ITOCHU-SHOKUHIN
ITOCHU-SHOKUHIN Co., Ltd.
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Apr 2024 to Mar 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
ITOCHU-SHOKUHIN
Period Apr 2024 to Mar 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Transportation and warehousing expenses | ¥12.0 billion | Consolidated |
| Salaries and bonuses | ¥6.7 billion | Consolidated | |
| Commission fees | ¥3.8 billion | Parent only | |
| Provision for bonuses | ¥1.3 billion | Consolidated | |
| Depreciation | ¥0.8 billion | Parent only | |
| Retirement benefit expenses | ¥0.4 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.1 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥41.2 billion | Consolidated |
| Ordinary income | ¥11.3 billion | Consolidated | |
| Operating income | ¥8.5 billion | Consolidated | |
| Net income | ¥8.2 billion | Consolidated |
ITOCHU-SHOKUHIN
Selling, general and administrative expenses
Period Apr 2024 to Mar 2025Source Annual securities reports
- Transportation and warehousing expenses ¥12.0 billion
- Salaries and bonuses ¥6.7 billion
- Commission fees ¥3.8 billion
- Provision for bonuses ¥1.3 billion
- Depreciation ¥0.8 billion
- Retirement benefit expenses ¥0.4 billion
- Other (not itemized) ¥7.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
ITOCHU-SHOKUHIN
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
ITOCHU-SHOKUHIN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥656.7B | ¥612.7B | ¥643.0B | ¥672.5B | ¥699.4B |
| Year on year (%) | -0.7% | -6.7% | +4.9% | +4.6% | +4.0% |
| Ordinary income (loss) | ¥6.3B | ¥7.3B | ¥8.9B | ¥9.2B | ¥11.3B |
| Change from prior year | +9.9% | +16.1% | +22.9% | +3.1% | +22.4% |
| Ordinary income (loss) as a share of Net sales | 1.0% | 1.2% | 1.4% | 1.4% | 1.6% |
| Change (percentage points) | +0.1 points | +0.2 points | +0.2 points | -0.0 points | +0.2 points |
ITOCHU-SHOKUHIN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ITOCHU-SHOKUHIN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥656.7 billion | ¥612.7 billion | ¥643.0 billion | ¥672.5 billion | ¥699.4 billion |
| Ordinary income (loss) | ¥6.3 billion | ¥7.3 billion | ¥8.9 billion | ¥9.2 billion | ¥11.3 billion |
| Net income (loss) attributable to owners of parent | ¥4.0 billion | ¥4.3 billion | ¥4.8 billion | ¥6.6 billion | ¥8.2 billion |
| Comprehensive income | ¥8.3 billion | ¥2.9 billion | ¥5.6 billion | ¥10.6 billion | ¥7.8 billion |
| Net assets | ¥93.3 billion | ¥95.2 billion | ¥99.8 billion | ¥109.3 billion | ¥115.6 billion |
| Total assets | ¥231.2 billion | ¥236.7 billion | ¥246.6 billion | ¥274.5 billion | ¥271.6 billion |
| Net assets per share | 7,354.47 yen | 7,505.14 yen | 7,863.14 yen | 8,611.03 yen | 9,109.5 yen |
| Basic earnings (loss) per share | 317.94 yen | 340.09 yen | 381.69 yen | 520.09 yen | 646.67 yen |
| Equity-to-asset ratio | 40.4% | 40.2% | 40.5% | 39.8% | 42.6% |
| Return on equity | 4.5% | 4.6% | 5.0% | 6.3% | 7.3% |
| Net cash provided by (used in) operating activities | ¥8.0 billion | ¥5.2 billion | ¥7.7 billion | ¥10.5 billion | ¥-3.7 billion |
| Net cash provided by (used in) investing activities | ¥-14.5 billion | ¥1.6 billion | ¥-2.4 billion | ¥-1.7 billion | ¥0.5 billion |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | ¥-1.8 billion | ¥-2.2 billion | ¥-1.7 billion | ¥-2.0 billion |
| Cash and cash equivalents | ¥2.6 billion | ¥7.7 billion | ¥10.8 billion | ¥17.9 billion | ¥12.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥643.0 billion | ¥604.7 billion | ¥635.0 billion | ¥664.4 billion | ¥691.8 billion |
| Ordinary income (loss) | ¥5.7 billion | ¥6.6 billion | ¥10.3 billion | ¥8.7 billion | ¥11.7 billion |
| Net income (loss) | ¥3.7 billion | ¥3.8 billion | ¥6.4 billion | ¥6.3 billion | ¥8.8 billion |
| Capital stock | ¥4.9 billion | ¥4.9 billion | ¥4.9 billion | ¥4.9 billion | ¥4.9 billion |
