The Nisshin OilliO Group
The Nisshin OilliO Group, Ltd.
Company highlights
The company has paid a dividend for 8 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
The Nisshin OilliO Group
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥10.0 billion | Consolidated |
| Research and development expenses | ¥4.8 billion | Consolidated | |
| Depreciation | ¥2.1 billion | Parent only | |
| Amortization of goodwill | ¥45.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥74.8 billion | Consolidated |
| Net income | ¥24.0 billion | Consolidated | |
| Operating income | ¥17.0 billion | Consolidated | |
| Ordinary income | ¥16.0 billion | Consolidated |
The Nisshin OilliO Group
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥10.0 billion
- Research and development expenses ¥4.8 billion
- Depreciation ¥2.1 billion
- Amortization of goodwill ¥0.0 billion
- Other (not itemized) ¥40.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
The Nisshin OilliO Group
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
The Nisshin OilliO Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥432.8B | ¥556.6B | ¥513.5B | ¥530.9B | ¥554.3B |
| Year on year (%) | +28.7%◆ | +28.6%◆ | -7.7% | +3.4% | +4.4% |
| Ordinary income (loss) | ¥12.6B | ¥16.2B | ¥20.0B | ¥18.1B | ¥16.0B |
| Change from prior year | -8.6% | +28.4% | +23.3% | -9.7% | -11.4% |
| Ordinary income (loss) as a share of Net sales | 2.9% | 2.9% | 3.9% | 3.4% | 2.9% |
| Change (percentage points) | -1.2 points | -0.0 points | +1.0 points | -0.5 points | -0.5 points |
Fiscal periods marked for changes
- 2022Net sales year on year +28.7%
- 2023Net sales year on year +28.6%
The Nisshin OilliO Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
The Nisshin OilliO Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥432.8 billion | ¥556.6 billion | ¥513.5 billion | ¥530.9 billion | ¥554.3 billion |
| Ordinary income (loss) | ¥12.6 billion | ¥16.2 billion | ¥20.0 billion | ¥18.1 billion | ¥16.0 billion |
| Net income (loss) attributable to owners of parent | ¥8.6 billion | ¥11.2 billion | ¥15.1 billion | ¥12.8 billion | ¥24.0 billion |
| Comprehensive income | ¥13.8 billion | ¥10.0 billion | ¥25.6 billion | ¥11.5 billion | ¥39.7 billion |
| Net assets | ¥164.3 billion | ¥171.4 billion | ¥192.6 billion | ¥198.1 billion | ¥222.0 billion |
| Total assets | ¥344.5 billion | ¥374.5 billion | ¥393.4 billion | ¥388.2 billion | ¥451.2 billion |
| Net assets per share | 1,606.83 yen | 1,671.88 yen | 1,878.12 yen | 1,924.16 yen | 2,298.24 yen |
| Basic earnings (loss) per share | 88.41 yen | 114.75 yen | 155.79 yen | 132.14 yen | 254.41 yen |
| Equity-to-asset ratio | 45.3% | 43.4% | 46.4% | 48.2% | 46.6% |
| Return on equity | 5.7% | 7.0% | 8.8% | 7.0% | 12.1% |
| Net cash provided by (used in) operating activities | ¥-26.6 billion | ¥0.4 billion | ¥36.7 billion | ¥21.2 billion | ¥10.5 billion |
| Net cash provided by (used in) investing activities | ¥-9.3 billion | ¥-6.1 billion | ¥-16.1 billion | ¥-9.6 billion | ¥-9.8 billion |
| Net cash provided by (used in) financing activities | ¥34.5 billion | ¥6.3 billion | ¥-14.6 billion | ¥-13.9 billion | ¥8.2 billion |
| Cash and cash equivalents | ¥7.9 billion | ¥10.9 billion | ¥16.5 billion | ¥14.4 billion | ¥25.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥269.8 billion | ¥356.1 billion | ¥330.9 billion | ¥311.7 billion | ¥308.1 billion |
| Ordinary income (loss) | ¥5.2 billion | ¥8.9 billion | ¥16.0 billion | ¥9.8 billion | ¥7.4 billion |
| Net income (loss) | ¥4.1 billion | ¥6.4 billion | ¥12.4 billion | ¥8.9 billion | ¥20.5 billion |
| Capital stock | ¥16.3 billion | ¥16.3 billion | ¥16.3 billion | ¥16.3 billion | ¥16.3 billion |
| Total number of issued shares (common stock) | 33,716,000 shares | 33,716,000 shares | 33,716,000 shares | 33,716,000 shares | 33,716,000 shares |
| Net assets | ¥119.4 billion | ¥119.1 billion | ¥130.6 billion | ¥128.6 billion | ¥137.9 billion |
| Total assets | ¥267.7 billion | ¥294.1 billion | ¥296.9 billion | ¥280.4 billion | ¥316.2 billion |
