CANDEAL
CANDEAL Co., Ltd.
Company highlights
The company has paid a dividend for 6 consecutive years.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
CANDEAL
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥1.9 billion | Consolidated |
| Other | ¥1.8 billion | Consolidated | |
| Rents | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Amortization of goodwill | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Depreciation | ¥17.38 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥5.0 billion | Consolidated |
| Operating income | ¥0.4 billion | Consolidated | |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
CANDEAL
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Salaries, allowances and bonuses ¥1.9 billion
- Other ¥1.8 billion
- Rents ¥0.3 billion
- Provision for bonuses ¥0.3 billion
- Amortization of goodwill ¥0.2 billion
- Directors' compensations ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
CANDEAL
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
CANDEAL
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥11.2B | ¥11.3B | ¥12.3B | ¥13.2B | ¥13.9B |
| Year on year (%) | -8.5% | +0.4% | +9.2% | +7.4% | +4.8% |
| Ordinary income (loss) | ¥0.0B | ¥0.3B | ¥0.4B | ¥0.4B | ¥0.4B |
| Change from prior year | -91.5% | +728.6% | +45.4% | -20.7% | +19.1% |
| Ordinary income (loss) as a share of Net sales | 0.3% | 2.7% | 3.6% | 2.6% | 3.0% |
| Change (percentage points) | -3.2 points◆ | +2.4 points◆ | +0.9 points | -0.9 points | +0.4 points |
Fiscal periods marked for changes
- 2021Ordinary income (loss) as a share of revenue -3.2 points
- 2022Ordinary income (loss) as a share of revenue +2.4 points
CANDEAL
Earnings and net assets per share over time
Unit yenSource Annual securities reports
CANDEAL
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥11.2 billion | ¥11.3 billion | ¥12.3 billion | ¥13.2 billion | ¥13.9 billion |
| Ordinary income (loss) | ¥36.65 million | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥-72.82 million | ¥0.1 billion | ¥0.2 billion | ¥0.1 billion | ¥0.2 billion |
| Comprehensive income | ¥-72.82 million | ¥0.1 billion | ¥0.2 billion | ¥0.1 billion | ¥0.2 billion |
| Net assets | ¥3.3 billion | ¥2.5 billion | ¥2.7 billion | ¥2.8 billion | ¥3.0 billion |
| Total assets | ¥7.4 billion | ¥6.5 billion | ¥6.2 billion | ¥6.1 billion | ¥6.3 billion |
| Net assets per share | 304.07 yen | 274.64 yen | 293.98 yen | 303.42 yen | 319.72 yen |
| Basic earnings (loss) per share | -6.79 yen | 11.23 yen | 24.45 yen | 14.96 yen | 21.23 yen |
| Diluted earnings per share | Could not be retrieved | 11.2 yen | 24.37 yen | 14.91 yen | 21.17 yen |
| Equity-to-asset ratio | 44.3% | 38.8% | 43.5% | 45.6% | 47.1% |
| Return on equity | -2.2% | 3.7% | 8.6% | 5.0% | 6.8% |
| Net cash provided by (used in) operating activities | ¥-35.52 million | ¥0.5 billion | ¥0.6 billion | ¥0.4 billion | ¥0.4 billion |
| Net cash provided by (used in) investing activities | ¥-93.73 million | ¥-33.74 million | ¥-41.22 million | ¥-74.18 million | ¥-92.47 million |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥-1.1 billion | ¥-0.8 billion | ¥-0.3 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥2.6 billion | ¥1.9 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1.1 billion | ¥1.1 billion | ¥1.2 billion | ¥1.1 billion | ¥1.2 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion | ¥0.1 billion | ¥0.1 billion |
| Net income (loss) | ¥73.59 million | ¥83.91 million | ¥0.1 billion | ¥55.95 million | ¥84.93 million |
| Capital stock | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 10,724,200 shares | 10,734,200 shares | 10,734,200 shares | 10,734,200 shares | 10,734,200 shares |
| Net assets | ¥3.1 billion | ¥2.3 billion | ¥2.4 billion | ¥2.4 billion | ¥2.5 billion |
| Total assets | ¥6.0 billion | ¥5.0 billion | ¥4.3 billion | ¥4.1 billion | ¥3.9 billion |
| Net assets per share | 286.67 yen | 251.92 yen | 260.15 yen | 260.78 yen | 265.22 yen |
| Dividend per share | 6 yen | 6 yen | 6 yen | 8 yen | 8 yen |
| Interim dividend per share | 3 yen | 3 yen | 3 yen | 4 yen | Could not be retrieved |
| Basic earnings (loss) per share | 6.86 yen | 8.93 yen | 13.21 yen | 6.07 yen | 9.18 yen |
| Diluted earnings per share | 6.83 yen | 8.9 yen | 13.17 yen | 6.05 yen | 9.16 yen |
| Equity-to-asset ratio | 51.3% | 46.5% | 55.6% | 59.0% | 63.2% |
| Return on equity | 2.4% | 3.1% | 5.2% | 2.3% | 3.5% |
| Payout ratio | 87.4% | 67.2% | 45.4% | 131.8% | 87.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥8 | Could not be retrieved | 87.1% | |
| FY ending 9/2024 | ¥8 | ¥4 | 131.8% | |
| FY ending 9/2023 | ¥6 | ¥3 | 45.4% | |
| FY ending 9/2022 | ¥6 | ¥3 | 67.2% | |
| FY ending 9/2021 | ¥6 | ¥3 | 87.4% | |
| FY ending 9/2020 | ¥6 | ¥3 | 47.0% | |
| FY ending 9/2019 | ¥8 | ¥5 | 72.9% | Stock split or share consolidation noted |