| Total number of issued shares (common stock) | 12,720,000 shares | 12,720,000 shares | 12,720,000 shares | 12,720,000 shares | 12,720,000 shares |
| Net assets | ¥90.2 billion | ¥91.7 billion | ¥98.1 billion | ¥106.9 billion | ¥114.1 billion |
| Total assets | ¥227.2 billion | ¥234.2 billion | ¥243.7 billion | ¥270.7 billion | ¥268.9 billion |
| Net assets per share | 7,106.8 yen | 7,228.56 yen | 7,731.31 yen | 8,426.55 yen | 8,991.84 yen |
| Dividend per share | 80 yen | 80 yen | 80 yen | 110 yen | 140 yen |
| Interim dividend per share | 40 yen | 40 yen | 40 yen | 50 yen | 60 yen |
| Basic earnings (loss) per share | 291.44 yen | 303.22 yen | 507.73 yen | 495.13 yen | 695.03 yen |
| Equity-to-asset ratio | 39.7% | 39.2% | 40.3% | 39.5% | 42.4% |
| Return on equity | 4.3% | 4.2% | 6.8% | 6.1% | 8.0% |
| Payout ratio | 27.4% | 26.4% | 15.8% | 22.2% | 20.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2025 | ¥140 | ¥60 | 20.1% | |
| FY ending 3/2024 | ¥110 | ¥50 | 22.2% | |
| FY ending 3/2023 | ¥80 | ¥40 | 15.8% | |
| FY ending 3/2022 | ¥80 | ¥40 | 26.4% | |
| FY ending 3/2021 | ¥80 | ¥40 | 27.4% | |
| FY ending 3/2020 | ¥75 | ¥37.5 | 26.8% | |
| FY ending 3/2019 | ¥75 | ¥37.5 | 31.9% | |
| FY ending 3/2018 | ¥75 | ¥37.5 | 26.0% | |
| FY ending 3/2017 | ¥75 | ¥35 | 30.5% | |
| FY ending 3/2016 | ¥75 | ¥35 | 33.6% | |
| FY ending 3/2015 | ¥68 | ¥34 | 33.8% | |
| FY ending 3/2014 | ¥68 | ¥34 | 27.1% | |
| FY ending 3/2013 | ¥68 | ¥34 | 23.1% |
ITOCHU-SHOKUHIN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ITOCHU-SHOKUHIN
Unit %Source Annual securities reports
- Financial institutions14.45%
- Securities firms0.78%
- Other corporations63.93%
- Foreign holders (institutions)7.17%
- Foreign holders (individuals)0.02%
- Individuals and others13.64%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 伊藤忠商事株式会社 | 52.46% | 6,656,000 |
| 2 | 株式会社日本カストディ銀行(三井住友信託銀行再信託分・アサヒビール株式会社退職給付信託口) | 6.42% | 815,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.24% | 665,000 |
| 4 | 味の素株式会社 | 2.67% | 339,000 |
| 5 | アサヒビール株式会社 | 2.34% | 296,000 |
| 6 | みずほ信託銀行株式会社退職給付信託みずほ銀行口再信託受託者株式会社日本カストディ銀行 | 1.39% | 176,000 |
| 7 | 株式会社日本カストディ銀行(信託口) | 1.0% | 126,000 |
| 8 | BNYMSANV RE BNYMIL RE WS ZENNOR JAPAN EQUITY INCOME FUND(常任代理人 株式会社三菱UFJ銀行) | 0.96% | 122,000 |
| 9 | 伊藤忠食品 従業員持株会 | 0.84% | 106,000 |
| 10 | はごろもフーズ株式会社 | 0.69% | 87,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2025 | ¥0.6 billion |
| FY ending 3/2021 | ¥0.5 billion |
Revenue scale in the same industry
ITOCHU-SHOKUHIN
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 21 companies
- 25 Inabata&CoFY Mar 2026 ¥832.7B
- 26 SHIP HEALTHCAREFY Mar 2026 ¥718.2B
- 27 ITOCHU-SHOKUHINThis companyFY Mar 2025 ¥699.4B
- 28 MATSUDA SANGYOFY Mar 2026 ¥687.8B
- 29 Canon Marketing JapanFY Dec 2025 ¥679.8B
- … 301 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 897 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
20.7 hours |
| Annual paid leave taken |
61.7% |
| Childcare leave taken, men |
90.5% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 17.9% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定荷主 | 21,078 t-CO2 |
| 特定事業所排出者 | 6,809 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥49.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥7.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-3.7 billion | Consolidated |
| Net sales | ¥699.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥12.6 billion | Consolidated |
| Net assets | ¥115.6 billion | Consolidated |
| Ordinary income (loss) | ¥11.3 billion | Consolidated |
| Total assets | ¥271.6 billion | Consolidated |
| Return on equity | 7.3% | Consolidated |
| Equity-to-asset ratio | 42.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥8.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | Consolidated |
| Basic earnings (loss) per share | 646.67 yen | Consolidated |
| Net assets per share | 9,109.5 yen | Consolidated |