| Net assets per share | 1,227.27 yen | 1,223.67 yen | 1,342.14 yen | 1,321.33 yen | 1,506.42 yen |
| Dividend per share | 90 yen | 120 yen | 170 yen | 180 yen | 180 yen |
| Interim dividend per share | 45 yen | 45 yen | 60 yen | 90 yen | 90 yen |
| Basic earnings (loss) per share | 42.65 yen | 65.59 yen | 127.34 yen | 90.97 yen | 217.61 yen |
| Equity-to-asset ratio | 44.6% | 40.5% | 44.0% | 45.9% | 43.6% |
| Return on equity | 3.5% | 5.4% | 9.9% | 6.8% | 15.4% |
| Payout ratio | 70.3% | 61.0% | 44.5% | 66.0% | 27.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥180 | ¥90 | 27.6% | |
| FY ending 3/2025 | ¥180 | ¥90 | 66.0% | |
| FY ending 3/2024 | ¥170 | ¥60 | 44.5% | |
| FY ending 3/2023 | ¥120 | ¥45 | 61.0% | |
| FY ending 3/2022 | ¥90 | ¥45 | 70.3% | |
| FY ending 3/2021 | ¥80 | ¥40 | 33.8% | |
| FY ending 3/2020 | ¥80 | ¥40 | 36.9% | |
| FY ending 3/2019 | ¥80 | ¥35 | 47.9% | |
| FY ending 3/2018 | ¥36 | ¥6 | 55.1% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥10 | ¥5 | 39.3% | |
| FY ending 3/2016 | ¥10 | ¥5 | 74.6% | |
| FY ending 3/2015 | ¥10 | ¥5 | 70.7% | |
| FY ending 3/2014 | ¥10 | ¥5 | 86.6% | |
| FY ending 3/2013 | ¥10 | ¥5 | 65.7% |
The Nisshin OilliO Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
The Nisshin OilliO Group
Unit %Source Annual securities reports
- Financial institutions23.30%
- Securities firms1.20%
- Other corporations22.20%
- Foreign holders (institutions)15.80%
- Foreign holders (individuals)0.00%
- Individuals and others37.20%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 丸紅株式会社 | 16.94% | 5,200,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 12.88% | 3,953,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 9.01% | 2,765,000 |
| 4 | DFA INTL SMALL CAP VALUE PORTFOLIO(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.89% | 580,000 |
| 5 | キッコーマン株式会社 | 1.53% | 470,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.27% | 389,000 |
| 7 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.18% | 363,000 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 株式会社みずほ銀行決済営業部) | 1.06% | 324,000 |
| 9 | 日本生命保険相互会社 | 1.04% | 319,000 |
| 10 | 日清オイリオグループ従業員持株会 | 0.85% | 259,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥4.8 billion | ¥32.8 billion |
| FY ending 3/2021 | ¥2.5 billion | ¥18.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Oil, fat and meal and processed food and materials business | ¥2.7 billion | ¥25.4 billion |
| GlobalOilAndFatAndProcessedOilAndFatBusinessReportableSegmentMember | ¥1.1 billion | ¥6.4 billion |
| Fine chemical business | ¥0.8 billion | ¥0.8 billion |
Revenue scale in the same industry
The Nisshin OilliO Group
Source Annual securities reports of each company
Foods: 130 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 JAPAN TOBACCOFY Dec 2025 ¥3.5T
- 2 SuntoryFY Dec 2025 ¥3.1T
- 3 ASAHI GROUPFY Dec 2025 ¥2.9T
- … 13 companies
- 17 MEGMILK SNOW BRANDFY Mar 2026 ¥615.8B
- 18 MORINAGA MILK INDUSTRYFY Mar 2026 ¥571.5B
- 19 The Nisshin OilliO GroupThis companyFY Mar 2026 ¥554.3B
- 20 TOYO SUISAN KAISHAFY Mar 2026 ¥536.6B
- 21 KewpieFY Nov 2025 ¥513.4B
- … 109 companies
Workforce information
Women 19.1 yrs Average length of service by gender
Women 427 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,609 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
16.4 hours |
| Annual paid leave taken |
78.2% |
| Childcare leave taken, men |
95.7% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 8.2% |
| Share of board members who are women | 9.1% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 129,883 t-CO2 |
| 特定荷主 | 44,474 t-CO2 |
| Sites covered by the report | 4 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥93.00 million |
| Non-audit fees (this year, total) | ¥4.00 million |
| Audit fees (this year, network firms) | ¥58.00 million |
| Non-audit fees (this year, network firms) | ¥11.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥39.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.5 billion | Consolidated |