CANDEAL
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
CANDEAL
Unit %Source Annual securities reports
- Financial institutions0.05%
- Securities firms0.63%
- Other corporations28.37%
- Foreign holders (institutions)0.65%
- Foreign holders (individuals)0.06%
- Individuals and others70.21%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社サカイ引越センター | 27.21% | 2,521,200 |
| 2 | 林 晃生 | 21.45% | 1,987,400 |
| 3 | 株式会社TRA | 3.35% | 310,800 |
| 4 | 大西 幸四郎 | 2.81% | 261,000 |
| 5 | キャンディルグループ従業員持株会 | 2.25% | 209,001 |
| 6 | 玄々化学工業株式会社 | 1.22% | 113,200 |
| 7 | 佐藤 一雄 | 0.81% | 75,500 |
| 8 | 阿部 利成 | 0.7% | 65,300 |
| 9 | 藤本 剛徳 | 0.69% | 64,300 |
| 10 | 藤原 泉 | 0.68% | 63,700 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 9/2025 | ¥52.79 million |
| FY ending 9/2020 | ¥79.33 million |
Revenue scale in the same industry
CANDEAL
Source Annual securities reports of each company
Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIWA HOUSE INDUSTRYFY Mar 2026 ¥5.6T
- 2 Sekisui HouseFY Jan 2026 ¥4.2T
- 3 KAJIMAFY Mar 2026 ¥3.1T
- … 118 companies
- 122 TANAKENFY Mar 2026 ¥14.8B
- 123 Taiyo KisokogyoFY Jan 2026 ¥14.5B
- 124 CANDEALThis companyFY Sep 2025 ¥13.9B
- 125 ETS GroupFY Sep 2025 ¥11.3B
- 126 BESTERRAFY Jan 2026 ¥11.1B
- … 24 companies
Workforce information
Women 6.9 yrs Average length of service by gender
Women 20 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 47 |
| Share of managers who are women | 11.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥39.80 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥13.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-92.47 million | Consolidated |
| Diluted earnings per share | 21.17 yen | Consolidated |
| Cash and cash equivalents | ¥1.6 billion | Consolidated |
| Net assets | ¥3.0 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥6.3 billion | Consolidated |
| Return on equity | 6.8% | Consolidated |
| Equity-to-asset ratio | 47.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 21.23 yen | Consolidated |
| Net assets per share | 319.72 yen | Consolidated |
| Dividend per share | 8 yen | Parent only |
| Operating revenue | ¥1.2 billion | Parent only |
| Net income (loss) | ¥84.93 million | Parent only |
| Diluted earnings per share | 9.16 yen | Parent only |
| Total number of issued shares (common stock) | 10,734,200 shares | Parent only |
| Net assets | ¥2.5 billion | Parent only |
| Ordinary income (loss) | ¥0.1 billion | Parent only |
| Total assets | ¥3.9 billion | Parent only |
| Return on equity | 3.5% | Parent only |
| Equity-to-asset ratio | 63.2% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 87.1% | Parent only |
| Basic earnings (loss) per share | 9.18 yen | Parent only |
| Net assets per share | 265.22 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 591 people | Consolidated |
| Number of employees | 591 people | Consolidated |
| Wage gap between men and women (all employees) | 79.1% | Parent only |
| Average length of service (years) | 5.6 years | Parent only |
| Average annual salary | ¥5.90 million | Parent only |
| Average age (years) | 40.6 years old | Parent only |
| Number of employees | 43 people | Parent only |
| Number of employees | 43 people | Parent only |
| Wage gap between men and women (regular employees) | 80.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 92.3% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Trade notes receivable transferred by endorsement | ¥1.98 million | Consolidated |
| Average number of temporary employees | 624 people | Consolidated |
| Average number of temporary employees | 624 people | Consolidated |
| Write-downs of inventories | ¥0.18 million | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 80.0% | Parent only |
| Average number of temporary employees | 4 people | Parent only |
| Average number of temporary employees | 4 people | Parent only |
| Total return on the share price index | 217.8% | Parent only |
| Ratio of female employees in managerial positions | 9.6% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,671,401 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,470,500 shares | Consolidated |
| Number of shares | 10,734,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 13.7% | Consolidated |
| Shareholding ratio | 61.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,470,500 shares | Consolidated |
| Number of voting rights | 92,592 units | Consolidated |
| Carrying amount on the balance sheet | ¥42.01 million | Consolidated |
| Carrying amount on the balance sheet | ¥34.47 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 84.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥52.79 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.80 million | Consolidated |