| Dividend per share | 140 yen | Parent only |
| Net sales | ¥691.8 billion | Parent only |
| Net income (loss) | ¥8.8 billion | Parent only |
| Total number of issued shares (common stock) | 12,720,000 shares | Parent only |
| Net assets | ¥114.1 billion | Parent only |
| Ordinary income (loss) | ¥11.7 billion | Parent only |
| Total assets | ¥268.9 billion | Parent only |
| Return on equity | 8.0% | Parent only |
| Equity-to-asset ratio | 42.4% | Parent only |
| Capital stock | ¥4.9 billion | Parent only |
| Payout ratio | 20.1% | Parent only |
| Interim dividend per share | 60 yen | Parent only |
| Basic earnings (loss) per share | 695.03 yen | Parent only |
| Net assets per share | 8,991.84 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,188 people | Consolidated |
| Number of employees | 1,188 people | Consolidated |
| Wage gap between men and women (all employees) | 66.6% | Parent only |
| Average length of service (years) | 16 years | Parent only |
| Average annual salary | ¥6.88 million | Parent only |
| Average age (years) | 40.6 years old | Parent only |
| Number of employees | 897 people | Parent only |
| Number of employees | 897 people | Parent only |
| Wage gap between men and women (regular employees) | 67.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 68.1% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 931 people | Consolidated |
| Average number of temporary employees | 931 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 60.0% | Parent only |
| Average number of temporary employees | 50 people | Parent only |
| Average number of temporary employees | 50 people | Parent only |
| Total return on the share price index | 213.4% | Parent only |
| Ratio of female employees in managerial positions | 14.7% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,390,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 33,000 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 23 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥22.00 million | Consolidated |
| Number of shares | 12,720,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.3% | Consolidated |
| Shareholding ratio | 74.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 33,000 shares | Consolidated |
| Number of voting rights | 126,797 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥33.7 billion | Consolidated |
| Number of issues | 20 issues | Consolidated |
| Number of issues | 59 issues | Consolidated |
| Total shareholder return | 183.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.6 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥49.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥49.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
Balance sheet (123 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥14.4 billion | Consolidated |
| Software | ¥2.5 billion | Consolidated |
| Lease obligations | ¥3.1 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease assets | ¥9.2 billion | Consolidated |
| Lease assets, net | ¥3.1 billion | Consolidated |
| Retained earnings | ¥89.4 billion | Consolidated |
| Notes receivable - trade | ¥1.3 billion | Consolidated |
| Notes and accounts receivable trade | ¥101.0 billion | Consolidated |
| Merchandise and finished goods | ¥22.7 billion | Consolidated |
| Non-current liabilities | ¥10.4 billion | Consolidated |
| Non-current assets | ¥63.8 billion | Consolidated |
| Land | ¥6.3 billion | Consolidated |
| Accounts receivable - trade | ¥99.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥10.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.3 billion | Consolidated |
| Guarantee deposits | ¥7.3 billion | Consolidated |
| Buildings and structures | ¥13.2 billion | Consolidated |
| Buildings and structures, net | ¥2.7 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥46.2 billion | Consolidated |