| Net sales | ¥554.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-9.8 billion | Consolidated |
| Cash and cash equivalents | ¥25.0 billion | Consolidated |
| Net assets | ¥222.0 billion | Consolidated |
| Ordinary income (loss) | ¥16.0 billion | Consolidated |
| Total assets | ¥451.2 billion | Consolidated |
| Return on equity | 12.1% | Consolidated |
| Equity-to-asset ratio | 46.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥24.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥8.2 billion | Consolidated |
| Basic earnings (loss) per share | 254.41 yen | Consolidated |
| Net assets per share | 2,298.24 yen | Consolidated |
| Dividend per share | 180 yen | Parent only |
| Net sales | ¥308.1 billion | Parent only |
| Net income (loss) | ¥20.5 billion | Parent only |
| Total number of issued shares (common stock) | 33,716,000 shares | Parent only |
| Net assets | ¥137.9 billion | Parent only |
| Ordinary income (loss) | ¥7.4 billion | Parent only |
| Total assets | ¥316.2 billion | Parent only |
| Return on equity | 15.4% | Parent only |
| Equity-to-asset ratio | 43.6% | Parent only |
| Capital stock | ¥16.3 billion | Parent only |
| Payout ratio | 27.6% | Parent only |
| Interim dividend per share | 90 yen | Parent only |
| Basic earnings (loss) per share | 217.61 yen | Parent only |
| Net assets per share | 1,506.42 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,286 people | Consolidated |
| Number of employees | 3,286 people | Consolidated |
| Wage gap between men and women (all employees) | 70.2% | Parent only |
| Average length of service (years) | 17.3 years | Parent only |
| Average annual salary | ¥7.71 million | Parent only |
| Average age (years) | 41.6 years old | Parent only |
| Number of employees | 1,295 people | Parent only |
| Number of employees | 1,295 people | Parent only |
| Number of employees | 1,295 people | Parent only |
| Wage gap between men and women (regular employees) | 72.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 54.8% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥0.1 billion | Consolidated |
| Net sales to external customers | ¥554.3 billion | Consolidated |
| Average number of temporary employees | 298 people | Consolidated |
| Average number of temporary employees | 298 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 7 companies | Consolidated |
| Investments accounted for using equity method | ¥16.4 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥32.8 billion | Consolidated |
| Write-downs of inventories | ¥0.2 billion | Consolidated |
| Depreciation | ¥11.6 billion | Consolidated |
| Number of consolidated subsidiaries | 19 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 95.0% | Parent only |
| Average number of temporary employees | 193 people | Parent only |
| Average number of temporary employees | 193 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 8.0% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 14,627,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,085,900 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 6 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥7.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥3.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.4 billion | Consolidated |
| Number of shares | 33,716,257 shares | Consolidated |
| Shareholding ratio treasury shares etc | 9.2% | Consolidated |
| Shareholding ratio | 47.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,085,900 shares | Consolidated |
| Number of voting rights | 304,610 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥14.0 billion | Consolidated |
| Number of issues | 20 issues | Consolidated |
| Number of issues | 27 issues | Consolidated |
| Total shareholder return | 198.1% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥4.8 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥32.8 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥7.00 million | Consolidated |