Balance sheet (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.96 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥1.87 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥-10.58 million | Consolidated |
| Goodwill | ¥1.7 billion | Consolidated |
| Software | ¥45.81 million | Consolidated |
| Retained earnings | ¥0.9 billion | Consolidated |
| Raw materials and supplies | ¥37.30 million | Consolidated |
| Notes and accounts receivable trade | ¥1.9 billion | Consolidated |
| Merchandise and finished goods | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥0.3 billion | Consolidated |
| Non-current assets | ¥2.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥98.39 million | Consolidated |
| Buildings and structures | ¥75.76 million | Consolidated |
| Construction in progress | ¥0.39 million | Consolidated |
| Investments and other assets | ¥0.5 billion | Consolidated |
| Investment securities | ¥80.43 million | Consolidated |
| Lease and guarantee deposits | ¥93.84 million | Consolidated |
| Property, plant and equipment | ¥77.72 million | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued consumption taxes | ¥0.2 billion | Consolidated |
| Accrued expenses | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥3.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥17.25 million | Consolidated |
| Current liabilities | ¥3.1 billion | Consolidated |
| Current assets | ¥3.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Intangible assets | ¥1.8 billion | Consolidated |
| Cash and cash equivalents | ¥1.6 billion | Consolidated |
| Cash and deposits | ¥1.6 billion | Consolidated |
| Short-term loans payable | ¥0.8 billion | Consolidated |
| Net assets | ¥3.0 billion | Consolidated |
| Net assets | ¥3.0 billion | Consolidated |
| Total assets | ¥6.3 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.7 billion | Consolidated |
| Valuation and translation adjustments | ¥-10.58 million | Consolidated |
| Liabilities | ¥3.3 billion | Consolidated |
| Liabilities and net assets | ¥6.3 billion | Consolidated |
| Accounts payable - trade | ¥0.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.20 million | Consolidated |
| Allowance for doubtful accounts | ¥-5.85 million | Consolidated |
| Capital surplus | ¥2.3 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥2.28 million | Parent only |
| Other | ¥3.60 million | Parent only |
| Other | ¥16.16 million | Parent only |
| Other | ¥0.05 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-10.58 million | Parent only |
| Other capital surplus | ¥1.4 billion | Parent only |
| Goodwill | ¥1.5 billion | Parent only |
| Software | ¥18.55 million | Parent only |
| Retained earnings | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥38.48 million | Parent only |
| Trade accounts receivable | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥0.2 billion | Parent only |
| Non-current assets | ¥3.3 billion | Parent only |
| Tools, furniture and fixtures | ¥18.96 million | Parent only |
| Buildings, net | ¥27.07 million | Parent only |
| Investments and other assets | ¥1.7 billion | Parent only |
| Investment securities | ¥80.43 million | Parent only |
| Lease and guarantee deposits | ¥14.80 million | Parent only |
| Property, plant and equipment | ¥53.01 million | Parent only |
| Income taxes payable | ¥54.81 million | Parent only |
| Accrued consumption taxes | ¥19.95 million | Parent only |
| Accrued expenses | ¥33.31 million | Parent only |
| Accounts payable - other | ¥73.12 million | Parent only |
| Shareholders' equity | ¥2.5 billion | Parent only |
| Current liabilities | ¥1.2 billion | Parent only |
| Current assets | ¥0.6 billion | Parent only |
| Intangible assets | ¥1.5 billion | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Short-term loans payable | ¥0.8 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.59 million | Parent only |
| Net assets | ¥2.5 billion | Parent only |
| Net assets | ¥2.5 billion | Parent only |
| Total assets | ¥3.9 billion | Parent only |
| Deferred tax assets | ¥34.63 million | Parent only |
| Retained earnings brought forward | ¥0.4 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Valuation and translation adjustments | ¥-10.58 million | Parent only |
| Liabilities | ¥1.4 billion | Parent only |
| Liabilities and net assets | ¥3.9 billion | Parent only |
| Capital surplus | ¥2.3 billion | Parent only |
| Legal capital surplus | ¥0.9 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥24.68 million | Parent only |
| Vehicles, net | ¥6.98 million | Parent only |
| Long-term loans payable | ¥0.2 billion | Parent only |
| Long-term loans receivable | ¥0.87 million | Parent only |
| Shares of subsidiaries and associates | ¥1.6 billion | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (65 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.62 million | Consolidated |