| Investment securities | ¥36.7 billion | Consolidated |
| Property, plant and equipment | ¥13.5 billion | Consolidated |
| Accounts receivable - other | ¥28.1 billion | Consolidated |
| Income taxes payable | ¥1.8 billion | Consolidated |
| Accounts payable - other | ¥13.9 billion | Consolidated |
| Shareholders' equity | ¥101.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥80.00 million | Consolidated |
| Current liabilities | ¥145.5 billion | Consolidated |
| Current assets | ¥207.8 billion | Consolidated |
| Accumulated depreciation | ¥-6.1 billion | Consolidated |
| Accumulated depreciation | ¥-8.7 billion | Consolidated |
| Accumulated depreciation | ¥-10.5 billion | Consolidated |
| Accumulated depreciation | ¥-49.00 million | Consolidated |
| Intangible assets | ¥4.1 billion | Consolidated |
| Cash and cash equivalents | ¥12.6 billion | Consolidated |
| Cash and deposits | ¥1.4 billion | Consolidated |
| Net assets | ¥115.6 billion | Consolidated |
| Net assets | ¥115.6 billion | Consolidated |
| Total assets | ¥271.6 billion | Consolidated |
| Deferred tax liabilities | ¥4.7 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Valuation and translation adjustments | ¥14.1 billion | Consolidated |
| Liabilities | ¥156.0 billion | Consolidated |
| Liabilities and net assets | ¥271.6 billion | Consolidated |
| Accounts payable - trade | ¥127.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-22.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-66.00 million | Consolidated |
| Capital surplus | ¥7.2 billion | Consolidated |
| Capital stock | ¥4.9 billion | Consolidated |
| Asset retirement obligations | ¥1.2 billion | Consolidated |
| Provision for bonuses | ¥1.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Net defined benefit asset | ¥1.6 billion | Consolidated |
| Long-term loans receivable | ¥84.00 million | Consolidated |
| Non-controlling interests | ¥21.00 million | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥2.3 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥1.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥14.2 billion | Parent only |
| Software | ¥2.5 billion | Parent only |
| Lease obligations | ¥3.1 billion | Parent only |
| Lease obligations | ¥0.5 billion | Parent only |
| Lease assets, net | ¥3.1 billion | Parent only |
| General reserve | ¥77.8 billion | Parent only |
| Retained earnings | ¥87.9 billion | Parent only |
| Legal retained earnings | ¥1.2 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Notes receivable - trade | ¥1.3 billion | Parent only |
| Merchandise and finished goods | ¥22.4 billion | Parent only |
| Non-current liabilities | ¥9.8 billion | Parent only |
| Non-current assets | ¥62.9 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥13.00 million | Parent only |
| Land | ¥4.9 billion | Parent only |
| Accounts receivable - trade | ¥99.0 billion | Parent only |
| Tools, furniture and fixtures | ¥1.3 billion | Parent only |
| Guarantee deposits | ¥6.9 billion | Parent only |
| Buildings, net | ¥1.2 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Investments and other assets | ¥48.3 billion | Parent only |
| Investment securities | ¥35.2 billion | Parent only |
| Property, plant and equipment | ¥10.5 billion | Parent only |
| Accounts receivable - other | ¥28.0 billion | Parent only |
| Income taxes payable | ¥1.8 billion | Parent only |
| Accounts payable - other | ¥13.8 billion | Parent only |
| Shareholders' equity | ¥99.9 billion | Parent only |
| Structures, net | ¥5.00 million | Parent only |
| Current liabilities | ¥145.0 billion | Parent only |
| Current assets | ¥206.0 billion | Parent only |
| Intangible assets | ¥4.1 billion | Parent only |
| Cash and deposits | ¥0.2 billion | Parent only |
| Net assets | ¥114.1 billion | Parent only |
| Net assets | ¥114.1 billion | Parent only |
| Total assets | ¥268.9 billion | Parent only |