| Fees for audit and attestation services - reporting company | ¥83.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥58.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥93.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥50.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥9.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - total | ¥11.00 million | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥9.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥57.00 million | Consolidated |
| Revenue | ¥20.2 billion | Consolidated |
| Change in average annual salary from the previous year | -10.5% | Parent only |
| Revenue | ¥17.00 million | Parent only |
| Revenue | ¥17.8 billion | Parent only |
Balance sheet (139 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.4 billion | Consolidated |
| Other | ¥4.0 billion | Consolidated |
| Other | ¥5.7 billion | Consolidated |
| Other | ¥29.8 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥9.0 billion | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Software | ¥3.0 billion | Consolidated |
| Lease obligations | ¥8.5 billion | Consolidated |
| Lease obligations | ¥0.7 billion | Consolidated |
| Lease assets, net | ¥2.0 billion | Consolidated |
| Work in process | ¥0.7 billion | Consolidated |
| Right of use assets, net-PPE | ¥6.2 billion | Consolidated |
| Retained earnings | ¥153.6 billion | Consolidated |
| Advances received | ¥0.4 billion | Consolidated |
| Raw materials and supplies | ¥54.4 billion | Consolidated |
| Notes receivable - trade | ¥0.5 billion | Consolidated |
| Notes and accounts receivable trade | ¥95.4 billion | Consolidated |
| Merchandise and finished goods | ¥62.3 billion | Consolidated |
| Non-current liabilities | ¥117.1 billion | Consolidated |
| Non-current assets | ¥189.0 billion | Consolidated |
| Land | ¥40.4 billion | Consolidated |
| Accounts receivable - trade | ¥94.9 billion | Consolidated |
| Buildings and structures, net | ¥30.6 billion | Consolidated |
| Construction in progress | ¥9.3 billion | Consolidated |
| Provision for directors' bonuses | ¥54.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥52.3 billion | Consolidated |
| Investment securities | ¥36.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥45.6 billion | Consolidated |
| Property, plant and equipment | ¥133.2 billion | Consolidated |
| Income taxes payable | ¥6.1 billion | Consolidated |
| Accrued expenses | ¥8.5 billion | Consolidated |
| Accounts payable - other | ¥16.9 billion | Consolidated |
| Shareholders' equity | ¥177.7 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.4 billion | Consolidated |
| Inventories | ¥117.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥44.7 billion | Consolidated |
| Current liabilities | ¥112.1 billion | Consolidated |
| Current assets | ¥262.1 billion | Consolidated |
| Accumulated depreciation | ¥-195.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥17.7 billion | Consolidated |
| Intangible assets | ¥3.5 billion | Consolidated |
| Cash and cash equivalents | ¥25.0 billion | Consolidated |
| Cash and deposits | ¥19.4 billion | Consolidated |
| Short-term loans payable | ¥17.6 billion | Consolidated |
| Bonds payable | ¥25.0 billion | Consolidated |
| Bond issuance cost | ¥89.00 million | Consolidated |
| Net assets | ¥222.0 billion | Consolidated |
| Net assets | ¥222.0 billion | Consolidated |
| Total assets | ¥451.2 billion | Consolidated |
| Total assets | ¥451.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥3.3 billion | Consolidated |
| Deferred tax liabilities | ¥12.3 billion | Consolidated |
| Deferred tax assets | ¥0.8 billion | Consolidated |
| Deferred assets | ¥89.00 million | Consolidated |
| Treasury stock | ¥-14.0 billion | Consolidated |
| Valuation and translation adjustments | ¥32.6 billion | Consolidated |
| Liabilities | ¥229.2 billion | Consolidated |
| Liabilities and net assets | ¥451.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-69.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Capital surplus | ¥21.7 billion | Consolidated |
