset | ¥7.07 million | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Current portion of bonds payable | ¥20.00 million | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other capital surplus | ¥2.9 billion | Parent only |
| Retained earnings | ¥96.22 million | Parent only |
| Prepaid expenses | ¥0.18 million | Parent only |
| Advance payments | ¥2.29 million | Parent only |
| Organization expenses | ¥4.26 million | Parent only |
| Non-current assets | ¥3.0 billion | Parent only |
| Investments and other assets | ¥3.0 billion | Parent only |
| Investment securities | ¥0.03 million | Parent only |
| Income taxes payable | ¥12.31 million | Parent only |
| Accrued consumption taxes | ¥8.42 million | Parent only |
| Accounts payable - other | ¥7.24 million | Parent only |
| Shareholders' equity | ¥3.1 billion | Parent only |
| Current liabilities | ¥29.43 million | Parent only |
| Current assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥0.1 billion | Parent only |
| Net assets | ¥3.1 billion | Parent only |
| Net assets | ¥3.1 billion | Parent only |
| Total assets | ¥3.1 billion | Parent only |
| Deferred tax assets | ¥1.13 million | Parent only |
| Deferred assets | ¥4.26 million | Parent only |
| Retained earnings brought forward | ¥96.22 million | Parent only |
| Treasury stock | ¥-0 | Parent only |
| Liabilities | ¥29.43 million | Parent only |
| Liabilities and net assets | ¥3.1 billion | Parent only |
| Capital surplus | ¥2.9 billion | Parent only |
| Legal capital surplus | ¥12.50 million | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Shares of subsidiaries and associates | ¥3.0 billion | Parent only |
| Deposits received | ¥1.46 million | Parent only |
Accounts unique to this company (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.0 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥72.79 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥26.55 million | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥41.40 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥-14.84 million | Consolidated |
| Revenue | ¥5.02 million | Consolidated |
| Revenue | ¥-0.7 billion | Consolidated |
| Revenue | ¥30.46 million | Parent only |
| Revenue | ¥22.20 million | Parent only |
Statement of income (73 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.30 million | Consolidated |
| Other | ¥13.30 million | Consolidated |
| Other comprehensive income | ¥3.25 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.41 million | Consolidated |
| Amortization of goodwill | ¥1.75 million | Consolidated |
| Cancellation refund | ¥6.59 million | Consolidated |
| Dividends from surplus | ¥-50.95 million | Consolidated |
| Amortization of deferred organization expenses | ¥1.06 million | Consolidated |
| Subsidy income | ¥0.80 million | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥2.21 million | Consolidated |
| Dividend income | ¥0.58 million | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Non-operating income | ¥20.50 million | Consolidated |
| Non-operating expenses | ¥47.40 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥1.02 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.25 million | Consolidated |
| Revaluation reserve for land net of tax | ¥-0.16 million | Consolidated |
| Cost of sales | ¥9.5 billion | Consolidated |
| Gross profit (loss) | ¥1.7 billion | Consolidated |
| Net sales | ¥11.3 billion | Consolidated |
| Net sales | ¥11.3 billion | Consolidated |
| Cost of sales of completed construction contracts cns | ¥8.1 billion | Consolidated |
| Gross profit on completed construction contracts cns | ¥1.4 billion | Consolidated |
| Net sales of completed construction contracts | ¥9.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Loss on valuation of investment securities | ¥1.90 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.2 billion | Consolidated |
| Interest expenses | ¥30.79 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-7.86 million | Consolidated |
| Extraordinary income | ¥1.02 million | Consolidated |
| Extraordinary loss | ¥2.15 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-35.36 million | Consolidated |
| Amortization of bond issuance cost | ¥2.24 million | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥6.35 million | Consolidated |
| Provision for bonuses | ¥16.47 million | Consolidated |
| Retirement benefit expenses | ¥24.76 million | Consolidated |
| Other | ¥0 | Parent only |
| General and administrative expenses | ¥0.1 billion | Parent only |
| Amortization of deferred organization expenses | ¥1.06 million | Parent only |
| Interest income | ¥0.03 million | Parent only |
| Dividend income | ¥72.20 million | Parent only |
| Operating income | ¥0.1 billion | Parent only |
| Operating revenue | ¥0.2 billion | Parent only |
| Non-operating income | ¥0.03 million | Parent only |
| Non-operating expenses | ¥1.06 million | Parent only |
| Net income (loss) | ¥96.22 million | Parent only |
| Net income (loss) | ¥96.22 million | Parent only |
| Directors' compensations | ¥44.37 million | Parent only |
| Increase by share transfers | ¥3.0 billion | Parent only |
| Income taxes - current | ¥12.31 million | Parent only |
| Income taxes | ¥11.19 million | Parent only |
| Income taxes - deferred | ¥-1.13 million | Parent only |
| Income (loss) before income taxes | ¥0.1 billion | Parent only |
| Consulting fee income | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.25 million | Consolidated |
| Total changes during the period | ¥3.1 billion | Parent only |
Statement of cash flows (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.43 million | Consolidated |
| Other | ¥-15.77 million | Consolidated |
| Amortization of goodwill | ¥1.75 million | Consolidated |
| Repayments of lease obligations | ¥-69.88 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.4 billion | Consolidated |
| Proceeds from cancellation of insurance funds | ¥11.59 million | Consolidated |
| Cancellation refund | ¥-6.59 million | Consolidated |
| Interest expenses paid | ¥-31.94 million | Consolidated |
| Interest and dividends income received | ¥2.80 million | Consolidated |
| Proceeds from subsidy income | ¥0.80 million | Consolidated |
| Subsidy income | ¥-0.80 million | Consolidated |
| Interest and dividend income | ¥-2.80 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-1.02 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.25 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.6 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥0.6 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥-0.17 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.7 billion | Consolidated |
| Payments into time deposits | ¥-0.4 billion | Consolidated |
| Subtotal | ¥-0.8 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥11.90 million | Consolidated |
| Purchase of investment securities | ¥-0.03 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥1.90 million | Consolidated |
| Interest expenses | ¥30.79 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.02 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-0.3 billion | Consolidated |
| Decrease increase in costs on uncompleted construction contracts and other ope cfcns | ¥96.38 million | Consolidated |
| Decrease in consumption taxes payable | ¥-0.2 billion | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Increase in short term loans payable | ¥4.3 billion | Consolidated |
| Decrease in short term loans payable | ¥-3.5 billion | Consolidated |
| Proceeds from issuance of bonds | ¥0.3 billion | Consolidated |
| Amortization of bond issuance cost | ¥2.24 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Collection of loans receivable | ¥0.10 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥8.63 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥3.50 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-7.74 million | Consolidated |
| Dividends | ¥-50.95 million | Consolidated |
| Proceeds from long term loans payable | ¥0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.1 billion | Consolidated | Disclosed |
| Dividend per share | 17 | Parent only | Disclosed |
| Number of employees | 241 | Consolidated | Disclosed |
| Net assets | ¥3.4 billion | Consolidated | Disclosed |
| Net sales | ¥11.3 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.2 billion | Parent only | Disclosed |
| Ordinary income | ¥0.7 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥9.3 billion | Consolidated | Disclosed |
| Operating margin | 6.4% | Consolidated | Calculated |
| Net margin | 4.1% | Consolidated | Calculated |
| Sales per employee | 46726880 yen | Consolidated | Calculated |
| Total asset turnover | 1.21 times | Consolidated | Calculated |
| Net assets to total assets | 37.2% | Consolidated | Calculated |