| Deferred tax liabilities | ¥4.6 billion | Parent only |
| Retained earnings brought forward | ¥8.9 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Valuation and translation adjustments | ¥14.2 billion | Parent only |
| Liabilities | ¥154.8 billion | Parent only |
| Liabilities and net assets | ¥268.9 billion | Parent only |
| Accounts payable - trade | ¥126.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-22.00 million | Parent only |
| Allowance for doubtful accounts | ¥-52.00 million | Parent only |
| Capital surplus | ¥7.2 billion | Parent only |
| Legal capital surplus | ¥7.2 billion | Parent only |
| Capital stock | ¥4.9 billion | Parent only |
| Asset retirement obligations | ¥1.2 billion | Parent only |
| Provision for bonuses | ¥1.1 billion | Parent only |
| Vehicles, net | ¥6.00 million | Parent only |
| Long-term loans receivable | ¥80.00 million | Parent only |
| Long term guarantee deposited | ¥0.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.6 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.4 billion | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥54.2 billion | Consolidated |
| Revenue | ¥81.00 million | Consolidated |
| Revenue | ¥-43.0 billion | Consolidated |
| Revenue | ¥43.0 billion | Consolidated |
| Revenue | ¥54.2 billion | Parent only |
Statement of income (82 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥30.00 million | Consolidated |
| Other comprehensive income | ¥-0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.1 billion | Consolidated |
| Real estate rent | ¥0.3 billion | Consolidated |
| Rent expenses on real estates | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-1.5 billion | Consolidated |
| Comprehensive income | ¥7.8 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Commission fee | ¥35.00 million | Consolidated |
| Dividend income | ¥1.1 billion | Consolidated |
| Operating income | ¥8.5 billion | Consolidated |
| Non-operating income | ¥3.1 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-3.7 billion | Consolidated |
| Cost of sales | ¥658.2 billion | Consolidated |
| Gross profit (loss) | ¥41.2 billion | Consolidated |
| Net sales | ¥699.4 billion | Consolidated |
| Net income | ¥8.2 billion | Consolidated |
| Net income | ¥8.2 billion | Consolidated |
| Net income (loss) | ¥8.2 billion | Consolidated |
| Net income (loss) | ¥8.2 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Gain on sales of investment securities | ¥10.00 million | Consolidated |
| Loss on valuation of investment securities | ¥18.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.5 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥1.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-39.00 million | Consolidated |
| Interest expenses | ¥72.00 million | Consolidated |
| Income taxes - current | ¥3.3 billion | Consolidated |
| Income taxes | ¥3.1 billion | Consolidated |
| Income taxes - deferred | ¥-0.3 billion | Consolidated |
| Extraordinary income | ¥10.00 million | Consolidated |
| Extraordinary loss | ¥18.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-5.3 billion | Consolidated |
| Income (loss) before income taxes | ¥11.3 billion | Consolidated |
| Income (loss) before income taxes | ¥11.3 billion | Consolidated |
| Ordinary income | ¥11.3 billion | Consolidated |
| Salaries and bonuses | ¥6.7 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥7.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥32.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Provision for bonuses | ¥1.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-0.2 billion | Consolidated |
| Retirement benefit expenses | ¥0.4 billion | Consolidated |
| Transportation and warehousing expenses | ¥12.0 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.00 million | Consolidated |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-1.5 billion | Parent only |