| Capital stock | ¥16.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥2.6 billion | Consolidated |
| Net defined benefit liability | ¥2.2 billion | Consolidated |
| Net defined benefit asset | ¥11.4 billion | Consolidated |
| Long-term loans payable | ¥65.1 billion | Consolidated |
| Long-term loans receivable | ¥26.00 million | Consolidated |
| Non-controlling interests | ¥11.8 billion | Consolidated |
| Current portion of long-term loans payable | ¥10.5 billion | Consolidated |
| Other | ¥2.7 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥13.3 billion | Parent only |
| Other | ¥76.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥6.6 billion | Parent only |
| Other capital surplus | ¥85.00 million | Parent only |
| Software | ¥2.4 billion | Parent only |
| Lease obligations | ¥1.5 billion | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease assets, net | ¥1.6 billion | Parent only |
| General reserve | ¥45.1 billion | Parent only |
| Retained earnings | ¥100.9 billion | Parent only |
| Legal retained earnings | ¥3.6 billion | Parent only |
| Prepaid pension cost | ¥7.5 billion | Parent only |
| Raw materials | ¥30.3 billion | Parent only |
| Notes receivable - trade | ¥91.00 million | Parent only |
| Non-current liabilities | ¥101.0 billion | Parent only |
| Non-current assets | ¥145.7 billion | Parent only |
| Land | ¥30.5 billion | Parent only |
| Reserve for reduction entry2 | ¥7.5 billion | Parent only |
| Accounts receivable - trade | ¥70.8 billion | Parent only |
| Tools, furniture and fixtures | ¥1.6 billion | Parent only |
| Buildings, net | ¥15.2 billion | Parent only |
| Construction in progress | ¥4.7 billion | Parent only |
| Provision for directors' bonuses | ¥41.00 million | Parent only |
| Investments and other assets | ¥67.7 billion | Parent only |
| Investment securities | ¥15.4 billion | Parent only |
| Property, plant and equipment | ¥75.5 billion | Parent only |
| Income taxes payable | ¥5.0 billion | Parent only |
| Accrued expenses | ¥3.8 billion | Parent only |
| Accounts payable - other | ¥15.1 billion | Parent only |
| Shareholders' equity | ¥128.1 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.4 billion | Parent only |
| Structures, net | ¥3.6 billion | Parent only |
| Machinery and equipment, net | ¥18.4 billion | Parent only |
| Current liabilities | ¥77.3 billion | Parent only |
| Current assets | ¥170.4 billion | Parent only |
| Intangible assets | ¥2.5 billion | Parent only |
| Cash and deposits | ¥1.8 billion | Parent only |
| Short-term loans payable | ¥11.3 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥20.6 billion | Parent only |
| Bonds payable | ¥25.0 billion | Parent only |
| Bond issuance cost | ¥89.00 million | Parent only |
| Net assets | ¥137.9 billion | Parent only |
| Net assets | ¥137.9 billion | Parent only |
| Total assets | ¥316.2 billion | Parent only |
| Deferred gains or losses on hedges | ¥3.2 billion | Parent only |
| Deferred tax liabilities | ¥6.4 billion | Parent only |
| Deferred assets | ¥89.00 million | Parent only |
| Retained earnings brought forward | ¥44.7 billion | Parent only |
| Treasury stock | ¥-14.0 billion | Parent only |
| Finished goods | ¥33.0 billion | Parent only |
| Valuation and translation adjustments | ¥9.8 billion | Parent only |
| Liabilities | ¥178.3 billion | Parent only |
| Liabilities and net assets | ¥316.2 billion | Parent only |
| Supplies | ¥0.4 billion | Parent only |
| Accounts payable - trade | ¥31.3 billion | Parent only |
| Capital surplus | ¥24.8 billion | Parent only |
| Legal capital surplus | ¥24.7 billion | Parent only |
| Capital stock | ¥16.3 billion | Parent only |
| Vehicles, net | ¥6.00 million | Parent only |
| Long-term loans payable | ¥65.0 billion | Parent only |
| Long-term loans receivable | ¥1.4 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥2.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥39.9 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