| Other | ¥1.79 million | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Other comprehensive income | ¥-17.95 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-17.95 million | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-36.91 million | Consolidated |
| Subsidy income | ¥2.84 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Insurance | ¥2.59 million | Consolidated |
| Interest income | ¥2.72 million | Consolidated |
| Commission fee | ¥6.40 million | Consolidated |
| Dividend income | ¥0.99 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥20.22 million | Consolidated |
| Non-operating expenses | ¥23.39 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.49 million | Consolidated |
| Rents | ¥0.3 billion | Consolidated |
| Cost of sales | ¥8.8 billion | Consolidated |
| Gross profit (loss) | ¥5.0 billion | Consolidated |
| Net sales | ¥13.9 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-92.47 million | Consolidated |
| Interest expenses | ¥16.76 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-51.10 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥10.54 million | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Salaries, allowances and bonuses | ¥1.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.6 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Other | ¥1.03 million | Parent only |
| Other | ¥0.70 million | Parent only |
| Amortization of goodwill | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-36.91 million | Parent only |
| Interest income | ¥0.71 million | Parent only |
| Commission fee | ¥4.50 million | Parent only |
| Dividend income | ¥0.99 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Operating revenue | ¥1.2 billion | Parent only |
| Non-operating income | ¥7.23 million | Parent only |
| Non-operating expenses | ¥17.46 million | Parent only |
| Operating expenses | ¥1.1 billion | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Net income (loss) | ¥84.93 million | Parent only |
| Net income (loss) | ¥84.93 million | Parent only |
| Directors' compensations | ¥95.76 million | Parent only |
| Interest expenses | ¥16.76 million | Parent only |
| Income taxes - current | ¥76.50 million | Parent only |
| Income taxes | ¥63.66 million | Parent only |
| Income taxes - deferred | ¥-12.84 million | Parent only |
| Depreciation | ¥17.38 million | Parent only |
| Income (loss) before income taxes | ¥0.1 billion | Parent only |
| Ordinary income | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥24.68 million | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.06 million | Consolidated |
| Revenue | ¥4.35 million | Consolidated |
| Revenue | ¥19.77 million | Consolidated |
| Revenue | ¥0.90 million | Consolidated |
| Revenue | ¥19.77 million | Parent only |
| Revenue | ¥0.90 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-17.95 million | Consolidated |
| Total changes during the period | ¥50.74 million | Parent only |
| Net changes in items other than shareholders' equity | ¥-17.95 million | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-14.34 million | Consolidated |
| Other | ¥-32.76 million | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-0.44 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-16.26 million | Consolidated |
| Interest and dividends income received | ¥3.71 million | Consolidated |
| Interest and dividend income | ¥-3.71 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Subtotal | ¥0.7 billion | Consolidated |
| Interest expenses | ¥16.76 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.90 million | Consolidated |
| Purchase of property plant and equipment | ¥-45.79 million | Consolidated |
| Decrease in consumption taxes payable | ¥-0.44 million | Consolidated |
| Decrease (increase) in inventories | ¥-48.51 million | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Depreciation | ¥67.35 million | Consolidated |
| Purchase of intangible assets | ¥-13.91 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥1.40 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥79.81 million | Consolidated |
| Dividends | ¥-36.91 million | Consolidated |
| Repayment of long term loans payable | ¥-0.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Dividend per share | 8 | Parent only | Disclosed |
| Number of employees | 591 | Consolidated | Disclosed |
| Net assets | ¥3.0 billion | Consolidated | Disclosed |
| Net sales | ¥13.9 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.2 billion | Parent only | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥6.3 billion | Consolidated | Disclosed |
| Operating margin | 3.0% | Consolidated | Calculated |
| Net margin | 1.4% | Consolidated | Calculated |
| Sales per employee | 23452717 yen | Consolidated | Calculated |
| Total asset turnover | 2.21 times | Consolidated | Calculated |
| Net assets to total assets | 47.1% | Consolidated | Calculated |