| Interest and dividend income | ¥3.5 billion | Parent only |
| Operating income | ¥8.0 billion | Parent only |
| Non-operating income | ¥4.0 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Cost of sales | ¥653.0 billion | Parent only |
| Gross profit (loss) | ¥38.8 billion | Parent only |
| Net sales | ¥691.8 billion | Parent only |
| Net income (loss) | ¥8.8 billion | Parent only |
| Net income (loss) | ¥8.8 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Gain on sales of investment securities | ¥10.00 million | Parent only |
| Loss on valuation of investment securities | ¥18.00 million | Parent only |
| Interest expenses | ¥73.00 million | Parent only |
| Commission fees | ¥3.8 billion | Parent only |
| Income taxes - current | ¥3.2 billion | Parent only |
| Income taxes | ¥2.9 billion | Parent only |
| Income taxes - deferred | ¥-0.3 billion | Parent only |
| Depreciation | ¥0.8 billion | Parent only |
| Extraordinary income | ¥10.00 million | Parent only |
| Extraordinary loss | ¥18.00 million | Parent only |
| Income (loss) before income taxes | ¥11.7 billion | Parent only |
| Ordinary income | ¥11.7 billion | Parent only |
| Salaries and bonuses | ¥5.4 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥30.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Provision for bonuses | ¥1.1 billion | Parent only |
| Retirement benefit expenses | ¥0.4 billion | Parent only |
| Transportation and warehousing expenses | ¥13.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥6.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.4 billion | Consolidated |
| Total changes during the period | ¥7.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥50.00 million | Consolidated |
| Other | ¥-0 | Consolidated |
| Repayments of finance lease obligations | ¥-0.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-9.1 billion | Consolidated |
| Interest expenses paid | ¥-72.00 million | Consolidated |
| Interest and dividends income received | ¥3.3 billion | Consolidated |
| Interest and dividend income | ¥-1.3 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥3.0 billion | Consolidated |
| Subtotal | ¥-3.6 billion | Consolidated |
| Decrease (increase) in guarantee deposits | ¥-0.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥24.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-10.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥18.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-1.3 billion | Consolidated |
| Interest expenses | ¥72.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-2.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-6.1 billion | Consolidated |
| Income taxes paid | ¥-3.4 billion | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Purchase of intangible assets | ¥-0.3 billion | Consolidated |
| Collection of loans receivable | ¥1.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-91.00 million | Consolidated |
| Dividends | ¥-1.5 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-1.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-3.7 billion | Consolidated | Disclosed |
| Dividend per share | 140 | Parent only | Disclosed |
| Number of employees | 1,188 | Consolidated | Disclosed |
| Net assets | ¥115.6 billion | Consolidated | Disclosed |
| Net sales | ¥699.4 billion | Consolidated | Disclosed |
| Operating income | ¥8.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥11.3 billion | Consolidated | Disclosed |
| Net income | ¥8.2 billion | Consolidated | Disclosed |
| Total assets | ¥271.6 billion | Consolidated | Disclosed |
| Operating margin | 1.2% | Consolidated | Calculated |
| Net margin | 1.2% | Consolidated | Calculated |
| Sales per employee | 588694444 yen | Consolidated | Calculated |
| Total asset turnover | 2.58 times | Consolidated | Calculated |
| Net assets to total assets | 42.6% | Consolidated | Calculated |