| Current portion of long-term loans payable | ¥10.0 billion | Parent only |
Statement of income (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other comprehensive income | ¥15.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.4 billion | Consolidated |
| Amortization of goodwill | ¥45.00 million | Consolidated |
| Dividends from surplus | ¥-5.8 billion | Consolidated |
| Comprehensive income | ¥39.7 billion | Consolidated |
| Interest income | ¥0.3 billion | Consolidated |
| Dividend income | ¥0.5 billion | Consolidated |
| Operating income | ¥17.0 billion | Consolidated |
| Operating income | ¥17.0 billion | Consolidated |
| Non-operating income | ¥2.8 billion | Consolidated |
| Non-operating expenses | ¥3.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.5 billion | Consolidated |
| Loss on sale of non-current assets | ¥40.00 million | Consolidated |
| Gain on sales of non-current assets | ¥23.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.7 billion | Consolidated |
| Cost of sales | ¥479.5 billion | Consolidated |
| Gross profit (loss) | ¥74.8 billion | Consolidated |
| Net sales | ¥554.3 billion | Consolidated |
| Net sales | ¥554.3 billion | Consolidated |
| Net income | ¥24.0 billion | Consolidated |
| Net income | ¥24.0 billion | Consolidated |
| Net income (loss) | ¥24.5 billion | Consolidated |
| Net income (loss) | ¥24.5 billion | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-9.8 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥1.6 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.6 billion | Consolidated |
| Interest expenses | ¥3.1 billion | Consolidated |
| Loss on disposal of inventories | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥8.8 billion | Consolidated |
| Income taxes | ¥10.7 billion | Consolidated |
| Income taxes - deferred | ¥1.9 billion | Consolidated |
| Impairment loss | ¥3.1 billion | Consolidated |
| Impairment loss | ¥3.1 billion | Consolidated |
| Foreign exchange gains | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥8.5 billion | Consolidated |
| Extraordinary income | ¥23.4 billion | Consolidated |
| Extraordinary loss | ¥4.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.7 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥10.5 billion | Consolidated |
| Research and development expenses | ¥4.8 billion | Consolidated |
| Income (loss) before income taxes | ¥35.2 billion | Consolidated |
| Income (loss) before income taxes | ¥35.2 billion | Consolidated |
| Ordinary income | ¥16.0 billion | Consolidated |
| Payrolls and allowances-SGA | ¥10.0 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥3.5 billion | Consolidated |
| Disposal of treasury stock | ¥0.5 billion | Consolidated |
| Purchase of treasury stock | ¥-10.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥38.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥8.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥57.8 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.9 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Dividends from surplus | ¥-5.8 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Dividend income | ¥3.3 billion | Parent only |
| Operating income | ¥6.1 billion | Parent only |
| Non-operating income | ¥3.7 billion | Parent only |
| Non-operating expenses | ¥2.4 billion | Parent only |
| Loss on sale of non-current assets | ¥29.00 million | Parent only |
| Gain on sales of non-current assets | ¥23.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.6 billion | Parent only |
| Cost of sales | ¥256.7 billion | Parent only |
| Gross profit (loss) | ¥51.5 billion | Parent only |
| Net sales | ¥308.1 billion | Parent only |
| Net income (loss) | ¥20.5 billion | Parent only |
| Net income (loss) | ¥20.5 billion | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥1.6 billion | Parent only |
| Loss on disposal of inventories | ¥0.2 billion | Parent only |
| Income taxes - current | ¥5.7 billion | Parent only |
| Income taxes | ¥7.7 billion | Parent only |
| Income taxes - deferred | ¥2.0 billion | Parent only |
| Depreciation | ¥2.1 billion | Parent only |
| Impairment loss | ¥2.2 billion | Parent only |
| Foreign exchange gains | ¥0.2 billion | Parent only |
| Extraordinary income | ¥24.5 billion | Parent only |
| Extraordinary loss | ¥3.6 billion | Parent only |
| Interest on bonds | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥28.3 billion | Parent only |
| Ordinary income | ¥7.4 billion | Parent only |
| Payrolls and allowances-SGA | ¥5.9 billion | Parent only |
| Disposal of treasury stock | ¥0.5 billion | Parent only |
| Purchase of treasury stock | ¥-10.4 billion | Parent only |
| Selling, general and administrative expenses | ¥45.3 billion | Parent only |
| Financing expenses | ¥0.1 billion | Parent only |
| Reversal of provision for loss on business of subsidiaries and associates | ¥20.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.8 billion | Parent only |
| Gain on liquidation of subsidiaries and associates | ¥1.0 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥23.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥15.6 billion | Consolidated |
| Total changes during the period | ¥9.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥4.5 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.7 billion | Consolidated |
| Other | ¥-1.7 billion | Consolidated |
| Amortization of goodwill | ¥45.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.8 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-5.1 billion | Consolidated |
| Interest expenses paid | ¥-2.9 billion | Consolidated |
| Interest and dividends income received | ¥0.7 billion | Consolidated |
| Interest and dividend income | ¥-0.7 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥-22.5 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥2.4 billion | Consolidated |
| Net decrease (increase) in time deposits | ¥-83.00 million | Consolidated |
| Subtotal | ¥16.9 billion | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.4 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.4 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-1.6 billion | Consolidated |
| Interest expenses | ¥3.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-29.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥21.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-9.7 billion | Consolidated |
| Income taxes paid | ¥-4.2 billion | Consolidated |
| Depreciation | ¥11.6 billion | Consolidated |
| Impairment loss | ¥3.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-4.1 billion | Consolidated |
| Proceeds from issuance of bonds | ¥10.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-10.0 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥43.00 million | Consolidated |
| Collection of loans receivable | ¥1.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-41.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-2.8 billion | Consolidated |
| Dividends | ¥-5.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥25.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-6.1 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-65.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥10.5 billion | Consolidated | Disclosed |
| Dividend per share | 180 | Parent only | Disclosed |
| Number of employees | 3,286 | Consolidated | Disclosed |
| Net assets | ¥222.0 billion | Consolidated | Disclosed |
| Net sales | ¥554.3 billion | Consolidated | Disclosed |
| Operating income | ¥17.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥16.0 billion | Consolidated | Disclosed |
| Net income | ¥24.0 billion | Consolidated | Disclosed |
| Total assets | ¥451.2 billion | Consolidated | Disclosed |
| Operating margin | 3.1% | Consolidated | Calculated |
| Net margin | 4.3% | Consolidated | Calculated |
| Sales per employee | 168670420 yen | Consolidated | Calculated |
| Total asset turnover | 1.23 times | Consolidated | Calculated |
| Net assets to total assets | 49.2% | Consolidated | Calculated |